{"ticker":"MH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":191146027.0,"Share Issued":191146027.0,"Net Debt":2320349000.0,"Total Debt":2645706000.0,"Tangible Book Value":-3309600000.0,"Invested Capital":3300086000.0,"Working Capital":-292900000.0,"Net Tangible Assets":-3309600000.0,"Capital Lease Obligations":71838000.0,"Common Stock Equity":726218000.0,"Total Capitalization":3286916000.0,"Total Equity Gross Minority Interest":726218000.0,"Stockholders Equity":726218000.0,"Gains Losses Not Affecting Retained Earnings":-2515000.0,"Other Equity Adjustments":-2515000.0,"Retained Earnings":-1245880000.0,"Additional Paid In Capital":1972702000.0,"Capital Stock":1911000.0,"Common Stock":1911000.0,"Total Liabilities Net Minority Interest":4759303000.0,"Total Non Current Liabilities Net Minority Interest":3492754000.0,"Other Non Current Liabilities":23540000.0,"Non Current Deferred Liabilities":851215000.0,"Non Current Deferred Revenue":836001000.0,"Non Current Deferred Taxes Liabilities":15214000.0,"Long Term Debt And Capital Lease Obligation":2617999000.0,"Long Term Capital Lease Obligation":57301000.0,"Long Term Debt":2560698000.0,"Current Liabilities":1266549000.0,"Other Current Liabilities":38252000.0,"Current Deferred Liabilities":835357000.0,"Current Deferred Revenue":835357000.0,"Current Debt And Capital Lease Obligation":27707000.0,"Current Capital Lease Obligation":14537000.0,"Current Debt":13170000.0,"Other Current Borrowings":13170000.0,"Pensionand Other Post Retirement Benefit Plans Current":108434000.0,"Current Provisions":21331000.0,"Payables And Accrued Expenses":235468000.0,"Current Accrued Expenses":101388000.0,"Interest Payable":19952000.0,"Payables":134080000.0,"Total Tax Payable":7379000.0,"Accounts Payable":126701000.0,"Total Assets":5485521000.0,"Total Non Current Assets":4511872000.0,"Other Non Current Assets":332225000.0,"Non Current Deferred Assets":8572000.0,"Non Current Deferred Taxes Assets":8572000.0,"Goodwill And Other Intangible Assets":4035818000.0,"Other Intangible Assets":1513223000.0,"Goodwill":2522595000.0,"Net PPE":135257000.0,"Accumulated Depreciation":-57371000.0,"Gross PPE":192628000.0,"Other Properties":44836000.0,"Machinery Furniture Equipment":67888000.0,"Buildings And Improvements":76224000.0,"Land And Improvements":3680000.0,"Properties":0.0,"Current Assets":973649000.0,"Other Current Assets":42585000.0,"Current Deferred Assets":95021000.0,"Prepaid Assets":25019000.0,"Inventory":195022000.0,"Inventories Adjustments Allowances":-9186000.0,"Other Inventories":204208000.0,"Receivables":362483000.0,"Accounts Receivable":362483000.0,"Allowance For Doubtful Accounts Receivable":-14517000.0,"Gross Accounts Receivable":377000000.0,"Cash Cash Equivalents And Short Term Investments":253519000.0,"Cash And Cash Equivalents":253519000.0},"2025-12-31":{"Ordinary Shares Number":191001519.0,"Share Issued":191001519.0,"Net Debt":2104420000.0,"Total Debt":2693295000.0,"Tangible Book Value":-3322941000.0,"Invested Capital":3394154000.0,"Working Capital":-213164000.0,"Net Tangible Assets":-3322941000.0,"Capital Lease Obligations":74483000.0,"Common Stock Equity":775342000.0,"Total Capitalization":3380984000.0,"Total Equity Gross Minority Interest":775342000.0,"Stockholders Equity":775342000.0,"Gains Losses Not Affecting Retained Earnings":-172000.0,"Other Equity Adjustments":-172000.0,"Retained Earnings":-1195613000.0,"Additional Paid In Capital":1969217000.0,"Capital Stock":1910000.0,"Common Stock":1910000.0,"Total Liabilities Net Minority Interest":4868705000.0,"Total Non Current Liabilities Net Minority Interest":3586634000.0,"Other Non Current Liabilities":20439000.0,"Non Current Deferred Liabilities":900062000.0,"Non Current Deferred Revenue":883663000.0,"Non Current Deferred Taxes Liabilities":16399000.0,"Long Term Debt And Capital Lease Obligation":2666133000.0,"Long Term Capital