{"ticker":"MGTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":81446126.0,"Share Issued":81446126.0,"Net Debt":3024000.0,"Total Debt":87533000.0,"Tangible Book Value":-58624000.0,"Invested Capital":16435000.0,"Working Capital":-79926000.0,"Net Tangible Assets":-58624000.0,"Capital Lease Obligations":12968000.0,"Common Stock Equity":-58130000.0,"Total Capitalization":-8431000.0,"Total Equity Gross Minority Interest":-58130000.0,"Stockholders Equity":-58130000.0,"Gains Losses Not Affecting Retained Earnings":2578000.0,"Other Equity Adjustments":2578000.0,"Retained Earnings":-862536000.0,"Additional Paid In Capital":801825000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":302785000.0,"Total Non Current Liabilities Net Minority Interest":126658000.0,"Non Current Deferred Liabilities":64840000.0,"Non Current Deferred Revenue":64840000.0,"Long Term Debt And Capital Lease Obligation":60407000.0,"Long Term Capital Lease Obligation":10708000.0,"Long Term Debt":49699000.0,"Long Term Provisions":1411000.0,"Current Liabilities":176127000.0,"Other Current Liabilities":105108000.0,"Current Deferred Liabilities":1996000.0,"Current Deferred Revenue":1996000.0,"Current Debt And Capital Lease Obligation":27126000.0,"Current Capital Lease Obligation":2260000.0,"Current Debt":24866000.0,"Other Current Borrowings":24866000.0,"Pensionand Other Post Retirement Benefit Plans Current":10608000.0,"Payables And Accrued Expenses":31289000.0,"Current Accrued Expenses":14631000.0,"Interest Payable":2569000.0,"Payables":16658000.0,"Accounts Payable":16658000.0,"Total Assets":244655000.0,"Total Non Current Assets":148454000.0,"Other Non Current Assets":3683000.0,"Investments And Advances":6749000.0,"Long Term Equity Investment":6749000.0,"Goodwill And Other Intangible Assets":494000.0,"Other Intangible Assets":null,"Net PPE":137528000.0,"Accumulated Depreciation":null,"Gross PPE":137528000.0,"Leases":null,"Other Properties":137528000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":96201000.0,"Other Current Assets":670000.0,"Prepaid Assets":6031000.0,"Inventory":null,"Receivables":17959000.0,"Other Receivables":null,"Taxes Receivable":14696000.0,"Accounts Receivable":3263000.0,"Cash Cash Equivalents And Short Term Investments":71541000.0,"Cash And Cash Equivalents":71541000.0},"2025-12-31":{"Ordinary Shares Number":81120931.0,"Share Issued":81120931.0,"Net Debt":8406000.0,"Total Debt":88686000.0,"Tangible Book Value":-6371000.0,"Invested Capital":68544000.0,"Working Capital":-30794000.0,"Net Tangible Assets":-6371000.0,"Capital Lease Obligations":14349000.0,"Common Stock Equity":-5793000.0,"Total Capitalization":43896000.0,"Total Equity Gross Minority Interest":-5793000.0,"Stockholders Equity":-5793000.0,"Gains Losses Not Affecting Retained Earnings":2406000.0,"Other Equity Adjustments":2406000.0,"Retained Earnings":-816223000.0,"Additional Paid In Capital":808021000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":250223000.0,"Total Non Current Liabilities Net Minority Interest":127668000.0,"Non Current Deferred Liabilities":65120000.0,"Non Current Deferred Revenue":65120000.0,"Long Term Debt And Capital Lease Obligation":61149000.0,"Long Term Capital Lease Obligation":11460000.0,"Long Term Debt":49689000.0,"Long Term Provisions":1399000.0,"Current Liabilities":122555000.0,"Other Current Liabilities":50283000.0,"Current Deferred Liabilities":1776000.0,"Current Deferred Revenue":1776000.0,"Current Debt And Capital Lease Obligation":27537000.0,"Current Capital Lease Obligation":2889000.0,"Current Debt":24648000.0,"Other Current Borrowings":24648000.0,"Pensionand Other Post Retirement Benefit Plans Current":12810000.0,"Payables And Accrued Expenses":30149000.0,"Current Accrued Expenses":20083000.0,"Interest Payable":2710000.0,"Payables":10066000.0,"Accounts Payable":10066000.0,"Total Assets":244430000.0,"Total Non Current Assets":152669000.0,"Other Non Current Assets":3409000.0,"Investments And Advances":6749000.0,"Long Term Equity