{"ticker":"MGRC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":24425663.0,"Share Issued":24425663.0,"Net Debt":585516000.0,"Total Debt":589895000.0,"Tangible Book Value":866481000.0,"Invested Capital":1835354000.0,"Working Capital":-85799000.0,"Net Tangible Assets":866481000.0,"Common Stock Equity":1245459000.0,"Total Capitalization":1835354000.0,"Total Equity Gross Minority Interest":1245459000.0,"Stockholders Equity":1245459000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":1125231000.0,"Capital Stock":120228000.0,"Common Stock":120228000.0,"Total Liabilities Net Minority Interest":1257590000.0,"Total Non Current Liabilities Net Minority Interest":912212000.0,"Non Current Deferred Liabilities":322317000.0,"Non Current Deferred Taxes Liabilities":322317000.0,"Long Term Debt And Capital Lease Obligation":589895000.0,"Long Term Debt":589895000.0,"Current Liabilities":345378000.0,"Current Deferred Liabilities":140314000.0,"Current Deferred Revenue":140314000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":205064000.0,"Current Accrued Expenses":131421000.0,"Payables":73643000.0,"Accounts Payable":73643000.0,"Total Assets":2503049000.0,"Total Non Current Assets":2243470000.0,"Other Non Current Assets":117000000.0,"Goodwill And Other Intangible Assets":378978000.0,"Other Intangible Assets":41630000.0,"Goodwill":337348000.0,"Net PPE":1747492000.0,"Accumulated Depreciation":-670655000.0,"Gross PPE":2418147000.0,"Construction In Progress":null,"Other Properties":852270000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1565877000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":259579000.0,"Inventory":15178000.0,"Work In Process":10798000.0,"Raw Materials":4380000.0,"Receivables":240022000.0,"Accounts Receivable":240022000.0,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":242722000.0,"Cash Cash Equivalents And Short Term Investments":4379000.0,"Cash And Cash Equivalents":4379000.0,"Cash Financial":4379000.0},"2026-03-31":{"Ordinary Shares Number":24557000.0,"Share Issued":24557000.0,"Net Debt":543638000.0,"Total Debt":545996000.0,"Tangible Book Value":860204000.0,"Invested Capital":1782740000.0,"Working Capital":-44868000.0,"Net Tangible Assets":860204000.0,"Common Stock Equity":1236744000.0,"Total Capitalization":1782740000.0,"Total Equity Gross Minority Interest":1236744000.0,"Stockholders Equity":1236744000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":1118634000.0,"Capital Stock":118110000.0,"Common Stock":118110000.0,"Total Liabilities Net Minority Interest":1141406000.0,"Total Non Current Liabilities Net Minority Interest":860939000.0,"Non Current Deferred Liabilities":314943000.0,"Non Current Deferred Taxes Liabilities":314943000.0,"Long Term Debt And Capital Lease Obligation":545996000.0,"Long Term Debt":545996000.0,"Current Liabilities":280467000.0,"Current Deferred Liabilities":115533000.0,"Current Deferred Revenue":115533000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":164934000.0,"Current Accrued Expenses":110137000.0,"Payables":54797000.0,"Accounts Payable":54797000.0,"Total Assets":2378150000.0,"Total Non Current Assets":2142551000.0,"Other Non Current Assets":90271000.0,"Goodwill And Other Intangible Assets":376540000.0,"Other Intangible Assets":43956000.0,"Goodwill":332584000.0,"Net PPE":1675740000.0,"Accumulated Depreciation":-659932000.0,"Gross PPE":2335672000.0,"Construction In Progress":null,"Other Properties":824534000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1511138000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":235599000.0,"Inventory":11145000.0,"Work In Process":7491000.0,"Raw Materials":3654000.0,"Receivables":222096000.0,"Accounts Receivable":222096000.0,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":224796000.0,"Cash Cash Equivalents And Short Term Investments":2358000.0,"Cash And Cash Equivalents":2358000.0,"Cash Financial":2358000.0},"2025-12-31":{"Ordinary Shares