{"ticker":"MGY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":183703000.0,"Share Issued":183703000.0,"Net Debt":97698000.0,"Total Debt":413131000.0,"Tangible Book Value":2146877000.0,"Invested Capital":2540513000.0,"Working Capital":180037000.0,"Net Tangible Assets":2146877000.0,"Capital Lease Obligations":19495000.0,"Common Stock Equity":2146877000.0,"Total Capitalization":2540513000.0,"Total Equity Gross Minority Interest":2146877000.0,"Minority Interest":0.0,"Stockholders Equity":2146877000.0,"Treasury Stock":1010065000.0,"Retained Earnings":1185547000.0,"Additional Paid In Capital":1971371000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":993707000.0,"Total Non Current Liabilities Net Minority Interest":685156000.0,"Other Non Current Liabilities":37118000.0,"Non Current Deferred Liabilities":65109000.0,"Non Current Deferred Taxes Liabilities":65109000.0,"Long Term Debt And Capital Lease Obligation":393636000.0,"Long Term Debt":393636000.0,"Long Term Provisions":189293000.0,"Current Liabilities":308551000.0,"Other Current Liabilities":69408000.0,"Current Debt And Capital Lease Obligation":19495000.0,"Current Capital Lease Obligation":19495000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":219648000.0,"Current Accrued Expenses":46586000.0,"Payables":173062000.0,"Total Tax Payable":null,"Accounts Payable":173062000.0,"Total Assets":3140584000.0,"Total Non Current Assets":2651996000.0,"Other Non Current Assets":52831000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":2599165000.0,"Accumulated Depreciation":-2783748000.0,"Gross PPE":5382913000.0,"Other Properties":23056000.0,"Properties":5359857000.0,"Current Assets":488588000.0,"Other Current Assets":3443000.0,"Prepaid Assets":null,"Receivables":189207000.0,"Taxes Receivable":0.0,"Accrued Interest Receivable":29742000.0,"Accounts Receivable":159465000.0,"Cash Cash Equivalents And Short Term Investments":295938000.0,"Cash And Cash Equivalents":295938000.0},"2026-03-31":{"Treasury Shares Number":48913000.0,"Ordinary Shares Number":185374000.0,"Share Issued":234287000.0,"Net Debt":269070000.0,"Total Debt":412898000.0,"Tangible Book Value":2035881000.0,"Invested Capital":2429323000.0,"Working Capital":29133000.0,"Net Tangible Assets":2035881000.0,"Capital Lease Obligations":19456000.0,"Common Stock Equity":2035881000.0,"Total Capitalization":2429323000.0,"Total Equity Gross Minority Interest":2035881000.0,"Minority Interest":0.0,"Stockholders Equity":2035881000.0,"Treasury Stock":960737000.0,"Retained Earnings":1034512000.0,"Additional Paid In Capital":1962082000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":908597000.0,"Total Non Current Liabilities Net Minority Interest":618067000.0,"Other Non Current Liabilities":18629000.0,"Non Current Deferred Liabilities":18525000.0,"Non Current Deferred Taxes Liabilities":18525000.0,"Long Term Debt And Capital Lease Obligation":393442000.0,"Long Term Debt":393442000.0,"Long Term Provisions":187471000.0,"Current Liabilities":290530000.0,"Other Current Liabilities":65752000.0,"Current Debt And Capital Lease Obligation":19456000.0,"Current Capital Lease Obligation":19456000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":205322000.0,"Current Accrued Expenses":48825000.0,"Payables":156497000.0,"Total Tax Payable":null,"Accounts Payable":156497000.0,"Total Assets":2944478000.0,"Total Non Current Assets":2624815000.0,"Other Non Current Assets":38336000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":2586479000.0,"Accumulated Depreciation":-2667132000.0,"Gross PPE":5253611000.0,"Other Properties":21267000.0,"Properties":5232344000.0,"Current Assets":319663000.0,"Other Current Assets":1135000.0,"Prepaid Assets":null,"Receivables":194156000.0,"Taxes Receivable":1325000.0,"Accrued Interest Receivable":32064000.0,"Accounts