{"ticker":"MGYR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":628722.0,"Ordinary Shares Number":6469103.0,"Share Issued":7097825.0,"Net Debt":1411000.0,"Total Debt":49054000.0,"Tangible Book Value":124156000.0,"Invested Capital":173210000.0,"Net Tangible Assets":124156000.0,"Common Stock Equity":124156000.0,"Total Capitalization":173210000.0,"Total Equity Gross Minority Interest":124156000.0,"Stockholders Equity":124156000.0,"Other Equity Interest":-2815000.0,"Gains Losses Not Affecting Retained Earnings":-471000.0,"Other Equity Adjustments":-471000.0,"Treasury Stock":8031000.0,"Retained Earnings":71617000.0,"Additional Paid In Capital":63785000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":944242000.0,"Long Term Debt And Capital Lease Obligation":49054000.0,"Long Term Debt":49054000.0,"Payables And Accrued Expenses":1183000.0,"Payables":1183000.0,"Accounts Payable":1183000.0,"Total Assets":1068398000.0,"Investments And Advances":99161000.0,"Held To Maturity Securities":66605000.0,"Available For Sale Securities":6791000.0,"Net PPE":12091000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":5878000.0,"Accounts Receivable":5878000.0,"Other Short Term Investments":25765000.0,"Cash And Cash Equivalents":47643000.0,"Cash Financial":17060000.0,"Cash Cash Equivalents And Federal Funds Sold":47643000.0,"Net Loan":869620000.0},"2025-12-31":{"Treasury Shares Number":619834.0,"Ordinary Shares Number":6477991.0,"Share Issued":7097825.0,"Net Debt":14941000.0,"Total Debt":49054000.0,"Tangible Book Value":121748000.0,"Invested Capital":170802000.0,"Net Tangible Assets":121748000.0,"Common Stock Equity":121748000.0,"Total Capitalization":170802000.0,"Total Equity Gross Minority Interest":121748000.0,"Stockholders Equity":121748000.0,"Other Equity Interest":-2842000.0,"Gains Losses Not Affecting Retained Earnings":-425000.0,"Other Equity Adjustments":-425000.0,"Treasury Stock":7874000.0,"Retained Earnings":69215000.0,"Additional Paid In Capital":63603000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":923750000.0,"Long Term Debt And Capital Lease Obligation":49054000.0,"Long Term Debt":49054000.0,"Payables And Accrued Expenses":1142000.0,"Payables":1142000.0,"Accounts Payable":1142000.0,"Total Assets":1045498000.0,"Investments And Advances":93141000.0,"Held To Maturity Securities":64689000.0,"Available For Sale Securities":6800000.0,"Net PPE":11975000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":5594000.0,"Accounts Receivable":5594000.0,"Other Short Term Investments":21652000.0,"Cash And Cash Equivalents":34113000.0,"Cash Financial":2060000.0,"Cash Cash Equivalents And Federal Funds Sold":34113000.0,"Net Loan":867692000.0},"2025-09-30":{"Treasury Shares Number":617797.0,"Ordinary Shares Number":6480028.0,"Share Issued":7097825.0,"Net Debt":41968000.0,"Total Debt":49054000.0,"Tangible Book Value":118842000.0,"Invested Capital":167896000.0,"Net Tangible Assets":118842000.0,"Common Stock Equity":118842000.0,"Total Capitalization":167896000.0,"Total Equity Gross Minority Interest":118842000.0,"Stockholders Equity":118842000.0,"Other Equity Interest":-2868000.0,"Gains Losses Not Affecting Retained Earnings":-523000.0,"Other Equity Adjustments":-523000.0,"Treasury Stock":7840000.0,"Retained Earnings":66581000.0,"Additional Paid In Capital":63421000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":878818000.0,"Long Term Debt And Capital Lease Obligation":49054000.0,"Long Term Debt":49054000.0,"Payables And Accrued Expenses":969000.0,"Payables":969000.0,"Accounts Payable":969000.0,"Total Assets":997660000.0,"Investments And Advances":88448000.0,"Held To Maturity Securities":65766000.0,"Available For Sale Securities":6787000.0,"Net PPE":12182000.0,"Accumulated Depreciation":-18068000.0,"Gross PPE":30250000.0,"Machinery Furniture Equipment":4425000.0,"Buildings And Improvements":22730000.0,"Land And Improvements":3095000.0,"Receivables":5798000.0,"Accounts Receivable":5798000.0,"Other Short Term Investments":15895000.0,"Cash And Cash Equivalents":7086000.0,"Cash Financial":1430000.0,"Cash Cash Equivalents And Federal Funds Sold":7086000.0,"Net Loan":849003000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":6473872.0,"Share Issued":7097825.0,"Net Debt":29003000.0,"Total Debt":36054000.0,"Tangible Book Value":116323000.0,"Invested