Number":24611657.0,"Share Issued":24611657.0,"Net Debt":514629000.0,"Total Debt":514924000.0,"Tangible Book Value":857834000.0,"Invested Capital":1751947000.0,"Working Capital":-51403000.0,"Net Tangible Assets":857834000.0,"Common Stock Equity":1237023000.0,"Total Capitalization":1751947000.0,"Total Equity Gross Minority Interest":1237023000.0,"Stockholders Equity":1237023000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":1115238000.0,"Capital Stock":121785000.0,"Common Stock":121785000.0,"Total Liabilities Net Minority Interest":1120094000.0,"Total Non Current Liabilities Net Minority Interest":828504000.0,"Non Current Deferred Liabilities":313580000.0,"Non Current Deferred Taxes Liabilities":313580000.0,"Long Term Debt And Capital Lease Obligation":514924000.0,"Long Term Debt":514924000.0,"Current Liabilities":291590000.0,"Current Deferred Liabilities":110593000.0,"Current Deferred Revenue":110593000.0,"Current Debt And Capital Lease Obligation":264950000.0,"Current Debt":264950000.0,"Line Of Credit":264950000.0,"Payables And Accrued Expenses":180997000.0,"Current Accrued Expenses":114764000.0,"Payables":66233000.0,"Accounts Payable":66233000.0,"Total Assets":2357117000.0,"Total Non Current Assets":2116930000.0,"Other Non Current Assets":83351000.0,"Goodwill And Other Intangible Assets":379189000.0,"Other Intangible Assets":46605000.0,"Goodwill":332584000.0,"Net PPE":1654390000.0,"Accumulated Depreciation":-745730000.0,"Gross PPE":2400120000.0,"Construction In Progress":14689000.0,"Other Properties":582241000.0,"Machinery Furniture Equipment":72014000.0,"Buildings And Improvements":1535219000.0,"Land And Improvements":195957000.0,"Properties":0.0,"Current Assets":240187000.0,"Inventory":8027000.0,"Work In Process":4123000.0,"Raw Materials":3904000.0,"Receivables":231865000.0,"Accounts Receivable":231865000.0,"Allowance For Doubtful Accounts Receivable":-2866000.0,"Gross Accounts Receivable":234731000.0,"Cash Cash Equivalents And Short Term Investments":295000.0,"Cash And Cash Equivalents":295000.0,"Cash Financial":295000.0},"2025-09-30":{"Ordinary Shares Number":24611531.0,"Share Issued":24611531.0,"Net Debt":544544000.0,"Total Debt":551800000.0,"Tangible Book Value":814571000.0,"Invested Capital":1748006000.0,"Working Capital":-37794000.0,"Net Tangible Assets":814571000.0,"Common Stock Equity":1196206000.0,"Total Capitalization":1748006000.0,"Total Equity Gross Minority Interest":1196206000.0,"Stockholders Equity":1196206000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":1077558000.0,"Capital Stock":118648000.0,"Common Stock":118648000.0,"Total Liabilities Net Minority Interest":1154665000.0,"Total Non Current Liabilities Net Minority Interest":854847000.0,"Non Current Deferred Liabilities":303047000.0,"Non Current Deferred Taxes Liabilities":303047000.0,"Long Term Debt And Capital Lease Obligation":551800000.0,"Long Term Debt":551800000.0,"Current Liabilities":299818000.0,"Current Deferred Liabilities":130767000.0,"Current Deferred Revenue":130767000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":169051000.0,"Current Accrued Expenses":113920000.0,"Payables":55131000.0,"Accounts Payable":55131000.0,"Total Assets":2350871000.0,"Total Non Current Assets":2088847000.0,"Other Non Current Assets":82362000.0,"Goodwill And Other Intangible Assets":381635000.0,"Other Intangible Assets":49262000.0,"Goodwill":332373000.0,"Net PPE":1624850000.0,"Accumulated Depreciation":-637863000.0,"Gross PPE":2262713000.0,"Construction In Progress":null,"Other Properties":806664000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1456049000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":262024000.0,"Inventory":13422000.0,"Work In Process":9603000.0,"Raw Materials":3819000.0,"Receivables":241346000.0,"Accounts Receivable":241346000.0,"Allowance For Doubtful Accounts Receivable":-2866000.0,"Gross Accounts Receivable":244212000.0,"Cash Cash Equivalents And