Lease Obligation":60491000.0,"Long Term Debt":2605642000.0,"Current Liabilities":1282071000.0,"Other Current Liabilities":38058000.0,"Current Deferred Liabilities":813153000.0,"Current Deferred Revenue":813153000.0,"Current Debt And Capital Lease Obligation":27162000.0,"Current Capital Lease Obligation":13992000.0,"Current Debt":13170000.0,"Other Current Borrowings":13170000.0,"Pensionand Other Post Retirement Benefit Plans Current":89059000.0,"Current Provisions":28739000.0,"Payables And Accrued Expenses":285900000.0,"Current Accrued Expenses":168088000.0,"Interest Payable":57177000.0,"Payables":117812000.0,"Total Tax Payable":4685000.0,"Accounts Payable":113127000.0,"Total Assets":5644047000.0,"Total Non Current Assets":4575140000.0,"Other Non Current Assets":331458000.0,"Non Current Deferred Assets":7138000.0,"Non Current Deferred Taxes Assets":7138000.0,"Goodwill And Other Intangible Assets":4098283000.0,"Other Intangible Assets":1540688000.0,"Goodwill":2557595000.0,"Net PPE":138261000.0,"Accumulated Depreciation":null,"Gross PPE":138261000.0,"Other Properties":138261000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1068907000.0,"Other Current Assets":32850000.0,"Current Deferred Assets":88301000.0,"Prepaid Assets":21366000.0,"Inventory":169667000.0,"Inventories Adjustments Allowances":-8300000.0,"Other Inventories":177967000.0,"Receivables":242331000.0,"Accounts Receivable":242331000.0,"Allowance For Doubtful Accounts Receivable":-9569000.0,"Gross Accounts Receivable":251900000.0,"Cash Cash Equivalents And Short Term Investments":514392000.0,"Cash And Cash Equivalents":514392000.0},"2025-09-30":{"Ordinary Shares Number":191001519.0,"Share Issued":191001519.0,"Net Debt":2346941000.0,"Total Debt":2884966000.0,"Tangible Book Value":-3344126000.0,"Invested Capital":3604720000.0,"Working Capital":14723000.0,"Net Tangible Assets":-3344126000.0,"Capital Lease Obligations":74838000.0,"Common Stock Equity":794592000.0,"Total Capitalization":3591550000.0,"Total Equity Gross Minority Interest":794592000.0,"Stockholders Equity":794592000.0,"Gains Losses Not Affecting Retained Earnings":-460000.0,"Other Equity Adjustments":-460000.0,"Retained Earnings":-1175414000.0,"Additional Paid In Capital":1968556000.0,"Capital Stock":1910000.0,"Common Stock":1910000.0,"Total Liabilities Net Minority Interest":5250797000.0,"Total Non Current Liabilities Net Minority Interest":3841117000.0,"Other Non Current Liabilities":19402000.0,"Non Current Deferred Liabilities":962455000.0,"Non Current Deferred Revenue":946621000.0,"Non Current Deferred Taxes Liabilities":15834000.0,"Long Term Debt And Capital Lease Obligation":2859260000.0,"Long Term Capital Lease Obligation":62302000.0,"Long Term Debt":2796958000.0,"Current Liabilities":1409680000.0,"Other Current Liabilities":42079000.0,"Current Deferred Liabilities":966940000.0,"Current Deferred Revenue":966940000.0,"Current Debt And Capital Lease Obligation":25706000.0,"Current Capital Lease Obligation":12536000.0,"Current Debt":13170000.0,"Other Current Borrowings":13170000.0,"Pensionand Other Post Retirement Benefit Plans Current":65822000.0,"Current Provisions":42204000.0,"Payables And Accrued Expenses":266929000.0,"Current Accrued Expenses":129118000.0,"Interest Payable":20455000.0,"Payables":137811000.0,"Total Tax Payable":12115000.0,"Accounts Payable":125696000.0,"Total Assets":6045389000.0,"Total Non Current Assets":4620986000.0,"Other Non Current Assets":329716000.0,"Non Current Deferred Assets":7041000.0,"Non Current Deferred Taxes Assets":7041000.0,"Goodwill And Other Intangible Assets":4138718000.0,"Other Intangible Assets":1581123000.0,"Goodwill":2557595000.0,"Net PPE":145511000.0,"Accumulated Depreciation":null,"Gross PPE":145511000.0,"Other Properties":145511000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1424403000.0,"Other Current Assets":34468000.0,"Current Deferred