{"ticker":"MHO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":25237686.0,"Share Issued":25237686.0,"Net Debt":213364000.0,"Total Debt":1003037000.0,"Tangible Book Value":3211020000.0,"Invested Capital":4176725000.0,"Working Capital":4189252000.0,"Net Tangible Assets":3211020000.0,"Capital Lease Obligations":53732000.0,"Common Stock Equity":3227420000.0,"Total Capitalization":4176725000.0,"Total Equity Gross Minority Interest":3227420000.0,"Stockholders Equity":3227420000.0,"Treasury Stock":523972000.0,"Retained Earnings":3414914000.0,"Additional Paid In Capital":336177000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":1628623000.0,"Total Non Current Liabilities Net Minority Interest":1317671000.0,"Other Non Current Liabilities":314634000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":1003037000.0,"Long Term Capital Lease Obligation":53732000.0,"Long Term Debt":949305000.0,"Long Term Provisions":null,"Current Liabilities":310952000.0,"Current Deferred Liabilities":66458000.0,"Current Deferred Revenue":66458000.0,"Payables And Accrued Expenses":244494000.0,"Payables":244494000.0,"Accounts Payable":244494000.0,"Total Assets":4856043000.0,"Total Non Current Assets":355839000.0,"Other Non Current Assets":186538000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":4508000.0,"Non Current Deferred Taxes Assets":4508000.0,"Non Current Accounts Receivable":null,"Investments And Advances":62018000.0,"Long Term Equity Investment":62018000.0,"Investmentsin Joint Venturesat Cost":62018000.0,"Goodwill And Other Intangible Assets":16400000.0,"Other Intangible Assets":null,"Goodwill":16400000.0,"Net PPE":86375000.0,"Accumulated Depreciation":null,"Gross PPE":86375000.0,"Other Properties":86375000.0,"Machinery Furniture Equipment":null,"Current Assets":4500204000.0,"Assets Held For Sale Current":258965000.0,"Prepaid Assets":82955000.0,"Inventory":3422343000.0,"Other Inventories":37525000.0,"Finished Goods":3384818000.0,"Cash Cash Equivalents And Short Term Investments":735941000.0,"Cash And Cash Equivalents":735941000.0},"2026-03-31":{"Treasury Shares Number":4547032.0,"Ordinary Shares Number":25590109.0,"Share Issued":30137141.0,"Net Debt":189404000.0,"Total Debt":1011687000.0,"Tangible Book Value":3175932000.0,"Invested Capital":4149152000.0,"Working Capital":4153068000.0,"Net Tangible Assets":3175932000.0,"Capital Lease Obligations":54867000.0,"Common Stock Equity":3192332000.0,"Total Capitalization":4149152000.0,"Total Equity Gross Minority Interest":3192332000.0,"Stockholders Equity":3192332000.0,"Treasury Stock":477177000.0,"Retained Earnings":3335846000.0,"Additional Paid In Capital":333362000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":1596054000.0,"Total Non Current Liabilities Net Minority Interest":1320798000.0,"Other Non Current Liabilities":309111000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":1011687000.0,"Long Term Capital Lease Obligation":54867000.0,"Long Term Debt":956820000.0,"Long Term Provisions":null,"Current Liabilities":275256000.0,"Current Deferred Liabilities":59439000.0,"Current Deferred Revenue":59439000.0,"Payables And Accrued Expenses":215817000.0,"Payables":215817000.0,"Accounts Payable":215817000.0,"Total Assets":4788386000.0,"Total Non Current Assets":360062000.0,"Other Non Current Assets":185802000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":4508000.0,"Non Current Deferred Taxes Assets":4508000.0,"Non Current Accounts Receivable":null,"Investments And Advances":68357000.0,"Long Term Equity Investment":68357000.0,"Investmentsin Joint Venturesat Cost":68357000.0,"Goodwill And Other Intangible Assets":16400000.0,"Other Intangible Assets":null,"Goodwill":16400000.0,"Net PPE":84995000.0,"Accumulated Depreciation":null,"Gross PPE":84995000.0,"Other Properties":84995000.0,"Machinery Furniture Equipment":null,"Current Assets":4428324000.0,"Assets Held For Sale Current":261807000.0,"Prepaid Assets":83943000.0,"Inventory":3315158000.0,"Other