Receivable":160767000.0,"Cash Cash Equivalents And Short Term Investments":124372000.0,"Cash And Cash Equivalents":124372000.0},"2025-12-31":{"Treasury Shares Number":47678000.0,"Ordinary Shares Number":181230000.0,"Share Issued":228908000.0,"Net Debt":126466000.0,"Total Debt":411463000.0,"Tangible Book Value":1939958000.0,"Invested Capital":2333209000.0,"Working Capital":154405000.0,"Net Tangible Assets":1939958000.0,"Capital Lease Obligations":18212000.0,"Common Stock Equity":1939958000.0,"Total Capitalization":2333209000.0,"Total Equity Gross Minority Interest":1999173000.0,"Minority Interest":59215000.0,"Stockholders Equity":1939958000.0,"Treasury Stock":928662000.0,"Retained Earnings":965137000.0,"Additional Paid In Capital":1903459000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":903919000.0,"Total Non Current Liabilities Net Minority Interest":615889000.0,"Other Non Current Liabilities":36600000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":393251000.0,"Long Term Debt":393251000.0,"Long Term Provisions":186038000.0,"Current Liabilities":288030000.0,"Other Current Liabilities":46728000.0,"Current Debt And Capital Lease Obligation":18212000.0,"Current Capital Lease Obligation":18212000.0,"Pensionand Other Post Retirement Benefit Plans Current":24144000.0,"Payables And Accrued Expenses":198946000.0,"Current Accrued Expenses":21378000.0,"Payables":177568000.0,"Total Tax Payable":null,"Accounts Payable":177568000.0,"Total Assets":2903092000.0,"Total Non Current Assets":2460657000.0,"Other Non Current Assets":28267000.0,"Non Current Deferred Assets":8238000.0,"Non Current Deferred Taxes Assets":2662000.0,"Net PPE":2424152000.0,"Accumulated Depreciation":-2553758000.0,"Gross PPE":4977910000.0,"Other Properties":20618000.0,"Properties":4957292000.0,"Current Assets":442435000.0,"Other Current Assets":877000.0,"Prepaid Assets":null,"Receivables":174773000.0,"Taxes Receivable":24291000.0,"Accrued Interest Receivable":33952000.0,"Accounts Receivable":116530000.0,"Cash Cash Equivalents And Short Term Investments":266785000.0,"Cash And Cash Equivalents":266785000.0},"2025-09-30":{"Treasury Shares Number":45318000.0,"Ordinary Shares Number":183576000.0,"Share Issued":228894000.0,"Net Debt":112579000.0,"Total Debt":411536000.0,"Tangible Book Value":1948244000.0,"Invested Capital":2341308000.0,"Working Capital":150560000.0,"Net Tangible Assets":1948244000.0,"Capital Lease Obligations":18472000.0,"Common Stock Equity":1948244000.0,"Total Capitalization":2341308000.0,"Total Equity Gross Minority Interest":2006415000.0,"Minority Interest":58171000.0,"Stockholders Equity":1948244000.0,"Treasury Stock":874713000.0,"Retained Earnings":925749000.0,"Additional Paid In Capital":1897184000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":917169000.0,"Total Non Current Liabilities Net Minority Interest":598240000.0,"Other Non Current Liabilities":20827000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":393064000.0,"Long Term Debt":393064000.0,"Long Term Provisions":184349000.0,"Current Liabilities":318929000.0,"Other Current Liabilities":61109000.0,"Current Debt And Capital Lease Obligation":18472000.0,"Current Capital Lease Obligation":18472000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":239348000.0,"Current Accrued Expenses":40183000.0,"Payables":199165000.0,"Total Tax Payable":17965000.0,"Accounts Payable":181200000.0,"Total Assets":2923584000.0,"Total Non Current Assets":2454095000.0,"Other Non Current Assets":30022000.0,"Non Current Deferred Assets":9109000.0,"Non Current Deferred Taxes Assets":3170000.0,"Net PPE":2414964000.0,"Accumulated Depreciation":-2439519000.0,"Gross PPE":4854483000.0,"Other Properties":20488000.0,"Properties":4833995000.0,"Current Assets":469489000.0,"Other Current Assets":1518000.0,"Prepaid