Assets":108513000.0,"Prepaid Assets":18506000.0,"Inventory":132962000.0,"Inventories Adjustments Allowances":-4673000.0,"Other Inventories":137635000.0,"Receivables":666767000.0,"Accounts Receivable":666767000.0,"Allowance For Doubtful Accounts Receivable":-10774000.0,"Gross Accounts Receivable":677541000.0,"Cash Cash Equivalents And Short Term Investments":463187000.0,"Cash And Cash Equivalents":463187000.0},"2025-06-30":{"Ordinary Shares Number":191001519.0,"Share Issued":191001519.0,"Net Debt":2931180000.0,"Total Debt":3256008000.0,"Tangible Book Value":-3904078000.0,"Invested Capital":3461772000.0,"Working Capital":-207169000.0,"Net Tangible Assets":-3904078000.0,"Capital Lease Obligations":77497000.0,"Common Stock Equity":283261000.0,"Total Capitalization":3448602000.0,"Total Equity Gross Minority Interest":283261000.0,"Stockholders Equity":283261000.0,"Gains Losses Not Affecting Retained Earnings":89000.0,"Other Equity Adjustments":89000.0,"Retained Earnings":-1280698000.0,"Additional Paid In Capital":1562204000.0,"Capital Stock":1666000.0,"Common Stock":1666000.0,"Total Liabilities Net Minority Interest":5378204000.0,"Total Non Current Liabilities Net Minority Interest":4179206000.0,"Other Non Current Liabilities":21916000.0,"Non Current Deferred Liabilities":927564000.0,"Non Current Deferred Revenue":912559000.0,"Non Current Deferred Taxes Liabilities":15005000.0,"Long Term Debt And Capital Lease Obligation":3229726000.0,"Long Term Capital Lease Obligation":64385000.0,"Long Term Debt":3165341000.0,"Current Liabilities":1198998000.0,"Other Current Liabilities":47542000.0,"Current Deferred Liabilities":737620000.0,"Current Deferred Revenue":737620000.0,"Current Debt And Capital Lease Obligation":26282000.0,"Current Capital Lease Obligation":13112000.0,"Current Debt":13170000.0,"Other Current Borrowings":13170000.0,"Pensionand Other Post Retirement Benefit Plans Current":36017000.0,"Current Provisions":32740000.0,"Payables And Accrued Expenses":318797000.0,"Current Accrued Expenses":157868000.0,"Interest Payable":57392000.0,"Payables":160929000.0,"Total Tax Payable":43787000.0,"Accounts Payable":117142000.0,"Total Assets":5661465000.0,"Total Non Current Assets":4669636000.0,"Other Non Current Assets":328744000.0,"Non Current Deferred Assets":7119000.0,"Non Current Deferred Taxes Assets":7119000.0,"Goodwill And Other Intangible Assets":4187339000.0,"Other Intangible Assets":1629744000.0,"Goodwill":2557595000.0,"Net PPE":146434000.0,"Accumulated Depreciation":null,"Gross PPE":146434000.0,"Other Properties":146434000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":991829000.0,"Other Current Assets":46837000.0,"Current Deferred Assets":82597000.0,"Prepaid Assets":9653000.0,"Inventory":160722000.0,"Inventories Adjustments Allowances":-3486000.0,"Other Inventories":164208000.0,"Receivables":444689000.0,"Accounts Receivable":444689000.0,"Allowance For Doubtful Accounts Receivable":-11052000.0,"Gross Accounts Receivable":455741000.0,"Cash Cash Equivalents And Short Term Investments":247331000.0,"Cash And Cash Equivalents":247331000.0},"2025-03-31":{"Ordinary Shares Number":191001519.0,"Share Issued":191001519.0,"Net Debt":2787891000.0,"Total Debt":3255131000.0,"Tangible Book Value":-3953718000.0,"Invested Capital":3457965000.0,"Working Capital":-277788000.0,"Net Tangible Assets":-3953718000.0,"Capital Lease Obligations":77410000.0,"Common Stock Equity":280244000.0,"Total Capitalization":3444795000.0,"Total Equity Gross Minority Interest":280244000.0,"Stockholders Equity":280244000.0,"Gains Losses Not Affecting Retained Earnings":-2426000.0,"Other Equity Adjustments":-2426000.0,"Retained Earnings":-1281200000.0,"Additional Paid In Capital":1562204000.0,"Capital Stock":1666000.0,"Common Stock":1666000.0,"Total Liabilities Net Minority Interest":5477516000.0,"Total Non Current Liabilities Net Minority