{"ticker":"MIAX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":511091.0,"Ordinary Shares Number":98610560.0,"Share Issued":99121651.0,"Total Debt":7949000.0,"Tangible Book Value":882939000.0,"Invested Capital":1151815000.0,"Working Capital":679378000.0,"Net Tangible Assets":882939000.0,"Capital Lease Obligations":6435000.0,"Common Stock Equity":1150301000.0,"Preferred Stock Equity":null,"Total Capitalization":1150301000.0,"Total Equity Gross Minority Interest":1150301000.0,"Minority Interest":null,"Stockholders Equity":1150301000.0,"Gains Losses Not Affecting Retained Earnings":-2229000.0,"Treasury Stock":18296000.0,"Retained Earnings":-417907000.0,"Additional Paid In Capital":1588634000.0,"Capital Stock":99000.0,"Common Stock":99000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":450086000.0,"Total Non Current Liabilities Net Minority Interest":26915000.0,"Other Non Current Liabilities":16052000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":10863000.0,"Non Current Deferred Taxes Liabilities":10863000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":423171000.0,"Other Current Liabilities":756000.0,"Current Deferred Liabilities":9207000.0,"Current Deferred Revenue":9207000.0,"Current Debt And Capital Lease Obligation":7949000.0,"Current Capital Lease Obligation":6435000.0,"Current Debt":1514000.0,"Other Current Borrowings":1514000.0,"Payables And Accrued Expenses":405259000.0,"Current Accrued Expenses":9566000.0,"Interest Payable":195000.0,"Payables":395693000.0,"Other Payable":233954000.0,"Total Tax Payable":1322000.0,"Accounts Payable":160417000.0,"Total Assets":1600387000.0,"Total Non Current Assets":497838000.0,"Other Non Current Assets":9395000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":74404000.0,"Non Current Deferred Taxes Assets":74404000.0,"Non Current Note Receivables":36508000.0,"Financial Assets":0.0,"Investments And Advances":28850000.0,"Goodwill And Other Intangible Assets":267362000.0,"Other Intangible Assets":205420000.0,"Goodwill":61942000.0,"Net PPE":77319000.0,"Accumulated Depreciation":-138773000.0,"Gross PPE":216092000.0,"Leases":31843000.0,"Other Properties":13170000.0,"Machinery Furniture Equipment":159497000.0,"Buildings And Improvements":9373000.0,"Land And Improvements":2209000.0,"Properties":0.0,"Current Assets":1102549000.0,"Other Current Assets":36248000.0,"Hedging Assets Current":3819000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":96382000.0,"Prepaid Assets":54813000.0,"Receivables":250825000.0,"Other Receivables":130961000.0,"Accounts Receivable":119864000.0,"Cash Cash Equivalents And Short Term Investments":660462000.0,"Cash And Cash Equivalents":660462000.0},"2026-03-31":{"Treasury Shares Number":511091.0,"Ordinary Shares Number":94211531.0,"Share Issued":94722622.0,"Total Debt":8136000.0,"Tangible Book Value":797916000.0,"Invested Capital":1067067000.0,"Working Capital":620473000.0,"Net Tangible Assets":797916000.0,"Capital Lease Obligations":6625000.0,"Common Stock Equity":1065556000.0,"Preferred Stock Equity":null,"Total Capitalization":1065556000.0,"Total Equity Gross Minority Interest":1065556000.0,"Minority Interest":null,"Stockholders Equity":1065556000.0,"Gains Losses Not Affecting Retained Earnings":-2363000.0,"Treasury Stock":14545000.0,"Retained Earnings":-462115000.0,"Additional Paid In Capital":1544484000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":378624000.0,"Total Non Current Liabilities Net Minority Interest":27726000.0,"Other Non Current Liabilities":16860000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":10866000.0,"Non Current Deferred Taxes Liabilities":10866000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":350898000.0,"Other Current Liabilities":520000.0,"Current Deferred Liabilities":10397000.0,"Current Deferred Revenue":10397000.0,"Current Debt And Capital Lease Obligation":8136000.0,"Current Capital Lease Obligation":6625000.0,"Current Debt":1511000.0,"Other Current Borrowings":1511000.0,"Payables And Accrued Expenses":331845000.0,"Current Accrued Expenses":8920000.0,"Interest Payable":184000.0,"Payables":322925000.0,"Other Payable":155274000.0,"Total Tax Payable":1378000.0,"Accounts Payable":166273000.0,"Total Assets":1444180000.0,"Total Non Current