Inventories":56939000.0,"Finished Goods":3258219000.0,"Cash Cash Equivalents And Short Term Investments":767416000.0,"Cash And Cash Equivalents":767416000.0},"2025-12-31":{"Treasury Shares Number":4374432.0,"Ordinary Shares Number":25762709.0,"Share Issued":30137141.0,"Net Debt":283967000.0,"Total Debt":1029831000.0,"Tangible Book Value":3139355000.0,"Invested Capital":4139346000.0,"Working Capital":4150200000.0,"Net Tangible Assets":3139355000.0,"Capital Lease Obligations":56675000.0,"Common Stock Equity":3166190000.0,"Total Capitalization":4139346000.0,"Total Equity Gross Minority Interest":3166190000.0,"Stockholders Equity":3166190000.0,"Treasury Stock":446243000.0,"Retained Earnings":3268014000.0,"Additional Paid In Capital":344118000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":1610935000.0,"Total Non Current Liabilities Net Minority Interest":1378905000.0,"Other Non Current Liabilities":93890000.0,"Non Current Accrued Expenses":211226000.0,"Long Term Debt And Capital Lease Obligation":1029831000.0,"Long Term Capital Lease Obligation":56675000.0,"Long Term Debt":973156000.0,"Long Term Provisions":43958000.0,"Current Liabilities":232030000.0,"Current Deferred Liabilities":50841000.0,"Current Deferred Revenue":50841000.0,"Payables And Accrued Expenses":181189000.0,"Payables":181189000.0,"Accounts Payable":181189000.0,"Total Assets":4777125000.0,"Total Non Current Assets":394895000.0,"Other Non Current Assets":68818000.0,"Non Current Prepaid Assets":51329000.0,"Non Current Deferred Assets":4508000.0,"Non Current Deferred Taxes Assets":4508000.0,"Non Current Accounts Receivable":47788000.0,"Investments And Advances":106299000.0,"Long Term Equity Investment":106299000.0,"Investmentsin Joint Venturesat Cost":106299000.0,"Goodwill And Other Intangible Assets":26835000.0,"Other Intangible Assets":10435000.0,"Goodwill":16400000.0,"Net PPE":89318000.0,"Accumulated Depreciation":-39794000.0,"Gross PPE":129112000.0,"Other Properties":54976000.0,"Machinery Furniture Equipment":74136000.0,"Current Assets":4382230000.0,"Assets Held For Sale Current":309100000.0,"Prepaid Assets":74545000.0,"Inventory":3309396000.0,"Other Inventories":40539000.0,"Finished Goods":3268857000.0,"Cash Cash Equivalents And Short Term Investments":689189000.0,"Cash And Cash Equivalents":689189000.0},"2025-09-30":{"Treasury Shares Number":3988632.0,"Ordinary Shares Number":26148509.0,"Share Issued":30137141.0,"Net Debt":193785000.0,"Total Debt":979927000.0,"Tangible Book Value":3133049000.0,"Invested Capital":4077408000.0,"Working Capital":4067006000.0,"Net Tangible Assets":3133049000.0,"Capital Lease Obligations":51968000.0,"Common Stock Equity":3149449000.0,"Total Capitalization":4077408000.0,"Total Equity Gross Minority Interest":3149449000.0,"Stockholders Equity":3149449000.0,"Treasury Stock":394707000.0,"Retained Earnings":3204043000.0,"Additional Paid In Capital":339812000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":1620095000.0,"Total Non Current Liabilities Net Minority Interest":1300512000.0,"Other Non Current Liabilities":320585000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":979927000.0,"Long Term Capital Lease Obligation":51968000.0,"Long Term Debt":927959000.0,"Long Term Provisions":null,"Current Liabilities":319583000.0,"Current Deferred Liabilities":61602000.0,"Current Deferred Revenue":61602000.0,"Payables And Accrued Expenses":257981000.0,"Payables":257981000.0,"Accounts Payable":257981000.0,"Total Assets":4769544000.0,"Total Non Current Assets":382955000.0,"Other Non Current Assets":188600000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":13451000.0,"Non Current Deferred Taxes Assets":13451000.0,"Non Current Accounts Receivable":null,"Investments And Advances":81514000.0,"Long Term Equity Investment":81514000.0,"Investmentsin Joint Venturesat Cost":81514000.0,"Goodwill And Other Intangible Assets":16400000.0,"Other Intangible Assets":null,"Goodwill":16400000.0,"Net