Interest":4147097000.0,"Other Non Current Liabilities":19997000.0,"Non Current Deferred Liabilities":897812000.0,"Non Current Deferred Revenue":882156000.0,"Non Current Deferred Taxes Liabilities":15656000.0,"Long Term Debt And Capital Lease Obligation":3229288000.0,"Long Term Capital Lease Obligation":64737000.0,"Long Term Debt":3164551000.0,"Current Liabilities":1330419000.0,"Other Current Liabilities":47483000.0,"Current Deferred Liabilities":794031000.0,"Current Deferred Revenue":794031000.0,"Current Debt And Capital Lease Obligation":25843000.0,"Current Capital Lease Obligation":12673000.0,"Current Debt":13170000.0,"Other Current Borrowings":13170000.0,"Pensionand Other Post Retirement Benefit Plans Current":124954000.0,"Current Provisions":39657000.0,"Payables And Accrued Expenses":298451000.0,"Current Accrued Expenses":91912000.0,"Interest Payable":20455000.0,"Payables":206539000.0,"Total Tax Payable":59797000.0,"Accounts Payable":146742000.0,"Total Assets":5757760000.0,"Total Non Current Assets":4705129000.0,"Other Non Current Assets":318326000.0,"Non Current Deferred Assets":7983000.0,"Non Current Deferred Taxes Assets":7983000.0,"Goodwill And Other Intangible Assets":4233962000.0,"Other Intangible Assets":1676367000.0,"Goodwill":2557595000.0,"Net PPE":144858000.0,"Accumulated Depreciation":-61331000.0,"Gross PPE":206189000.0,"Other Properties":49661000.0,"Machinery Furniture Equipment":78610000.0,"Buildings And Improvements":74238000.0,"Land And Improvements":3680000.0,"Properties":0.0,"Current Assets":1052631000.0,"Other Current Assets":42667000.0,"Current Deferred Assets":98635000.0,"Prepaid Assets":9055000.0,"Inventory":174018000.0,"Inventories Adjustments Allowances":-13013000.0,"Other Inventories":187031000.0,"Receivables":338426000.0,"Accounts Receivable":338426000.0,"Allowance For Doubtful Accounts Receivable":-13521000.0,"Gross Accounts Receivable":351947000.0,"Cash Cash Equivalents And Short Term Investments":389830000.0,"Cash And Cash Equivalents":389830000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1884572.073268,"Tax Rate For Calcs":0.046854,"Normalized EBITDA":158431000.0,"Total Unusual Items":-40222000.0,"Total Unusual Items Excluding Goodwill":-40222000.0,"Net Income From Continuing Operation Net Minority Interest":-50267000.0,"Reconciled Depreciation":85571000.0,"Reconciled Cost Of Revenue":74834000.0,"EBITDA":118209000.0,"EBIT":32638000.0,"Net Interest Income":-45154000.0,"Normalized Income":-11929572.073268,"Net Income From Continuing And Discontinued Operation":-50267000.0,"Total Expenses":431084000.0,"Total Operating Income As Reported":-6362000.0,"Diluted Average Shares":191066548.0,"Basic Average Shares":191066548.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-50267000.0,"Net Income Common Stockholders":-50267000.0,"Net Income":-50267000.0,"Net Income Including Noncontrolling Interests":-50267000.0,"Net Income Continuous Operations":-50267000.0,"Tax Provision":-2471000.0,"Pretax Income":-52738000.0,"Other Income Expense":-40222000.0,"Special Income Charges":-40222000.0,"Other Special Charges":1222000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-45154000.0,"Total Other Finance Cost":45154000.0,"Operating Income":32638000.0,"Operating Expense":356250000.0,"Depreciation Amortization Depletion Income Statement":85571000.0,"Depreciation And Amortization In Income Statement":85571000.0,"Amortization":65804000.0,"Amortization Of Intangibles Income Statement":65804000.0,"Depreciation Income Statement":19767000.0,"Research And Development":73629000.0,"Selling General And Administration":197050000.0,"Selling And Marketing Expense":101565000.0,"General And Administrative Expense":95485000.0,"Other Gand A":95485000.0,"Gross Profit":388888000.0,"Cost Of Revenue":74834000.0,"Total Revenue":463722000.0,"Operating Revenue":463722000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1612051.0,"Tax