Assets":472809000.0,"Other Non Current Assets":4753000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":59673000.0,"Non Current Deferred Taxes Assets":59673000.0,"Non Current Note Receivables":36749000.0,"Financial Assets":3881000.0,"Investments And Advances":29180000.0,"Goodwill And Other Intangible Assets":267640000.0,"Other Intangible Assets":205728000.0,"Goodwill":61912000.0,"Net PPE":66933000.0,"Accumulated Depreciation":-134693000.0,"Gross PPE":201626000.0,"Leases":31460000.0,"Other Properties":13469000.0,"Machinery Furniture Equipment":145115000.0,"Buildings And Improvements":9373000.0,"Land And Improvements":2209000.0,"Properties":0.0,"Current Assets":971371000.0,"Other Current Assets":39811000.0,"Hedging Assets Current":4709000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":71967000.0,"Prepaid Assets":55313000.0,"Receivables":248785000.0,"Other Receivables":141935000.0,"Accounts Receivable":106850000.0,"Cash Cash Equivalents And Short Term Investments":550786000.0,"Cash And Cash Equivalents":550786000.0},"2025-12-31":{"Treasury Shares Number":353799.0,"Ordinary Shares Number":85536287.0,"Share Issued":85890086.0,"Total Debt":8199000.0,"Tangible Book Value":611699000.0,"Invested Capital":882525000.0,"Working Capital":517954000.0,"Net Tangible Assets":611699000.0,"Capital Lease Obligations":6691000.0,"Common Stock Equity":881017000.0,"Preferred Stock Equity":null,"Total Capitalization":881017000.0,"Total Equity Gross Minority Interest":881017000.0,"Minority Interest":null,"Stockholders Equity":881017000.0,"Gains Losses Not Affecting Retained Earnings":-641000.0,"Treasury Stock":8232000.0,"Retained Earnings":-632339000.0,"Additional Paid In Capital":1522143000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":378408000.0,"Total Non Current Liabilities Net Minority Interest":41148000.0,"Other Non Current Liabilities":18762000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":22386000.0,"Non Current Deferred Taxes Liabilities":22386000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":337260000.0,"Other Current Liabilities":2996000.0,"Current Deferred Liabilities":9572000.0,"Current Deferred Revenue":9572000.0,"Current Debt And Capital Lease Obligation":8199000.0,"Current Capital Lease Obligation":6691000.0,"Current Debt":1508000.0,"Other Current Borrowings":1508000.0,"Payables And Accrued Expenses":316493000.0,"Current Accrued Expenses":9138000.0,"Interest Payable":168000.0,"Payables":307355000.0,"Other Payable":153184000.0,"Total Tax Payable":1204000.0,"Accounts Payable":152967000.0,"Total Assets":1259425000.0,"Total Non Current Assets":404211000.0,"Other Non Current Assets":4993000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":39609000.0,"Financial Assets":5114000.0,"Investments And Advances":19180000.0,"Goodwill And Other Intangible Assets":269318000.0,"Other Intangible Assets":207107000.0,"Goodwill":62211000.0,"Net PPE":61997000.0,"Accumulated Depreciation":-129674000.0,"Gross PPE":191671000.0,"Leases":31368000.0,"Other Properties":15143000.0,"Machinery Furniture Equipment":133578000.0,"Buildings And Improvements":9373000.0,"Land And Improvements":2209000.0,"Properties":0.0,"Current Assets":855214000.0,"Other Current Assets":39232000.0,"Hedging Assets Current":6017000.0,"Assets Held For Sale Current":40976000.0,"Restricted Cash":55696000.0,"Prepaid Assets":54880000.0,"Receivables":224765000.0,"Other Receivables":126658000.0,"Accounts Receivable":98107000.0,"Cash Cash Equivalents And Short Term Investments":433648000.0,"Cash And Cash Equivalents":433648000.0},"2025-09-30":{"Treasury Shares Number":353799.0,"Ordinary Shares Number":81413957.0,"Share Issued":81767756.0,"Total Debt":12760000.0,"Tangible Book Value":542058000.0,"Invested Capital":838372000.0,"Working Capital":442732000.0,"Net Tangible Assets":542058000.0,"Capital Lease Obligations":6297000.0,"Common Stock Equity":831909000.0,"Preferred Stock Equity":null,"Total Capitalization":833415000.0,"Total Equity Gross Minority Interest":831909000.0,"Minority Interest":null,"Stockholders Equity":831909000.0,"Gains Losses Not Affecting Retained Earnings":-631000.0,"Treasury Stock":8232000.0,"Retained Earnings":-662283000.0,"Additional Paid In