PPE":82990000.0,"Accumulated Depreciation":null,"Gross PPE":82990000.0,"Other Properties":82990000.0,"Machinery Furniture Equipment":null,"Current Assets":4386589000.0,"Assets Held For Sale Current":239585000.0,"Prepaid Assets":81520000.0,"Inventory":3331310000.0,"Other Inventories":26869000.0,"Finished Goods":3304441000.0,"Cash Cash Equivalents And Short Term Investments":734174000.0,"Cash And Cash Equivalents":734174000.0},"2025-06-30":{"Treasury Shares Number":3797355.0,"Ordinary Shares Number":26339786.0,"Share Issued":30137141.0,"Net Debt":171189000.0,"Total Debt":1029584000.0,"Tangible Book Value":3065736000.0,"Invested Capital":4053723000.0,"Working Capital":4043235000.0,"Net Tangible Assets":3065736000.0,"Capital Lease Obligations":57997000.0,"Common Stock Equity":3082136000.0,"Total Capitalization":4053723000.0,"Total Equity Gross Minority Interest":3082136000.0,"Stockholders Equity":3082136000.0,"Treasury Stock":360254000.0,"Retained Earnings":3097553000.0,"Additional Paid In Capital":344536000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":1657903000.0,"Total Non Current Liabilities Net Minority Interest":1333267000.0,"Other Non Current Liabilities":303683000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":1029584000.0,"Long Term Capital Lease Obligation":57997000.0,"Long Term Debt":971587000.0,"Long Term Provisions":null,"Current Liabilities":324636000.0,"Current Deferred Liabilities":72160000.0,"Current Deferred Revenue":72160000.0,"Payables And Accrued Expenses":252476000.0,"Payables":252476000.0,"Accounts Payable":252476000.0,"Total Assets":4740039000.0,"Total Non Current Assets":372168000.0,"Other Non Current Assets":184699000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":13451000.0,"Non Current Deferred Taxes Assets":13451000.0,"Non Current Accounts Receivable":null,"Investments And Advances":67466000.0,"Long Term Equity Investment":67466000.0,"Investmentsin Joint Venturesat Cost":67466000.0,"Goodwill And Other Intangible Assets":16400000.0,"Other Intangible Assets":null,"Goodwill":16400000.0,"Net PPE":90152000.0,"Accumulated Depreciation":null,"Gross PPE":90152000.0,"Other Properties":90152000.0,"Machinery Furniture Equipment":null,"Current Assets":4367871000.0,"Assets Held For Sale Current":280867000.0,"Prepaid Assets":76771000.0,"Inventory":3209835000.0,"Other Inventories":22453000.0,"Finished Goods":3187382000.0,"Cash Cash Equivalents And Short Term Investments":800398000.0,"Cash And Cash Equivalents":800398000.0},"2025-03-31":{"Treasury Shares Number":3364519.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":185775000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":36219000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":34245000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":61096000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":9909000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-31656000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":66169000.0,"Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243832,"Normalized EBITDA":105762000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":79068000.0,"Reconciled Depreciation":4484000.0,"Reconciled Cost Of Revenue":827759000.0,"EBITDA":105762000.0,"EBIT":101278000.0,"Net Interest Income":3286000.0,"Normalized Income":79068000.0,"Net Income From Continuing And Discontinued Operation":79068000.0,"Total Expenses":961980000.0,"Diluted Average Shares":26193000.0,"Basic Average Shares":25667000.0,"Diluted EPS":3.02,"Basic EPS":3.08,"Diluted NI Availto Com Stockholders":79068000.0,"Net Income Common Stockholders":79068000.0,"Net Income":79068000.0,"Net Income Including Noncontrolling Interests":79068000.0,"Net Income Continuous Operations":79068000.0,"Tax Provision":25496000.0,"Pretax Income":104564000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":3286000.0,"Total Other Finance Cost":-3286000.0,"Operating Income":101278000.0,"Operating