{"ticker":"MGEE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":37780751.0,"Share Issued":37780751.0,"Net Debt":917742000.0,"Total Debt":934363000.0,"Tangible Book Value":1440519000.0,"Invested Capital":2374882000.0,"Working Capital":25331000.0,"Net Tangible Assets":1440519000.0,"Capital Lease Obligations":null,"Common Stock Equity":1440519000.0,"Total Capitalization":2319623000.0,"Total Equity Gross Minority Interest":1440519000.0,"Stockholders Equity":1440519000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":878970000.0,"Additional Paid In Capital":523768000.0,"Capital Stock":37781000.0,"Common Stock":37781000.0,"Total Liabilities Net Minority Interest":1859686000.0,"Total Non Current Liabilities Net Minority Interest":1674122000.0,"Other Non Current Liabilities":64743000.0,"Liabilities Heldfor Sale Non Current":79395000.0,"Employee Benefits":51452000.0,"Non Current Pension And Other Postretirement Benefit Plans":51452000.0,"Non Current Deferred Liabilities":401889000.0,"Non Current Deferred Taxes Liabilities":401889000.0,"Long Term Debt And Capital Lease Obligation":879104000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":879104000.0,"Current Liabilities":185564000.0,"Other Current Liabilities":35600000.0,"Current Debt And Capital Lease Obligation":55259000.0,"Current Debt":55259000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":94705000.0,"Current Accrued Expenses":27869000.0,"Interest Payable":12127000.0,"Payables":66836000.0,"Accounts Payable":66836000.0,"Total Assets":3300205000.0,"Total Non Current Assets":3089310000.0,"Other Non Current Assets":19872000.0,"Defined Pension Benefit":172412000.0,"Investments And Advances":135673000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":2710109000.0,"Accumulated Depreciation":null,"Gross PPE":2710109000.0,"Construction In Progress":372628000.0,"Current Assets":210895000.0,"Other Current Assets":23456000.0,"Prepaid Assets":19123000.0,"Inventory":64977000.0,"Other Inventories":26424000.0,"Receivables":86718000.0,"Other Receivables":14421000.0,"Accounts Receivable":42330000.0,"Allowance For Doubtful Accounts Receivable":-11049000.0,"Gross Accounts Receivable":53379000.0,"Cash Cash Equivalents And Short Term Investments":16621000.0,"Cash And Cash Equivalents":16621000.0},"2026-03-31":{"Ordinary Shares Number":36753208.0,"Share Issued":36753208.0,"Net Debt":931597000.0,"Total Debt":941065000.0,"Tangible Book Value":1349399000.0,"Invested Capital":2290464000.0,"Working Capital":27971000.0,"Net Tangible Assets":1349399000.0,"Capital Lease Obligations":null,"Common Stock Equity":1349399000.0,"Total Capitalization":2229743000.0,"Total Equity Gross Minority Interest":1349399000.0,"Stockholders Equity":1349399000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":863548000.0,"Additional Paid In Capital":449098000.0,"Capital Stock":36753000.0,"Common Stock":36753000.0,"Total Liabilities Net Minority Interest":1836283000.0,"Total Non Current Liabilities Net Minority Interest":1653120000.0,"Other Non Current Liabilities":62645000.0,"Liabilities Heldfor Sale Non Current":77143000.0,"Employee Benefits":51249000.0,"Non Current Pension And Other Postretirement Benefit Plans":51249000.0,"Non Current Deferred Liabilities":392316000.0,"Non Current Deferred Taxes Liabilities":392316000.0,"Long Term Debt And Capital Lease Obligation":880344000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":880344000.0,"Current Liabilities":183163000.0,"Other Current Liabilities":37366000.0,"Current Debt And Capital Lease Obligation":60721000.0,"Current Debt":60721000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":85076000.0,"Current Accrued Expenses":27788000.0,"Interest Payable":13674000.0,"Payables":57288000.0,"Accounts Payable":57288000.0,"Total Assets":3185682000.0,"Total Non Current Assets":2974548000.0,"Other Non Current Assets":19215000.0,"Defined Pension Benefit":168666000.0,"Investments And Advances":132663000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":2608516000.0,"Accumulated Depreciation":null,"Gross