Short Term Investments":7256000.0,"Cash And Cash Equivalents":7256000.0,"Cash Financial":7256000.0},"2025-06-30":{"Ordinary Shares Number":24612000.0,"Share Issued":24612000.0,"Net Debt":571056000.0,"Total Debt":572525000.0,"Tangible Book Value":778869000.0,"Invested Capital":1735686000.0,"Working Capital":-50863000.0,"Net Tangible Assets":778869000.0,"Common Stock Equity":1163161000.0,"Total Capitalization":1735686000.0,"Total Equity Gross Minority Interest":1163161000.0,"Stockholders Equity":1163161000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":1047270000.0,"Capital Stock":115891000.0,"Common Stock":115891000.0,"Total Liabilities Net Minority Interest":1163848000.0,"Total Non Current Liabilities Net Minority Interest":865418000.0,"Non Current Deferred Liabilities":292893000.0,"Non Current Deferred Taxes Liabilities":292893000.0,"Long Term Debt And Capital Lease Obligation":572525000.0,"Long Term Debt":572525000.0,"Current Liabilities":298430000.0,"Current Deferred Liabilities":125389000.0,"Current Deferred Revenue":125389000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":173041000.0,"Current Accrued Expenses":118177000.0,"Payables":54864000.0,"Accounts Payable":54864000.0,"Total Assets":2327009000.0,"Total Non Current Assets":2079442000.0,"Other Non Current Assets":85748000.0,"Goodwill And Other Intangible Assets":384292000.0,"Other Intangible Assets":51919000.0,"Goodwill":332373000.0,"Net PPE":1609402000.0,"Accumulated Depreciation":-627064000.0,"Gross PPE":2236466000.0,"Construction In Progress":null,"Other Properties":793152000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1443314000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":247567000.0,"Inventory":12297000.0,"Work In Process":7766000.0,"Raw Materials":4531000.0,"Receivables":233801000.0,"Accounts Receivable":233801000.0,"Allowance For Doubtful Accounts Receivable":-2866000.0,"Gross Accounts Receivable":236667000.0,"Cash Cash Equivalents And Short Term Investments":1469000.0,"Cash And Cash Equivalents":1469000.0,"Cash Financial":1469000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":415440000.0,"Current Debt":415440000.0,"Line Of Credit":415440000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":15100000.0,"Other Properties":null,"Machinery Furniture Equipment":67332000.0,"Buildings And Improvements":null,"Land And Improvements":165826000.0,"Properties":null,"Current Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-10264.793861,"Tax Rate For Calcs":0.270126,"Normalized EBITDA":81741000.0,"Total Unusual Items":-38000.0,"Total Unusual Items Excluding Goodwill":-38000.0,"Net Income From Continuing Operation Net Minority Interest":33672000.0,"Reconciled Depreciation":28456000.0,"Reconciled Cost Of Revenue":113205000.0,"EBITDA":81703000.0,"EBIT":53247000.0,"Net Interest Income":-7113000.0,"Interest Expense":7113000.0,"Normalized Income":33699735.206139,"Net Income From Continuing And Discontinued Operation":33672000.0,"Total Expenses":167827000.0,"Rent Expense Supplemental":62852000.0,"Total Operating Income As Reported":53285000.0,"Diluted Average Shares":24494000.0,"Basic Average Shares":24479000.0,"Diluted EPS":1.37,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":33672000.0,"Net Income Common Stockholders":33672000.0,"Net Income":33672000.0,"Net Income Including Noncontrolling Interests":33672000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":33672000.0,"Tax Provision":12462000.0,"Pretax Income":46134000.0,"Other Income Expense":-38000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-38000.0,"Net Non Operating Interest Income Expense":-7113000.0,"Interest Expense Non Operating":7113000.0,"Operating Income":53285000.0,"Operating Expense":54622000.0,"Other Operating Expenses":-1814000.0,"Selling General And Administration":56436000.0,"Gross Profit":107907000.0,"Cost Of Revenue":113205000.0,"Total Revenue":221112000.0,"Operating Revenue":218852000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-8811.