Investment":6749000.0,"Goodwill And Other Intangible Assets":578000.0,"Other Intangible Assets":578000.0,"Net PPE":141933000.0,"Accumulated Depreciation":-52629000.0,"Gross PPE":194562000.0,"Leases":107793000.0,"Other Properties":77760000.0,"Machinery Furniture Equipment":9009000.0,"Properties":0.0,"Current Assets":91761000.0,"Other Current Assets":1527000.0,"Prepaid Assets":6017000.0,"Inventory":0.0,"Receivables":18286000.0,"Other Receivables":null,"Taxes Receivable":15286000.0,"Accounts Receivable":3000000.0,"Cash Cash Equivalents And Short Term Investments":65931000.0,"Cash And Cash Equivalents":65931000.0},"2025-09-30":{"Ordinary Shares Number":80479684.0,"Share Issued":80479684.0,"Net Debt":59214000.0,"Total Debt":88061000.0,"Tangible Book Value":-41210000.0,"Invested Capital":33498000.0,"Working Capital":-118748000.0,"Net Tangible Assets":-41210000.0,"Capital Lease Obligations":14006000.0,"Common Stock Equity":-40557000.0,"Total Capitalization":-40557000.0,"Total Equity Gross Minority Interest":-40557000.0,"Stockholders Equity":-40557000.0,"Gains Losses Not Affecting Retained Earnings":-6312000.0,"Other Equity Adjustments":-6312000.0,"Retained Earnings":-831311000.0,"Additional Paid In Capital":797063000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":230028000.0,"Total Non Current Liabilities Net Minority Interest":77106000.0,"Non Current Deferred Liabilities":64210000.0,"Non Current Deferred Revenue":64210000.0,"Long Term Debt And Capital Lease Obligation":11531000.0,"Long Term Capital Lease Obligation":11531000.0,"Long Term Debt":null,"Long Term Provisions":1365000.0,"Current Liabilities":152922000.0,"Other Current Liabilities":28241000.0,"Current Deferred Liabilities":2742000.0,"Current Deferred Revenue":2742000.0,"Current Debt And Capital Lease Obligation":76530000.0,"Current Capital Lease Obligation":2475000.0,"Current Debt":74055000.0,"Other Current Borrowings":74055000.0,"Pensionand Other Post Retirement Benefit Plans Current":2708000.0,"Payables And Accrued Expenses":42701000.0,"Current Accrued Expenses":21164000.0,"Interest Payable":2747000.0,"Payables":21537000.0,"Accounts Payable":21537000.0,"Total Assets":189471000.0,"Total Non Current Assets":155297000.0,"Other Non Current Assets":3376000.0,"Investments And Advances":6749000.0,"Long Term Equity Investment":6749000.0,"Goodwill And Other Intangible Assets":653000.0,"Other Intangible Assets":null,"Net PPE":144519000.0,"Accumulated Depreciation":null,"Gross PPE":144519000.0,"Leases":null,"Other Properties":144519000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":34174000.0,"Other Current Assets":328000.0,"Prepaid Assets":7195000.0,"Inventory":0.0,"Receivables":11810000.0,"Other Receivables":null,"Taxes Receivable":9002000.0,"Accounts Receivable":2808000.0,"Cash Cash Equivalents And Short Term Investments":14841000.0,"Cash And Cash Equivalents":14841000.0},"2025-06-30":{"Ordinary Shares Number":80446284.0,"Share Issued":80446284.0,"Net Debt":41607000.0,"Total Debt":80469000.0,"Tangible Book Value":2218000.0,"Invested Capital":76733000.0,"Working Capital":-6352000.0,"Net Tangible Assets":2218000.0,"Capital Lease Obligations":6696000.0,"Common Stock Equity":2960000.0,"Total Capitalization":76733000.0,"Total Equity Gross Minority Interest":2960000.0,"Stockholders Equity":2960000.0,"Gains Losses Not Affecting Retained Earnings":-7525000.0,"Other Equity Adjustments":-7525000.0,"Retained Earnings":-780798000.0,"Additional Paid In Capital":791280000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":195756000.0,"Total Non Current Liabilities Net Minority Interest":142320000.0,"Non Current Deferred Liabilities":63044000.0,"Non Current Deferred Revenue":63044000.0,"Long Term Debt And Capital Lease Obligation":77822000.0,"Long Term Capital Lease Obligation":4049000.0,"Long Term Debt":73773000.0,"Long Term Provisions":1454000.0,"Current Liabilities":53436000.0,"Other Current Liabilities":6812000.0,"Current Deferred Liabilities":2908000.0,"Current Deferred