Assets":14000.0,"Receivables":187472000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":187472000.0,"Cash Cash Equivalents And Short Term Investments":280485000.0,"Cash And Cash Equivalents":280485000.0},"2025-06-30":{"Treasury Shares Number":43168000.0,"Ordinary Shares Number":185505000.0,"Share Issued":228673000.0,"Net Debt":141119000.0,"Total Debt":411628000.0,"Tangible Book Value":1941513000.0,"Invested Capital":2334393000.0,"Working Capital":128117000.0,"Net Tangible Assets":1941513000.0,"Capital Lease Obligations":18748000.0,"Common Stock Equity":1941513000.0,"Total Capitalization":2334393000.0,"Total Equity Gross Minority Interest":1998346000.0,"Minority Interest":56833000.0,"Stockholders Equity":1941513000.0,"Treasury Stock":822833000.0,"Retained Earnings":878374000.0,"Additional Paid In Capital":1885948000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":862302000.0,"Total Non Current Liabilities Net Minority Interest":573682000.0,"Other Non Current Liabilities":16649000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":392880000.0,"Long Term Debt":392880000.0,"Long Term Provisions":164153000.0,"Current Liabilities":288620000.0,"Other Current Liabilities":69809000.0,"Current Debt And Capital Lease Obligation":18748000.0,"Current Capital Lease Obligation":18748000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":200063000.0,"Current Accrued Expenses":34515000.0,"Payables":165548000.0,"Total Tax Payable":null,"Accounts Payable":165548000.0,"Total Assets":2860648000.0,"Total Non Current Assets":2443911000.0,"Other Non Current Assets":32769000.0,"Non Current Deferred Assets":55587000.0,"Non Current Deferred Taxes Assets":49285000.0,"Net PPE":2355555000.0,"Accumulated Depreciation":-2328886000.0,"Gross PPE":4684441000.0,"Other Properties":20483000.0,"Properties":4663958000.0,"Current Assets":416737000.0,"Other Current Assets":2738000.0,"Prepaid Assets":1908000.0,"Receivables":160330000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":160330000.0,"Cash Cash Equivalents And Short Term Investments":251761000.0,"Cash And Cash Equivalents":251761000.0},"2025-03-31":{"Treasury Shares Number":40958000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":72419000.0,"Non Current Deferred Taxes Assets":65758000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":656000.0,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":17525000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":84659000.0,"Non Current Deferred Taxes Assets":77637000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":2275000.0,"Receivables":null,"Taxes Receivable":1304000.0,"Accrued Interest Receivable":22835000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-697081.780708,"Tax Rate For Calcs":0.217838,"Normalized EBITDA":358837000.0,"Total Unusual Items":-3200000.0,"Total Unusual Items Excluding Goodwill":-3200000.0,"Net Income From Continuing Operation Net Minority Interest":181776000.0,"Reconciled Depreciation":116515000.0,"Reconciled Cost Of Revenue":182127000.0,"EBITDA":355637000.0,"EBIT":239122000.0,"Net Interest Income":-6720000.0,"Interest Expense":6720000.0,"Normalized Income":184278918.219292,"Net Income From Continuing And Discontinued Operation":181776000.0,"Total Expenses":236110000.0,"Total Operating Income As Reported":239501000.0,"Diluted Average Shares":184586000.0,"Basic Average Shares":184574000.0,"Diluted EPS":0.97,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":179334000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":179334000.0,"Otherunder Preferred Stock Dividend":2442000.0,"Net Income":181776000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":181776000.0,"Net Income Continuous Operations":181776000.0,"Tax Provision":50626000.0,"Pretax Income":232402000.0,"Other Income Expense":-3579000.0,"Other