PPE":2608516000.0,"Construction In Progress":326399000.0,"Current Assets":211134000.0,"Other Current Assets":25860000.0,"Prepaid Assets":14243000.0,"Inventory":58844000.0,"Other Inventories":20651000.0,"Receivables":102719000.0,"Other Receivables":12108000.0,"Accounts Receivable":59014000.0,"Allowance For Doubtful Accounts Receivable":-9800000.0,"Gross Accounts Receivable":68814000.0,"Cash Cash Equivalents And Short Term Investments":9468000.0,"Cash And Cash Equivalents":9468000.0},"2025-12-31":{"Ordinary Shares Number":36541849.0,"Share Issued":36541849.0,"Net Debt":902699000.0,"Total Debt":908365000.0,"Tangible Book Value":1303936000.0,"Invested Capital":2212301000.0,"Working Capital":-68161000.0,"Net Tangible Assets":1303936000.0,"Capital Lease Obligations":null,"Common Stock Equity":1303936000.0,"Total Capitalization":2096141000.0,"Total Equity Gross Minority Interest":1303936000.0,"Stockholders Equity":1303936000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":832435000.0,"Additional Paid In Capital":434959000.0,"Capital Stock":36542000.0,"Common Stock":36542000.0,"Total Liabilities Net Minority Interest":1851484000.0,"Total Non Current Liabilities Net Minority Interest":1554775000.0,"Other Non Current Liabilities":63397000.0,"Liabilities Heldfor Sale Non Current":76289000.0,"Employee Benefits":51105000.0,"Non Current Pension And Other Postretirement Benefit Plans":51105000.0,"Non Current Deferred Liabilities":386407000.0,"Non Current Deferred Taxes Liabilities":386407000.0,"Long Term Debt And Capital Lease Obligation":792205000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":792205000.0,"Current Liabilities":296709000.0,"Other Current Liabilities":35363000.0,"Current Debt And Capital Lease Obligation":116160000.0,"Current Debt":116160000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":145186000.0,"Current Accrued Expenses":27513000.0,"Interest Payable":10269000.0,"Payables":117673000.0,"Accounts Payable":117673000.0,"Total Assets":3155420000.0,"Total Non Current Assets":2926872000.0,"Other Non Current Assets":18348000.0,"Defined Pension Benefit":164985000.0,"Investments And Advances":127913000.0,"Other Investments":2298000.0,"Investmentin Financial Assets":22591000.0,"Available For Sale Securities":22591000.0,"Long Term Equity Investment":103024000.0,"Net PPE":2572868000.0,"Accumulated Depreciation":-1145658000.0,"Gross PPE":3718526000.0,"Construction In Progress":292969000.0,"Current Assets":228548000.0,"Other Current Assets":26080000.0,"Prepaid Assets":19314000.0,"Inventory":64177000.0,"Other Inventories":26327000.0,"Receivables":113311000.0,"Other Receivables":12983000.0,"Accounts Receivable":57558000.0,"Allowance For Doubtful Accounts Receivable":-8578000.0,"Gross Accounts Receivable":66136000.0,"Cash Cash Equivalents And Short Term Investments":5666000.0,"Cash And Cash Equivalents":5666000.0},"2025-09-30":{"Ordinary Shares Number":36541849.0,"Share Issued":36541849.0,"Net Debt":831302000.0,"Total Debt":841443000.0,"Tangible Book Value":1297653000.0,"Invested Capital":2139096000.0,"Working Capital":-20085000.0,"Net Tangible Assets":1297653000.0,"Capital Lease Obligations":null,"Common Stock Equity":1297653000.0,"Total Capitalization":2042700000.0,"Total Equity Gross Minority Interest":1297653000.0,"Stockholders Equity":1297653000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":826490000.0,"Additional Paid In Capital":434621000.0,"Capital Stock":36542000.0,"Common Stock":36542000.0,"Total Liabilities Net Minority Interest":1693083000.0,"Total Non Current Liabilities Net Minority Interest":1477972000.0,"Other Non Current Liabilities":66031000.0,"Liabilities Heldfor Sale Non Current":75979000.0,"Employee Benefits":51037000.0,"Non Current Pension And Other Postretirement Benefit Plans":51037000.0,"Non Current Deferred Liabilities":369887000.0,"Non Current Deferred Taxes Liabilities":369887000.0,"Long Term Debt And Capital Lease Obligation":745047000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":745047000.0,"Current Liabilities":215111000.0,"Other Current Liabilities":24287000.0,"Current