Capital":152377000.0,"Net Tangible Assets":116323000.0,"Common Stock Equity":116323000.0,"Total Capitalization":152377000.0,"Total Equity Gross Minority Interest":116323000.0,"Stockholders Equity":116323000.0,"Other Equity Interest":-2894000.0,"Gains Losses Not Affecting Retained Earnings":-810000.0,"Other Equity Adjustments":-810000.0,"Treasury Stock":8209000.0,"Retained Earnings":64558000.0,"Additional Paid In Capital":63607000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":871165000.0,"Long Term Debt And Capital Lease Obligation":36054000.0,"Long Term Debt":36054000.0,"Payables And Accrued Expenses":748000.0,"Payables":748000.0,"Accounts Payable":748000.0,"Total Assets":987488000.0,"Investments And Advances":91124000.0,"Held To Maturity Securities":66520000.0,"Available For Sale Securities":6646000.0,"Net PPE":12356000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":5374000.0,"Accounts Receivable":5374000.0,"Other Short Term Investments":17958000.0,"Cash And Cash Equivalents":7051000.0,"Cash Financial":1972000.0,"Cash Cash Equivalents And Federal Funds Sold":7051000.0,"Net Loan":835932000.0},"2025-03-31":{"Treasury Shares Number":623953.0,"Ordinary Shares Number":6473872.0,"Share Issued":7097825.0,"Net Debt":null,"Total Debt":33924000.0,"Tangible Book Value":114290000.0,"Invested Capital":148214000.0,"Net Tangible Assets":114290000.0,"Common Stock Equity":114290000.0,"Total Capitalization":148214000.0,"Total Equity Gross Minority Interest":114290000.0,"Stockholders Equity":114290000.0,"Other Equity Interest":-2920000.0,"Gains Losses Not Affecting Retained Earnings":-897000.0,"Other Equity Adjustments":-897000.0,"Treasury Stock":7860000.0,"Retained Earnings":62466000.0,"Additional Paid In Capital":63430000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":907573000.0,"Long Term Debt And Capital Lease Obligation":33924000.0,"Long Term Debt":33924000.0,"Payables And Accrued Expenses":734000.0,"Payables":734000.0,"Accounts Payable":734000.0,"Total Assets":1021863000.0,"Investments And Advances":93983000.0,"Held To Maturity Securities":69638000.0,"Available For Sale Securities":4099000.0,"Net PPE":12545000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":5262000.0,"Accounts Receivable":5262000.0,"Other Short Term Investments":20246000.0,"Cash And Cash Equivalents":72943000.0,"Cash Financial":2224000.0,"Cash Cash Equivalents And Federal Funds Sold":72943000.0,"Net Loan":801057000.0},"2024-12-31":{"Treasury Shares Number":618204.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":6312245.0,"Basic Average Shares":6186000.0,"Diluted EPS":0.49,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null},"2026-03-31":{"Tax Effect Of Unusual Items":6380.0,"Tax Rate For Calcs":0.29,"Total Unusual Items":22000.0,"Total Unusual Items Excluding Goodwill":22000.0,"Net Income From Continuing Operation Net Minority Interest":3030000.0,"Reconciled Depreciation":213000.0,"Net Interest Income":9232000.0,"Interest Expense":5721000.0,"Interest Income":14953000.0,"Normalized Income":3014380.0,"Net Income From Continuing And Discontinued Operation":3030000.0,"Diluted Average Shares":6312500.0,"Basic Average Shares":6183673.0,"Diluted EPS":0.48,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":3030000.0,"Net Income Common Stockholders":3030000.0,"Net Income":3030000.0,"Net Income Including Noncontrolling Interests":3030000.0,"Net Income Continuous Operations":3030000.0,"Tax Provision":1238000.0,"Pretax Income":4268000.0,"Special Income Charges":null,"Selling General And Administration":3797000.0,"Selling And Marketing Expense":121000.0,"General And Administrative Expense":3676000.0,"Insurance And Claims":119000.0,"Salaries And Wages":3557000.0,"Total Revenue":10089000.0,"Operating Revenue":10089000.0,"Occupancy And Equipment":843000.0,"Professional Expense And Contract Services Expense":174000.0,"Other Non Interest Expense":751000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3136000.0,"Reconciled Depreciation":211000.0,"Net Interest Income":8857000.0,"Interest Expense":5700000.0,"Interest Income":14557000.0,"Normalized Income":3136000.0,"Net Income From Continuing And Discontinued Operation":3136000.0,"Diluted Average Shares":6272000.0,"Basic Average Shares":6149020.0,"Diluted EPS":0.5,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":3136000.0,"Net