{"ticker":"MHH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":12029184.0,"Share Issued":12029184.0,"Total Debt":2125000.0,"Tangible Book Value":58050000.0,"Invested Capital":91809000.0,"Working Capital":52380000.0,"Net Tangible Assets":58050000.0,"Capital Lease Obligations":2125000.0,"Common Stock Equity":91809000.0,"Total Capitalization":91809000.0,"Total Equity Gross Minority Interest":91809000.0,"Stockholders Equity":91809000.0,"Gains Losses Not Affecting Retained Earnings":-3281000.0,"Other Equity Adjustments":-3281000.0,"Treasury Stock":7131000.0,"Retained Earnings":56591000.0,"Additional Paid In Capital":45490000.0,"Capital Stock":140000.0,"Common Stock":140000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17744000.0,"Total Non Current Liabilities Net Minority Interest":851000.0,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":851000.0,"Long Term Capital Lease Obligation":851000.0,"Current Liabilities":16893000.0,"Current Deferred Liabilities":20000.0,"Current Deferred Revenue":20000.0,"Current Debt And Capital Lease Obligation":1274000.0,"Current Capital Lease Obligation":1274000.0,"Payables And Accrued Expenses":15599000.0,"Current Accrued Expenses":12460000.0,"Payables":3139000.0,"Accounts Payable":3139000.0,"Total Assets":109553000.0,"Total Non Current Assets":40280000.0,"Non Current Prepaid Assets":518000.0,"Non Current Deferred Assets":2502000.0,"Non Current Deferred Taxes Assets":1705000.0,"Goodwill And Other Intangible Assets":33759000.0,"Other Intangible Assets":6549000.0,"Goodwill":27210000.0,"Net PPE":3501000.0,"Accumulated Depreciation":-7507000.0,"Gross PPE":11008000.0,"Leases":751000.0,"Other Properties":6068000.0,"Machinery Furniture Equipment":4189000.0,"Properties":0.0,"Current Assets":69273000.0,"Other Current Assets":5930000.0,"Receivables":27740000.0,"Other Receivables":5956000.0,"Accounts Receivable":21784000.0,"Allowance For Doubtful Accounts Receivable":-269000.0,"Gross Accounts Receivable":22053000.0,"Cash Cash Equivalents And Short Term Investments":35603000.0,"Cash And Cash Equivalents":35603000.0},"2026-03-31":{"Treasury Shares Number":2022864.0,"Ordinary Shares Number":11997183.0,"Share Issued":14020047.0,"Total Debt":2122000.0,"Tangible Book Value":56699000.0,"Invested Capital":91061000.0,"Working Capital":50553000.0,"Net Tangible Assets":56699000.0,"Capital Lease Obligations":2122000.0,"Common Stock Equity":91061000.0,"Total Capitalization":91061000.0,"Total Equity Gross Minority Interest":91061000.0,"Stockholders Equity":91061000.0,"Gains Losses Not Affecting Retained Earnings":-3201000.0,"Other Equity Adjustments":-3201000.0,"Treasury Stock":7131000.0,"Retained Earnings":56691000.0,"Additional Paid In Capital":44562000.0,"Capital Stock":140000.0,"Common Stock":140000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16933000.0,"Total Non Current Liabilities Net Minority Interest":920000.0,"Employee Benefits":110000.0,"Non Current Pension And Other Postretirement Benefit Plans":110000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":810000.0,"Long Term Capital Lease Obligation":810000.0,"Current Liabilities":16013000.0,"Current Deferred Liabilities":214000.0,"Current Deferred Revenue":214000.0,"Current Debt And Capital Lease Obligation":1312000.0,"Current Capital Lease Obligation":1312000.0,"Payables And Accrued Expenses":14487000.0,"Current Accrued Expenses":11127000.0,"Payables":3360000.0,"Accounts Payable":3360000.0,"Total Assets":107994000.0,"Total Non Current Assets":41428000.0,"Non Current Prepaid Assets":523000.0,"Non Current Deferred Assets":2887000.0,"Non Current Deferred Taxes Assets":1941000.0,"Goodwill And Other Intangible Assets":34362000.0,"Other Intangible Assets":7152000.0,"Goodwill":27210000.0,"Net PPE":3656000.0,"Accumulated Depreciation":-7316000.0,"Gross PPE":10972000.0,"Leases":739000.0,"Other Properties":6044000.0,"Machinery Furniture Equipment":4189000.0,"Properties":0.0,"Current Assets":66566000.0,"Other Current Assets":5301000.0,"Receivables":27715000.0,"Other Receivables":5868000.0,"Accounts Receivable":21847000.0,"Allowance For Doubtful Accounts Receivable":-269000.0,"Gross Accounts Receivable":22116000.0,"Cash Cash Equivalents And Short Term Investments":33550000.0,"Cash And Cash