Expense":134221000.0,"Selling General And Administration":134221000.0,"Selling And Marketing Expense":64023000.0,"General And Administrative Expense":70198000.0,"Other Gand A":70198000.0,"Gross Profit":235499000.0,"Cost Of Revenue":827759000.0,"Total Revenue":1063258000.0,"Operating Revenue":1063258000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239,"Normalized EBITDA":90470000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":67832000.0,"Reconciled Depreciation":4405000.0,"Reconciled Cost Of Revenue":718116000.0,"EBITDA":90470000.0,"EBIT":86065000.0,"Net Interest Income":3105000.0,"Normalized Income":67832000.0,"Net Income From Continuing And Discontinued Operation":67832000.0,"Total Expenses":834642000.0,"Diluted Average Shares":26562000.0,"Basic Average Shares":26007000.0,"Diluted EPS":2.55,"Basic EPS":2.61,"Diluted NI Availto Com Stockholders":67832000.0,"Net Income Common Stockholders":67832000.0,"Net Income":67832000.0,"Net Income Including Noncontrolling Interests":67832000.0,"Net Income Continuous Operations":67832000.0,"Tax Provision":21338000.0,"Pretax Income":89170000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":3105000.0,"Total Other Finance Cost":-3105000.0,"Operating Income":86065000.0,"Operating Expense":116526000.0,"Selling General And Administration":116526000.0,"Selling And Marketing Expense":55340000.0,"General And Administrative Expense":61186000.0,"Other Gand A":61186000.0,"Gross Profit":202591000.0,"Cost Of Revenue":718116000.0,"Total Revenue":920707000.0,"Operating Revenue":920707000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-8252180.375897,"Tax Rate For Calcs":0.205862,"Normalized EBITDA":159193000.0,"Total Unusual Items":-40086000.0,"Total Unusual Items Excluding Goodwill":-40086000.0,"Net Income From Continuing Operation Net Minority Interest":63971000.0,"Reconciled Depreciation":4380000.0,"Reconciled Cost Of Revenue":899508000.0,"EBITDA":119107000.0,"EBIT":114727000.0,"Net Interest Income":5913000.0,"Normalized Income":95804819.624103,"Net Income From Continuing And Discontinued Operation":63971000.0,"Total Expenses":1032578000.0,"Diluted Average Shares":26814000.0,"Basic Average Shares":26241000.0,"Diluted EPS":2.39,"Basic EPS":2.44,"Diluted NI Availto Com Stockholders":63971000.0,"Net Income Common Stockholders":63971000.0,"Net Income":63971000.0,"Net Income Including Noncontrolling Interests":63971000.0,"Net Income Continuous Operations":63971000.0,"Tax Provision":16583000.0,"Pretax Income":80554000.0,"Other Income Expense":-40086000.0,"Special Income Charges":-40086000.0,"Impairment Of Capital Assets":40086000.0,"Net Non Operating Interest Income Expense":5913000.0,"Total Other Finance Cost":-5913000.0,"Operating Income":114727000.0,"Operating Expense":133070000.0,"Selling General And Administration":133070000.0,"Selling And Marketing Expense":67390000.0,"General And Administrative Expense":65680000.0,"Other Gand A":65680000.0,"Gross Profit":247797000.0,"Cost Of Revenue":899508000.0,"Total Revenue":1147305000.0,"Operating Revenue":1147305000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1804754.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":154711000.0,"Total Unusual Items":-7583000.0,"Total Unusual Items Excluding Goodwill":-7583000.0,"Net Income From Continuing Operation Net Minority Interest":106490000.0,"Reconciled Depreciation":4274000.0,"Reconciled Cost Of Revenue":854122000.0,"EBITDA":147128000.0,"EBIT":142854000.0,"Net Interest Income":4548000.0,"Normalized Income":112268246.0,"Net Income From Continuing And Discontinued Operation":106490000.0,"Total Expenses":988937000.0,"Diluted Average Shares":27188000.0,"Basic Average Shares":26544000.0,"Diluted EPS":3.92,"Basic EPS":4.01,"Diluted NI Availto Com Stockholders":106490000.0,"Net Income Common Stockholders":106490000.0,"Net Income":106490000.0,"Net Income Including Noncontrolling Interests":106490000.0,"Net Income Continuous Operations":106490000.0,"Tax