Rate For Calcs":0.197,"Normalized EBITDA":134246000.0,"Total Unusual Items":-8183000.0,"Total Unusual Items Excluding Goodwill":-8183000.0,"Net Income From Continuing Operation Net Minority Interest":-20199000.0,"Reconciled Depreciation":95671000.0,"Reconciled Cost Of Revenue":63844000.0,"EBITDA":126063000.0,"EBIT":30392000.0,"Net Interest Income":-47358000.0,"Normalized Income":-13628051.0,"Net Income From Continuing And Discontinued Operation":-20199000.0,"Total Expenses":403770000.0,"Total Operating Income As Reported":30392000.0,"Diluted Average Shares":191001519.0,"Basic Average Shares":191001519.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-20199000.0,"Net Income Common Stockholders":-20199000.0,"Net Income":-20199000.0,"Net Income Including Noncontrolling Interests":-20199000.0,"Net Income Continuous Operations":-20199000.0,"Tax Provision":-4950000.0,"Pretax Income":-25149000.0,"Other Income Expense":-8183000.0,"Special Income Charges":-8183000.0,"Other Special Charges":8183000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-47358000.0,"Total Other Finance Cost":47358000.0,"Operating Income":30392000.0,"Operating Expense":339926000.0,"Depreciation Amortization Depletion Income Statement":95671000.0,"Depreciation And Amortization In Income Statement":95671000.0,"Amortization":68363000.0,"Amortization Of Intangibles Income Statement":68363000.0,"Depreciation Income Statement":27308000.0,"Research And Development":67515000.0,"Selling General And Administration":176740000.0,"Selling And Marketing Expense":89793000.0,"General And Administrative Expense":86947000.0,"Other Gand A":86947000.0,"Gross Profit":370318000.0,"Cost Of Revenue":63844000.0,"Total Revenue":434162000.0,"Operating Revenue":434162000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3435810.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":265708000.0,"Total Unusual Items":-16361000.0,"Total Unusual Items Excluding Goodwill":-16361000.0,"Net Income From Continuing Operation Net Minority Interest":105284000.0,"Reconciled Depreciation":92822000.0,"Reconciled Cost Of Revenue":139077000.0,"EBITDA":249347000.0,"EBIT":156525000.0,"Net Interest Income":-55940000.0,"Normalized Income":118209190.0,"Net Income From Continuing And Discontinued Operation":105284000.0,"Total Expenses":512662000.0,"Total Operating Income As Reported":156525000.0,"Diluted Average Shares":185832674.0,"Basic Average Shares":185169128.0,"Diluted EPS":0.57,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":105284000.0,"Net Income Common Stockholders":105284000.0,"Net Income":105284000.0,"Net Income Including Noncontrolling Interests":105284000.0,"Net Income Continuous Operations":105284000.0,"Tax Provision":-21060000.0,"Pretax Income":84224000.0,"Other Income Expense":-16361000.0,"Special Income Charges":-16361000.0,"Other Special Charges":16361000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-55940000.0,"Total Other Finance Cost":55940000.0,"Operating Income":156525000.0,"Operating Expense":373585000.0,"Depreciation Amortization Depletion Income Statement":92822000.0,"Depreciation And Amortization In Income Statement":92822000.0,"Amortization":75099000.0,"Amortization Of Intangibles Income Statement":75099000.0,"Depreciation Income Statement":17723000.0,"Research And Development":69651000.0,"Selling General And Administration":211112000.0,"Selling And Marketing Expense":99964000.0,"General And Administrative Expense":111148000.0,"Other Gand A":111148000.0,"Gross Profit":530110000.0,"Cost Of Revenue":139077000.0,"Total Revenue":669187000.0,"Operating Revenue":669187000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":184079000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":502000.0,"Reconciled Depreciation":87854000.0,"Reconciled Cost Of Revenue":123384000.0,"EBITDA":184079000.0,"EBIT":96225000.0,"Net Interest Income":-58774000.0,"Normalized