Capital":1502973000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":393361000.0,"Total Non Current Liabilities Net Minority Interest":44072000.0,"Other Non Current Liabilities":20567000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":21999000.0,"Non Current Deferred Taxes Liabilities":21999000.0,"Long Term Debt And Capital Lease Obligation":1506000.0,"Long Term Debt":1506000.0,"Current Liabilities":349289000.0,"Other Current Liabilities":1339000.0,"Current Deferred Liabilities":9166000.0,"Current Deferred Revenue":9166000.0,"Current Debt And Capital Lease Obligation":11254000.0,"Current Capital Lease Obligation":6297000.0,"Current Debt":4957000.0,"Other Current Borrowings":4957000.0,"Payables And Accrued Expenses":327530000.0,"Current Accrued Expenses":9497000.0,"Interest Payable":256000.0,"Payables":318033000.0,"Other Payable":174601000.0,"Total Tax Payable":973000.0,"Accounts Payable":142459000.0,"Total Assets":1225270000.0,"Total Non Current Assets":433249000.0,"Other Non Current Assets":5131000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":42577000.0,"Financial Assets":12955000.0,"Investments And Advances":14180000.0,"Goodwill And Other Intangible Assets":289851000.0,"Other Intangible Assets":225112000.0,"Goodwill":64739000.0,"Net PPE":64555000.0,"Accumulated Depreciation":-124551000.0,"Gross PPE":189106000.0,"Leases":27821000.0,"Other Properties":16694000.0,"Machinery Furniture Equipment":133009000.0,"Buildings And Improvements":9373000.0,"Land And Improvements":2209000.0,"Properties":0.0,"Current Assets":792021000.0,"Other Current Assets":30452000.0,"Hedging Assets Current":14052000.0,"Assets Held For Sale Current":null,"Restricted Cash":72244000.0,"Prepaid Assets":58500000.0,"Receivables":215291000.0,"Other Receivables":115427000.0,"Accounts Receivable":99864000.0,"Cash Cash Equivalents And Short Term Investments":401482000.0,"Cash And Cash Equivalents":401482000.0},"2025-06-30":{"Treasury Shares Number":871854.0,"Ordinary Shares Number":79435326.0,"Share Issued":79435326.0,"Total Debt":80542000.0,"Tangible Book Value":126420000.0,"Invested Capital":492406000.0,"Working Capital":225806000.0,"Net Tangible Assets":126421000.0,"Capital Lease Obligations":6401000.0,"Common Stock Equity":418265000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":487514000.0,"Total Equity Gross Minority Interest":418266000.0,"Minority Interest":null,"Stockholders Equity":418266000.0,"Gains Losses Not Affecting Retained Earnings":1123000.0,"Treasury Stock":1571000.0,"Retained Earnings":-560203000.0,"Additional Paid In Capital":978856000.0,"Capital Stock":61000.0,"Common Stock":60000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":603324000.0,"Total Non Current Liabilities Net Minority Interest":255449000.0,"Other Non Current Liabilities":21567000.0,"Derivative Product Liabilities":142437000.0,"Non Current Deferred Liabilities":22197000.0,"Non Current Deferred Taxes Liabilities":22197000.0,"Long Term Debt And Capital Lease Obligation":69248000.0,"Long Term Debt":69248000.0,"Current Liabilities":347875000.0,"Other Current Liabilities":1343000.0,"Current Deferred Liabilities":9382000.0,"Current Deferred Revenue":9382000.0,"Current Debt And Capital Lease Obligation":11294000.0,"Current Capital Lease Obligation":6401000.0,"Current Debt":4893000.0,"Other Current Borrowings":4893000.0,"Payables And Accrued Expenses":325856000.0,"Current Accrued Expenses":8312000.0,"Interest Payable":331000.0,"Payables":317544000.0,"Other Payable":162770000.0,"Total Tax Payable":595000.0,"Accounts Payable":154179000.0,"Total Assets":1021590000.0,"Total Non Current Assets":447909000.0,"Other Non Current Assets":5207000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":6714000.0,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":45974000.0,"Financial Assets":8928000.0,"Investments And Advances":14180000.0,"Goodwill And Other Intangible Assets":291845000.0,"Other Intangible Assets":226773000.0,"Goodwill":65072000.0,"Net PPE":71061000.0,"Accumulated Depreciation":-119888000.0,"Gross PPE":190949000.0,"Leases":28141000.0,"Other Properties":18303000.0,"Machinery Furniture Equipment":130945000.0,"Buildings And Improvements":11351000.0,"Land And Improvements":2209000.0,"Properties":0.0,"Current Assets":573681000.0,"Other