{"ticker":"MIDD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":18483628.0,"Ordinary Shares Number":46622557.0,"Share Issued":65106185.0,"Net Debt":1696955000.0,"Total Debt":1895155000.0,"Tangible Book Value":-464104000.0,"Invested Capital":4248951000.0,"Working Capital":809049000.0,"Net Tangible Assets":-464104000.0,"Capital Lease Obligations":21135000.0,"Common Stock Equity":2374931000.0,"Total Capitalization":4204797000.0,"Total Equity Gross Minority Interest":2374931000.0,"Stockholders Equity":2374931000.0,"Gains Losses Not Affecting Retained Earnings":-126565000.0,"Other Equity Adjustments":-126565000.0,"Treasury Stock":2110057000.0,"Retained Earnings":4000383000.0,"Additional Paid In Capital":611017000.0,"Capital Stock":153000.0,"Common Stock":153000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3047056000.0,"Total Non Current Liabilities Net Minority Interest":2208266000.0,"Other Non Current Liabilities":175610000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":7467000.0,"Non Current Pension And Other Postretirement Benefit Plans":7467000.0,"Non Current Deferred Liabilities":195323000.0,"Non Current Deferred Taxes Liabilities":195323000.0,"Long Term Debt And Capital Lease Obligation":1829866000.0,"Long Term Debt":1829866000.0,"Current Liabilities":838790000.0,"Other Current Liabilities":8199000.0,"Current Deferred Liabilities":177712000.0,"Current Deferred Revenue":177712000.0,"Current Debt And Capital Lease Obligation":65289000.0,"Current Capital Lease Obligation":21135000.0,"Current Debt":44154000.0,"Other Current Borrowings":44154000.0,"Payables And Accrued Expenses":587590000.0,"Current Accrued Expenses":354542000.0,"Payables":233048000.0,"Total Tax Payable":17662000.0,"Accounts Payable":215386000.0,"Total Assets":5421987000.0,"Total Non Current Assets":3774148000.0,"Other Non Current Assets":155484000.0,"Defined Pension Benefit":107799000.0,"Non Current Deferred Assets":7390000.0,"Non Current Deferred Taxes Assets":7390000.0,"Non Current Note Receivables":84186000.0,"Investments And Advances":155293000.0,"Long Term Equity Investment":155293000.0,"Goodwill And Other Intangible Assets":2839035000.0,"Other Intangible Assets":1044998000.0,"Goodwill":1794037000.0,"Net PPE":424961000.0,"Accumulated Depreciation":-321803000.0,"Gross PPE":746764000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1647839000.0,"Other Current Assets":97786000.0,"Assets Held For Sale Current":10865000.0,"Prepaid Assets":25707000.0,"Inventory":728388000.0,"Finished Goods":222219000.0,"Work In Process":104347000.0,"Raw Materials":401822000.0,"Receivables":608028000.0,"Accounts Receivable":608028000.0,"Allowance For Doubtful Accounts Receivable":-25192000.0,"Gross Accounts Receivable":633220000.0,"Cash Cash Equivalents And Short Term Investments":177065000.0,"Cash And Cash Equivalents":177065000.0},"2025-12-31":{"Treasury Shares Number":16041990.0,"Ordinary Shares Number":48922596.0,"Share Issued":64964586.0,"Net Debt":1950763000.0,"Total Debt":2192524000.0,"Tangible Book Value":-84612000.0,"Invested Capital":4949231000.0,"Working Capital":1674412000.0,"Net Tangible Assets":-84612000.0,"Capital Lease Obligations":19522000.0,"Common Stock Equity":2776229000.0,"Total Capitalization":4904811000.0,"Total Equity Gross Minority Interest":2776229000.0,"Stockholders Equity":2776229000.0,"Gains Losses Not Affecting Retained Earnings":-141864000.0,"Other Equity Adjustments":-141864000.0,"Treasury Stock":1735281000.0,"Retained Earnings":4050456000.0,"Additional Paid In Capital":602765000.0,"Capital Stock":153000.0,"Common Stock":153000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3538937000.0,"Total Non Current Liabilities Net Minority Interest":2470706000.0,"Other Non Current Liabilities":177772000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":7629000.0,"Non Current Pension And Other Postretirement Benefit Plans":7629000.0,"Non Current Deferred Liabilities":156723000.0,"Non Current Deferred Taxes Liabilities":156723000.0,"Long Term Debt And Capital Lease Obligation":2128582000.0,"Long Term Debt":2128582000.0,"Current Liabilities":1068231000.0,"Other Current Liabilities":242335000.0,"Current Deferred Liabilities":168381000.0,"Current Deferred Revenue":168381000.0,"Current Debt And Capital Lease Obligation":63942000.0,"Current Capital Lease Obligation":19522000.0,"Current Debt":44420000.0,"Other Current Borrowings":44420000.0,"Payables And Accrued Expenses":593573000.0,"Current Accrued