{"ticker":"MHK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":60500000.0,"Share Issued":60500000.0,"Net Debt":1066900000.0,"Total Debt":2358700000.0,"Tangible Book Value":6557200000.0,"Invested Capital":10457200000.0,"Working Capital":2998600000.0,"Net Tangible Assets":6557200000.0,"Capital Lease Obligations":442200000.0,"Common Stock Equity":8540700000.0,"Total Capitalization":9695800000.0,"Total Equity Gross Minority Interest":8544700000.0,"Minority Interest":4000000.0,"Stockholders Equity":8540700000.0,"Gains Losses Not Affecting Retained Earnings":-937100000.0,"Other Equity Adjustments":-937100000.0,"Treasury Stock":215000000.0,"Retained Earnings":7691700000.0,"Additional Paid In Capital":2000400000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5278500000.0,"Total Non Current Liabilities Net Minority Interest":2003200000.0,"Other Non Current Liabilities":359500000.0,"Non Current Deferred Liabilities":166400000.0,"Non Current Deferred Taxes Liabilities":166400000.0,"Long Term Debt And Capital Lease Obligation":1477300000.0,"Long Term Capital Lease Obligation":322200000.0,"Long Term Debt":1155100000.0,"Current Liabilities":3275300000.0,"Current Debt And Capital Lease Obligation":881400000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":761400000.0,"Other Current Borrowings":761400000.0,"Pensionand Other Post Retirement Benefit Plans Current":304500000.0,"Current Provisions":null,"Payables And Accrued Expenses":2089400000.0,"Current Accrued Expenses":863600000.0,"Interest Payable":14700000.0,"Payables":1225800000.0,"Other Payable":1000000.0,"Accounts Payable":1224800000.0,"Total Assets":13823200000.0,"Total Non Current Assets":7549300000.0,"Other Non Current Assets":536900000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1983500000.0,"Other Intangible Assets":792400000.0,"Goodwill":1191100000.0,"Net PPE":5028900000.0,"Accumulated Depreciation":-6432700000.0,"Gross PPE":11461600000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11461600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6273900000.0,"Other Current Assets":8700000.0,"Prepaid Assets":545700000.0,"Inventory":2585600000.0,"Finished Goods":1862800000.0,"Work In Process":141400000.0,"Raw Materials":581400000.0,"Receivables":2284300000.0,"Receivables Adjustments Allowances":-71400000.0,"Other Receivables":169700000.0,"Taxes Receivable":40500000.0,"Accounts Receivable":2145500000.0,"Cash Cash Equivalents And Short Term Investments":849600000.0,"Cash And Cash Equivalents":849600000.0},"2026-03-31":{"Treasury Shares Number":7300000.0,"Ordinary Shares Number":61100000.0,"Share Issued":68400000.0,"Net Debt":1239000000.0,"Total Debt":2523500000.0,"Tangible Book Value":6379800000.0,"Invested Capital":10486900000.0,"Working Capital":3328900000.0,"Net Tangible Assets":6379800000.0,"Capital Lease Obligations":412200000.0,"Common Stock Equity":8375600000.0,"Total Capitalization":10105800000.0,"Total Equity Gross Minority Interest":8379700000.0,"Minority Interest":4100000.0,"Stockholders Equity":8375600000.0,"Gains Losses Not Affecting Retained Earnings":-959300000.0,"Other Equity Adjustments":-959300000.0,"Treasury Stock":215100000.0,"Retained Earnings":7555600000.0,"Additional Paid In Capital":1993700000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5411400000.0,"Total Non Current Liabilities Net Minority Interest":2540100000.0,"Other Non Current Liabilities":346600000.0,"Non Current Deferred Liabilities":171100000.0,"Non Current Deferred Taxes Liabilities":171100000.0,"Long Term Debt And Capital Lease Obligation":2022400000.0,"Long Term Capital Lease Obligation":292200000.0,"Long Term Debt":1730200000.0,"Current Liabilities":2871300000.0,"Current Debt And Capital Lease