Equivalents":33550000.0},"2025-12-31":{"Treasury Shares Number":2022864.0,"Ordinary Shares Number":11692152.0,"Share Issued":13715016.0,"Total Debt":2421000.0,"Tangible Book Value":54343000.0,"Invested Capital":89308000.0,"Working Capital":47512000.0,"Net Tangible Assets":54343000.0,"Capital Lease Obligations":2421000.0,"Common Stock Equity":89308000.0,"Total Capitalization":89308000.0,"Total Equity Gross Minority Interest":89308000.0,"Stockholders Equity":89308000.0,"Gains Losses Not Affecting Retained Earnings":-2640000.0,"Other Equity Adjustments":-2640000.0,"Treasury Stock":7131000.0,"Retained Earnings":56427000.0,"Additional Paid In Capital":42515000.0,"Capital Stock":137000.0,"Common Stock":137000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22532000.0,"Total Non Current Liabilities Net Minority Interest":1468000.0,"Employee Benefits":330000.0,"Non Current Pension And Other Postretirement Benefit Plans":330000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":1138000.0,"Long Term Capital Lease Obligation":1138000.0,"Current Liabilities":21064000.0,"Current Deferred Liabilities":41000.0,"Current Deferred Revenue":41000.0,"Current Debt And Capital Lease Obligation":1283000.0,"Current Capital Lease Obligation":1283000.0,"Payables And Accrued Expenses":19740000.0,"Current Accrued Expenses":16289000.0,"Payables":3451000.0,"Accounts Payable":3451000.0,"Total Assets":111840000.0,"Total Non Current Assets":43264000.0,"Non Current Prepaid Assets":530000.0,"Non Current Deferred Assets":3678000.0,"Non Current Deferred Taxes Assets":2583000.0,"Goodwill And Other Intangible Assets":34965000.0,"Other Intangible Assets":7755000.0,"Goodwill":27210000.0,"Net PPE":4091000.0,"Accumulated Depreciation":-7183000.0,"Gross PPE":11274000.0,"Leases":738000.0,"Other Properties":6351000.0,"Machinery Furniture Equipment":4185000.0,"Properties":0.0,"Current Assets":68576000.0,"Other Current Assets":5647000.0,"Receivables":26396000.0,"Other Receivables":5748000.0,"Accounts Receivable":20648000.0,"Allowance For Doubtful Accounts Receivable":-275000.0,"Gross Accounts Receivable":20923000.0,"Cash Cash Equivalents And Short Term Investments":36533000.0,"Cash And Cash Equivalents":36533000.0},"2025-09-30":{"Treasury Shares Number":1931964.0,"Ordinary Shares Number":11663284.0,"Share Issued":13595248.0,"Total Debt":2753000.0,"Tangible Book Value":52438000.0,"Invested Capital":88007000.0,"Working Capital":46718000.0,"Net Tangible Assets":52438000.0,"Capital Lease Obligations":2753000.0,"Common Stock Equity":88007000.0,"Total Capitalization":88007000.0,"Total Equity Gross Minority Interest":88007000.0,"Stockholders Equity":88007000.0,"Gains Losses Not Affecting Retained Earnings":-2321000.0,"Other Equity Adjustments":-2321000.0,"Treasury Stock":6477000.0,"Retained Earnings":55454000.0,"Additional Paid In Capital":41215000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24610000.0,"Total Non Current Liabilities Net Minority Interest":2038000.0,"Employee Benefits":572000.0,"Non Current Pension And Other Postretirement Benefit Plans":572000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1466000.0,"Long Term Capital Lease Obligation":1466000.0,"Current Liabilities":22572000.0,"Current Deferred Liabilities":308000.0,"Current Deferred Revenue":308000.0,"Current Debt And Capital Lease Obligation":1287000.0,"Current Capital Lease Obligation":1287000.0,"Payables And Accrued Expenses":20977000.0,"Current Accrued Expenses":17565000.0,"Payables":3412000.0,"Accounts Payable":3412000.0,"Total Assets":112617000.0,"Total Non Current Assets":43327000.0,"Non Current Prepaid Assets":446000.0,"Non Current Deferred Assets":2707000.0,"Non Current Deferred Taxes Assets":1464000.0,"Goodwill And Other Intangible Assets":35569000.0,"Other Intangible Assets":8359000.0,"Goodwill":27210000.0,"Net PPE":4605000.0,"Accumulated Depreciation":-7006000.0,"Gross PPE":11611000.0,"Leases":739000.0,"Other Properties":6687000.0,"Machinery Furniture Equipment":4185000.0,"Properties":0.0,"Current Assets":69290000.0,"Other Current Assets":7680000.0,"Receivables":28863000.0,"Other Receivables":8303000.0,"Accounts Receivable":20560000.0,"Allowance For Doubtful Accounts Receivable":-275000.0,"Gross Accounts Receivable":20835000.0,"Cash