Expenses":368205000.0,"Payables":225368000.0,"Total Tax Payable":18702000.0,"Accounts Payable":206666000.0,"Total Assets":6315166000.0,"Total Non Current Assets":3572523000.0,"Other Non Current Assets":165407000.0,"Defined Pension Benefit":106444000.0,"Non Current Deferred Assets":8209000.0,"Non Current Deferred Taxes Assets":8209000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2860841000.0,"Other Intangible Assets":1061192000.0,"Goodwill":1799649000.0,"Net PPE":431622000.0,"Accumulated Depreciation":-311226000.0,"Gross PPE":742848000.0,"Machinery Furniture Equipment":354577000.0,"Buildings And Improvements":327906000.0,"Land And Improvements":60365000.0,"Properties":0.0,"Current Assets":2742643000.0,"Other Current Assets":111176000.0,"Assets Held For Sale Current":1102441000.0,"Prepaid Assets":41159000.0,"Inventory":692589000.0,"Finished Goods":195136000.0,"Work In Process":93334000.0,"Raw Materials":404119000.0,"Receivables":573039000.0,"Accounts Receivable":573039000.0,"Allowance For Doubtful Accounts Receivable":-25001000.0,"Gross Accounts Receivable":598040000.0,"Cash Cash Equivalents And Short Term Investments":222239000.0,"Cash And Cash Equivalents":222239000.0},"2025-09-30":{"Treasury Shares Number":14592228.0,"Ordinary Shares Number":50369708.0,"Share Issued":64961936.0,"Net Debt":1892007000.0,"Total Debt":2095364000.0,"Tangible Book Value":-557997000.0,"Invested Capital":5004922000.0,"Working Capital":1017802000.0,"Net Tangible Assets":-557997000.0,"Capital Lease Obligations":28227000.0,"Common Stock Equity":2937785000.0,"Total Capitalization":4962812000.0,"Total Equity Gross Minority Interest":2937785000.0,"Stockholders Equity":2937785000.0,"Gains Losses Not Affecting Retained Earnings":-149305000.0,"Other Equity Adjustments":-149305000.0,"Treasury Stock":1523231000.0,"Retained Earnings":4013517000.0,"Additional Paid In Capital":596651000.0,"Capital Stock":153000.0,"Common Stock":153000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3416875000.0,"Total Non Current Liabilities Net Minority Interest":2465318000.0,"Other Non Current Liabilities":201565000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":9042000.0,"Non Current Pension And Other Postretirement Benefit Plans":9042000.0,"Non Current Deferred Liabilities":229684000.0,"Non Current Deferred Taxes Liabilities":229684000.0,"Long Term Debt And Capital Lease Obligation":2025027000.0,"Long Term Debt":2025027000.0,"Current Liabilities":951557000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":176896000.0,"Current Deferred Revenue":176896000.0,"Current Debt And Capital Lease Obligation":70337000.0,"Current Capital Lease Obligation":28227000.0,"Current Debt":42110000.0,"Other Current Borrowings":42110000.0,"Payables And Accrued Expenses":704324000.0,"Current Accrued Expenses":424148000.0,"Payables":280176000.0,"Total Tax Payable":22227000.0,"Accounts Payable":257949000.0,"Total Assets":6354660000.0,"Total Non Current Assets":4385301000.0,"Other Non Current Assets":200515000.0,"Defined Pension Benefit":104202000.0,"Non Current Deferred Assets":6893000.0,"Non Current Deferred Taxes Assets":6893000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3495782000.0,"Other Intangible Assets":1470424000.0,"Goodwill":2025358000.0,"Net PPE":577909000.0,"Accumulated Depreciation":-421288000.0,"Gross PPE":999197000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1969359000.0,"Other Current Assets":138993000.0,"Assets Held For Sale Current":null,"Prepaid Assets":61828000.0,"Inventory":919551000.0,"Finished Goods":349625000.0,"Work In Process":110933000.0,"Raw Materials":458993000.0,"Receivables":673857000.0,"Accounts Receivable":673857000.0,"Allowance For Doubtful Accounts Receivable":-26711000.0,"Gross Accounts Receivable":700568000.0,"Cash Cash Equivalents And Short Term Investments":175130000.0,"Cash And Cash Equivalents":175130000.0},"2025-06-30":{"Treasury Shares Number":13070337.0,"Ordinary Shares Number":51397489.0,"Share Issued":64467826.0,"Net Debt":1864283000.0,"Total Debt":2403087000.0,"Tangible Book Value":-583777000.0,"Invested Capital":5998337000.0,"Working Capital":1378808000.0,"Net Tangible Assets":-583777000.0,"Capital Lease Obligations":27305000.0,"Common Stock Equity":3622555000.0,"Total Capitalization":5954327000.0,"Total Equity Gross Minority Interest":3622555000.0,"Stockholders Equity":3622555000.0,"Gains Losses Not Affecting Retained Earnings":-123254000.0,"Other Equity Adjustments":-123254000.0,"Treasury Stock":1309723000.0,"Retained