Obligation":501100000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":381100000.0,"Other Current Borrowings":381100000.0,"Pensionand Other Post Retirement Benefit Plans Current":272700000.0,"Current Provisions":null,"Payables And Accrued Expenses":2097500000.0,"Current Accrued Expenses":891700000.0,"Interest Payable":17800000.0,"Payables":1205800000.0,"Other Payable":400000.0,"Accounts Payable":1205400000.0,"Total Assets":13791100000.0,"Total Non Current Assets":7590900000.0,"Other Non Current Assets":537900000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1995800000.0,"Other Intangible Assets":799900000.0,"Goodwill":1195900000.0,"Net PPE":5057200000.0,"Accumulated Depreciation":-6316300000.0,"Gross PPE":11373500000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11373500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6200200000.0,"Other Current Assets":10700000.0,"Prepaid Assets":544000000.0,"Inventory":2680500000.0,"Finished Goods":1957000000.0,"Work In Process":141900000.0,"Raw Materials":581600000.0,"Receivables":2092700000.0,"Receivables Adjustments Allowances":-64700000.0,"Other Receivables":190500000.0,"Taxes Receivable":40500000.0,"Accounts Receivable":1926400000.0,"Cash Cash Equivalents And Short Term Investments":872300000.0,"Cash And Cash Equivalents":872300000.0},"2025-12-31":{"Treasury Shares Number":7300000.0,"Ordinary Shares Number":61500000.0,"Share Issued":68800000.0,"Net Debt":1174400000.0,"Total Debt":2457300000.0,"Tangible Book Value":6349800000.0,"Invested Capital":10403800000.0,"Working Capital":3245000000.0,"Net Tangible Assets":6349800000.0,"Capital Lease Obligations":426800000.0,"Common Stock Equity":8373300000.0,"Total Capitalization":10114500000.0,"Total Equity Gross Minority Interest":8378700000.0,"Minority Interest":5400000.0,"Stockholders Equity":8373300000.0,"Gains Losses Not Affecting Retained Earnings":-907900000.0,"Other Equity Adjustments":-907900000.0,"Treasury Stock":215200000.0,"Retained Earnings":7503100000.0,"Additional Paid In Capital":1992600000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5308600000.0,"Total Non Current Liabilities Net Minority Interest":2586500000.0,"Other Non Current Liabilities":355500000.0,"Non Current Deferred Liabilities":185400000.0,"Non Current Deferred Taxes Liabilities":185400000.0,"Long Term Debt And Capital Lease Obligation":2045600000.0,"Long Term Capital Lease Obligation":304400000.0,"Long Term Debt":1741200000.0,"Current Liabilities":2722100000.0,"Current Debt And Capital Lease Obligation":411700000.0,"Current Capital Lease Obligation":122400000.0,"Current Debt":289300000.0,"Other Current Borrowings":289300000.0,"Pensionand Other Post Retirement Benefit Plans Current":279600000.0,"Current Provisions":null,"Payables And Accrued Expenses":2030800000.0,"Current Accrued Expenses":938200000.0,"Interest Payable":19200000.0,"Payables":1092600000.0,"Other Payable":3700000.0,"Accounts Payable":1088900000.0,"Total Assets":13687300000.0,"Total Non Current Assets":7720200000.0,"Other Non Current Assets":516000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":2023500000.0,"Other Intangible Assets":813200000.0,"Goodwill":1210300000.0,"Net PPE":5180700000.0,"Accumulated Depreciation":-6260000000.0,"Gross PPE":11440700000.0,"Leases":113700000.0,"Construction In Progress":556600000.0,"Other Properties":408700000.0,"Machinery Furniture Equipment":7577900000.0,"Buildings And Improvements":2248500000.0,"Land And Improvements":535300000.0,"Properties":0.0,"Current Assets":5967100000.0,"Other Current Assets":13000000.0,"Prepaid Assets":512200000.0,"Inventory":2661700000.0,"Finished Goods":1926200000.0,"Work In Process":129800000.0,"Raw Materials":605700000.0,"Receivables":1924100000.0,"Receivables Adjustments Allowances":-72400000.0,"Other Receivables":184200000.0,"Taxes