Cash Equivalents And Short Term Investments":32747000.0,"Cash And Cash Equivalents":32747000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11771080.0,"Share Issued":13510932.0,"Total Debt":3138000.0,"Tangible Book Value":51591000.0,"Invested Capital":87810000.0,"Working Capital":45941000.0,"Net Tangible Assets":51591000.0,"Capital Lease Obligations":3138000.0,"Common Stock Equity":87810000.0,"Total Capitalization":87810000.0,"Total Equity Gross Minority Interest":87810000.0,"Stockholders Equity":87810000.0,"Gains Losses Not Affecting Retained Earnings":-1903000.0,"Other Equity Adjustments":-1903000.0,"Treasury Stock":4999000.0,"Retained Earnings":54513000.0,"Additional Paid In Capital":40064000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22582000.0,"Total Non Current Liabilities Net Minority Interest":2864000.0,"Employee Benefits":1039000.0,"Non Current Pension And Other Postretirement Benefit Plans":1039000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1825000.0,"Long Term Capital Lease Obligation":1825000.0,"Current Liabilities":19718000.0,"Current Deferred Liabilities":287000.0,"Current Deferred Revenue":287000.0,"Current Debt And Capital Lease Obligation":1313000.0,"Current Capital Lease Obligation":1313000.0,"Payables And Accrued Expenses":18118000.0,"Current Accrued Expenses":14554000.0,"Payables":3564000.0,"Accounts Payable":3564000.0,"Total Assets":110392000.0,"Total Non Current Assets":44733000.0,"Non Current Prepaid Assets":463000.0,"Non Current Deferred Assets":3066000.0,"Non Current Deferred Taxes Assets":1674000.0,"Goodwill And Other Intangible Assets":36219000.0,"Other Intangible Assets":9009000.0,"Goodwill":27210000.0,"Net PPE":4985000.0,"Accumulated Depreciation":-6973000.0,"Gross PPE":11958000.0,"Leases":742000.0,"Other Properties":7031000.0,"Machinery Furniture Equipment":4185000.0,"Properties":0.0,"Current Assets":65659000.0,"Other Current Assets":7221000.0,"Receivables":30505000.0,"Other Receivables":8398000.0,"Accounts Receivable":22107000.0,"Allowance For Doubtful Accounts Receivable":-275000.0,"Gross Accounts Receivable":22382000.0,"Cash Cash Equivalents And Short Term Investments":27933000.0,"Cash And Cash Equivalents":27933000.0},"2025-03-31":{"Treasury Shares Number":1723341.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":1723341.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":25200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":418000.0,"Total Unusual Items":63000.0,"Total Unusual Items Excluding Goodwill":63000.0,"Net Income From Continuing Operation Net Minority Interest":-100000.0,"Reconciled Depreciation":806000.0,"Reconciled Cost Of Revenue":29448000.0,"EBITDA":481000.0,"EBIT":-325000.0,"Net Interest Income":260000.0,"Normalized Income":-137800.0,"Net Income From Continuing And Discontinued Operation":-100000.0,"Total Expenses":41772000.0,"Total Operating Income As Reported":-325000.0,"Diluted Average Shares":12011000.0,"Basic Average Shares":12011000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-100000.0,"Net Income Common Stockholders":-100000.0,"Net Income":-100000.0,"Net Income Including Noncontrolling Interests":-100000.0,"Net Income Continuous Operations":-100000.0,"Tax Provision":98000.0,"Pretax Income":-2000.0,"Other Income Expense":63000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":63000.0,"Net Non Operating Interest Income Expense":260000.0,"Total Other Finance Cost":-260000.0,"Operating Income":-325000.0,"Operating Expense":12324000.0,"Other Operating Expenses":null,"Selling General And Administration":12324000.0,"Gross Profit":11999000.0,"Cost Of Revenue":29448000.0,"Total Revenue":41447000.0,"Operating Revenue":41447000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":854000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":264000.0,"Reconciled Depreciation":803000.0,"Reconciled Cost Of Revenue":30058000.0,"EBITDA":854000.0,"EBIT":51000.0,"Net Interest Income":288000.0,"Normalized Income":264000.0,"Net Income From Continuing And Discontinued Operation":264000.0,"Total Expenses":41032000.0,"Total Operating Income As Reported":51000.0,"Diluted Average Shares":11894000.0,"Basic Average Shares":11828000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":264000.0,"Net