Debt And Capital Lease Obligation":96396000.0,"Current Debt":96396000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":94428000.0,"Current Accrued Expenses":27370000.0,"Interest Payable":11476000.0,"Payables":67058000.0,"Accounts Payable":67058000.0,"Total Assets":2990736000.0,"Total Non Current Assets":2795710000.0,"Other Non Current Assets":18606000.0,"Defined Pension Benefit":140931000.0,"Investments And Advances":126963000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":2468731000.0,"Accumulated Depreciation":null,"Gross PPE":2468731000.0,"Construction In Progress":219938000.0,"Current Assets":195026000.0,"Other Current Assets":21840000.0,"Prepaid Assets":13716000.0,"Inventory":68126000.0,"Other Inventories":30183000.0,"Receivables":81203000.0,"Other Receivables":12358000.0,"Accounts Receivable":41490000.0,"Allowance For Doubtful Accounts Receivable":-8176000.0,"Gross Accounts Receivable":49666000.0,"Cash Cash Equivalents And Short Term Investments":10141000.0,"Cash And Cash Equivalents":10141000.0},"2025-06-30":{"Ordinary Shares Number":36542000.0,"Share Issued":36542000.0,"Net Debt":761563000.0,"Total Debt":772132000.0,"Tangible Book Value":1269973000.0,"Invested Capital":2042105000.0,"Working Capital":88415000.0,"Net Tangible Assets":1269973000.0,"Capital Lease Obligations":null,"Common Stock Equity":1269973000.0,"Total Capitalization":2031247000.0,"Total Equity Gross Minority Interest":1269973000.0,"Stockholders Equity":1269973000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":799351000.0,"Additional Paid In Capital":434080000.0,"Capital Stock":36542000.0,"Common Stock":36542000.0,"Total Liabilities Net Minority Interest":1590564000.0,"Total Non Current Liabilities Net Minority Interest":1480727000.0,"Other Non Current Liabilities":65235000.0,"Liabilities Heldfor Sale Non Current":73739000.0,"Employee Benefits":50583000.0,"Non Current Pension And Other Postretirement Benefit Plans":50583000.0,"Non Current Deferred Liabilities":365719000.0,"Non Current Deferred Taxes Liabilities":365719000.0,"Long Term Debt And Capital Lease Obligation":761274000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":761274000.0,"Current Liabilities":109837000.0,"Other Current Liabilities":24891000.0,"Current Debt And Capital Lease Obligation":10858000.0,"Current Debt":10858000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":74088000.0,"Current Accrued Expenses":23744000.0,"Interest Payable":10048000.0,"Payables":50344000.0,"Accounts Payable":50344000.0,"Total Assets":2860537000.0,"Total Non Current Assets":2662285000.0,"Other Non Current Assets":18505000.0,"Defined Pension Benefit":138063000.0,"Investments And Advances":123670000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":2340734000.0,"Accumulated Depreciation":null,"Gross PPE":2340734000.0,"Construction In Progress":102648000.0,"Current Assets":198252000.0,"Other Current Assets":20168000.0,"Prepaid Assets":17946000.0,"Inventory":66207000.0,"Other Inventories":28249000.0,"Receivables":83362000.0,"Other Receivables":10239000.0,"Accounts Receivable":43308000.0,"Allowance For Doubtful Accounts Receivable":-8586000.0,"Gross Accounts Receivable":51894000.0,"Cash Cash Equivalents And Short Term Investments":10569000.0,"Cash And Cash Equivalents":10569000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":18466000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":18466000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":5285000.0,"Commercial Paper":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Other Investments":2298000.0,"Investmentin Financial Assets":23119000.0,"Available For Sale Securities":23119000.0,"Long Term Equity Investment":92618000.0,"Net PPE":null,"Accumulated Depreciation":-1057051000.0,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.113706,"Normalized EBITDA":75859000.0,"Net Income From Continuing Operation Net Minority Interest":33353000.0,"Reconciled Depreciation":28939000.0,"Reconciled Cost Of Revenue":93247000.0,"EBITDA":75859000.0,"EBIT":46920000.0,"Net Interest