Income Common Stockholders":3136000.0,"Net Income":3136000.0,"Net Income Including Noncontrolling Interests":3136000.0,"Net Income Continuous Operations":3136000.0,"Tax Provision":1141000.0,"Pretax Income":4277000.0,"Special Income Charges":null,"Selling General And Administration":3608000.0,"Selling And Marketing Expense":115000.0,"General And Administrative Expense":3493000.0,"Insurance And Claims":115000.0,"Salaries And Wages":3378000.0,"Total Revenue":9655000.0,"Operating Revenue":9655000.0,"Occupancy And Equipment":819000.0,"Professional Expense And Contract Services Expense":173000.0,"Other Non Interest Expense":755000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.311989,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2525000.0,"Reconciled Depreciation":227000.0,"Net Interest Income":8398000.0,"Interest Expense":5891000.0,"Interest Income":14289000.0,"Normalized Income":2525000.0,"Net Income From Continuing And Discontinued Operation":2525000.0,"Diluted Average Shares":6312500.0,"Basic Average Shares":6158537.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":2525000.0,"Net Income Common Stockholders":2525000.0,"Net Income":2525000.0,"Net Income Including Noncontrolling Interests":2525000.0,"Net Income Continuous Operations":2525000.0,"Tax Provision":1145000.0,"Pretax Income":3670000.0,"Special Income Charges":0.0,"Selling General And Administration":3689000.0,"Selling And Marketing Expense":76000.0,"General And Administrative Expense":3613000.0,"Insurance And Claims":113000.0,"Salaries And Wages":3500000.0,"Total Revenue":9251000.0,"Operating Revenue":9251000.0,"Occupancy And Equipment":823000.0,"Professional Expense And Contract Services Expense":152000.0,"Other Non Interest Expense":687000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1734.02418,"Tax Rate For Calcs":0.289004,"Total Unusual Items":6000.0,"Total Unusual Items Excluding Goodwill":6000.0,"Net Income From Continuing Operation Net Minority Interest":2470000.0,"Reconciled Depreciation":233000.0,"Net Interest Income":8178000.0,"Interest Expense":5810000.0,"Interest Income":13988000.0,"Normalized Income":2465734.02418,"Net Income From Continuing And Discontinued Operation":2470000.0,"Diluted Average Shares":6175000.0,"Basic Average Shares":6175000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":2470000.0,"Net Income Common Stockholders":2470000.0,"Net Income":2470000.0,"Net Income Including Noncontrolling Interests":2470000.0,"Net Income Continuous Operations":2470000.0,"Tax Provision":1004000.0,"Pretax Income":3474000.0,"Special Income Charges":0.0,"Selling General And Administration":3527000.0,"Selling And Marketing Expense":114000.0,"General And Administrative Expense":3413000.0,"Insurance And Claims":115000.0,"Salaries And Wages":3298000.0,"Total Revenue":8814000.0,"Operating Revenue":8814000.0,"Occupancy And Equipment":800000.0,"Professional Expense And Contract Services Expense":186000.0,"Other Non Interest Expense":726000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.29,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2681000.0,"Reconciled Depreciation":237000.0,"Net Interest Income":7876000.0,"Interest Expense":5648000.0,"Interest Income":13524000.0,"Normalized Income":2681000.0,"Net Income From Continuing And Discontinued Operation":2681000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2681000.0,"Net Income Common Stockholders":2681000.0,"Net Income":2681000.0,"Net Income Including Noncontrolling Interests":2681000.0,"Net Income Continuous Operations":2681000.0,"Tax Provision":1095000.0,"Pretax Income":3776000.0,"Special Income Charges":0.0,"Selling General And Administration":3658000.0,"Selling And Marketing Expense":120000.0,"General And Administrative Expense":3538000.0,"Insurance And Claims":114000.0,"Salaries And Wages":3424000.0,"Total Revenue":9144000.0,"Operating Revenue":9144000.0,"Occupancy And Equipment":849000.0,"Professional Expense And Contract Services Expense":169000.0,"Other Non Interest Expense":722000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2903000.0,"Repurchase Of Capital Stock":-157000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-329000.0,"Interest Paid Supplemental Data":5680000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":47643000.0,"Beginning Cash Position":34113000.0,"Changes In