Provision":33329000.0,"Pretax Income":139819000.0,"Other Income Expense":-7583000.0,"Special Income Charges":-7583000.0,"Impairment Of Capital Assets":7583000.0,"Net Non Operating Interest Income Expense":4548000.0,"Total Other Finance Cost":-4548000.0,"Operating Income":142854000.0,"Operating Expense":134815000.0,"Selling General And Administration":134815000.0,"Selling And Marketing Expense":64049000.0,"General And Administrative Expense":70766000.0,"Other Gand A":70766000.0,"Gross Profit":277669000.0,"Cost Of Revenue":854122000.0,"Total Revenue":1131791000.0,"Operating Revenue":1131791000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242676,"Normalized EBITDA":159790000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":121243000.0,"Reconciled Depreciation":4073000.0,"Reconciled Cost Of Revenue":875973000.0,"EBITDA":159790000.0,"EBIT":155717000.0,"Net Interest Income":4377000.0,"Normalized Income":121243000.0,"Net Income From Continuing And Discontinued Operation":121243000.0,"Total Expenses":1006875000.0,"Diluted Average Shares":27406000.0,"Basic Average Shares":26836000.0,"Diluted EPS":4.42,"Basic EPS":4.52,"Diluted NI Availto Com Stockholders":121243000.0,"Net Income Common Stockholders":121243000.0,"Net Income":121243000.0,"Net Income Including Noncontrolling Interests":121243000.0,"Net Income Continuous Operations":121243000.0,"Tax Provision":38851000.0,"Pretax Income":160094000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":4377000.0,"Total Other Finance Cost":-4377000.0,"Operating Income":155717000.0,"Operating Expense":130902000.0,"Selling General And Administration":130902000.0,"Selling And Marketing Expense":63655000.0,"General And Administrative Expense":67247000.0,"Other Gand A":67247000.0,"Gross Profit":286619000.0,"Cost Of Revenue":875973000.0,"Total Revenue":1162592000.0,"Operating Revenue":1162592000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":31433000.0,"Repurchase Of Capital Stock":-50050000.0,"Issuance Of Debt":null,"Capital Expenditure":-5373000.0,"Interest Paid Supplemental Data":-7887000.0,"Income Tax Paid Supplemental Data":24195000.0,"End Cash Position":735941000.0,"Beginning Cash Position":767416000.0,"Changes In Cash":-31475000.0,"Financing Cash Flow":-56408000.0,"Cash Flow From Continuing Financing Activities":-56408000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1477000.0,"Net Common Stock Issuance":-50050000.0,"Common Stock Payments":-50050000.0,"Net Issuance Payments Of Debt":-7835000.0,"Net Long Term Debt Issuance":-7835000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11873000.0,"Cash Flow From Continuing Investing Activities":-11873000.0,"Net Business Purchase And Sale":-6500000.0,"Sale Of Business":null,"Purchase Of Business":-6500000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-5373000.0,"Purchase Of PPE":-5373000.0,"Operating Cash Flow":36806000.0,"Cash Flow From Continuing Operating Activities":36806000.0,"Change In Working Capital":-56884000.0,"Change In Other Working Capital":7019000.0,"Change In Other Current Liabilities":13294000.0,"Change In Other Current Assets":923000.0,"Change In Payables And Accrued Expense":39693000.0,"Change In Accrued Expense":11016000.0,"Change In Payable":28677000.0,"Change In Account Payable":28677000.0,"Change In Inventory":-117813000.0,"Other Non Cash Items":1848000.0,"Excess Tax Benefit From Stock Based Compensation":-471000.0,"Stock Based Compensation":4561000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4484000.0,"Depreciation And Amortization":4484000.0,"Amortization Cash Flow":130000.0,"Amortization Of Intangibles":130000.0,"Depreciation":4354000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":79068000.0},"2026-03-31":{"Free Cash Flow":135577000.0,"Repurchase Of Capital Stock":-50066000.0,"Issuance Of Debt":null,"Capital Expenditure":-154000.0,"Interest Paid Supplemental Data":8321000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":767416000.0,"Beginning