Non Operating Income Expenses":-379000.0,"Special Income Charges":-3200000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3200000.0,"Net Non Operating Interest Income Expense":-6720000.0,"Interest Expense Non Operating":6720000.0,"Operating Income":242701000.0,"Operating Expense":53983000.0,"Other Operating Expenses":2075000.0,"Other Taxes":22757000.0,"Selling General And Administration":29151000.0,"General And Administrative Expense":29151000.0,"Other Gand A":29151000.0,"Gross Profit":296684000.0,"Cost Of Revenue":182127000.0,"Total Revenue":478811000.0,"Operating Revenue":478811000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.172,"Normalized EBITDA":241087000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":99825000.0,"Reconciled Depreciation":113359000.0,"Reconciled Cost Of Revenue":179317000.0,"EBITDA":241087000.0,"EBIT":127728000.0,"Net Interest Income":-6004000.0,"Interest Expense":6004000.0,"Normalized Income":99825000.0,"Net Income From Continuing And Discontinued Operation":99825000.0,"Total Expenses":230747000.0,"Total Operating Income As Reported":127764000.0,"Diluted Average Shares":183279000.0,"Basic Average Shares":183267000.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":98147000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":98147000.0,"Otherunder Preferred Stock Dividend":1678000.0,"Net Income":99825000.0,"Minority Interests":-1011000.0,"Net Income Including Noncontrolling Interests":100836000.0,"Net Income Continuous Operations":100836000.0,"Tax Provision":20888000.0,"Pretax Income":121724000.0,"Other Income Expense":-36000.0,"Other Non Operating Income Expenses":-36000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-6004000.0,"Interest Expense Non Operating":6004000.0,"Operating Income":127764000.0,"Operating Expense":51430000.0,"Other Operating Expenses":3599000.0,"Other Taxes":16387000.0,"Selling General And Administration":31444000.0,"General And Administrative Expense":31444000.0,"Other Gand A":31444000.0,"Gross Profit":179194000.0,"Cost Of Revenue":179317000.0,"Total Revenue":358511000.0,"Operating Revenue":358511000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.190988,"Normalized EBITDA":207824000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":68753000.0,"Reconciled Depreciation":114205000.0,"Reconciled Cost Of Revenue":179456000.0,"EBITDA":207824000.0,"EBIT":93619000.0,"Net Interest Income":-5399000.0,"Interest Expense":5399000.0,"Normalized Income":68753000.0,"Net Income From Continuing And Discontinued Operation":68753000.0,"Total Expenses":223547000.0,"Total Operating Income As Reported":94081000.0,"Diluted Average Shares":182507000.0,"Basic Average Shares":182495000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":67863000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":67863000.0,"Otherunder Preferred Stock Dividend":890000.0,"Net Income":68753000.0,"Minority Interests":-2618000.0,"Net Income Including Noncontrolling Interests":71371000.0,"Net Income Continuous Operations":71371000.0,"Tax Provision":16849000.0,"Pretax Income":88220000.0,"Other Income Expense":-462000.0,"Other Non Operating Income Expenses":-462000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-5399000.0,"Interest Expense Non Operating":5399000.0,"Operating Income":94081000.0,"Operating Expense":44091000.0,"Other Operating Expenses":1964000.0,"Other Taxes":17161000.0,"Selling General And Administration":24966000.0,"General And Administrative Expense":24966000.0,"Other Gand A":24966000.0,"Gross Profit":138172000.0,"Cost Of Revenue":179456000.0,"Total Revenue":317628000.0,"Operating Revenue":317628000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":211420000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":75456000.0,"Reconciled Depreciation":110617000.0,"Reconciled