Income":502000.0,"Net Income From Continuing And Discontinued Operation":502000.0,"Total Expenses":439485000.0,"Total Operating Income As Reported":96225000.0,"Diluted Average Shares":191001519.0,"Basic Average Shares":191001519.0,"Diluted EPS":0.002628,"Basic EPS":0.002628,"Diluted NI Availto Com Stockholders":502000.0,"Net Income Common Stockholders":502000.0,"Net Income":502000.0,"Net Income Including Noncontrolling Interests":502000.0,"Net Income Continuous Operations":502000.0,"Tax Provision":36949000.0,"Pretax Income":37451000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-58774000.0,"Total Other Finance Cost":58774000.0,"Operating Income":96225000.0,"Operating Expense":316101000.0,"Depreciation Amortization Depletion Income Statement":87854000.0,"Depreciation And Amortization In Income Statement":87854000.0,"Amortization":70667000.0,"Amortization Of Intangibles Income Statement":70667000.0,"Depreciation Income Statement":17187000.0,"Research And Development":65458000.0,"Selling General And Administration":162789000.0,"Selling And Marketing Expense":87397000.0,"General And Administrative Expense":75392000.0,"Other Gand A":75392000.0,"Gross Profit":412326000.0,"Cost Of Revenue":123384000.0,"Total Revenue":535710000.0,"Operating Revenue":535710000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":158989000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-156867000.0,"Reconciled Depreciation":87090000.0,"Reconciled Cost Of Revenue":122520000.0,"EBITDA":158989000.0,"EBIT":27772000.0,"Net Interest Income":-63547000.0,"Normalized Income":-156867000.0,"Net Income From Continuing And Discontinued Operation":-156867000.0,"Total Expenses":445490000.0,"Total Operating Income As Reported":27772000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-156867000.0,"Net Income Common Stockholders":-156867000.0,"Net Income":-156867000.0,"Net Income Including Noncontrolling Interests":-156867000.0,"Net Income Continuous Operations":-156867000.0,"Tax Provision":121092000.0,"Pretax Income":-35775000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-63547000.0,"Total Other Finance Cost":63547000.0,"Operating Income":27772000.0,"Operating Expense":367097000.0,"Depreciation Amortization Depletion Income Statement":131217000.0,"Depreciation And Amortization In Income Statement":131217000.0,"Amortization":114977000.0,"Amortization Of Intangibles Income Statement":114977000.0,"Depreciation Income Statement":16240000.0,"Research And Development":null,"Selling General And Administration":-48549000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":-428748000.0,"Other Gand A":-428748000.0,"Gross Profit":394869000.0,"Cost Of Revenue":78393000.0,"Total Revenue":473262000.0,"Operating Revenue":473262000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":191001519.0,"Basic Average Shares":191001519.0,"Diluted EPS":-0.277108,"Basic EPS":-0.277108,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":70132000.0,"Selling General And Administration":null,"Selling And Marketing Expense":85840000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-212268000.0,"Repayment Of Debt":-50705000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1500000.0,"Capital Expenditure":-66144000.0,"Interest Paid Supplemental Data":83253000.0,"Income Tax Paid Supplemental Data":2750000.0,"End Cash Position":253519000.0,"Beginning Cash Position":514392000.0,"Effect Of Exchange Rate Changes":600000.0,"Changes In Cash":-261473000.0,"Financing Cash Flow":-49205000.0,"Cash Flow From Continuing Financing Activities":-49205000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":1500000.0,"Common Stock Issuance":1500000.0,"Net Issuance Payments Of Debt":-50705000.0,"Net Long Term Debt Issuance":-50705000.0,"Long Term Debt Payments":-50705000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-66144000.0,"Cash Flow From Continuing