Revenue":2908000.0,"Current Debt And Capital Lease Obligation":2647000.0,"Current Capital Lease Obligation":2647000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1790000.0,"Payables And Accrued Expenses":39279000.0,"Current Accrued Expenses":13693000.0,"Interest Payable":null,"Payables":25586000.0,"Accounts Payable":25586000.0,"Total Assets":198716000.0,"Total Non Current Assets":151632000.0,"Other Non Current Assets":3351000.0,"Investments And Advances":6749000.0,"Long Term Equity Investment":6749000.0,"Goodwill And Other Intangible Assets":742000.0,"Other Intangible Assets":null,"Net PPE":140790000.0,"Accumulated Depreciation":null,"Gross PPE":140790000.0,"Leases":null,"Other Properties":140790000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":47084000.0,"Other Current Assets":780000.0,"Prepaid Assets":7033000.0,"Inventory":314000.0,"Receivables":6791000.0,"Other Receivables":null,"Taxes Receivable":4472000.0,"Accounts Receivable":2319000.0,"Cash Cash Equivalents And Short Term Investments":32166000.0,"Cash And Cash Equivalents":32166000.0},"2025-03-31":{"Ordinary Shares Number":79418438.0,"Share Issued":79418438.0,"Net Debt":6972000.0,"Total Debt":80878000.0,"Tangible Book Value":32326000.0,"Invested Capital":106594000.0,"Working Capital":27517000.0,"Net Tangible Assets":32326000.0,"Capital Lease Obligations":7383000.0,"Common Stock Equity":33099000.0,"Total Capitalization":106594000.0,"Total Equity Gross Minority Interest":33099000.0,"Stockholders Equity":33099000.0,"Gains Losses Not Affecting Retained Earnings":-5066000.0,"Other Equity Adjustments":-5066000.0,"Retained Earnings":-742003000.0,"Additional Paid In Capital":780165000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":190915000.0,"Total Non Current Liabilities Net Minority Interest":138543000.0,"Non Current Deferred Liabilities":59618000.0,"Non Current Deferred Revenue":59618000.0,"Long Term Debt And Capital Lease Obligation":77581000.0,"Long Term Capital Lease Obligation":4086000.0,"Long Term Debt":73495000.0,"Long Term Provisions":1344000.0,"Current Liabilities":52372000.0,"Other Current Liabilities":580000.0,"Current Deferred Liabilities":4241000.0,"Current Deferred Revenue":4241000.0,"Current Debt And Capital Lease Obligation":3297000.0,"Current Capital Lease Obligation":3297000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":8129000.0,"Payables And Accrued Expenses":36125000.0,"Current Accrued Expenses":15835000.0,"Interest Payable":2620000.0,"Payables":20290000.0,"Accounts Payable":20290000.0,"Total Assets":224014000.0,"Total Non Current Assets":144125000.0,"Other Non Current Assets":3119000.0,"Investments And Advances":6749000.0,"Long Term Equity Investment":6749000.0,"Goodwill And Other Intangible Assets":773000.0,"Other Intangible Assets":null,"Net PPE":133484000.0,"Accumulated Depreciation":null,"Gross PPE":133484000.0,"Leases":null,"Other Properties":133484000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":79889000.0,"Other Current Assets":606000.0,"Prepaid Assets":6928000.0,"Inventory":607000.0,"Receivables":5225000.0,"Other Receivables":270000.0,"Taxes Receivable":4221000.0,"Accounts Receivable":734000.0,"Cash Cash Equivalents And Short Term Investments":66523000.0,"Cash And Cash Equivalents":66523000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":73221000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":821000.0,"Net PPE":null,"Accumulated Depreciation":-42303000.0,"Gross PPE":null,"Leases":99371000.0,"Other Properties":null,"Machinery Furniture Equipment":8050000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":385000.0,"Receivables":null,"Other Receivables":950000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-37620000.0,"Total Unusual Items":-2837000.0,"Total Unusual Items Excluding Goodwill":-2837000.0,"Net Income From Continuing Operation Net Minority Interest":-46313000.0,"Reconciled Depreciation":3008000.0,"Reconciled Cost Of Revenue":198000.0,"EBITDA":-40457000.0,"EBIT":-43465000.0,"Net Interest