Cash":13530000.0,"Financing Cash Flow":18857000.0,"Cash Flow From Continuing Financing Activities":18857000.0,"Net Other Financing Charges":278000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-628000.0,"Common Stock Dividend Paid":-628000.0,"Net Common Stock Issuance":-157000.0,"Common Stock Payments":-157000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8559000.0,"Cash Flow From Continuing Investing Activities":-8559000.0,"Net Other Investing Changes":19000.0,"Net Investment Purchase And Sale":-6064000.0,"Sale Of Investment":2062000.0,"Purchase Of Investment":-8126000.0,"Net PPE Purchase And Sale":-329000.0,"Sale Of PPE":null,"Purchase Of PPE":-329000.0,"Operating Cash Flow":3232000.0,"Cash Flow From Continuing Operating Activities":3232000.0,"Change In Working Capital":-67000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-633000.0,"Change In Payables And Accrued Expense":850000.0,"Change In Payable":850000.0,"Change In Account Payable":850000.0,"Change In Receivables":-284000.0,"Changes In Account Receivables":-284000.0,"Other Non Cash Items":81000.0,"Stock Based Compensation":209000.0,"Deferred Tax":-205000.0,"Deferred Income Tax":-205000.0,"Depreciation Amortization Depletion":213000.0,"Depreciation And Amortization":213000.0,"Depreciation":213000.0,"Operating Gains Losses":-269000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3030000.0},"2025-12-31":{"Free Cash Flow":3671000.0,"Repurchase Of Capital Stock":-34000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-4000.0,"Interest Paid Supplemental Data":5527000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":34113000.0,"Beginning Cash Position":7086000.0,"Changes In Cash":27027000.0,"Financing Cash Flow":44481000.0,"Cash Flow From Continuing Financing Activities":44481000.0,"Net Other Financing Charges":250000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-502000.0,"Common Stock Dividend Paid":-502000.0,"Net Common Stock Issuance":-34000.0,"Common Stock Payments":-34000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21129000.0,"Cash Flow From Continuing Investing Activities":-21129000.0,"Net Other Investing Changes":2135000.0,"Net Investment Purchase And Sale":-4548000.0,"Sale Of Investment":1792000.0,"Purchase Of Investment":-6340000.0,"Net PPE Purchase And Sale":-4000.0,"Sale Of PPE":null,"Purchase Of PPE":-4000.0,"Operating Cash Flow":3675000.0,"Cash Flow From Continuing Operating Activities":3675000.0,"Change In Working Capital":34000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-86000.0,"Change In Payables And Accrued Expense":-84000.0,"Change In Payable":-84000.0,"Change In Account Payable":-84000.0,"Change In Receivables":204000.0,"Changes In Account Receivables":204000.0,"Other Non Cash Items":123000.0,"Stock Based Compensation":208000.0,"Deferred Tax":213000.0,"Deferred Income Tax":213000.0,"Depreciation Amortization Depletion":211000.0,"Depreciation And Amortization":211000.0,"Depreciation":211000.0,"Operating Gains Losses":-258000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3136000.0},"2025-09-30":{"Free Cash Flow":2794000.0,"Repurchase Of Capital Stock":25000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":15000000.0,"Capital Expenditure":-52000.0,"Interest Paid Supplemental Data":5670000.0,"Income Tax Paid Supplemental Data":1700000.0,"End Cash Position":7086000.0,"Beginning Cash Position":7051000.0,"Changes In Cash":35000.0,"Financing Cash Flow":6438000.0,"Cash Flow From Continuing Financing Activities":6438000.0,"Net Other Financing Charges":-407000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-501000.0,"Common Stock Dividend Paid":-501000.0,"Net Common Stock Issuance":25000.0,"Common Stock Payments":25000.0,"Net Issuance Payments Of Debt":13000000.0,"Net Long Term Debt Issuance":13000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":-9249000.0,"Cash Flow From Continuing Investing Activities":-9249000.0,"Net Other Investing Changes":1159000.0,"Net Investment Purchase And Sale":2945000.0,"Sale Of Investment":4890000.0,"Purchase Of Investment":-1945000.0,"Net PPE Purchase And Sale":-52000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-52000.0,"Operating Cash Flow":2846000.0,"Cash Flow From Continuing Operating Activities":2846000.0,"Change In Working Capital":-40000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-331000.0,"Change