{"ticker":"MFP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":45214588.0,"Share Issued":45214588.0,"Net Debt":206100000.0,"Total Debt":284029000.0,"Tangible Book Value":108382000.0,"Invested Capital":1060131000.0,"Working Capital":262253000.0,"Net Tangible Assets":108382000.0,"Common Stock Equity":776102000.0,"Total Capitalization":1055649000.0,"Total Equity Gross Minority Interest":776102000.0,"Stockholders Equity":776102000.0,"Gains Losses Not Affecting Retained Earnings":-33328000.0,"Other Equity Adjustments":-33328000.0,"Additional Paid In Capital":808978000.0,"Capital Stock":452000.0,"Common Stock":452000.0,"Total Liabilities Net Minority Interest":650491000.0,"Total Non Current Liabilities Net Minority Interest":348730000.0,"Other Non Current Liabilities":35484000.0,"Non Current Deferred Liabilities":33699000.0,"Non Current Deferred Taxes Liabilities":33699000.0,"Long Term Debt And Capital Lease Obligation":279547000.0,"Long Term Debt":279547000.0,"Current Liabilities":301761000.0,"Current Debt And Capital Lease Obligation":4482000.0,"Current Debt":4482000.0,"Payables And Accrued Expenses":297279000.0,"Current Accrued Expenses":220948000.0,"Payables":76331000.0,"Accounts Payable":76331000.0,"Total Assets":1426593000.0,"Total Non Current Assets":862579000.0,"Other Non Current Assets":31911000.0,"Non Current Deferred Assets":1336000.0,"Non Current Deferred Taxes Assets":1336000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":667720000.0,"Other Intangible Assets":169019000.0,"Goodwill":498701000.0,"Net PPE":161612000.0,"Current Assets":564014000.0,"Other Current Assets":66493000.0,"Inventory":208187000.0,"Finished Goods":34500000.0,"Work In Process":66181000.0,"Raw Materials":107506000.0,"Receivables":211405000.0,"Accounts Receivable":211405000.0,"Allowance For Doubtful Accounts Receivable":-8902000.0,"Gross Accounts Receivable":220307000.0,"Cash Cash Equivalents And Short Term Investments":77929000.0,"Cash And Cash Equivalents":77929000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":14079.0,"Tax Rate For Calcs":0.247,"Normalized EBITDA":24794000.0,"Total Unusual Items":57000.0,"Total Unusual Items Excluding Goodwill":57000.0,"Net Income From Continuing Operation Net Minority Interest":11581000.0,"Reconciled Depreciation":6572000.0,"Reconciled Cost Of Revenue":147638000.0,"EBITDA":24851000.0,"EBIT":18279000.0,"Net Interest Income":-3570000.0,"Interest Income":null,"Normalized Income":11538079.0,"Net Income From Continuing And Discontinued Operation":11581000.0,"Total Expenses":206767000.0,"Total Operating Income As Reported":18336000.0,"Diluted Average Shares":45215.0,"Basic Average Shares":45215.0,"Diluted EPS":0.26,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":11581000.0,"Net Income Common Stockholders":11581000.0,"Net Income":11581000.0,"Net Income Including Noncontrolling Interests":11581000.0,"Net Income Continuous Operations":11581000.0,"Tax Provision":3799000.0,"Pretax Income":15380000.0,"Other Income Expense":671000.0,"Other Non Operating Income Expenses":614000.0,"Special Income Charges":57000.0,"Restructuring And Mergern Acquisition":-57000.0,"Net Non Operating Interest Income Expense":-3570000.0,"Total Other Finance Cost":3570000.0,"Interest Income Non Operating":null,"Operating Income":18279000.0,"Operating Expense":59129000.0,"Selling General And Administration":59129000.0,"Gross Profit":77408000.0,"Cost Of Revenue":147638000.0,"Total Revenue":225046000.0,"Operating Revenue":225046000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-28194.0,"Tax Rate For Calcs":0.254,"Normalized EBITDA":21728000.0,"Total Unusual Items":-111000.0,"Total Unusual Items Excluding Goodwill":-111000.0,"Net Income From Continuing Operation Net Minority Interest":12244000.0,"Reconciled Depreciation":5964000.0,"Reconciled Cost Of Revenue":107548000.0,"EBITDA":21617000.0,"EBIT":15653000.0,"Net Interest Income":406000.0,"Interest Income":406000.0,"Normalized Income":12326806.0,"Net Income From Continuing And Discontinued Operation":12244000.0,"Total Expenses":152847000.0,"Total