Current Assets":28552000.0,"Hedging Assets Current":10101000.0,"Assets Held For Sale Current":null,"Restricted Cash":57541000.0,"Prepaid Assets":54928000.0,"Receivables":227240000.0,"Other Receivables":125207000.0,"Accounts Receivable":102033000.0,"Cash Cash Equivalents And Short Term Investments":195319000.0,"Cash And Cash Equivalents":195319000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":1000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":139262000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":33217000.0,"Long Term Debt":33217000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":1000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":142612000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":32268000.0,"Long Term Debt":32268000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-12125600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":67918000.0,"Total Unusual Items":-30314000.0,"Total Unusual Items Excluding Goodwill":-30314000.0,"Net Income From Continuing Operation Net Minority Interest":44208000.0,"Reconciled Depreciation":8778000.0,"Reconciled Cost Of Revenue":246516000.0,"EBITDA":37604000.0,"EBIT":28826000.0,"Net Interest Income":5210000.0,"Interest Expense":44000.0,"Interest Income":5254000.0,"Normalized Income":62396400.0,"Net Income From Continuing And Discontinued Operation":44208000.0,"Total Expenses":329832000.0,"Rent Expense Supplemental":2977000.0,"Total Operating Income As Reported":27797000.0,"Diluted Average Shares":110713513.0,"Basic Average Shares":95305096.0,"Diluted EPS":0.4,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":44208000.0,"Net Income Common Stockholders":44208000.0,"Net Income":44208000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":44208000.0,"Net Income Continuous Operations":44208000.0,"Tax Provision":-15426000.0,"Pretax Income":28782000.0,"Other Income Expense":-34225000.0,"Other Non Operating Income Expenses":-3911000.0,"Special Income Charges":-29977000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":23000.0,"Other Special Charges":30000000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-337000.0,"Net Non Operating Interest Income Expense":5210000.0,"Interest Expense Non Operating":44000.0,"Interest Income Non Operating":5254000.0,"Operating Income":57797000.0,"Operating Expense":83316000.0,"Other Operating Expenses":10202000.0,"Depreciation Amortization Depletion Income Statement":8778000.0,"Depreciation And Amortization In Income Statement":8778000.0,"Selling General And Administration":64336000.0,"Selling And Marketing Expense":3176000.0,"General And Administrative Expense":61160000.0,"Other Gand A":17217000.0,"Rent And Landing Fees":2977000.0,"Salaries And Wages":40966000.0,"Gross Profit":141113000.0,"Cost Of Revenue":246516000.0,"Total Revenue":387629000.0,"Operating Revenue":379031000.0},"2026-03-31":{"Tax Effect Of Unusual Items":19202400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":60174000.0,"Total Unusual Items":48006000.0,"Total Unusual Items Excluding Goodwill":48006000.0,"Net Income From Continuing Operation Net Minority Interest":170224000.0,"Reconciled Depreciation":8088000.0,"Reconciled Cost Of Revenue":241097000.0,"EBITDA":108180000.0,"EBIT":100092000.0,"Net Interest Income":4341000.0,"Interest Expense":45000.0,"Interest Income":4386000.0,"Normalized Income":141420400.0,"Net Income From Continuing And Discontinued Operation":170224000.0,"Total Expenses":323722000.0,"Rent Expense Supplemental":3243000.0,"Total Operating Income As Reported":45968000.0,"Diluted Average Shares":109154227.0,"Basic Average Shares":91793374.0,"Diluted EPS":1.56,"Basic EPS":1.85,"Diluted NI Availto Com Stockholders":170224000.0,"Net Income Common Stockholders":170224000.0,"Net Income":170224000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":170224000.0,"Net Income Continuous Operations":170224000.0,"Tax Provision":-70177000.0,"Pretax Income":100047000.0,"Other Income Expense":49738000.0,"Other Non Operating Income Expenses":1732000.0,"Special Income Charges":50547000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":50547000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2541000.0,"Net Non Operating Interest Income Expense":4341000.0,"Interest Expense