Cost Of Revenue":176915000.0,"EBITDA":211420000.0,"EBIT":100803000.0,"Net Interest Income":-5362000.0,"Interest Expense":5362000.0,"Normalized Income":75456000.0,"Net Income From Continuing And Discontinued Operation":75456000.0,"Total Expenses":223471000.0,"Total Operating Income As Reported":101464000.0,"Diluted Average Shares":184749000.0,"Basic Average Shares":184737000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":74487000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":74487000.0,"Otherunder Preferred Stock Dividend":969000.0,"Net Income":75456000.0,"Minority Interests":-2777000.0,"Net Income Including Noncontrolling Interests":78233000.0,"Net Income Continuous Operations":78233000.0,"Tax Provision":17208000.0,"Pretax Income":95441000.0,"Other Income Expense":-661000.0,"Other Non Operating Income Expenses":-661000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-5362000.0,"Interest Expense Non Operating":5362000.0,"Operating Income":101464000.0,"Operating Expense":46556000.0,"Other Operating Expenses":1969000.0,"Other Taxes":20383000.0,"Selling General And Administration":24204000.0,"General And Administrative Expense":24204000.0,"Other Gand A":24204000.0,"Gross Profit":148020000.0,"Cost Of Revenue":176915000.0,"Total Revenue":324935000.0,"Operating Revenue":324935000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.205343,"Normalized EBITDA":214652000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":78117000.0,"Reconciled Depreciation":107082000.0,"Reconciled Cost Of Revenue":167161000.0,"EBITDA":214652000.0,"EBIT":107570000.0,"Net Interest Income":-5604000.0,"Interest Expense":5604000.0,"Normalized Income":78117000.0,"Net Income From Continuing And Discontinued Operation":78117000.0,"Total Expenses":211167000.0,"Total Operating Income As Reported":107814000.0,"Diluted Average Shares":186530000.0,"Basic Average Shares":186518000.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":77118000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":77118000.0,"Otherunder Preferred Stock Dividend":999000.0,"Net Income":78117000.0,"Minority Interests":-2911000.0,"Net Income Including Noncontrolling Interests":81028000.0,"Net Income Continuous Operations":81028000.0,"Tax Provision":20938000.0,"Pretax Income":101966000.0,"Other Income Expense":-244000.0,"Other Non Operating Income Expenses":-244000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-5604000.0,"Interest Expense Non Operating":5604000.0,"Operating Income":107814000.0,"Operating Expense":44006000.0,"Other Operating Expenses":1926000.0,"Other Taxes":18802000.0,"Selling General And Administration":23278000.0,"General And Administrative Expense":23278000.0,"Other Gand A":23278000.0,"Gross Profit":151820000.0,"Cost Of Revenue":167161000.0,"Total Revenue":318981000.0,"Operating Revenue":318981000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-8796000.0,"Total Unusual Items Excluding Goodwill":-8796000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-1000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-8796000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":258896000.0,"Repurchase Of Capital Stock":-49329000.0,"Capital Expenditure":-125130000.0,"Interest Paid Supplemental Data":14195000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":295938000.0,"Beginning Cash Position":124372000.0,"Changes In Cash":171566000.0,"Financing Cash Flow":-82098000.0,"Cash Flow From Continuing Financing Activities":-82098000.0,"Net Other Financing Charges":-1996000.0,"Cash Dividends Paid":-30773000.0,"Common Stock Dividend Paid":-30773000.0,"Net Common Stock Issuance":-49329000.0,"Common Stock Payments":-49329000.0,"Investing Cash Flow":-130362000.0,"Cash Flow From Continuing Investing Activities":-130362000.0,"Net Other Investing Changes":-1774000.0,"Net