Cash Position":689189000.0,"Changes In Cash":78227000.0,"Financing Cash Flow":-62622000.0,"Cash Flow From Continuing Financing Activities":-62622000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4099000.0,"Net Common Stock Issuance":-50066000.0,"Common Stock Payments":-50066000.0,"Net Issuance Payments Of Debt":-16655000.0,"Net Long Term Debt Issuance":-16655000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":5118000.0,"Cash Flow From Continuing Investing Activities":5118000.0,"Net Business Purchase And Sale":-3803000.0,"Sale Of Business":null,"Purchase Of Business":-3803000.0,"Net Intangibles Purchase And Sale":9075000.0,"Sale Of Intangibles":9075000.0,"Net PPE Purchase And Sale":-154000.0,"Purchase Of PPE":-154000.0,"Operating Cash Flow":135731000.0,"Cash Flow From Continuing Operating Activities":135731000.0,"Change In Working Capital":14907000.0,"Change In Other Working Capital":8598000.0,"Change In Other Current Liabilities":-13423000.0,"Change In Other Current Assets":-12507000.0,"Change In Payables And Accrued Expense":-9531000.0,"Change In Accrued Expense":-44159000.0,"Change In Payable":34628000.0,"Change In Account Payable":34628000.0,"Change In Inventory":41770000.0,"Other Non Cash Items":46751000.0,"Excess Tax Benefit From Stock Based Compensation":-752000.0,"Stock Based Compensation":4185000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4405000.0,"Depreciation And Amortization":4405000.0,"Amortization Cash Flow":328000.0,"Amortization Of Intangibles":328000.0,"Depreciation":4077000.0,"Operating Gains Losses":-1597000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-1597000.0,"Net Income From Continuing Operations":67832000.0},"2025-12-31":{"Free Cash Flow":-12964000.0,"Repurchase Of Capital Stock":-51655000.0,"Issuance Of Debt":null,"Capital Expenditure":-4257000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":27631000.0,"End Cash Position":689189000.0,"Beginning Cash Position":734174000.0,"Changes In Cash":-44985000.0,"Financing Cash Flow":-7236000.0,"Cash Flow From Continuing Financing Activities":-7236000.0,"Net Other Financing Charges":-498000.0,"Proceeds From Stock Option Exercised":40000.0,"Net Common Stock Issuance":-51655000.0,"Common Stock Payments":-51655000.0,"Net Issuance Payments Of Debt":44877000.0,"Net Long Term Debt Issuance":44877000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-29042000.0,"Cash Flow From Continuing Investing Activities":-29042000.0,"Net Business Purchase And Sale":-24785000.0,"Sale Of Business":0.0,"Purchase Of Business":-24785000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-4257000.0,"Purchase Of PPE":-4257000.0,"Operating Cash Flow":-8707000.0,"Cash Flow From Continuing Operating Activities":-8707000.0,"Change In Working Capital":-59218000.0,"Change In Other Working Capital":-10761000.0,"Change In Other Current Liabilities":7518000.0,"Change In Other Current Assets":7686000.0,"Change In Payables And Accrued Expense":-64738000.0,"Change In Accrued Expense":12054000.0,"Change In Payable":-76792000.0,"Change In Account Payable":-76792000.0,"Change In Inventory":1077000.0,"Other Non Cash Items":-71209000.0,"Excess Tax Benefit From Stock Based Compensation":null,"Stock Based Compensation":4357000.0,"Asset Impairment Charge":40086000.0,"Deferred Tax":11259000.0,"Deferred Income Tax":11259000.0,"Depreciation Amortization Depletion":4380000.0,"Depreciation And Amortization":4380000.0,"Amortization Cash Flow":378000.0,"Amortization Of Intangibles":378000.0,"Depreciation":4002000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":63971000.0},"2025-09-30":{"Free Cash Flow":42010000.0,"Repurchase Of Capital Stock":-50179000.0,"Issuance Of Debt":null,"Capital Expenditure":-1404000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":39118000.0,"End Cash Position":734174000.0,"Beginning Cash Position":800398000.0,"Changes In Cash":-66224000.0,"Financing Cash Flow":-94186000.0,"Cash Flow From