Non Operating":45000.0,"Interest Income Non Operating":4386000.0,"Operating Income":45968000.0,"Operating Expense":82625000.0,"Other Operating Expenses":9483000.0,"Depreciation Amortization Depletion Income Statement":8088000.0,"Depreciation And Amortization In Income Statement":8088000.0,"Selling General And Administration":65054000.0,"Selling And Marketing Expense":984000.0,"General And Administrative Expense":64070000.0,"Other Gand A":16437000.0,"Rent And Landing Fees":3243000.0,"Salaries And Wages":44390000.0,"Gross Profit":128593000.0,"Cost Of Revenue":241097000.0,"Total Revenue":369690000.0,"Operating Revenue":361722000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-474232.8776,"Tax Rate For Calcs":0.029871,"Normalized EBITDA":54960000.0,"Total Unusual Items":-15876000.0,"Total Unusual Items Excluding Goodwill":-15876000.0,"Net Income From Continuing Operation Net Minority Interest":29944000.0,"Reconciled Depreciation":8042000.0,"Reconciled Cost Of Revenue":244933000.0,"EBITDA":39084000.0,"EBIT":31042000.0,"Net Interest Income":3867000.0,"Interest Expense":176000.0,"Interest Income":4043000.0,"Normalized Income":45345767.1224,"Net Income From Continuing And Discontinued Operation":29944000.0,"Total Expenses":326745000.0,"Rent Expense Supplemental":2966000.0,"Total Operating Income As Reported":42689000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":29944000.0,"Net Income Common Stockholders":29944000.0,"Net Income":29944000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":29944000.0,"Net Income Continuous Operations":29944000.0,"Tax Provision":922000.0,"Pretax Income":30866000.0,"Other Income Expense":-15690000.0,"Other Non Operating Income Expenses":186000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-15876000.0,"Net Non Operating Interest Income Expense":3867000.0,"Interest Expense Non Operating":176000.0,"Interest Income Non Operating":4043000.0,"Operating Income":42689000.0,"Operating Expense":81812000.0,"Other Operating Expenses":9678000.0,"Depreciation Amortization Depletion Income Statement":8042000.0,"Depreciation And Amortization In Income Statement":8042000.0,"Selling General And Administration":64092000.0,"Selling And Marketing Expense":679000.0,"General And Administrative Expense":63413000.0,"Other Gand A":18868000.0,"Rent And Landing Fees":2966000.0,"Salaries And Wages":41579000.0,"Gross Profit":124501000.0,"Cost Of Revenue":244933000.0,"Total Revenue":369434000.0,"Operating Revenue":360908000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-802160.0,"Tax Rate For Calcs":0.008,"Normalized EBITDA":8987000.0,"Total Unusual Items":-100270000.0,"Total Unusual Items Excluding Goodwill":-100270000.0,"Net Income From Continuing Operation Net Minority Interest":-102080000.0,"Reconciled Depreciation":8229000.0,"Reconciled Cost Of Revenue":230295000.0,"EBITDA":-91283000.0,"EBIT":-99512000.0,"Net Interest Income":-720000.0,"Interest Expense":3378000.0,"Interest Income":2658000.0,"Normalized Income":-2612160.0,"Net Income From Continuing And Discontinued Operation":-102080000.0,"Total Expenses":340083000.0,"Rent Expense Supplemental":3568000.0,"Total Operating Income As Reported":-305000.0,"Diluted Average Shares":70128197.0,"Basic Average Shares":70128197.0,"Diluted EPS":-1.46,"Basic EPS":-1.46,"Diluted NI Availto Com Stockholders":-102080000.0,"Net Income Common Stockholders":-102080000.0,"Net Income":-102080000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-102080000.0,"Net Income Continuous Operations":-102080000.0,"Tax Provision":-810000.0,"Pretax Income":-102890000.0,"Other Income Expense":-101865000.0,"Other Non Operating Income Expenses":-1595000.0,"Special Income Charges":-107656000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":107656000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":7386000.0,"Net Non Operating Interest Income Expense":-720000.0,"Interest Expense Non Operating":3378000.0,"Interest Income Non Operating":2658000.0,"Operating Income":-305000.0,"Operating Expense":109788000.0,"Other Operating Expenses":9290000.0,"Depreciation Amortization Depletion Income Statement":8229000.0,"Depreciation And Amortization In Income Statement":8229000.0,"Selling General And Administration":92269000.0,"Selling And