Receivable":39300000.0,"Accounts Receivable":1773000000.0,"Cash Cash Equivalents And Short Term Investments":856100000.0,"Cash And Cash Equivalents":856100000.0},"2025-09-30":{"Treasury Shares Number":7300000.0,"Ordinary Shares Number":61900000.0,"Share Issued":69200000.0,"Net Debt":1402700000.0,"Total Debt":2338100000.0,"Tangible Book Value":6302700000.0,"Invested Capital":10254500000.0,"Working Capital":3333200000.0,"Net Tangible Assets":6302700000.0,"Capital Lease Obligations":419200000.0,"Common Stock Equity":8335600000.0,"Total Capitalization":10078900000.0,"Total Equity Gross Minority Interest":8341000000.0,"Minority Interest":5400000.0,"Stockholders Equity":8335600000.0,"Gains Losses Not Affecting Retained Earnings":-979600000.0,"Other Equity Adjustments":-979600000.0,"Treasury Stock":215200000.0,"Retained Earnings":7544300000.0,"Additional Paid In Capital":1985400000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5279500000.0,"Total Non Current Liabilities Net Minority Interest":2605100000.0,"Other Non Current Liabilities":345900000.0,"Non Current Deferred Liabilities":215900000.0,"Non Current Deferred Taxes Liabilities":215900000.0,"Long Term Debt And Capital Lease Obligation":2043300000.0,"Long Term Capital Lease Obligation":300000000.0,"Long Term Debt":1743300000.0,"Current Liabilities":2674400000.0,"Current Debt And Capital Lease Obligation":294800000.0,"Current Capital Lease Obligation":119200000.0,"Current Debt":175600000.0,"Other Current Borrowings":175600000.0,"Pensionand Other Post Retirement Benefit Plans Current":318300000.0,"Current Provisions":null,"Payables And Accrued Expenses":2061300000.0,"Current Accrued Expenses":870100000.0,"Interest Payable":11800000.0,"Payables":1191200000.0,"Other Payable":3400000.0,"Accounts Payable":1187800000.0,"Total Assets":13620500000.0,"Total Non Current Assets":7612900000.0,"Other Non Current Assets":500100000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":2032900000.0,"Other Intangible Assets":834200000.0,"Goodwill":1198700000.0,"Net PPE":5079900000.0,"Accumulated Depreciation":-6086600000.0,"Gross PPE":11166500000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11166500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6007600000.0,"Other Current Assets":32800000.0,"Prepaid Assets":516100000.0,"Inventory":2692900000.0,"Finished Goods":1944300000.0,"Work In Process":140300000.0,"Raw Materials":608300000.0,"Receivables":2249600000.0,"Receivables Adjustments Allowances":-81400000.0,"Other Receivables":212300000.0,"Taxes Receivable":37900000.0,"Accounts Receivable":2080800000.0,"Cash Cash Equivalents And Short Term Investments":516200000.0,"Cash And Cash Equivalents":516200000.0},"2025-06-30":{"Treasury Shares Number":7300000.0,"Ordinary Shares Number":62200000.0,"Share Issued":69500000.0,"Net Debt":1654300000.0,"Total Debt":2629100000.0,"Tangible Book Value":6247500000.0,"Invested Capital":10493100000.0,"Working Capital":3211700000.0,"Net Tangible Assets":6247500000.0,"Capital Lease Obligations":428100000.0,"Common Stock Equity":8292100000.0,"Total Capitalization":10034300000.0,"Total Equity Gross Minority Interest":8297600000.0,"Minority Interest":5500000.0,"Stockholders Equity":8292100000.0,"Gains Losses Not Affecting Retained Earnings":-947600000.0,"Other Equity Adjustments":-947600000.0,"Treasury Stock":215200000.0,"Retained Earnings":7476100000.0,"Additional Paid In Capital":1978100000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5481200000.0,"Total Non Current Liabilities Net Minority Interest":2628000000.0,"Other Non Current Liabilities":334400000.0,"Non Current Deferred Liabilities":239500000.0,"Non Current Deferred Taxes Liabilities":239500000.0,"Long Term Debt And Capital Lease Obligation":2054100000.0,"Long