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":71226000.0,"Total Unusual Items":-33000.0,"Total Unusual Items Excluding Goodwill":-33000.0,"Net Income From Continuing Operation Net Minority Interest":27033000.0,"Reconciled Depreciation":27824000.0,"Reconciled Cost Of Revenue":101652000.0,"EBITDA":71193000.0,"EBIT":43369000.0,"Net Interest Income":-6500000.0,"Interest Expense":6500000.0,"Normalized Income":27057189.0,"Net Income From Continuing And Discontinued Operation":27033000.0,"Total Expenses":155140000.0,"Rent Expense Supplemental":57247000.0,"Total Operating Income As Reported":43402000.0,"Diluted Average Shares":24664000.0,"Basic Average Shares":24616000.0,"Diluted EPS":1.1,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":27033000.0,"Net Income Common Stockholders":27033000.0,"Net Income":27033000.0,"Net Income Including Noncontrolling Interests":27033000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":27033000.0,"Tax Provision":9836000.0,"Pretax Income":36869000.0,"Other Income Expense":-33000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-33000.0,"Net Non Operating Interest Income Expense":-6500000.0,"Interest Expense Non Operating":6500000.0,"Operating Income":43402000.0,"Operating Expense":53488000.0,"Other Operating Expenses":null,"Selling General And Administration":53488000.0,"Gross Profit":96890000.0,"Cost Of Revenue":101652000.0,"Total Revenue":198542000.0,"Operating Revenue":196269000.0},"2025-12-31":{"Tax Effect Of Unusual Items":6863.874036,"Tax Rate For Calcs":0.263995,"Normalized EBITDA":101520000.0,"Total Unusual Items":26000.0,"Total Unusual Items Excluding Goodwill":26000.0,"Net Income From Continuing Operation Net Minority Interest":49829000.0,"Reconciled Depreciation":27352000.0,"Reconciled Cost Of Revenue":128191000.0,"EBITDA":101546000.0,"EBIT":74194000.0,"Net Interest Income":-6492000.0,"Interest Expense":6492000.0,"Normalized Income":49809863.874036,"Net Income From Continuing And Discontinued Operation":49829000.0,"Total Expenses":182592000.0,"Rent Expense Supplemental":53644000.0,"Total Operating Income As Reported":74168000.0,"Diluted Average Shares":24647000.0,"Basic Average Shares":24612000.0,"Diluted EPS":2.02,"Basic EPS":2.02,"Diluted NI Availto Com Stockholders":49829000.0,"Net Income Common Stockholders":49829000.0,"Net Income":49829000.0,"Net Income Including Noncontrolling Interests":49829000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":49829000.0,"Tax Provision":17873000.0,"Pretax Income":67702000.0,"Other Income Expense":26000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":26000.0,"Net Non Operating Interest Income Expense":-6492000.0,"Interest Expense Non Operating":6492000.0,"Operating Income":74168000.0,"Operating Expense":54401000.0,"Other Operating Expenses":null,"Selling General And Administration":54401000.0,"Gross Profit":128569000.0,"Cost Of Revenue":128191000.0,"Total Revenue":256760000.0,"Operating Revenue":254470000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-8864.0,"Tax Rate For Calcs":0.277,"Normalized EBITDA":93695000.0,"Total Unusual Items":-32000.0,"Total Unusual Items Excluding Goodwill":-32000.0,"Net Income From Continuing Operation Net Minority Interest":42297000.0,"Reconciled Depreciation":26978000.0,"Reconciled Cost Of Revenue":137186000.0,"EBITDA":93663000.0,"EBIT":66685000.0,"Net Interest Income":-8177000.0,"Interest Expense":8177000.0,"Normalized Income":42320136.0,"Net Income From Continuing And Discontinued Operation":42297000.0,"Total Expenses":189726000.0,"Rent Expense Supplemental":67730000.0,"Total Operating Income As Reported":66717000.0,"Diluted Average Shares":24644000.0,"Basic Average Shares":24612000.0,"Diluted EPS":1.72,"Basic EPS":1.72,"Diluted NI Availto Com Stockholders":42297000.0,"Net Income Common Stockholders":42297000.0,"Net Income":42297000.0,"Net Income Including