Marketing Expense":759000.0,"General And Administrative Expense":91510000.0,"Other Gand A":19189000.0,"Rent And Landing Fees":3568000.0,"Salaries And Wages":68753000.0,"Gross Profit":109483000.0,"Cost Of Revenue":230295000.0,"Total Revenue":339778000.0,"Operating Revenue":330640000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-552676.5362,"Tax Rate For Calcs":0.045751,"Normalized EBITDA":48575000.0,"Total Unusual Items":-12080000.0,"Total Unusual Items Excluding Goodwill":-12080000.0,"Net Income From Continuing Operation Net Minority Interest":23527000.0,"Reconciled Depreciation":6938000.0,"Reconciled Cost Of Revenue":223122000.0,"EBITDA":36495000.0,"EBIT":29557000.0,"Net Interest Income":-3484000.0,"Interest Expense":4902000.0,"Interest Income":1418000.0,"Normalized Income":35054323.4638,"Net Income From Continuing And Discontinued Operation":23527000.0,"Total Expenses":298246000.0,"Rent Expense Supplemental":3002000.0,"Total Operating Income As Reported":27291000.0,"Diluted Average Shares":79435326.0,"Basic Average Shares":79435326.0,"Diluted EPS":0.296178,"Basic EPS":0.296178,"Diluted NI Availto Com Stockholders":23527000.0,"Net Income Common Stockholders":23527000.0,"Net Income":23527000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":23527000.0,"Net Income Continuous Operations":23527000.0,"Tax Provision":1128000.0,"Pretax Income":24655000.0,"Other Income Expense":-1399000.0,"Other Non Operating Income Expenses":10681000.0,"Special Income Charges":-4301000.0,"Gain On Sale Of Ppe":-2054000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2247000.0,"Gain On Sale Of Security":-7779000.0,"Net Non Operating Interest Income Expense":-3484000.0,"Interest Expense Non Operating":4902000.0,"Interest Income Non Operating":1418000.0,"Operating Income":29538000.0,"Operating Expense":75124000.0,"Other Operating Expenses":8851000.0,"Depreciation Amortization Depletion Income Statement":6938000.0,"Depreciation And Amortization In Income Statement":6938000.0,"Selling General And Administration":59335000.0,"Selling And Marketing Expense":555000.0,"General And Administrative Expense":58780000.0,"Other Gand A":15568000.0,"Rent And Landing Fees":3002000.0,"Salaries And Wages":40210000.0,"Gross Profit":104662000.0,"Cost Of Revenue":223122000.0,"Total Revenue":327784000.0,"Operating Revenue":322498000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":79435326.0,"Basic Average Shares":79435326.0,"Diluted EPS":-0.269653,"Basic EPS":-0.269653,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":103964000.0,"Repayment Of Debt":-41000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":36789000.0,"Capital Expenditure":-18804000.0,"Interest Paid Supplemental Data":11000.0,"Income Tax Paid Supplemental Data":136000.0,"End Cash Position":804289000.0,"Beginning Cash Position":670698000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":133589000.0,"Financing Cash Flow":32997000.0,"Cash Flow From Continuing Financing Activities":32997000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-3751000.0,"Net Common Stock Issuance":36789000.0,"Common Stock Issuance":36789000.0,"Net Issuance Payments Of Debt":-41000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-41000.0,"Long Term Debt Payments":-41000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-22176000.0,"Cash Flow From Continuing Investing Activities":-22176000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":22000.0,"Sale Of Business":22000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-18804000.0,"Operating Cash Flow":122768000.0,"Cash Flow From Continuing Operating Activities":122768000.0,"Change In Working Capital":73013000.0,"Change In Other Working Capital":-126000.0,"Change In Other Current Liabilities":-1845000.0,"Change In Other Current Assets":28562000.0,"Change In Payables And Accrued Expense":48679000.0,"Change In Accrued Expense":7477000.0,"Change In Payable":41202000.0,"Change In Account Payable":39554000.0,"Change In Receivables":-2257000.0,"Changes In Account Receivables":-13231000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":7290000.0,"Unrealized Gain Loss On Investment Securities":4010000.0,"Provisionand Write Offof Assets":-93000.0,"Asset Impairment Charge":null,"Deferred