Term Capital Lease Obligation":311900000.0,"Long Term Debt":1742200000.0,"Current Liabilities":2853200000.0,"Current Debt And Capital Lease Obligation":575000000.0,"Current Capital Lease Obligation":116200000.0,"Current Debt":458800000.0,"Other Current Borrowings":458800000.0,"Pensionand Other Post Retirement Benefit Plans Current":276900000.0,"Current Provisions":null,"Payables And Accrued Expenses":2001300000.0,"Current Accrued Expenses":828000000.0,"Interest Payable":13900000.0,"Payables":1173300000.0,"Other Payable":200000.0,"Accounts Payable":1173100000.0,"Total Assets":13778800000.0,"Total Non Current Assets":7713900000.0,"Other Non Current Assets":481400000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":2044600000.0,"Other Intangible Assets":843500000.0,"Goodwill":1201100000.0,"Net PPE":5187900000.0,"Accumulated Depreciation":-6019400000.0,"Gross PPE":11207300000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11207300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6064900000.0,"Other Current Assets":18700000.0,"Prepaid Assets":534800000.0,"Inventory":2709900000.0,"Finished Goods":1934100000.0,"Work In Process":143900000.0,"Raw Materials":631900000.0,"Receivables":2254800000.0,"Receivables Adjustments Allowances":-77600000.0,"Other Receivables":201400000.0,"Taxes Receivable":35700000.0,"Accounts Receivable":2095300000.0,"Cash Cash Equivalents And Short Term Investments":546700000.0,"Cash And Cash Equivalents":546700000.0},"2025-03-31":{"Treasury Shares Number":7300000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":718300000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":423800000.0,"Non Current Deferred Taxes Assets":423800000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":107500000.0,"Construction In Progress":545900000.0,"Other Properties":null,"Machinery Furniture Equipment":6949200000.0,"Buildings And Improvements":2045400000.0,"Land And Improvements":485500000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-798000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":416400000.0,"Total Unusual Items":-3800000.0,"Total Unusual Items Excluding Goodwill":-3800000.0,"Net Income From Continuing Operation Net Minority Interest":196100000.0,"Reconciled Depreciation":159300000.0,"Reconciled Cost Of Revenue":2196300000.0,"EBITDA":412600000.0,"EBIT":253300000.0,"Net Interest Income":-4800000.0,"Interest Expense":4800000.0,"Normalized Income":199102000.0,"Net Income From Continuing And Discontinued Operation":196100000.0,"Total Expenses":2737700000.0,"Total Operating Income As Reported":253700000.0,"Diluted Average Shares":60900000.0,"Basic Average Shares":60700000.0,"Diluted EPS":3.22,"Basic EPS":3.23,"Diluted NI Availto Com Stockholders":196100000.0,"Net Income Common Stockholders":196100000.0,"Net Income":196100000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":196200000.0,"Net Income Continuous Operations":196200000.0,"Tax Provision":52300000.0,"Pretax Income":248500000.0,"Other Income Expense":-400000.0,"Other Non Operating Income Expenses":3400000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-3800000.0,"Net Non Operating Interest Income Expense":-4800000.0,"Interest Expense Non Operating":4800000.0,"Operating Income":253700000.0,"Operating Expense":541400000.0,"Selling General And Administration":541400000.0,"Gross Profit":795100000.0,"Cost Of Revenue":2196300000.0,"Total Revenue":2991400000.0,"Operating Revenue":2991400000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-480000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":293600000.0,"Total Unusual Items":-1200000.0,"Total Unusual Items Excluding Goodwill":-1200000.0,"Net Income From Continuing Operation Net Minority Interest":117100000.0,"Reconciled Depreciation":181800000.0,"Reconciled