Income":-9288000.0,"Interest Expense":9288000.0,"Normalized Income":33353000.0,"Net Income From Continuing And Discontinued Operation":33353000.0,"Total Expenses":128561000.0,"Total Operating Income As Reported":32634000.0,"Diluted Average Shares":37456000.0,"Basic Average Shares":37351000.0,"Diluted EPS":0.89,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":33353000.0,"Net Income Common Stockholders":33353000.0,"Net Income":33353000.0,"Net Income Including Noncontrolling Interests":33353000.0,"Net Income Continuous Operations":33353000.0,"Tax Provision":4279000.0,"Pretax Income":37632000.0,"Other Income Expense":14286000.0,"Other Non Operating Income Expenses":14286000.0,"Net Non Operating Interest Income Expense":-9288000.0,"Interest Expense Non Operating":9288000.0,"Operating Income":32634000.0,"Operating Expense":35314000.0,"Other Operating Expenses":null,"Other Taxes":6375000.0,"Depreciation Amortization Depletion Income Statement":28939000.0,"Depreciation And Amortization In Income Statement":28939000.0,"Gross Profit":67948000.0,"Cost Of Revenue":93247000.0,"Total Revenue":161195000.0,"Operating Revenue":161195000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.108,"Normalized EBITDA":92231000.0,"Net Income From Continuing Operation Net Minority Interest":48481000.0,"Reconciled Depreciation":28089000.0,"Reconciled Cost Of Revenue":155167000.0,"EBITDA":92231000.0,"EBIT":64142000.0,"Net Interest Income":-9805000.0,"Interest Expense":9805000.0,"Normalized Income":48481000.0,"Net Income From Continuing And Discontinued Operation":48481000.0,"Total Expenses":189551000.0,"Total Operating Income As Reported":53152000.0,"Diluted Average Shares":36620000.0,"Basic Average Shares":36590000.0,"Diluted EPS":1.32,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":48481000.0,"Net Income Common Stockholders":48481000.0,"Net Income":48481000.0,"Net Income Including Noncontrolling Interests":48481000.0,"Net Income Continuous Operations":48481000.0,"Tax Provision":5856000.0,"Pretax Income":54337000.0,"Other Income Expense":10990000.0,"Other Non Operating Income Expenses":10990000.0,"Net Non Operating Interest Income Expense":-9805000.0,"Interest Expense Non Operating":9805000.0,"Operating Income":53152000.0,"Operating Expense":34384000.0,"Other Operating Expenses":null,"Other Taxes":6295000.0,"Depreciation Amortization Depletion Income Statement":28089000.0,"Depreciation And Amortization In Income Statement":28089000.0,"Gross Profit":87536000.0,"Cost Of Revenue":155167000.0,"Total Revenue":242703000.0,"Operating Revenue":242703000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.137187,"Normalized EBITDA":65567000.0,"Net Income From Continuing Operation Net Minority Interest":23302000.0,"Reconciled Depreciation":29476000.0,"Reconciled Cost Of Revenue":121675000.0,"EBITDA":65567000.0,"EBIT":36091000.0,"Net Interest Income":-9084000.0,"Interest Expense":9084000.0,"Normalized Income":23302000.0,"Net Income From Continuing And Discontinued Operation":23302000.0,"Total Expenses":157063000.0,"Total Operating Income As Reported":32490000.0,"Diluted Average Shares":36578000.0,"Basic Average Shares":36542000.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":23302000.0,"Net Income Common Stockholders":23302000.0,"Net Income":23302000.0,"Net Income Including Noncontrolling Interests":23302000.0,"Net Income Continuous Operations":23302000.0,"Tax Provision":3705000.0,"Pretax Income":27007000.0,"Other Income Expense":3601000.0,"Other Non Operating Income Expenses":3601000.0,"Net Non Operating Interest Income Expense":-9084000.0,"Interest Expense Non Operating":9084000.0,"Operating Income":32490000.0,"Operating Expense":35388000.0,"Other Operating Expenses":null,"Other Taxes":5912000.0,"Depreciation Amortization Depletion Income Statement":29476000.0,"Depreciation And Amortization In Income Statement":29476000.0,"Gross Profit":67878000.0,"Cost Of Revenue":121675000.0,"Total Revenue":189553000.0,"Operating Revenue":189553000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.149,"Normalized EBITDA":89779000.0,"Net