Income":-2659000.0,"Interest Expense":2848000.0,"Interest Income":189000.0,"Normalized Income":-43476000.0,"Net Income From Continuing And Discontinued Operation":-46313000.0,"Total Expenses":41110000.0,"Total Operating Income As Reported":-40817000.0,"Diluted Average Shares":81300944.0,"Basic Average Shares":81300944.0,"Diluted EPS":-0.57,"Basic EPS":-0.57,"Diluted NI Availto Com Stockholders":-46313000.0,"Net Income Common Stockholders":-46313000.0,"Net Income":-46313000.0,"Net Income Including Noncontrolling Interests":-46313000.0,"Net Income Continuous Operations":-46313000.0,"Pretax Income":-46313000.0,"Other Income Expense":-2837000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-2837000.0,"Net Non Operating Interest Income Expense":-2659000.0,"Interest Expense Non Operating":2848000.0,"Interest Income Non Operating":189000.0,"Operating Income":-40817000.0,"Operating Expense":40912000.0,"Research And Development":31984000.0,"Selling General And Administration":8928000.0,"General And Administrative Expense":8928000.0,"Other Gand A":8928000.0,"Gross Profit":95000.0,"Cost Of Revenue":198000.0,"Total Revenue":293000.0,"Operating Revenue":293000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2151750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":29929000.0,"Total Unusual Items":-8607000.0,"Total Unusual Items Excluding Goodwill":-8607000.0,"Net Income From Continuing Operation Net Minority Interest":15088000.0,"Reconciled Depreciation":3179000.0,"Reconciled Cost Of Revenue":476000.0,"EBITDA":21322000.0,"EBIT":18143000.0,"Net Interest Income":-2777000.0,"Interest Expense":3055000.0,"Interest Income":278000.0,"Normalized Income":21543250.0,"Net Income From Continuing And Discontinued Operation":15088000.0,"Total Expenses":48892000.0,"Total Operating Income As Reported":26472000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":15088000.0,"Net Income Common Stockholders":15088000.0,"Net Income":15088000.0,"Net Income Including Noncontrolling Interests":15088000.0,"Net Income Continuous Operations":15088000.0,"Pretax Income":15088000.0,"Other Income Expense":-8607000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-8607000.0,"Net Non Operating Interest Income Expense":-2777000.0,"Interest Expense Non Operating":3055000.0,"Interest Income Non Operating":278000.0,"Operating Income":26472000.0,"Operating Expense":48416000.0,"Research And Development":30812000.0,"Selling General And Administration":17604000.0,"General And Administrative Expense":17604000.0,"Other Gand A":17604000.0,"Gross Profit":74888000.0,"Cost Of Revenue":476000.0,"Total Revenue":75364000.0,"Operating Revenue":75364000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-42734000.0,"Total Unusual Items":-1558000.0,"Total Unusual Items Excluding Goodwill":-1558000.0,"Net Income From Continuing Operation Net Minority Interest":-50513000.0,"Reconciled Depreciation":3156000.0,"Reconciled Cost Of Revenue":313000.0,"EBITDA":-44292000.0,"EBIT":-47448000.0,"Net Interest Income":-2904000.0,"Interest Expense":3065000.0,"Interest Income":161000.0,"Normalized Income":-48955000.0,"Net Income From Continuing And Discontinued Operation":-50513000.0,"Total Expenses":46461000.0,"Total Operating Income As Reported":-46051000.0,"Diluted Average Shares":80947703.0,"Basic Average Shares":80947703.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":-50513000.0,"Net Income Common Stockholders":-50513000.0,"Net Income":-50513000.0,"Net Income Including Noncontrolling Interests":-50513000.0,"Net Income Continuous Operations":-50513000.0,"Pretax Income":-50513000.0,"Other Income Expense":-1558000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-1558000.0,"Net Non Operating Interest Income Expense":-2904000.0,"Interest Expense Non Operating":3065000.0,"Interest Income Non Operating":161000.0,"Operating Income":-46051000.0,"Operating Expense":46148000.0,"Research And Development":32532000.0,"Selling General And Administration":13616000.0,"General And