Income Common Stockholders":264000.0,"Net Income":264000.0,"Net Income Including Noncontrolling Interests":264000.0,"Net Income Continuous Operations":264000.0,"Tax Provision":393000.0,"Pretax Income":657000.0,"Other Income Expense":318000.0,"Other Non Operating Income Expenses":318000.0,"Special Income Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":288000.0,"Total Other Finance Cost":-288000.0,"Operating Income":51000.0,"Operating Expense":10974000.0,"Other Operating Expenses":null,"Selling General And Administration":10974000.0,"Gross Profit":11025000.0,"Cost Of Revenue":30058000.0,"Total Revenue":41083000.0,"Operating Revenue":41083000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-34826.686004,"Tax Rate For Calcs":0.295141,"Normalized EBITDA":1928000.0,"Total Unusual Items":-118000.0,"Total Unusual Items Excluding Goodwill":-118000.0,"Net Income From Continuing Operation Net Minority Interest":972000.0,"Reconciled Depreciation":803000.0,"Reconciled Cost Of Revenue":32578000.0,"EBITDA":1810000.0,"EBIT":1007000.0,"Net Interest Income":273000.0,"Normalized Income":1055173.313996,"Net Income From Continuing And Discontinued Operation":972000.0,"Total Expenses":44454000.0,"Total Operating Income As Reported":1007000.0,"Diluted Average Shares":11823000.0,"Basic Average Shares":11705000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":972000.0,"Net Income Common Stockholders":972000.0,"Net Income":972000.0,"Net Income Including Noncontrolling Interests":972000.0,"Net Income Continuous Operations":972000.0,"Tax Provision":407000.0,"Pretax Income":1379000.0,"Other Income Expense":99000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":273000.0,"Total Other Finance Cost":-273000.0,"Operating Income":1007000.0,"Operating Expense":11876000.0,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":12883000.0,"Cost Of Revenue":32578000.0,"Total Revenue":45461000.0,"Operating Revenue":45461000.0},"2025-09-30":{"Tax Effect Of Unusual Items":35462.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":1519000.0,"Total Unusual Items":149000.0,"Total Unusual Items Excluding Goodwill":149000.0,"Net Income From Continuing Operation Net Minority Interest":941000.0,"Reconciled Depreciation":848000.0,"Reconciled Cost Of Revenue":35035000.0,"EBITDA":1668000.0,"EBIT":820000.0,"Net Interest Income":266000.0,"Normalized Income":827462.0,"Net Income From Continuing And Discontinued Operation":941000.0,"Total Expenses":47676000.0,"Total Operating Income As Reported":820000.0,"Diluted Average Shares":11945000.0,"Basic Average Shares":11762000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":941000.0,"Net Income Common Stockholders":941000.0,"Net Income":941000.0,"Net Income Including Noncontrolling Interests":941000.0,"Net Income Continuous Operations":941000.0,"Tax Provision":294000.0,"Pretax Income":1235000.0,"Other Income Expense":149000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":149000.0,"Net Non Operating Interest Income Expense":266000.0,"Total Other Finance Cost":-266000.0,"Operating Income":820000.0,"Operating Expense":12641000.0,"Other Operating Expenses":null,"Selling General And Administration":12641000.0,"Gross Profit":13461000.0,"Cost Of Revenue":35035000.0,"Total Revenue":48496000.0,"Operating Revenue":48496000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2500.0,"Tax Rate For Calcs":0.357143,"Normalized EBITDA":875000.0,"Total Unusual Items":-7000.0,"Total Unusual Items Excluding Goodwill":-7000.0,"Net Income From Continuing Operation Net Minority Interest":135000.0,"Reconciled Depreciation":841000.0,"Reconciled Cost Of Revenue":35277000.0,"EBITDA":868000.0,"EBIT":27000.0,"Net Interest Income":190000.0,"Normalized Income":139500.0,"Net Income From Continuing And Discontinued Operation":135000.0,"Total Expenses":49070000.0,"Total Operating Income As Reported":27000.0,"Diluted Average Shares":11964000.0,"Basic Average Shares":11767000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":135000.0,"Net Income Common Stockholders":135000.0,"Net Income":135000.0,"Net Income Including Noncontrolling Interests":135000.0,"Net Income Continuous Operations":135000.0,"Tax Provision":75000.0,"Pretax Income":210000.0,"Other Income