Noncontrolling Interests":42297000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":42297000.0,"Tax Provision":16211000.0,"Pretax Income":58508000.0,"Other Income Expense":-32000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-32000.0,"Net Non Operating Interest Income Expense":-8177000.0,"Interest Expense Non Operating":8177000.0,"Operating Income":66717000.0,"Operating Expense":52540000.0,"Other Operating Expenses":null,"Selling General And Administration":52540000.0,"Gross Profit":119257000.0,"Cost Of Revenue":137186000.0,"Total Revenue":256443000.0,"Operating Revenue":254168000.0},"2025-06-30":{"Tax Effect Of Unusual Items":22083.911276,"Tax Rate For Calcs":0.272641,"Normalized EBITDA":83510000.0,"Total Unusual Items":81000.0,"Total Unusual Items Excluding Goodwill":81000.0,"Net Income From Continuing Operation Net Minority Interest":35973000.0,"Reconciled Depreciation":26339000.0,"Reconciled Cost Of Revenue":124902000.0,"EBITDA":83591000.0,"EBIT":57252000.0,"Net Interest Income":-7795000.0,"Interest Expense":7795000.0,"Normalized Income":35914083.911276,"Net Income From Continuing And Discontinued Operation":35973000.0,"Total Expenses":178445000.0,"Rent Expense Supplemental":56996000.0,"Total Operating Income As Reported":57171000.0,"Diluted Average Shares":24618000.0,"Basic Average Shares":24611000.0,"Diluted EPS":1.46,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":35973000.0,"Net Income Common Stockholders":35973000.0,"Net Income":35973000.0,"Net Income Including Noncontrolling Interests":35973000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":35973000.0,"Tax Provision":13484000.0,"Pretax Income":49457000.0,"Other Income Expense":81000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":81000.0,"Net Non Operating Interest Income Expense":-7795000.0,"Interest Expense Non Operating":7795000.0,"Operating Income":57171000.0,"Operating Expense":53543000.0,"Other Operating Expenses":null,"Selling General And Administration":53543000.0,"Gross Profit":110714000.0,"Cost Of Revenue":124902000.0,"Total Revenue":235616000.0,"Operating Revenue":233243000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-2002000.0,"Restructuring And Mergern Acquisition":2002000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-27145000.0,"Repurchase Of Capital Stock":-15541000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-90471000.0,"Interest Paid Supplemental Data":4948000.0,"Income Tax Paid Supplemental Data":19505000.0,"End Cash Position":4379000.0,"Beginning Cash Position":2358000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2021000.0,"Financing Cash Flow":16108000.0,"Cash Flow From Continuing Financing Activities":16108000.0,"Net Other Financing Charges":-77000.0,"Cash Dividends Paid":-12171000.0,"Common Stock Dividend Paid":-12171000.0,"Net Common Stock Issuance":-15541000.0,"Common Stock Payments":-15541000.0,"Net Issuance Payments Of Debt":43897000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-77413000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-77413000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-68028000.0,"Sale Of PPE":22443000.0,"Purchase Of PPE":-90471000.0,"Operating Cash Flow":63326000.0,"Cash Flow From Continuing Operating Activities":63326000.0,"Change In Working Capital":5426000.0,"Change In Other Working Capital":24781000.0,"Change In Payables And Accrued Expense":29481000.0,"Change In Accrued Expense":19687000.0,"Change In Payable":9794000.0,"Change In Account Payable":9794000.0,"Change In Prepaid Assets":-26658000.0,"Change In Inventory":-4033000.0,"Change In Receivables":-18145000.0,"Changes In Account Receivables":-18145000.0,"Other Non Cash Items":1000.0,"Stock Based Compensation":2856000.0,"Provisionand Write Offof Assets":365000.0,"Deferred Tax":5429000.0,"Deferred Income Tax":5429000.0,"Depreciation Amortization Depletion":28456000.0,"Depreciation And Amortization":28456000.0,"Operating Gains