Cost Of Revenue":2086800000.0,"EBITDA":292400000.0,"EBIT":110600000.0,"Net Interest Income":-2400000.0,"Interest Expense":2400000.0,"Normalized Income":117820000.0,"Net Income From Continuing And Discontinued Operation":117100000.0,"Total Expenses":2616900000.0,"Total Operating Income As Reported":111800000.0,"Diluted Average Shares":61700000.0,"Basic Average Shares":61400000.0,"Diluted EPS":1.9,"Basic EPS":1.91,"Diluted NI Availto Com Stockholders":117100000.0,"Net Income Common Stockholders":117100000.0,"Net Income":117100000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":117100000.0,"Net Income Continuous Operations":117100000.0,"Tax Provision":-8900000.0,"Pretax Income":108200000.0,"Other Income Expense":-1200000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-1200000.0,"Net Non Operating Interest Income Expense":-2400000.0,"Interest Expense Non Operating":2400000.0,"Operating Income":111800000.0,"Operating Expense":530100000.0,"Selling General And Administration":530100000.0,"Gross Profit":641900000.0,"Cost Of Revenue":2086800000.0,"Total Revenue":2728700000.0,"Operating Revenue":2728700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-8690909.090909,"Tax Rate For Calcs":0.363636,"Normalized EBITDA":267400000.0,"Total Unusual Items":-23900000.0,"Total Unusual Items Excluding Goodwill":-23900000.0,"Net Income From Continuing Operation Net Minority Interest":42000000.0,"Reconciled Depreciation":176300000.0,"Reconciled Cost Of Revenue":2077500000.0,"EBITDA":243500000.0,"EBIT":67200000.0,"Net Interest Income":-1200000.0,"Interest Expense":1200000.0,"Normalized Income":57209090.909091,"Net Income From Continuing And Discontinued Operation":42000000.0,"Total Expenses":2611500000.0,"Total Operating Income As Reported":68300000.0,"Diluted Average Shares":61900000.0,"Basic Average Shares":61600000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":42000000.0,"Net Income Common Stockholders":42000000.0,"Net Income":42000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":42000000.0,"Net Income Continuous Operations":42000000.0,"Tax Provision":24000000.0,"Pretax Income":66000000.0,"Other Income Expense":-21000000.0,"Other Non Operating Income Expenses":2900000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-4000000.0,"Net Non Operating Interest Income Expense":-1200000.0,"Interest Expense Non Operating":1200000.0,"Operating Income":88200000.0,"Operating Expense":534000000.0,"Selling General And Administration":534000000.0,"Gross Profit":622200000.0,"Cost Of Revenue":2077500000.0,"Total Revenue":2699700000.0,"Operating Revenue":2699700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-528000.0,"Tax Rate For Calcs":0.176,"Normalized EBITDA":310400000.0,"Total Unusual Items":-3000000.0,"Total Unusual Items Excluding Goodwill":-3000000.0,"Net Income From Continuing Operation Net Minority Interest":108800000.0,"Reconciled Depreciation":170300000.0,"Reconciled Cost Of Revenue":2103000000.0,"EBITDA":307400000.0,"EBIT":137100000.0,"Net Interest Income":-5000000.0,"Interest Expense":5000000.0,"Normalized Income":111272000.0,"Net Income From Continuing And Discontinued Operation":108800000.0,"Total Expenses":2621200000.0,"Total Operating Income As Reported":136700000.0,"Diluted Average Shares":62300000.0,"Basic Average Shares":62000000.0,"Diluted EPS":1.75,"Basic EPS":1.75,"Diluted NI Availto Com Stockholders":108800000.0,"Net Income Common Stockholders":108800000.0,"Net Income":108800000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":108800000.0,"Net Income Continuous Operations":108800000.0,"Tax Provision":23300000.0,"Pretax Income":132100000.0,"Other Income Expense":400000.0,"Other Non Operating Income Expenses":3400000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-5000000.0,"Interest