Investing Activities":-66144000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-66144000.0,"Operating Cash Flow":-146124000.0,"Cash Flow From Continuing Operating Activities":-146124000.0,"Change In Working Capital":-244710000.0,"Change In Other Working Capital":-21622000.0,"Change In Other Current Liabilities":-42069000.0,"Change In Payables And Accrued Expense":4003000.0,"Change In Prepaid Assets":-35152000.0,"Change In Inventory":-26335000.0,"Change In Receivables":-123535000.0,"Changes In Account Receivables":-123535000.0,"Other Non Cash Items":19250000.0,"Stock Based Compensation":1986000.0,"Asset Impairment Charge":42724000.0,"Deferred Tax":-1900000.0,"Deferred Income Tax":-1900000.0,"Depreciation Amortization Depletion":85571000.0,"Depreciation And Amortization":85571000.0,"Amortization Cash Flow":65804000.0,"Amortization Of Intangibles":65804000.0,"Depreciation":19767000.0,"Operating Gains Losses":1222000.0,"Net Income From Continuing Operations":-50267000.0},"2025-12-31":{"Free Cash Flow":257801000.0,"Repayment Of Debt":-205457000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-51165000.0,"Interest Paid Supplemental Data":11441000.0,"Income Tax Paid Supplemental Data":2805000.0,"End Cash Position":514392000.0,"Beginning Cash Position":463187000.0,"Effect Of Exchange Rate Changes":713000.0,"Changes In Cash":50492000.0,"Financing Cash Flow":-207309000.0,"Cash Flow From Continuing Financing Activities":-207309000.0,"Net Other Financing Charges":-1852000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-205457000.0,"Net Long Term Debt Issuance":-205457000.0,"Long Term Debt Payments":-205457000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-51165000.0,"Cash Flow From Continuing Investing Activities":-51165000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-51165000.0,"Operating Cash Flow":308966000.0,"Cash Flow From Continuing Operating Activities":308966000.0,"Change In Working Capital":208308000.0,"Change In Other Working Capital":-211749000.0,"Change In Other Current Liabilities":11066000.0,"Change In Payables And Accrued Expense":14366000.0,"Change In Prepaid Assets":6280000.0,"Change In Inventory":-36658000.0,"Change In Receivables":425003000.0,"Changes In Account Receivables":425003000.0,"Other Non Cash Items":17063000.0,"Stock Based Compensation":661000.0,"Asset Impairment Charge":-624000.0,"Deferred Tax":-97000.0,"Deferred Income Tax":-97000.0,"Depreciation Amortization Depletion":95671000.0,"Depreciation And Amortization":95671000.0,"Amortization Cash Flow":68363000.0,"Amortization Of Intangibles":68363000.0,"Depreciation":27308000.0,"Operating Gains Losses":8183000.0,"Net Income From Continuing Operations":-20199000.0},"2025-09-30":{"Free Cash Flow":217500000.0,"Repayment Of Debt":-391020000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-47483000.0,"Interest Paid Supplemental Data":90830000.0,"Income Tax Paid Supplemental Data":14214000.0,"End Cash Position":463187000.0,"Beginning Cash Position":247331000.0,"Effect Of Exchange Rate Changes":-675000.0,"Changes In Cash":216531000.0,"Financing Cash Flow":-969000.0,"Cash Flow From Continuing Financing Activities":-969000.0,"Net Other Financing Charges":-2811000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-391020000.0,"Net Long Term Debt Issuance":-391020000.0,"Long Term Debt Payments":-391020000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-47483000.0,"Cash Flow From Continuing Investing Activities":-47483000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-47483000.0,"Operating Cash Flow":264983000.0,"Cash Flow From Continuing Operating Activities":264983000.0,"Change In Working Capital":-21389000.0,"Change In Other Working Capital":259119000.0,"Change In Other Current Liabilities":-65422000.0,"Change In Payables And Accrued Expense":51935000.0,"Change In Prepaid Assets":-70922000.0,"Change In