Losses":-12879000.0,"Net Foreign Currency Exchange Gain Loss":38000.0,"Gain Loss On Sale Of PPE":-12917000.0,"Net Income From Continuing Operations":33672000.0},"2026-03-31":{"Free Cash Flow":-10598000.0,"Repurchase Of Capital Stock":-11915000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-52964000.0,"Interest Paid Supplemental Data":8310000.0,"Income Tax Paid Supplemental Data":275000.0,"End Cash Position":2358000.0,"Beginning Cash Position":295000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2063000.0,"Financing Cash Flow":708000.0,"Cash Flow From Continuing Financing Activities":708000.0,"Net Other Financing Charges":-5955000.0,"Cash Dividends Paid":-12491000.0,"Common Stock Dividend Paid":-12491000.0,"Net Common Stock Issuance":-11915000.0,"Common Stock Payments":-11915000.0,"Net Issuance Payments Of Debt":31069000.0,"Net Short Term Debt Issuance":31069000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-41011000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-41011000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-41011000.0,"Sale Of PPE":11953000.0,"Purchase Of PPE":-52964000.0,"Operating Cash Flow":42366000.0,"Cash Flow From Continuing Operating Activities":42366000.0,"Change In Working Capital":-9986000.0,"Change In Other Working Capital":4940000.0,"Change In Payables And Accrued Expense":-14453000.0,"Change In Accrued Expense":-4629000.0,"Change In Payable":-9824000.0,"Change In Account Payable":-9824000.0,"Change In Prepaid Assets":-6920000.0,"Change In Inventory":-3118000.0,"Change In Receivables":9565000.0,"Changes In Account Receivables":9565000.0,"Other Non Cash Items":4000.0,"Stock Based Compensation":2823000.0,"Provisionand Write Offof Assets":204000.0,"Deferred Tax":1363000.0,"Deferred Income Tax":1363000.0,"Depreciation Amortization Depletion":27824000.0,"Depreciation And Amortization":27824000.0,"Operating Gains Losses":-6899000.0,"Net Foreign Currency Exchange Gain Loss":33000.0,"Gain Loss On Sale Of PPE":-6932000.0,"Net Income From Continuing Operations":27033000.0},"2025-12-31":{"Free Cash Flow":18713000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-62205000.0,"Interest Paid Supplemental Data":5036000.0,"Income Tax Paid Supplemental Data":3579000.0,"End Cash Position":295000.0,"Beginning Cash Position":7256000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-6961000.0,"Financing Cash Flow":-48818000.0,"Cash Flow From Continuing Financing Activities":-48818000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-11940000.0,"Common Stock Dividend Paid":-11940000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-36878000.0,"Net Short Term Debt Issuance":-36878000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-39061000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-39061000.0,"Net Business Purchase And Sale":-1838000.0,"Purchase Of Business":-1838000.0,"Net PPE Purchase And Sale":-37223000.0,"Sale Of PPE":24982000.0,"Purchase Of PPE":-62205000.0,"Operating Cash Flow":80918000.0,"Cash Flow From Continuing Operating Activities":80918000.0,"Change In Working Capital":3634000.0,"Change In Other Working Capital":-20174000.0,"Change In Payables And Accrued Expense":10381000.0,"Change In Accrued Expense":2670000.0,"Change In Payable":7711000.0,"Change In Account Payable":7711000.0,"Change In Prepaid Assets":-989000.0,"Change In Inventory":5395000.0,"Change In Receivables":9021000.0,"Changes In Account Receivables":9021000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":3137000.0,"Provisionand Write Offof Assets":460000.0,"Deferred Tax":10533000.0,"Deferred Income Tax":10533000.0,"Depreciation Amortization Depletion":27352000.0,"Depreciation And Amortization":27352000.0,"Operating Gains Losses":-14029000.0,"Net Foreign Currency Exchange Gain Loss":-26000.0,"Gain Loss On Sale Of PPE":-14003000.0,"Net Income From Continuing Operations":49829000.0},"2025-09-30":{"Free Cash