Expense Non Operating":5000000.0,"Operating Income":136700000.0,"Operating Expense":518200000.0,"Selling General And Administration":518200000.0,"Gross Profit":654900000.0,"Cost Of Revenue":2103000000.0,"Total Revenue":2757900000.0,"Operating Revenue":2757900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-921200.0,"Tax Rate For Calcs":0.188,"Normalized EBITDA":346200000.0,"Total Unusual Items":-4900000.0,"Total Unusual Items Excluding Goodwill":-4900000.0,"Net Income From Continuing Operation Net Minority Interest":146500000.0,"Reconciled Depreciation":155600000.0,"Reconciled Cost Of Revenue":2087700000.0,"EBITDA":341300000.0,"EBIT":185700000.0,"Net Interest Income":-5200000.0,"Interest Expense":5200000.0,"Normalized Income":150478800.0,"Net Income From Continuing And Discontinued Operation":146500000.0,"Total Expenses":2613400000.0,"Total Operating Income As Reported":188700000.0,"Diluted Average Shares":62600000.0,"Basic Average Shares":62300000.0,"Diluted EPS":2.34,"Basic EPS":2.35,"Diluted NI Availto Com Stockholders":146500000.0,"Net Income Common Stockholders":146500000.0,"Net Income":146500000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":146500000.0,"Net Income Continuous Operations":146500000.0,"Tax Provision":34000000.0,"Pretax Income":180500000.0,"Other Income Expense":-3000000.0,"Other Non Operating Income Expenses":1900000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-4900000.0,"Net Non Operating Interest Income Expense":-5200000.0,"Interest Expense Non Operating":5200000.0,"Operating Income":188700000.0,"Operating Expense":525700000.0,"Selling General And Administration":525700000.0,"Gross Profit":714400000.0,"Cost Of Revenue":2087700000.0,"Total Revenue":2802100000.0,"Operating Revenue":2802100000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":1200000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-8200000.0,"Impairment Of Capital Assets":8200000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":228200000.0,"Repurchase Of Capital Stock":-59900000.0,"Repayment Of Debt":-3897200000.0,"Issuance Of Debt":3705800000.0,"Capital Expenditure":-88300000.0,"Interest Paid Supplemental Data":10600000.0,"Income Tax Paid Supplemental Data":134700000.0,"End Cash Position":849600000.0,"Beginning Cash Position":872300000.0,"Effect Of Exchange Rate Changes":5500000.0,"Changes In Cash":-28200000.0,"Financing Cash Flow":-259700000.0,"Cash Flow From Continuing Financing Activities":-259700000.0,"Net Other Financing Charges":-8400000.0,"Net Common Stock Issuance":-59900000.0,"Common Stock Payments":-59900000.0,"Net Issuance Payments Of Debt":-191400000.0,"Net Short Term Debt Issuance":-191400000.0,"Short Term Debt Payments":-3867900000.0,"Short Term Debt Issuance":3676500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-29300000.0,"Long Term Debt Issuance":29300000.0,"Investing Cash Flow":-85000000.0,"Cash Flow From Continuing Investing Activities":-85000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-88300000.0,"Purchase Of PPE":-88300000.0,"Operating Cash Flow":316500000.0,"Cash Flow From Continuing Operating Activities":316500000.0,"Change In Working Capital":-77600000.0,"Change In Other Current Liabilities":31300000.0,"Change In Other Current Assets":-28300000.0,"Change In Payables And Accrued Expense":15700000.0,"Change In Inventory":94900000.0,"Change In Receivables":-191200000.0,"Other Non Cash Items":28900000.0,"Stock Based Compensation":6700000.0,"Asset Impairment Charge":null,"Deferred Tax":1300000.0,"Deferred Income Tax":1300000.0,"Depreciation Amortization Depletion":159300000.0,"Depreciation And Amortization":159300000.0,"Operating Gains Losses":1700000.0,"Gain Loss On Sale Of PPE":1700000.0,"Net Income From Continuing