Operating Income As Reported":15542000.0,"Diluted Average Shares":45215.0,"Basic Average Shares":45215.0,"Diluted EPS":270.79509,"Basic EPS":270.79509,"Diluted NI Availto Com Stockholders":12244000.0,"Net Income Common Stockholders":12244000.0,"Net Income":12244000.0,"Net Income Including Noncontrolling Interests":12244000.0,"Net Income Continuous Operations":12244000.0,"Tax Provision":4179000.0,"Pretax Income":16423000.0,"Other Income Expense":364000.0,"Other Non Operating Income Expenses":475000.0,"Special Income Charges":-111000.0,"Restructuring And Mergern Acquisition":111000.0,"Net Non Operating Interest Income Expense":406000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":406000.0,"Operating Income":15653000.0,"Operating Expense":45299000.0,"Selling General And Administration":45299000.0,"Gross Profit":60952000.0,"Cost Of Revenue":107548000.0,"Total Revenue":168500000.0,"Operating Revenue":168500000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":31096000.0,"Repayment Of Debt":-857000.0,"Capital Expenditure":-3403000.0,"Income Tax Paid Supplemental Data":3309000.0,"End Cash Position":57929000.0,"Beginning Cash Position":90913000.0,"Effect Of Exchange Rate Changes":-1181000.0,"Changes In Cash":-31803000.0,"Financing Cash Flow":-63267000.0,"Cash Flow From Continuing Financing Activities":-63267000.0,"Net Other Financing Charges":-62410000.0,"Net Issuance Payments Of Debt":-857000.0,"Net Long Term Debt Issuance":-857000.0,"Long Term Debt Payments":-857000.0,"Investing Cash Flow":-3035000.0,"Cash Flow From Continuing Investing Activities":-3035000.0,"Net Other Investing Changes":282000.0,"Net Business Purchase And Sale":-109000.0,"Sale Of Business":null,"Purchase Of Business":-109000.0,"Net PPE Purchase And Sale":195000.0,"Sale Of PPE":195000.0,"Capital Expenditure Reported":-3403000.0,"Operating Cash Flow":34499000.0,"Cash Flow From Continuing Operating Activities":34499000.0,"Change In Working Capital":12557000.0,"Change In Payables And Accrued Expense":12202000.0,"Change In Accrued Expense":14211000.0,"Change In Payable":-2009000.0,"Change In Account Payable":-2009000.0,"Change In Prepaid Assets":11976000.0,"Change In Inventory":-16260000.0,"Change In Receivables":4639000.0,"Changes In Account Receivables":4639000.0,"Other Non Cash Items":-85000.0,"Stock Based Compensation":2508000.0,"Deferred Tax":-1372000.0,"Deferred Income Tax":-1372000.0,"Depreciation Amortization Depletion":6572000.0,"Depreciation And Amortization":6572000.0,"Net Income From Continuing Operations":14319000.0},"2025-03-31":{"Free Cash Flow":19907000.0,"Repayment Of Debt":-394000.0,"Capital Expenditure":-19291000.0,"Income Tax Paid Supplemental Data":4168000.0,"End Cash Position":64075000.0,"Beginning Cash Position":59221000.0,"Effect Of Exchange Rate Changes":2429000.0,"Changes In Cash":2425000.0,"Financing Cash Flow":-18357000.0,"Cash Flow From Continuing Financing Activities":-18357000.0,"Net Other Financing Charges":-17963000.0,"Net Issuance Payments Of Debt":-394000.0,"Net Long Term Debt Issuance":-394000.0,"Long Term Debt Payments":-394000.0,"Investing Cash Flow":-18416000.0,"Cash Flow From Continuing Investing Activities":-18416000.0,"Net Other Investing Changes":866000.0,"Net Business Purchase And Sale":9000.0,"Sale Of Business":9000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-19291000.0,"Operating Cash Flow":39198000.0,"Cash Flow From Continuing Operating Activities":39198000.0,"Change In Working Capital":20835000.0,"Change In Payables And Accrued Expense":7820000.0,"Change In Accrued Expense":5921000.0,"Change In Payable":1899000.0,"Change In Account Payable":1899000.0,"Change In Prepaid Assets":6159000.0,"Change In Inventory":-18788000.0,"Change In Receivables":25644000.0,"Changes In Account Receivables":25644000.0,"Other Non Cash Items":-174000.0,"Stock Based Compensation":417000.0,"Deferred Tax":-88000.0,"Deferred Income Tax":-88000.0,"Depreciation Amortization Depletion":5964000.0,"Depreciation And Amortization":5964000.0,"Net Income From Continuing Operations":12244000.0}}}