Administrative Expense":13616000.0,"Other Gand A":13616000.0,"Gross Profit":97000.0,"Cost Of Revenue":313000.0,"Total Revenue":410000.0,"Operating Revenue":410000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-41195000.0,"Total Unusual Items":8624000.0,"Total Unusual Items Excluding Goodwill":8624000.0,"Net Income From Continuing Operation Net Minority Interest":-38795000.0,"Reconciled Depreciation":3190000.0,"Reconciled Cost Of Revenue":2676000.0,"EBITDA":-32571000.0,"EBIT":-35761000.0,"Net Interest Income":-2626000.0,"Interest Expense":3034000.0,"Interest Income":408000.0,"Normalized Income":-47419000.0,"Net Income From Continuing And Discontinued Operation":-38795000.0,"Total Expenses":48484000.0,"Total Operating Income As Reported":-44793000.0,"Diluted Average Shares":80585625.0,"Basic Average Shares":80585625.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-38795000.0,"Net Income Common Stockholders":-38795000.0,"Net Income":-38795000.0,"Net Income Including Noncontrolling Interests":-38795000.0,"Net Income Continuous Operations":-38795000.0,"Pretax Income":-38795000.0,"Other Income Expense":8624000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":8624000.0,"Net Non Operating Interest Income Expense":-2626000.0,"Interest Expense Non Operating":3034000.0,"Interest Income Non Operating":408000.0,"Operating Income":-44793000.0,"Operating Expense":45808000.0,"Research And Development":33495000.0,"Selling General And Administration":12313000.0,"General And Administrative Expense":12313000.0,"Other Gand A":12313000.0,"Gross Profit":1015000.0,"Cost Of Revenue":2676000.0,"Total Revenue":3691000.0,"Operating Revenue":3691000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-37544000.0,"Total Unusual Items":3687000.0,"Total Unusual Items Excluding Goodwill":3687000.0,"Net Income From Continuing Operation Net Minority Interest":-39981000.0,"Reconciled Depreciation":3081000.0,"Reconciled Cost Of Revenue":1378000.0,"EBITDA":-33857000.0,"EBIT":-36938000.0,"Net Interest Income":-2072000.0,"Interest Expense":3043000.0,"Interest Income":971000.0,"Normalized Income":-43668000.0,"Net Income From Continuing And Discontinued Operation":-39981000.0,"Total Expenses":43522000.0,"Total Operating Income As Reported":-41596000.0,"Diluted Average Shares":79032341.0,"Basic Average Shares":79032341.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-39981000.0,"Net Income Common Stockholders":-39981000.0,"Net Income":-39981000.0,"Net Income Including Noncontrolling Interests":-39981000.0,"Net Income Continuous Operations":-39981000.0,"Pretax Income":-39981000.0,"Other Income Expense":3687000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":3687000.0,"Net Non Operating Interest Income Expense":-2072000.0,"Interest Expense Non Operating":3043000.0,"Interest Income Non Operating":971000.0,"Operating Income":-41596000.0,"Operating Expense":42144000.0,"Research And Development":32780000.0,"Selling General And Administration":9364000.0,"General And Administrative Expense":9364000.0,"Other Gand A":9364000.0,"Gross Profit":548000.0,"Cost Of Revenue":1378000.0,"Total Revenue":1926000.0,"Operating Revenue":1926000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":15552000.0,"Repurchase Of Capital Stock":-18193000.0,"Repayment Of Debt":-14000.0,"Issuance Of Capital Stock":14027000.0,"Capital Expenditure":-2258000.0,"Interest Paid Supplemental Data":2710000.0,"End Cash Position":73758000.0,"Beginning Cash Position":68193000.0,"Effect Of Exchange Rate Changes":126000.0,"Changes In Cash":5439000.0,"Financing Cash Flow":-10113000.0,"Cash Flow From Continuing Financing Activities":-10113000.0,"Net Other Financing Charges":-5995000.0,"Proceeds From Stock Option Exercised":62000.0,"Net Common Stock Issuance":-4166000.0,"Common Stock Payments":-18193000.0,"Common Stock Issuance":14027000.0,"Net Issuance Payments Of Debt":-14000.0,"Net Long Term Debt Issuance":-14000.0,"Long Term Debt Payments":-14000.0,"Investing Cash Flow":-2258000.0,"Cash Flow