Operations":196200000.0},"2026-03-31":{"Free Cash Flow":7800000.0,"Repurchase Of Capital Stock":-64700000.0,"Repayment Of Debt":-3093200000.0,"Issuance Of Debt":3185700000.0,"Capital Expenditure":-102300000.0,"Interest Paid Supplemental Data":8100000.0,"Income Tax Paid Supplemental Data":20500000.0,"End Cash Position":872300000.0,"Beginning Cash Position":856100000.0,"Effect Of Exchange Rate Changes":-3400000.0,"Changes In Cash":19600000.0,"Financing Cash Flow":11800000.0,"Cash Flow From Continuing Financing Activities":11800000.0,"Net Other Financing Charges":-16000000.0,"Net Common Stock Issuance":-64700000.0,"Common Stock Payments":-64700000.0,"Net Issuance Payments Of Debt":92500000.0,"Net Short Term Debt Issuance":92500000.0,"Short Term Debt Payments":-2926700000.0,"Short Term Debt Issuance":3019200000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-166500000.0,"Long Term Debt Issuance":166500000.0,"Investing Cash Flow":-102300000.0,"Cash Flow From Continuing Investing Activities":-102300000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-102300000.0,"Purchase Of PPE":-102300000.0,"Operating Cash Flow":110100000.0,"Cash Flow From Continuing Operating Activities":110100000.0,"Change In Working Capital":-166400000.0,"Change In Other Current Liabilities":-18800000.0,"Change In Other Current Assets":-21400000.0,"Change In Payables And Accrued Expense":80300000.0,"Change In Inventory":-31400000.0,"Change In Receivables":-175100000.0,"Other Non Cash Items":7700000.0,"Stock Based Compensation":7400000.0,"Asset Impairment Charge":null,"Deferred Tax":-38900000.0,"Deferred Income Tax":-38900000.0,"Depreciation Amortization Depletion":181800000.0,"Depreciation And Amortization":181800000.0,"Operating Gains Losses":1400000.0,"Gain Loss On Sale Of PPE":1400000.0,"Net Income From Continuing Operations":117100000.0},"2025-12-31":{"Free Cash Flow":265200000.0,"Repurchase Of Capital Stock":-41100000.0,"Repayment Of Debt":-457200000.0,"Issuance Of Debt":571500000.0,"Capital Expenditure":-194400000.0,"Interest Paid Supplemental Data":-2300000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":856100000.0,"Beginning Cash Position":516200000.0,"Effect Of Exchange Rate Changes":14200000.0,"Changes In Cash":325700000.0,"Financing Cash Flow":62400000.0,"Cash Flow From Continuing Financing Activities":62400000.0,"Net Other Financing Charges":-10800000.0,"Net Common Stock Issuance":-41100000.0,"Common Stock Payments":-41100000.0,"Net Issuance Payments Of Debt":114300000.0,"Net Short Term Debt Issuance":131200000.0,"Short Term Debt Payments":-870200000.0,"Short Term Debt Issuance":1001400000.0,"Net Long Term Debt Issuance":-16900000.0,"Long Term Debt Payments":413000000.0,"Long Term Debt Issuance":-429900000.0,"Investing Cash Flow":-196300000.0,"Cash Flow From Continuing Investing Activities":-196300000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-194400000.0,"Purchase Of PPE":-194400000.0,"Operating Cash Flow":459600000.0,"Cash Flow From Continuing Operating Activities":459600000.0,"Change In Working Capital":255000000.0,"Change In Other Current Liabilities":4100000.0,"Change In Other Current Assets":-3000000.0,"Change In Payables And Accrued Expense":-89700000.0,"Change In Inventory":46900000.0,"Change In Receivables":296700000.0,"Other Non Cash Items":25200000.0,"Stock Based Compensation":7400000.0,"Asset Impairment Charge":null,"Deferred Tax":-56800000.0,"Deferred Income Tax":-56800000.0,"Depreciation Amortization Depletion":176300000.0,"Depreciation And Amortization":176300000.0,"Operating Gains Losses":-9400000.0,"Gain Loss On Sale Of PPE":-9400000.0,"Net Income From Continuing Operations":42000000.0},"2025-09-30":{"Free Cash Flow":310300000.0,"Repurchase Of Capital Stock":-40600000.0,"Repayment