In Payables And Accrued Expense":715000.0,"Change In Payable":715000.0,"Change In Account Payable":715000.0,"Change In Receivables":-424000.0,"Changes In Account Receivables":-424000.0,"Other Non Cash Items":114000.0,"Stock Based Compensation":208000.0,"Deferred Tax":-119000.0,"Deferred Income Tax":-119000.0,"Depreciation Amortization Depletion":227000.0,"Depreciation And Amortization":227000.0,"Depreciation":227000.0,"Operating Gains Losses":-287000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2525000.0},"2025-06-30":{"Free Cash Flow":2210000.0,"Repurchase Of Capital Stock":-349000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":2130000.0,"Capital Expenditure":-45000.0,"Interest Paid Supplemental Data":5796000.0,"Income Tax Paid Supplemental Data":1650000.0,"End Cash Position":7051000.0,"Beginning Cash Position":72943000.0,"Changes In Cash":-65892000.0,"Financing Cash Flow":-36245000.0,"Cash Flow From Continuing Financing Activities":-36245000.0,"Net Other Financing Charges":69000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-378000.0,"Common Stock Dividend Paid":-378000.0,"Net Common Stock Issuance":-349000.0,"Common Stock Payments":-349000.0,"Net Issuance Payments Of Debt":2130000.0,"Net Long Term Debt Issuance":2130000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":2130000.0,"Investing Cash Flow":-31902000.0,"Cash Flow From Continuing Investing Activities":-31902000.0,"Net Other Investing Changes":140000.0,"Net Investment Purchase And Sale":2979000.0,"Sale Of Investment":5479000.0,"Purchase Of Investment":-2500000.0,"Net PPE Purchase And Sale":-45000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-45000.0,"Operating Cash Flow":2255000.0,"Cash Flow From Continuing Operating Activities":2255000.0,"Change In Working Capital":-327000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":675000.0,"Change In Payables And Accrued Expense":-890000.0,"Change In Payable":-890000.0,"Change In Account Payable":-890000.0,"Change In Receivables":-112000.0,"Changes In Account Receivables":-112000.0,"Other Non Cash Items":-176000.0,"Stock Based Compensation":203000.0,"Deferred Tax":-244000.0,"Deferred Income Tax":-244000.0,"Depreciation Amortization Depletion":233000.0,"Depreciation And Amortization":233000.0,"Depreciation":233000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2470000.0},"2025-03-31":{"Free Cash Flow":2278000.0,"Repurchase Of Capital Stock":-83000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-102000.0,"Interest Paid Supplemental Data":5702000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":72943000.0,"Beginning Cash Position":58532000.0,"Changes In Cash":14411000.0,"Financing Cash Flow":11415000.0,"Cash Flow From Continuing Financing Activities":11415000.0,"Net Other Financing Charges":-474000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-375000.0,"Common Stock Dividend Paid":-375000.0,"Net Common Stock Issuance":-83000.0,"Common Stock Payments":-83000.0,"Net Issuance Payments Of Debt":3500000.0,"Net Long Term Debt Issuance":3500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":616000.0,"Cash Flow From Continuing Investing Activities":616000.0,"Net Other Investing Changes":-157000.0,"Net Investment Purchase And Sale":4274000.0,"Sale Of Investment":6259000.0,"Purchase Of Investment":-1985000.0,"Net PPE Purchase And Sale":-102000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-102000.0,"Operating Cash Flow":2380000.0,"Cash Flow From Continuing Operating Activities":2380000.0,"Change In Working Capital":-387000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":679000.0,"Change In Payables And Accrued Expense":-1031000.0,"Change In Payable":-1031000.0,"Change In Account Payable":-1031000.0,"Change In Receivables":-35000.0,"Changes In Account Receivables":-35000.0,"Other Non Cash Items":450000.0,"Stock Based Compensation":193000.0,"Deferred Tax":-147000.0,"Deferred Income Tax":-147000.0,"Depreciation Amortization Depletion":237000.0,"Depreciation And Amortization":237000.0,"Depreciation":237000.0,"Operating Gains Losses":-612000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2680000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":24000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-167000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}