Income From Continuing Operation Net Minority Interest":44497000.0,"Reconciled Depreciation":28816000.0,"Reconciled Cost Of Revenue":89668000.0,"EBITDA":89779000.0,"EBIT":60963000.0,"Net Interest Income":-8677000.0,"Interest Expense":8677000.0,"Normalized Income":44497000.0,"Net Income From Continuing And Discontinued Operation":44497000.0,"Total Expenses":124604000.0,"Total Operating Income As Reported":51075000.0,"Diluted Average Shares":36576000.0,"Basic Average Shares":36542000.0,"Diluted EPS":1.22,"Basic EPS":1.22,"Diluted NI Availto Com Stockholders":44497000.0,"Net Income Common Stockholders":44497000.0,"Net Income":44497000.0,"Net Income Including Noncontrolling Interests":44497000.0,"Net Income Continuous Operations":44497000.0,"Tax Provision":7789000.0,"Pretax Income":52286000.0,"Other Income Expense":9888000.0,"Other Non Operating Income Expenses":9888000.0,"Net Non Operating Interest Income Expense":-8677000.0,"Interest Expense Non Operating":8677000.0,"Operating Income":51075000.0,"Operating Expense":34936000.0,"Other Operating Expenses":null,"Other Taxes":6120000.0,"Depreciation Amortization Depletion Income Statement":28816000.0,"Depreciation And Amortization In Income Statement":28816000.0,"Gross Profit":86011000.0,"Cost Of Revenue":89668000.0,"Total Revenue":175679000.0,"Operating Revenue":175679000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.10094,"Normalized EBITDA":66284000.0,"Net Income From Continuing Operation Net Minority Interest":26498000.0,"Reconciled Depreciation":28354000.0,"Reconciled Cost Of Revenue":90944000.0,"EBITDA":66284000.0,"EBIT":37930000.0,"Net Interest Income":-8457000.0,"Interest Expense":8457000.0,"Normalized Income":26498000.0,"Net Income From Continuing And Discontinued Operation":26498000.0,"Total Expenses":125229000.0,"Total Operating Income As Reported":34223000.0,"Diluted Average Shares":36569000.0,"Basic Average Shares":36540000.0,"Diluted EPS":0.72,"Basic EPS":0.73,"Diluted NI Availto Com Stockholders":26498000.0,"Net Income Common Stockholders":26498000.0,"Net Income":26498000.0,"Net Income Including Noncontrolling Interests":26498000.0,"Net Income Continuous Operations":26498000.0,"Tax Provision":2975000.0,"Pretax Income":29473000.0,"Other Income Expense":3707000.0,"Other Non Operating Income Expenses":3707000.0,"Net Non Operating Interest Income Expense":-8457000.0,"Interest Expense Non Operating":8457000.0,"Operating Income":34223000.0,"Operating Expense":34285000.0,"Other Operating Expenses":null,"Other Taxes":5931000.0,"Depreciation Amortization Depletion Income Statement":28354000.0,"Depreciation And Amortization In Income Statement":28354000.0,"Gross Profit":68508000.0,"Cost Of Revenue":90944000.0,"Total Revenue":159452000.0,"Operating Revenue":159452000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":160148000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-41631000.0,"Repayment Of Debt":52924000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":74934000.0,"Capital Expenditure":-109766000.0,"End Cash Position":19683000.0,"Beginning Cash Position":12485000.0,"Changes In Cash":7198000.0,"Financing Cash Flow":49937000.0,"Cash Flow From Continuing Financing Activities":49937000.0,"Net Other Financing Charges":-213000.0,"Cash Dividends Paid":-17931000.0,"Common Stock Dividend Paid":-17931000.0,"Net Common Stock Issuance":74934000.0,"Common Stock Issuance":74934000.0,"Net Issuance Payments Of Debt":-6853000.0,"Net Short Term Debt Issuance":-5500000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1353000.0,"Long Term Debt Payments":-1353000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-110874000.0,"Cash Flow From Continuing Investing Activities":-110874000.0,"Net Other Investing Changes":1784000.0,"Net Investment Purchase And Sale":-2892000.0,"Purchase Of Investment":-2892000.0,"Capital Expenditure Reported":-109766000.0,"Operating Cash Flow":68135000.0,"Cash Flow From Continuing Operating Activities":68135000.0,"Dividend Received Cfo":null,"Change In Working Capital":14050000.0,"Change In Other Working