Expense":-7000.0,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":null,"Gain On Sale Of Security":-7000.0,"Net Non Operating Interest Income Expense":190000.0,"Total Other Finance Cost":-190000.0,"Operating Income":27000.0,"Operating Expense":13793000.0,"Other Operating Expenses":null,"Selling General And Administration":13793000.0,"Gross Profit":13820000.0,"Cost Of Revenue":35277000.0,"Total Revenue":49097000.0,"Operating Revenue":49097000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-24000.0,"Special Income Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":14745000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":74000.0,"Total Unusual Items Excluding Goodwill":74000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":14650000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2168000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":25000.0,"Capital Expenditure":-64000.0,"End Cash Position":35603000.0,"Beginning Cash Position":33550000.0,"Effect Of Exchange Rate Changes":-226000.0,"Changes In Cash":2279000.0,"Financing Cash Flow":110000.0,"Cash Flow From Continuing Financing Activities":110000.0,"Proceeds From Stock Option Exercised":85000.0,"Net Common Stock Issuance":25000.0,"Common Stock Payments":null,"Common Stock Issuance":25000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-63000.0,"Cash Flow From Continuing Investing Activities":-63000.0,"Net Other Investing Changes":1000.0,"Capital Expenditure Reported":-64000.0,"Operating Cash Flow":2232000.0,"Cash Flow From Continuing Operating Activities":2232000.0,"Change In Working Capital":373000.0,"Change In Other Working Capital":-194000.0,"Change In Payables And Accrued Expense":1037000.0,"Change In Accrued Expense":1255000.0,"Change In Payable":-218000.0,"Change In Account Payable":-218000.0,"Change In Prepaid Assets":-445000.0,"Change In Receivables":-25000.0,"Other Non Cash Items":183000.0,"Stock Based Compensation":818000.0,"Asset Impairment Charge":0.0,"Deferred Tax":28000.0,"Deferred Income Tax":28000.0,"Depreciation Amortization Depletion":806000.0,"Depreciation And Amortization":806000.0,"Operating Gains Losses":124000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-100000.0},"2026-03-31":{"Free Cash Flow":-3228000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":3000.0,"Capital Expenditure":-66000.0,"End Cash Position":33550000.0,"Beginning Cash Position":36533000.0,"Effect Of Exchange Rate Changes":-424000.0,"Changes In Cash":-2559000.0,"Financing Cash Flow":684000.0,"Cash Flow From Continuing Financing Activities":684000.0,"Proceeds From Stock Option Exercised":681000.0,"Net Common Stock Issuance":3000.0,"Common Stock Payments":null,"Common Stock Issuance":3000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-81000.0,"Cash Flow From Continuing Investing Activities":-81000.0,"Net Other Investing Changes":-15000.0,"Capital Expenditure Reported":-66000.0,"Operating Cash Flow":-3162000.0,"Cash Flow From Continuing Operating Activities":-3162000.0,"Change In Working Capital":-5677000.0,"Change In Other Working Capital":173000.0,"Change In Payables And Accrued Expense":-4747000.0,"Change In Accrued Expense":-4669000.0,"Change In Payable":-78000.0,"Change In Account Payable":-78000.0,"Change In Prepaid Assets":210000.0,"Change In Receivables":-1313000.0,"Other Non Cash Items":169000.0,"Stock Based Compensation":750000.0,"Asset Impairment Charge":-6000.0,"Deferred Tax":637000.0,"Deferred Income Tax":637000.0,"Depreciation Amortization Depletion":803000.0,"Depreciation And Amortization":803000.0,"Operating Gains Losses":-102000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":-102000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":264000.0},"2025-12-31":{"Free Cash Flow":4333000.0,"Repurchase Of Capital Stock":-654000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":21000.0,"Capital Expenditure":-25000.0,"End Cash Position":36533000.0,"Beginning Cash Position":32747000.0,"Effect Of Exchange Rate Changes":-321000.0,"Changes In Cash":4107000.0,"Financing Cash Flow":-134000.0,"Cash Flow From Continuing Financing Activities":-134000.0,"Proceeds From Stock Option Exercised":499000.0,"Net Common Stock Issuance":-633000.0,"Common Stock Payments":-654000.0,"Common Stock