From Continuing Investing Activities":-2258000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-250000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-250000.0,"Net PPE Purchase And Sale":-2008000.0,"Sale Of PPE":null,"Purchase Of PPE":-2008000.0,"Operating Cash Flow":17810000.0,"Cash Flow From Continuing Operating Activities":17810000.0,"Change In Working Capital":53153000.0,"Change In Other Working Capital":-50000.0,"Change In Other Current Liabilities":54337000.0,"Change In Other Current Assets":1163000.0,"Change In Payables And Accrued Expense":-1995000.0,"Change In Accrued Expense":-9904000.0,"Change In Payable":7909000.0,"Change In Account Payable":7909000.0,"Change In Prepaid Assets":-42000.0,"Change In Inventory":0.0,"Change In Receivables":-260000.0,"Changes In Account Receivables":-260000.0,"Other Non Cash Items":1416000.0,"Stock Based Compensation":3654000.0,"Depreciation Amortization Depletion":3008000.0,"Depreciation And Amortization":3008000.0,"Operating Gains Losses":2892000.0,"Net Foreign Currency Exchange Gain Loss":2837000.0,"Gain Loss On Sale Of PPE":55000.0,"Net Income From Continuing Operations":-46313000.0},"2025-12-31":{"Free Cash Flow":45949000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":5159000.0,"Capital Expenditure":-682000.0,"Interest Paid Supplemental Data":2761000.0,"End Cash Position":68193000.0,"Beginning Cash Position":17106000.0,"Effect Of Exchange Rate Changes":217000.0,"Changes In Cash":50870000.0,"Financing Cash Flow":5328000.0,"Cash Flow From Continuing Financing Activities":5328000.0,"Net Other Financing Charges":-13000.0,"Proceeds From Stock Option Exercised":211000.0,"Net Common Stock Issuance":5159000.0,"Common Stock Payments":null,"Common Stock Issuance":5159000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1089000.0,"Cash Flow From Continuing Investing Activities":-1089000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-679000.0,"Sale Of PPE":-407000.0,"Purchase Of PPE":-272000.0,"Operating Cash Flow":46631000.0,"Cash Flow From Continuing Operating Activities":46695000.0,"Change In Working Capital":6643000.0,"Change In Other Working Capital":-36000.0,"Change In Other Current Liabilities":15753000.0,"Change In Other Current Assets":-2421000.0,"Change In Payables And Accrued Expense":-1213000.0,"Change In Accrued Expense":8738000.0,"Change In Payable":-9951000.0,"Change In Account Payable":-9951000.0,"Change In Prepaid Assets":833000.0,"Change In Inventory":0.0,"Change In Receivables":-6273000.0,"Changes In Account Receivables":-194000.0,"Other Non Cash Items":7468000.0,"Stock Based Compensation":5601000.0,"Depreciation Amortization Depletion":3179000.0,"Depreciation And Amortization":3179000.0,"Operating Gains Losses":8652000.0,"Net Foreign Currency Exchange Gain Loss":8607000.0,"Gain Loss On Sale Of PPE":45000.0,"Net Income From Continuing Operations":15088000.0},"2025-09-30":{"Free Cash Flow":-12825000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-610000.0,"Interest Paid Supplemental Data":2718000.0,"End Cash Position":17106000.0,"Beginning Cash Position":34424000.0,"Effect Of Exchange Rate Changes":-4337000.0,"Changes In Cash":-12981000.0,"Financing Cash Flow":-219000.0,"Cash Flow From Continuing Financing Activities":-219000.0,"Net Other Financing Charges":-230000.0,"Proceeds From Stock Option Exercised":11000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-547000.0,"Cash Flow From Continuing Investing Activities":-547000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-547000.0,"Sale Of PPE":63000.0,"Purchase Of PPE":-610000.0,"Operating Cash Flow":-12215000.0,"Cash Flow From Continuing Operating Activities":-12215000.0,"Change In Working Capital":26924000.0,"Change In Other Working Capital":1025000.0,"Change In Other Current Liabilities":21653000.0,"Change In Other Current Assets":503000.0,"Change In Payables And Accrued Expense":8872000.0,"Change In Accrued Expense":8266000.0,"Change In Payable":606000.0,"Change In Account