Of Debt":-1570300000.0,"Issuance Of Debt":1290400000.0,"Capital Expenditure":-76300000.0,"Interest Paid Supplemental Data":10600000.0,"Income Tax Paid Supplemental Data":32300000.0,"End Cash Position":516200000.0,"Beginning Cash Position":546700000.0,"Effect Of Exchange Rate Changes":-13500000.0,"Changes In Cash":-17000000.0,"Financing Cash Flow":-327300000.0,"Cash Flow From Continuing Financing Activities":-327300000.0,"Net Other Financing Charges":-6800000.0,"Net Common Stock Issuance":-40600000.0,"Common Stock Payments":-40600000.0,"Net Issuance Payments Of Debt":-279900000.0,"Net Short Term Debt Issuance":-270900000.0,"Short Term Debt Payments":-1392100000.0,"Short Term Debt Issuance":1121200000.0,"Net Long Term Debt Issuance":-9000000.0,"Long Term Debt Payments":-178200000.0,"Long Term Debt Issuance":169200000.0,"Investing Cash Flow":-76300000.0,"Cash Flow From Continuing Investing Activities":-76300000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-76300000.0,"Purchase Of PPE":-76300000.0,"Operating Cash Flow":386600000.0,"Cash Flow From Continuing Operating Activities":386600000.0,"Change In Working Capital":99500000.0,"Change In Other Current Liabilities":-4000000.0,"Change In Other Current Assets":26500000.0,"Change In Payables And Accrued Expense":80200000.0,"Change In Inventory":-6400000.0,"Change In Receivables":3200000.0,"Other Non Cash Items":30400000.0,"Stock Based Compensation":7400000.0,"Asset Impairment Charge":null,"Deferred Tax":-27000000.0,"Deferred Income Tax":-27000000.0,"Depreciation Amortization Depletion":170300000.0,"Depreciation And Amortization":170300000.0,"Operating Gains Losses":-2900000.0,"Gain Loss On Sale Of PPE":-2900000.0,"Net Income From Continuing Operations":108900000.0},"2025-06-30":{"Free Cash Flow":126100000.0,"Repurchase Of Capital Stock":-42600000.0,"Repayment Of Debt":-3433200000.0,"Issuance Of Debt":3187100000.0,"Capital Expenditure":-80200000.0,"Interest Paid Supplemental Data":11600000.0,"Income Tax Paid Supplemental Data":82400000.0,"End Cash Position":546700000.0,"Beginning Cash Position":702500000.0,"Effect Of Exchange Rate Changes":14000000.0,"Changes In Cash":-169800000.0,"Financing Cash Flow":-295900000.0,"Cash Flow From Continuing Financing Activities":-295900000.0,"Net Other Financing Charges":-7200000.0,"Net Common Stock Issuance":-42600000.0,"Common Stock Payments":-42600000.0,"Net Issuance Payments Of Debt":-246100000.0,"Net Short Term Debt Issuance":-272000000.0,"Short Term Debt Payments":-3276100000.0,"Short Term Debt Issuance":3004100000.0,"Net Long Term Debt Issuance":25900000.0,"Long Term Debt Payments":-157100000.0,"Long Term Debt Issuance":183000000.0,"Investing Cash Flow":-80200000.0,"Cash Flow From Continuing Investing Activities":-80200000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-80200000.0,"Purchase Of PPE":-80200000.0,"Operating Cash Flow":206300000.0,"Cash Flow From Continuing Operating Activities":206300000.0,"Change In Working Capital":-110300000.0,"Change In Other Current Liabilities":20600000.0,"Change In Other Current Assets":-28500000.0,"Change In Payables And Accrued Expense":-30800000.0,"Change In Inventory":-28800000.0,"Change In Receivables":-42800000.0,"Other Non Cash Items":25400000.0,"Stock Based Compensation":7600000.0,"Asset Impairment Charge":null,"Deferred Tax":-16600000.0,"Deferred Income Tax":-16600000.0,"Depreciation Amortization Depletion":155600000.0,"Depreciation And Amortization":155600000.0,"Operating Gains Losses":-1800000.0,"Gain Loss On Sale Of PPE":-1800000.0,"Net Income From Continuing Operations":146400000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":27100000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":8200000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}