Capital":13358000.0,"Change In Other Current Liabilities":2583000.0,"Change In Other Current Assets":2503000.0,"Change In Payables And Accrued Expense":-4394000.0,"Change In Payable":-4394000.0,"Change In Account Payable":-4394000.0,"Other Non Cash Items":-6401000.0,"Provisionand Write Offof Assets":1757000.0,"Deferred Tax":3021000.0,"Deferred Income Tax":3021000.0,"Depreciation Amortization Depletion":28939000.0,"Depreciation And Amortization":28939000.0,"Operating Gains Losses":-3865000.0,"Pension And Employee Benefit Expense":-5615000.0,"Earnings Losses From Equity Investments":-3795000.0,"Net Income From Continuing Operations":33353000.0},"2026-03-31":{"Free Cash Flow":-20447000.0,"Repayment Of Debt":-56821000.0,"Issuance Of Debt":90000000.0,"Issuance Of Capital Stock":14014000.0,"Capital Expenditure":-101140000.0,"End Cash Position":12485000.0,"Beginning Cash Position":8736000.0,"Changes In Cash":3749000.0,"Financing Cash Flow":28515000.0,"Cash Flow From Continuing Financing Activities":28515000.0,"Net Other Financing Charges":-1310000.0,"Cash Dividends Paid":-17368000.0,"Common Stock Dividend Paid":-17368000.0,"Net Common Stock Issuance":14014000.0,"Common Stock Issuance":14014000.0,"Net Issuance Payments Of Debt":33179000.0,"Net Short Term Debt Issuance":-54277000.0,"Short Term Debt Payments":-54277000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":87456000.0,"Long Term Debt Payments":-2544000.0,"Long Term Debt Issuance":90000000.0,"Investing Cash Flow":-105459000.0,"Cash Flow From Continuing Investing Activities":-105459000.0,"Net Other Investing Changes":503000.0,"Net Investment Purchase And Sale":-4822000.0,"Purchase Of Investment":-4822000.0,"Capital Expenditure Reported":-101140000.0,"Operating Cash Flow":80693000.0,"Cash Flow From Continuing Operating Activities":80693000.0,"Dividend Received Cfo":2719000.0,"Change In Working Capital":8140000.0,"Change In Other Working Capital":6169000.0,"Change In Other Current Liabilities":-2285000.0,"Change In Other Current Assets":20917000.0,"Change In Payables And Accrued Expense":-16661000.0,"Change In Payable":-16661000.0,"Change In Account Payable":-16661000.0,"Other Non Cash Items":-5079000.0,"Provisionand Write Offof Assets":1756000.0,"Deferred Tax":2497000.0,"Deferred Income Tax":2497000.0,"Depreciation Amortization Depletion":28089000.0,"Depreciation And Amortization":28089000.0,"Operating Gains Losses":-5910000.0,"Pension And Employee Benefit Expense":-2369000.0,"Earnings Losses From Equity Investments":-3541000.0,"Net Income From Continuing Operations":48481000.0},"2025-12-31":{"Free Cash Flow":-53134000.0,"Repayment Of Debt":-1334000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-87598000.0,"End Cash Position":8736000.0,"Beginning Cash Position":14020000.0,"Changes In Cash":-5284000.0,"Financing Cash Flow":48967000.0,"Cash Flow From Continuing Financing Activities":48967000.0,"Net Other Financing Charges":-867000.0,"Cash Dividends Paid":-17357000.0,"Common Stock Dividend Paid":-17357000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":67191000.0,"Net Short Term Debt Issuance":18525000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":48666000.0,"Long Term Debt Payments":-1334000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-88715000.0,"Cash Flow From Continuing Investing Activities":-88715000.0,"Net Other Investing Changes":-829000.0,"Net Investment Purchase And Sale":-288000.0,"Purchase Of Investment":-288000.0,"Capital Expenditure Reported":-87598000.0,"Operating Cash Flow":34464000.0,"Cash Flow From Continuing Operating Activities":34464000.0,"Dividend Received Cfo":null,"Change In Working Capital":-22868000.0,"Change In Other Working Capital":7290000.0,"Change In Other Current Liabilities":-245000.0,"Change In Other Current Assets":-21185000.0,"Change In Payables And Accrued Expense":8879000.0,"Change In Payable":8879000.0,"Change In Account Payable":8879000.0,"Other Non Cash Items":9689000.0,"Provisionand Write Offof Assets":2200000.0,"Deferred Tax":2839000.0,"Deferred Income Tax":2839000.0,"Depreciation