Issuance":21000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-117000.0,"Cash Flow From Continuing Investing Activities":-117000.0,"Net Other Investing Changes":-92000.0,"Capital Expenditure Reported":-25000.0,"Operating Cash Flow":4358000.0,"Cash Flow From Continuing Operating Activities":4358000.0,"Change In Working Capital":3003000.0,"Change In Other Working Capital":-267000.0,"Change In Payables And Accrued Expense":-1205000.0,"Change In Accrued Expense":-1247000.0,"Change In Payable":42000.0,"Change In Account Payable":42000.0,"Change In Prepaid Assets":2005000.0,"Change In Receivables":2470000.0,"Other Non Cash Items":162000.0,"Stock Based Compensation":780000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1120000.0,"Deferred Income Tax":-1120000.0,"Depreciation Amortization Depletion":803000.0,"Depreciation And Amortization":803000.0,"Operating Gains Losses":-242000.0,"Pension And Employee Benefit Expense":-242000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":972000.0},"2025-09-30":{"Free Cash Flow":6221000.0,"Repurchase Of Capital Stock":-1478000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-182000.0,"End Cash Position":32747000.0,"Beginning Cash Position":27933000.0,"Effect Of Exchange Rate Changes":-352000.0,"Changes In Cash":5166000.0,"Financing Cash Flow":-1056000.0,"Cash Flow From Continuing Financing Activities":-1056000.0,"Proceeds From Stock Option Exercised":422000.0,"Net Common Stock Issuance":-1478000.0,"Common Stock Payments":-1478000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-181000.0,"Cash Flow From Continuing Investing Activities":-181000.0,"Net Other Investing Changes":1000.0,"Capital Expenditure Reported":-182000.0,"Operating Cash Flow":6403000.0,"Cash Flow From Continuing Operating Activities":6403000.0,"Change In Working Capital":6003000.0,"Change In Other Working Capital":21000.0,"Change In Payables And Accrued Expense":4915000.0,"Change In Accrued Expense":5053000.0,"Change In Payable":-138000.0,"Change In Account Payable":-138000.0,"Change In Prepaid Assets":-574000.0,"Change In Receivables":1641000.0,"Other Non Cash Items":-1840000.0,"Stock Based Compensation":729000.0,"Asset Impairment Charge":0.0,"Deferred Tax":206000.0,"Deferred Income Tax":206000.0,"Depreciation Amortization Depletion":848000.0,"Depreciation And Amortization":848000.0,"Operating Gains Losses":-484000.0,"Pension And Employee Benefit Expense":-467000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-69000.0,"Net Income From Continuing Operations":941000.0},"2025-06-30":{"Free Cash Flow":3241000.0,"Repurchase Of Capital Stock":-114000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":70000.0,"Capital Expenditure":-55000.0,"End Cash Position":27933000.0,"Beginning Cash Position":24665000.0,"Effect Of Exchange Rate Changes":-10000.0,"Changes In Cash":3278000.0,"Financing Cash Flow":37000.0,"Cash Flow From Continuing Financing Activities":37000.0,"Proceeds From Stock Option Exercised":81000.0,"Net Common Stock Issuance":-44000.0,"Common Stock Payments":-114000.0,"Common Stock Issuance":70000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-55000.0,"Cash Flow From Continuing Investing Activities":-55000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-55000.0,"Operating Cash Flow":3296000.0,"Cash Flow From Continuing Operating Activities":3296000.0,"Change In Working Capital":1796000.0,"Change In Other Working Capital":69000.0,"Change In Payables And Accrued Expense":-303000.0,"Change In Accrued Expense":-126000.0,"Change In Payable":-177000.0,"Change In Account Payable":-177000.0,"Change In Prepaid Assets":425000.0,"Change In Receivables":1605000.0,"Other Non Cash Items":153000.0,"Stock Based Compensation":714000.0,"Asset Impairment Charge":36000.0,"Deferred Tax":-379000.0,"Deferred Income Tax":-379000.0,"Depreciation Amortization Depletion":841000.0,"Depreciation And Amortization":841000.0,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":-521000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":135000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":573000.0,"Net Foreign Currency Exchange Gain Loss":73000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":3000.0,"Net Income From Continuing Operations":null}}}