Inventory":22982000.0,"Change In Receivables":-219081000.0,"Changes In Account Receivables":-219081000.0,"Other Non Cash Items":33556000.0,"Stock Based Compensation":null,"Asset Impairment Charge":7195000.0,"Deferred Tax":78000.0,"Deferred Income Tax":78000.0,"Depreciation Amortization Depletion":92822000.0,"Depreciation And Amortization":92822000.0,"Amortization Cash Flow":75099000.0,"Amortization Of Intangibles":75099000.0,"Depreciation":17723000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":105284000.0},"2025-06-30":{"Free Cash Flow":-135723000.0,"Repayment Of Debt":-5010000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-39071000.0,"Interest Paid Supplemental Data":22408000.0,"Income Tax Paid Supplemental Data":56813000.0,"End Cash Position":247331000.0,"Beginning Cash Position":389830000.0,"Effect Of Exchange Rate Changes":608000.0,"Changes In Cash":-143107000.0,"Financing Cash Flow":-7384000.0,"Cash Flow From Continuing Financing Activities":-7384000.0,"Net Other Financing Charges":-2374000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5010000.0,"Net Long Term Debt Issuance":-5010000.0,"Long Term Debt Payments":-5010000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-39071000.0,"Cash Flow From Continuing Investing Activities":-39071000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-39071000.0,"Operating Cash Flow":-96652000.0,"Cash Flow From Continuing Operating Activities":-96652000.0,"Change In Working Capital":-233781000.0,"Change In Other Working Capital":-31515000.0,"Change In Other Current Liabilities":12233000.0,"Change In Payables And Accrued Expense":-91569000.0,"Change In Prepaid Assets":-28185000.0,"Change In Inventory":10544000.0,"Change In Receivables":-105289000.0,"Changes In Account Receivables":-105289000.0,"Other Non Cash Items":46709000.0,"Stock Based Compensation":null,"Asset Impairment Charge":1200000.0,"Deferred Tax":864000.0,"Deferred Income Tax":864000.0,"Depreciation Amortization Depletion":87854000.0,"Depreciation And Amortization":87854000.0,"Amortization Cash Flow":70667000.0,"Amortization Of Intangibles":70667000.0,"Depreciation":17187000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":502000.0},"2025-03-31":{"Free Cash Flow":-99150000.0,"Repayment Of Debt":-54778000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-57965000.0,"Interest Paid Supplemental Data":101338000.0,"Income Tax Paid Supplemental Data":13519000.0,"End Cash Position":389830000.0,"Beginning Cash Position":548984000.0,"Effect Of Exchange Rate Changes":774000.0,"Changes In Cash":-159928000.0,"Financing Cash Flow":-54778000.0,"Cash Flow From Continuing Financing Activities":-54778000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-54778000.0,"Net Long Term Debt Issuance":-54778000.0,"Long Term Debt Payments":-54778000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-63965000.0,"Cash Flow From Continuing Investing Activities":-63965000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-57965000.0,"Operating Cash Flow":-41185000.0,"Cash Flow From Continuing Operating Activities":-41185000.0,"Change In Working Capital":-6217000.0,"Change In Other Working Capital":-57671000.0,"Change In Other Current Liabilities":16201000.0,"Change In Payables And Accrued Expense":45389000.0,"Change In Prepaid Assets":27618000.0,"Change In Inventory":-25697000.0,"Change In Receivables":-12057000.0,"Changes In Account Receivables":-12057000.0,"Other Non Cash Items":26542000.0,"Stock Based Compensation":null,"Asset Impairment Charge":8553000.0,"Deferred Tax":-286000.0,"Deferred Income Tax":-286000.0,"Depreciation Amortization Depletion":87090000.0,"Depreciation And Amortization":87090000.0,"Amortization Cash Flow":70850000.0,"Amortization Of Intangibles":70850000.0,"Depreciation":16240000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-156867000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}