Business Purchase And Sale":-1219000.0,"Purchase Of Business":-1219000.0,"Net PPE Purchase And Sale":-127369000.0,"Sale Of PPE":-2239000.0,"Purchase Of PPE":-125130000.0,"Operating Cash Flow":384026000.0,"Cash Flow From Continuing Operating Activities":384026000.0,"Change In Working Capital":22041000.0,"Change In Other Working Capital":-402000.0,"Change In Payables And Accrued Expense":18818000.0,"Change In Accrued Expense":2340000.0,"Change In Payable":16478000.0,"Change In Account Payable":16478000.0,"Change In Prepaid Assets":null,"Change In Receivables":3625000.0,"Changes In Account Receivables":3625000.0,"Other Non Cash Items":5833000.0,"Stock Based Compensation":9665000.0,"Asset Impairment Charge":null,"Deferred Tax":48196000.0,"Deferred Income Tax":48196000.0,"Depreciation Amortization Depletion":116515000.0,"Net Income From Continuing Operations":181776000.0},"2026-03-31":{"Free Cash Flow":69189000.0,"Repurchase Of Capital Stock":-53070000.0,"Capital Expenditure":-128427000.0,"Interest Paid Supplemental Data":441000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":124372000.0,"Beginning Cash Position":266785000.0,"Changes In Cash":-142413000.0,"Financing Cash Flow":-92411000.0,"Cash Flow From Continuing Financing Activities":-92411000.0,"Net Other Financing Charges":-8868000.0,"Cash Dividends Paid":-30473000.0,"Common Stock Dividend Paid":-30473000.0,"Net Common Stock Issuance":-53070000.0,"Common Stock Payments":-53070000.0,"Investing Cash Flow":-247618000.0,"Cash Flow From Continuing Investing Activities":-247618000.0,"Net Other Investing Changes":8352000.0,"Net Business Purchase And Sale":-154990000.0,"Purchase Of Business":-154990000.0,"Net PPE Purchase And Sale":-100980000.0,"Sale Of PPE":27447000.0,"Purchase Of PPE":-128427000.0,"Operating Cash Flow":197616000.0,"Cash Flow From Continuing Operating Activities":197616000.0,"Change In Working Capital":-48935000.0,"Change In Other Working Capital":21053000.0,"Change In Payables And Accrued Expense":-27639000.0,"Change In Accrued Expense":-6568000.0,"Change In Payable":-21071000.0,"Change In Account Payable":-21071000.0,"Change In Prepaid Assets":null,"Change In Receivables":-42349000.0,"Changes In Account Receivables":-42349000.0,"Other Non Cash Items":3246000.0,"Stock Based Compensation":12220000.0,"Asset Impairment Charge":null,"Deferred Tax":16890000.0,"Deferred Income Tax":16890000.0,"Depreciation Amortization Depletion":113359000.0,"Net Income From Continuing Operations":100836000.0},"2025-12-31":{"Free Cash Flow":89422000.0,"Repurchase Of Capital Stock":-53290000.0,"Capital Expenditure":-118974000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":266785000.0,"Beginning Cash Position":280485000.0,"Changes In Cash":-13700000.0,"Financing Cash Flow":-81992000.0,"Cash Flow From Continuing Financing Activities":-81992000.0,"Net Other Financing Charges":-947000.0,"Cash Dividends Paid":-27755000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-53290000.0,"Common Stock Payments":-53290000.0,"Investing Cash Flow":-140104000.0,"Cash Flow From Continuing Investing Activities":-140104000.0,"Net Other Investing Changes":-96000.0,"Net Business Purchase And Sale":-2229000.0,"Purchase Of Business":-2229000.0,"Net PPE Purchase And Sale":-137779000.0,"Sale Of PPE":-18805000.0,"Purchase Of PPE":-118974000.0,"Operating Cash Flow":208396000.0,"Cash Flow From Continuing Operating Activities":208396000.0,"Change In Working Capital":-4059000.0,"Change In Other Working Capital":-23743000.0,"Change In Payables And Accrued Expense":-13741000.0,"Change In Accrued Expense":-8320000.0,"Change In Payable":-5421000.0,"Change In Account Payable":-5421000.0,"Change In Prepaid Assets":null,"Change In Receivables":35686000.0,"Changes In Account Receivables":35686000.0,"Other Non Cash