Tax":-14754000.0,"Deferred Income Tax":-14754000.0,"Depreciation Amortization Depletion":8778000.0,"Depreciation And Amortization":8778000.0,"Operating Gains Losses":314000.0,"Gain Loss On Investment Securities":337000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-23000.0,"Net Income From Continuing Operations":44208000.0},"2026-03-31":{"Free Cash Flow":46600000.0,"Repayment Of Debt":-36000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":20430000.0,"Capital Expenditure":-14274000.0,"Interest Paid Supplemental Data":10000.0,"Income Tax Paid Supplemental Data":23000.0,"End Cash Position":670698000.0,"Beginning Cash Position":557584000.0,"Effect Of Exchange Rate Changes":-433000.0,"Changes In Cash":113547000.0,"Financing Cash Flow":7109000.0,"Cash Flow From Continuing Financing Activities":7109000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-13285000.0,"Net Common Stock Issuance":20430000.0,"Common Stock Issuance":20430000.0,"Net Issuance Payments Of Debt":-36000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-36000.0,"Long Term Debt Payments":-36000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":45564000.0,"Cash Flow From Continuing Investing Activities":45564000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":59838000.0,"Sale Of Business":59838000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-14274000.0,"Operating Cash Flow":60874000.0,"Cash Flow From Continuing Operating Activities":60874000.0,"Change In Working Capital":-5669000.0,"Change In Other Working Capital":946000.0,"Change In Other Current Liabilities":-1950000.0,"Change In Other Current Assets":13980000.0,"Change In Payables And Accrued Expense":5775000.0,"Change In Accrued Expense":-20921000.0,"Change In Payable":26696000.0,"Change In Account Payable":22639000.0,"Change In Receivables":-24420000.0,"Changes In Account Receivables":-8650000.0,"Other Non Cash Items":64000.0,"Stock Based Compensation":8673000.0,"Unrealized Gain Loss On Investment Securities":-1370000.0,"Provisionand Write Offof Assets":-122000.0,"Asset Impairment Charge":null,"Deferred Tax":-71008000.0,"Deferred Income Tax":-71008000.0,"Depreciation Amortization Depletion":8088000.0,"Depreciation And Amortization":8088000.0,"Operating Gains Losses":-48006000.0,"Gain Loss On Investment Securities":2541000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-50547000.0,"Net Income From Continuing Operations":170224000.0},"2025-12-31":{"Free Cash Flow":40156000.0,"Repayment Of Debt":-60000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4156000.0,"Capital Expenditure":-6832000.0,"Interest Paid Supplemental Data":878000.0,"Income Tax Paid Supplemental Data":366000.0,"End Cash Position":557584000.0,"Beginning Cash Position":524351000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":33238000.0,"Financing Cash Flow":3082000.0,"Cash Flow From Continuing Financing Activities":3082000.0,"Net Other Financing Charges":-1014000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4156000.0,"Common Stock Issuance":4156000.0,"Net Issuance Payments Of Debt":-60000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-60000.0,"Long Term Debt Payments":-60000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16832000.0,"Cash Flow From Continuing Investing Activities":-16832000.0,"Net Investment Purchase And Sale":-10000000.0,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-6832000.0,"Operating Cash Flow":46988000.0,"Cash Flow From Continuing Operating Activities":46988000.0,"Change In Working Capital":-16925000.0,"Change In Other Working Capital":768000.0,"Change In Other Current Liabilities":-1821000.0,"Change In Other Current Assets":-15269000.0,"Change In Payables And Accrued Expense":7816000.0,"Change In Accrued Expense":8649000.0,"Change In Payable":-833000.0,"Change In Account Payable":-99000.0,"Change In Receivables":-8419000.0,"Changes In Account Receivables":1812000.0,"Other Non Cash Items":211000.0,"Stock Based Compensation":9559000.0,"Unrealized Gain Loss On Investment Securities":-54000.0,"Provisionand Write Offof Assets":-56000.0,"Asset Impairment Charge":0.0,"Deferred Tax":391000.0,"Deferred Income Tax":391000.0,"Depreciation Amortization Depletion":8042000.0,"Depreciation And Amortization":8042000.0,"Operating