Amortization Depletion":29476000.0,"Depreciation And Amortization":29476000.0,"Operating Gains Losses":-1763000.0,"Pension And Employee Benefit Expense":-9327000.0,"Earnings Losses From Equity Investments":-3423000.0,"Net Income From Continuing Operations":23302000.0},"2025-09-30":{"Free Cash Flow":-49052000.0,"Repayment Of Debt":-1326000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-143869000.0,"End Cash Position":14020000.0,"Beginning Cash Position":13136000.0,"Changes In Cash":884000.0,"Financing Cash Flow":49659000.0,"Cash Flow From Continuing Financing Activities":49659000.0,"Net Other Financing Charges":-157000.0,"Cash Dividends Paid":-17358000.0,"Common Stock Dividend Paid":-17358000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":67174000.0,"Net Short Term Debt Issuance":68500000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1326000.0,"Long Term Debt Payments":-1326000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-143592000.0,"Cash Flow From Continuing Investing Activities":-143592000.0,"Net Other Investing Changes":3614000.0,"Net Investment Purchase And Sale":-3337000.0,"Purchase Of Investment":-3337000.0,"Capital Expenditure Reported":-143869000.0,"Operating Cash Flow":94817000.0,"Cash Flow From Continuing Operating Activities":94817000.0,"Dividend Received Cfo":2403000.0,"Change In Working Capital":28826000.0,"Change In Other Working Capital":5950000.0,"Change In Other Current Liabilities":4796000.0,"Change In Other Current Assets":4985000.0,"Change In Payables And Accrued Expense":13095000.0,"Change In Payable":13095000.0,"Change In Account Payable":13095000.0,"Other Non Cash Items":-13209000.0,"Provisionand Write Offof Assets":2200000.0,"Deferred Tax":2206000.0,"Deferred Income Tax":2206000.0,"Depreciation Amortization Depletion":28816000.0,"Depreciation And Amortization":28816000.0,"Operating Gains Losses":-6930000.0,"Pension And Employee Benefit Expense":2423000.0,"Earnings Losses From Equity Investments":-3345000.0,"Net Income From Continuing Operations":44497000.0},"2025-06-30":{"Free Cash Flow":-8009000.0,"Repayment Of Debt":-1317000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":471000.0,"Capital Expenditure":-64100000.0,"End Cash Position":13136000.0,"Beginning Cash Position":36659000.0,"Changes In Cash":-23523000.0,"Financing Cash Flow":-11952000.0,"Cash Flow From Continuing Financing Activities":-11952000.0,"Net Other Financing Charges":-162000.0,"Cash Dividends Paid":-16444000.0,"Common Stock Dividend Paid":-16444000.0,"Net Common Stock Issuance":471000.0,"Common Stock Issuance":471000.0,"Net Issuance Payments Of Debt":4183000.0,"Net Short Term Debt Issuance":5500000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1317000.0,"Long Term Debt Payments":-1317000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-67662000.0,"Cash Flow From Continuing Investing Activities":-67662000.0,"Net Other Investing Changes":-231000.0,"Net Investment Purchase And Sale":-3331000.0,"Purchase Of Investment":-3331000.0,"Capital Expenditure Reported":-64100000.0,"Operating Cash Flow":56091000.0,"Cash Flow From Continuing Operating Activities":56091000.0,"Dividend Received Cfo":2721000.0,"Change In Working Capital":-1880000.0,"Change In Other Working Capital":706000.0,"Change In Other Current Liabilities":-2646000.0,"Change In Other Current Assets":-2934000.0,"Change In Payables And Accrued Expense":2994000.0,"Change In Payable":2994000.0,"Change In Account Payable":2994000.0,"Other Non Cash Items":4963000.0,"Provisionand Write Offof Assets":2200000.0,"Deferred Tax":1234000.0,"Deferred Income Tax":1234000.0,"Depreciation Amortization Depletion":28354000.0,"Depreciation And Amortization":28354000.0,"Operating Gains Losses":-1991000.0,"Pension And Employee Benefit Expense":-4939000.0,"Earnings Losses From Equity Investments":-3060000.0,"Net Income From Continuing Operations":26498000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":3287000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":2420000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}