Flow":12171000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-55270000.0,"Issuance Of Debt":75000000.0,"Capital Expenditure":-52900000.0,"Interest Paid Supplemental Data":8887000.0,"Income Tax Paid Supplemental Data":751000.0,"End Cash Position":7256000.0,"Beginning Cash Position":1469000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":5787000.0,"Financing Cash Flow":-32831000.0,"Cash Flow From Continuing Financing Activities":-32831000.0,"Net Other Financing Charges":-9000.0,"Cash Dividends Paid":-11940000.0,"Common Stock Dividend Paid":-11940000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-20882000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":19730000.0,"Long Term Debt Payments":-55270000.0,"Long Term Debt Issuance":75000000.0,"Investing Cash Flow":-26453000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-26453000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-26453000.0,"Sale Of PPE":26447000.0,"Purchase Of PPE":-52900000.0,"Operating Cash Flow":65071000.0,"Cash Flow From Continuing Operating Activities":65071000.0,"Change In Working Capital":-4242000.0,"Change In Other Working Capital":5378000.0,"Change In Payables And Accrued Expense":-3896000.0,"Change In Accrued Expense":-4257000.0,"Change In Payable":361000.0,"Change In Account Payable":361000.0,"Change In Prepaid Assets":3386000.0,"Change In Inventory":-1125000.0,"Change In Receivables":-7985000.0,"Changes In Account Receivables":-7985000.0,"Other Non Cash Items":159000.0,"Stock Based Compensation":2766000.0,"Provisionand Write Offof Assets":440000.0,"Deferred Tax":10154000.0,"Deferred Income Tax":10154000.0,"Depreciation Amortization Depletion":26978000.0,"Depreciation And Amortization":26978000.0,"Operating Gains Losses":-13482000.0,"Net Foreign Currency Exchange Gain Loss":32000.0,"Gain Loss On Sale Of PPE":-13514000.0,"Net Income From Continuing Operations":42298000.0},"2025-06-30":{"Free Cash Flow":-514000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-56326000.0,"Interest Paid Supplemental Data":6837000.0,"Income Tax Paid Supplemental Data":5762000.0,"End Cash Position":1469000.0,"Beginning Cash Position":3392000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1923000.0,"Financing Cash Flow":1160000.0,"Cash Flow From Continuing Financing Activities":1160000.0,"Net Other Financing Charges":-68000.0,"Cash Dividends Paid":-11936000.0,"Common Stock Dividend Paid":-11936000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":13164000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-58895000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-58895000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-36948000.0,"Sale Of PPE":19378000.0,"Purchase Of PPE":-56326000.0,"Operating Cash Flow":55812000.0,"Cash Flow From Continuing Operating Activities":55812000.0,"Change In Working Capital":-10153000.0,"Change In Other Working Capital":8050000.0,"Change In Payables And Accrued Expense":18608000.0,"Change In Accrued Expense":11901000.0,"Change In Payable":6707000.0,"Change In Account Payable":6707000.0,"Change In Prepaid Assets":-16244000.0,"Change In Inventory":4817000.0,"Change In Receivables":-25384000.0,"Changes In Account Receivables":-25384000.0,"Other Non Cash Items":22000.0,"Stock Based Compensation":2778000.0,"Provisionand Write Offof Assets":465000.0,"Deferred Tax":10751000.0,"Deferred Income Tax":10751000.0,"Depreciation Amortization Depletion":26339000.0,"Depreciation And Amortization":26339000.0,"Operating Gains Losses":-10362000.0,"Net Foreign Currency Exchange Gain Loss":-81000.0,"Gain Loss On Sale Of PPE":-10281000.0,"Net Income From Continuing Operations":35972000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-30894000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-172560000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-18140000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-172560000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}