Gains Losses":15876000.0,"Gain Loss On Investment Securities":-363000.0,"Gain Loss On Sale Of PPE":16239000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":29944000.0},"2025-09-30":{"Free Cash Flow":50179000.0,"Repayment Of Debt":-140029000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":372862000.0,"Capital Expenditure":-4521000.0,"Interest Paid Supplemental Data":1781000.0,"Income Tax Paid Supplemental Data":157000.0,"End Cash Position":524351000.0,"Beginning Cash Position":299911000.0,"Effect Of Exchange Rate Changes":-230000.0,"Changes In Cash":224670000.0,"Financing Cash Flow":174491000.0,"Cash Flow From Continuing Financing Activities":174491000.0,"Net Other Financing Charges":-38453000.0,"Proceeds From Stock Option Exercised":-19889000.0,"Net Common Stock Issuance":372862000.0,"Common Stock Issuance":372862000.0,"Net Issuance Payments Of Debt":-140029000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-140029000.0,"Long Term Debt Payments":-140029000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4521000.0,"Cash Flow From Continuing Investing Activities":-4521000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4521000.0,"Operating Cash Flow":54700000.0,"Cash Flow From Continuing Operating Activities":54700000.0,"Change In Working Capital":14625000.0,"Change In Other Working Capital":-109000.0,"Change In Other Current Liabilities":-964000.0,"Change In Other Current Assets":24653000.0,"Change In Payables And Accrued Expense":-20865000.0,"Change In Accrued Expense":9542000.0,"Change In Payable":-30407000.0,"Change In Account Payable":-31152000.0,"Change In Receivables":11910000.0,"Changes In Account Receivables":2128000.0,"Other Non Cash Items":2327000.0,"Stock Based Compensation":29098000.0,"Unrealized Gain Loss On Investment Securities":239000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":1978000.0,"Deferred Tax":10000.0,"Deferred Income Tax":10000.0,"Depreciation Amortization Depletion":8229000.0,"Depreciation And Amortization":8229000.0,"Operating Gains Losses":100270000.0,"Gain Loss On Investment Securities":-7386000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-102080000.0},"2025-06-30":{"Free Cash Flow":39583000.0,"Repayment Of Debt":-37000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4237000.0,"Capital Expenditure":-15371000.0,"Interest Paid Supplemental Data":3632000.0,"Income Tax Paid Supplemental Data":1104000.0,"End Cash Position":299911000.0,"Beginning Cash Position":277534000.0,"Effect Of Exchange Rate Changes":146000.0,"Changes In Cash":22231000.0,"Financing Cash Flow":39106000.0,"Cash Flow From Continuing Financing Activities":39106000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4237000.0,"Common Stock Issuance":4237000.0,"Net Issuance Payments Of Debt":36844000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-37000.0,"Long Term Debt Payments":-37000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-71829000.0,"Cash Flow From Continuing Investing Activities":-71829000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-56458000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-15371000.0,"Operating Cash Flow":54954000.0,"Cash Flow From Continuing Operating Activities":54954000.0,"Change In Working Capital":-3079000.0,"Change In Other Working Capital":420000.0,"Change In Other Current Liabilities":-496000.0,"Change In Other Current Assets":-11431000.0,"Change In Payables And Accrued Expense":16009000.0,"Change In Accrued Expense":-2004000.0,"Change In Payable":18013000.0,"Change In Account Payable":18067000.0,"Change In Receivables":-7581000.0,"Changes In Account Receivables":-5296000.0,"Other Non Cash Items":329000.0,"Stock Based Compensation":9424000.0,"Unrealized Gain Loss On Investment Securities":-9104000.0,"Provisionand Write Offof Assets":76000.0,"Asset Impairment Charge":null,"Deferred Tax":32000.0,"Deferred Income Tax":32000.0,"Depreciation Amortization Depletion":6938000.0,"Depreciation And Amortization":6938000.0,"Operating Gains Losses":26072000.0,"Gain Loss On Investment Securities":24018000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":23527000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-590000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}