Payable":606000.0,"Change In Prepaid Assets":-257000.0,"Change In Inventory":306000.0,"Change In Receivables":-5178000.0,"Changes In Account Receivables":-490000.0,"Other Non Cash Items":275000.0,"Stock Based Compensation":5953000.0,"Depreciation Amortization Depletion":3156000.0,"Depreciation And Amortization":3156000.0,"Operating Gains Losses":1990000.0,"Net Foreign Currency Exchange Gain Loss":1558000.0,"Gain Loss On Sale Of PPE":432000.0,"Net Income From Continuing Operations":-50513000.0},"2025-06-30":{"Free Cash Flow":-45181000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":5433000.0,"Capital Expenditure":-1234000.0,"Interest Paid Supplemental Data":2694000.0,"End Cash Position":34424000.0,"Beginning Cash Position":68610000.0,"Effect Of Exchange Rate Changes":5072000.0,"Changes In Cash":-39258000.0,"Financing Cash Flow":5450000.0,"Cash Flow From Continuing Financing Activities":5450000.0,"Net Other Financing Charges":-14000.0,"Proceeds From Stock Option Exercised":31000.0,"Net Common Stock Issuance":5433000.0,"Common Stock Payments":null,"Common Stock Issuance":5433000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-761000.0,"Cash Flow From Continuing Investing Activities":-761000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-761000.0,"Sale Of PPE":null,"Purchase Of PPE":-1234000.0,"Operating Cash Flow":-43947000.0,"Cash Flow From Continuing Operating Activities":-43947000.0,"Change In Working Capital":-1258000.0,"Change In Other Working Capital":-1391000.0,"Change In Other Current Liabilities":10151000.0,"Change In Other Current Assets":-244000.0,"Change In Payables And Accrued Expense":-8917000.0,"Change In Accrued Expense":-9010000.0,"Change In Payable":93000.0,"Change In Account Payable":93000.0,"Change In Prepaid Assets":137000.0,"Change In Inventory":325000.0,"Change In Receivables":-1319000.0,"Changes In Account Receivables":-1604000.0,"Other Non Cash Items":-4124000.0,"Stock Based Compensation":5664000.0,"Depreciation Amortization Depletion":3190000.0,"Depreciation And Amortization":3190000.0,"Operating Gains Losses":-8624000.0,"Net Foreign Currency Exchange Gain Loss":-8624000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-38795000.0},"2025-03-31":{"Free Cash Flow":-38538000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":4482000.0,"Capital Expenditure":-1710000.0,"Interest Paid Supplemental Data":2863000.0,"End Cash Position":68610000.0,"Beginning Cash Position":105668000.0,"Effect Of Exchange Rate Changes":-233000.0,"Changes In Cash":-36825000.0,"Financing Cash Flow":1713000.0,"Cash Flow From Continuing Financing Activities":1713000.0,"Net Other Financing Charges":-2773000.0,"Proceeds From Stock Option Exercised":4000.0,"Net Common Stock Issuance":4482000.0,"Common Stock Payments":0.0,"Common Stock Issuance":4482000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1710000.0,"Cash Flow From Continuing Investing Activities":-1710000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1710000.0,"Sale Of PPE":null,"Purchase Of PPE":-1710000.0,"Operating Cash Flow":-36828000.0,"Cash Flow From Continuing Operating Activities":-36828000.0,"Change In Working Capital":-4277000.0,"Change In Other Working Capital":-329000.0,"Change In Other Current Liabilities":-4247000.0,"Change In Other Current Assets":1638000.0,"Change In Payables And Accrued Expense":-6646000.0,"Change In Accrued Expense":-3585000.0,"Change In Payable":-3061000.0,"Change In Account Payable":-3061000.0,"Change In Prepaid Assets":7000.0,"Change In Inventory":-203000.0,"Change In Receivables":5503000.0,"Changes In Account Receivables":-49000.0,"Other Non Cash Items":3271000.0,"Stock Based Compensation":4887000.0,"Depreciation Amortization Depletion":3081000.0,"Depreciation And Amortization":3081000.0,"Operating Gains Losses":-3809000.0,"Net Foreign Currency Exchange Gain Loss":-3687000.0,"Gain Loss On Sale Of PPE":-122000.0,"Net Income From Continuing Operations":-39981000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}