Continuing Financing Activities":-94186000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6448000.0,"Net Common Stock Issuance":-50179000.0,"Common Stock Payments":-50179000.0,"Net Issuance Payments Of Debt":-43947000.0,"Net Long Term Debt Issuance":-43947000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15452000.0,"Cash Flow From Continuing Investing Activities":-15452000.0,"Net Business Purchase And Sale":-14048000.0,"Sale Of Business":null,"Purchase Of Business":-16050000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-1404000.0,"Purchase Of PPE":-1404000.0,"Operating Cash Flow":43414000.0,"Cash Flow From Continuing Operating Activities":43414000.0,"Change In Working Capital":-118313000.0,"Change In Other Working Capital":-10558000.0,"Change In Other Current Liabilities":-10788000.0,"Change In Other Current Assets":9990000.0,"Change In Payables And Accrued Expense":24003000.0,"Change In Accrued Expense":18498000.0,"Change In Payable":5505000.0,"Change In Account Payable":5505000.0,"Change In Inventory":-130960000.0,"Other Non Cash Items":40080000.0,"Excess Tax Benefit From Stock Based Compensation":null,"Stock Based Compensation":4525000.0,"Asset Impairment Charge":7583000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4274000.0,"Depreciation And Amortization":4274000.0,"Amortization Cash Flow":283000.0,"Amortization Of Intangibles":283000.0,"Depreciation":3991000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":106490000.0},"2025-06-30":{"Free Cash Flow":35146000.0,"Repurchase Of Capital Stock":-50144000.0,"Issuance Of Debt":null,"Capital Expenditure":-2609000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":63500000.0,"End Cash Position":800398000.0,"Beginning Cash Position":776378000.0,"Changes In Cash":24020000.0,"Financing Cash Flow":-1417000.0,"Cash Flow From Continuing Financing Activities":-1417000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":758000.0,"Net Common Stock Issuance":-50144000.0,"Common Stock Payments":-50144000.0,"Net Issuance Payments Of Debt":47969000.0,"Net Long Term Debt Issuance":47969000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12318000.0,"Cash Flow From Continuing Investing Activities":-12318000.0,"Net Business Purchase And Sale":-10081000.0,"Sale Of Business":null,"Purchase Of Business":-10081000.0,"Net Intangibles Purchase And Sale":372000.0,"Sale Of Intangibles":372000.0,"Net PPE Purchase And Sale":-2609000.0,"Purchase Of PPE":-2609000.0,"Operating Cash Flow":37755000.0,"Cash Flow From Continuing Operating Activities":37755000.0,"Change In Working Capital":-48390000.0,"Change In Other Working Capital":-6527000.0,"Change In Other Current Liabilities":7259000.0,"Change In Other Current Assets":-9455000.0,"Change In Payables And Accrued Expense":36640000.0,"Change In Accrued Expense":13073000.0,"Change In Payable":23567000.0,"Change In Account Payable":23567000.0,"Change In Inventory":-76307000.0,"Other Non Cash Items":-42767000.0,"Excess Tax Benefit From Stock Based Compensation":-320000.0,"Stock Based Compensation":3916000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4073000.0,"Depreciation And Amortization":4073000.0,"Amortization Cash Flow":228000.0,"Amortization Of Intangibles":228000.0,"Depreciation":3845000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":121243000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":7962000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Other Non Cash Items":null,"Excess Tax Benefit From Stock Based Compensation":-771000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":50718000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":50718000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Other Non Cash Items":null,"Excess Tax Benefit From Stock Based Compensation":null,"Stock Based Compensation":null,"Asset Impairment Charge":6004000.0,"Deferred Tax":1176000.0,"Deferred Income Tax":1176000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}