Items":2610000.0,"Stock Based Compensation":6089000.0,"Asset Impairment Charge":null,"Deferred Tax":18180000.0,"Deferred Income Tax":18180000.0,"Depreciation Amortization Depletion":114205000.0,"Net Income From Continuing Operations":71371000.0},"2025-09-30":{"Free Cash Flow":128007000.0,"Repurchase Of Capital Stock":-51249000.0,"Capital Expenditure":-119048000.0,"Interest Paid Supplemental Data":876000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":280485000.0,"Beginning Cash Position":251761000.0,"Changes In Cash":28724000.0,"Financing Cash Flow":-80255000.0,"Cash Flow From Continuing Financing Activities":-80255000.0,"Net Other Financing Charges":-926000.0,"Cash Dividends Paid":-28080000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-51249000.0,"Common Stock Payments":-51249000.0,"Investing Cash Flow":-138076000.0,"Cash Flow From Continuing Investing Activities":-138076000.0,"Net Other Investing Changes":11000.0,"Net Business Purchase And Sale":-24706000.0,"Purchase Of Business":-24706000.0,"Net PPE Purchase And Sale":-113381000.0,"Sale Of PPE":5667000.0,"Purchase Of PPE":-119048000.0,"Operating Cash Flow":247055000.0,"Cash Flow From Continuing Operating Activities":247055000.0,"Change In Working Capital":-256000.0,"Change In Other Working Capital":1932000.0,"Change In Payables And Accrued Expense":21395000.0,"Change In Accrued Expense":5739000.0,"Change In Payable":15656000.0,"Change In Account Payable":15656000.0,"Change In Prepaid Assets":1893000.0,"Change In Receivables":-25844000.0,"Changes In Account Receivables":-25844000.0,"Other Non Cash Items":1650000.0,"Stock Based Compensation":7315000.0,"Asset Impairment Charge":null,"Deferred Tax":49497000.0,"Deferred Income Tax":49497000.0,"Depreciation Amortization Depletion":110617000.0,"Net Income From Continuing Operations":78232000.0},"2025-06-30":{"Free Cash Flow":98411000.0,"Repurchase Of Capital Stock":-48539000.0,"Capital Expenditure":-100287000.0,"Interest Paid Supplemental Data":14132000.0,"Income Tax Paid Supplemental Data":8400000.0,"End Cash Position":251761000.0,"Beginning Cash Position":247558000.0,"Changes In Cash":4203000.0,"Financing Cash Flow":-78000000.0,"Cash Flow From Continuing Financing Activities":-78000000.0,"Net Other Financing Charges":-1111000.0,"Cash Dividends Paid":-28350000.0,"Common Stock Dividend Paid":-28350000.0,"Net Common Stock Issuance":-48539000.0,"Common Stock Payments":-48539000.0,"Investing Cash Flow":-116495000.0,"Cash Flow From Continuing Investing Activities":-116495000.0,"Net Other Investing Changes":5741000.0,"Net Business Purchase And Sale":-15509000.0,"Purchase Of Business":-15509000.0,"Net PPE Purchase And Sale":-106727000.0,"Sale Of PPE":-6440000.0,"Purchase Of PPE":-100287000.0,"Operating Cash Flow":198698000.0,"Cash Flow From Continuing Operating Activities":198698000.0,"Change In Working Capital":-15498000.0,"Change In Other Working Capital":-7564000.0,"Change In Payables And Accrued Expense":-5474000.0,"Change In Accrued Expense":1373000.0,"Change In Payable":-6847000.0,"Change In Account Payable":-6847000.0,"Change In Prepaid Assets":-1252000.0,"Change In Receivables":-2460000.0,"Changes In Account Receivables":-2460000.0,"Other Non Cash Items":1973000.0,"Stock Based Compensation":7302000.0,"Asset Impairment Charge":null,"Deferred Tax":16811000.0,"Deferred Income Tax":16811000.0,"Depreciation Amortization Depletion":107082000.0,"Net Income From Continuing Operations":81028000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":441000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-28911000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1620000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5900000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-978000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null}}}