Earnings":4526495000.0,"Additional Paid In Capital":528889000.0,"Capital Stock":148000.0,"Common Stock":148000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3713328000.0,"Total Non Current Liabilities Net Minority Interest":2832546000.0,"Other Non Current Liabilities":188233000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":9188000.0,"Non Current Pension And Other Postretirement Benefit Plans":9188000.0,"Non Current Deferred Liabilities":303353000.0,"Non Current Deferred Taxes Liabilities":303353000.0,"Long Term Debt And Capital Lease Obligation":2331772000.0,"Long Term Debt":2331772000.0,"Current Liabilities":880782000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":137221000.0,"Current Deferred Revenue":137221000.0,"Current Debt And Capital Lease Obligation":71315000.0,"Current Capital Lease Obligation":27305000.0,"Current Debt":44010000.0,"Other Current Borrowings":44010000.0,"Payables And Accrued Expenses":672246000.0,"Current Accrued Expenses":411821000.0,"Payables":260425000.0,"Total Tax Payable":24679000.0,"Accounts Payable":235746000.0,"Total Assets":7335883000.0,"Total Non Current Assets":5076293000.0,"Other Non Current Assets":188171000.0,"Defined Pension Benefit":104608000.0,"Non Current Deferred Assets":6768000.0,"Non Current Deferred Taxes Assets":6768000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":4206332000.0,"Other Intangible Assets":1614020000.0,"Goodwill":2592312000.0,"Net PPE":570414000.0,"Accumulated Depreciation":-413046000.0,"Gross PPE":983460000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2259590000.0,"Other Current Assets":134168000.0,"Assets Held For Sale Current":null,"Prepaid Assets":59420000.0,"Inventory":888670000.0,"Finished Goods":345072000.0,"Work In Process":92676000.0,"Raw Materials":450922000.0,"Receivables":665833000.0,"Accounts Receivable":665833000.0,"Allowance For Doubtful Accounts Receivable":-26778000.0,"Gross Accounts Receivable":692611000.0,"Cash Cash Equivalents And Short Term Investments":511499000.0,"Cash And Cash Equivalents":511499000.0},"2025-03-31":{"Treasury Shares Number":10848215.0,"Ordinary Shares Number":53615756.0,"Share Issued":64463971.0,"Net Debt":1640030000.0,"Total Debt":2412583000.0,"Tangible Book Value":-419713000.0,"Invested Capital":6115094000.0,"Working Capital":1527940000.0,"Net Tangible Assets":-419713000.0,"Capital Lease Obligations":27410000.0,"Common Stock Equity":3729921000.0,"Total Capitalization":6071216000.0,"Total Equity Gross Minority Interest":3729921000.0,"Stockholders Equity":3729921000.0,"Gains Losses Not Affecting Retained Earnings":-229962000.0,"Other Equity Adjustments":-229962000.0,"Treasury Stock":983469000.0,"Retained Earnings":4420539000.0,"Additional Paid In Capital":522665000.0,"Capital Stock":148000.0,"Common Stock":148000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3671460000.0,"Total Non Current Liabilities Net Minority Interest":2785637000.0,"Other Non Current Liabilities":186874000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":9375000.0,"Non Current Pension And Other Postretirement Benefit Plans":9375000.0,"Non Current Deferred Liabilities":248093000.0,"Non Current Deferred Taxes Liabilities":248093000.0,"Long Term Debt And Capital Lease Obligation":2341295000.0,"Long Term Debt":2341295000.0,"Current Liabilities":885823000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":129257000.0,"Current Deferred Revenue":129257000.0,"Current Debt And Capital Lease Obligation":71288000.0,"Current Capital Lease Obligation":27410000.0,"Current Debt":43878000.0,"Other Current Borrowings":43878000.0,"Payables And Accrued Expenses":685278000.0,"Current Accrued Expenses":435099000.0,"Payables":250179000.0,"Total Tax Payable":19594000.0,"Accounts Payable":230585000.0,"Total Assets":7401381000.0,"Total Non Current Assets":4987618000.0,"Other Non Current Assets":184419000.0,"Defined Pension Benefit":96411000.0,"Non Current Deferred Assets":6418000.0,"Non Current Deferred Taxes Assets":6418000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":4149634000.0,"Other Intangible Assets":1606204000.0,"Goodwill":2543430000.0,"Net PPE":550736000.0,"Accumulated Depreciation":-393087000.0,"Gross PPE":943823000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2413763000.0,"Other Current Assets":130884000.0,"Assets Held For Sale Current":null,"Prepaid Assets":14496000.0,"Inventory":877729000.0,"Finished Goods":334607000.0,"Work In Process":90010000.0,"Raw Materials":453112000.0,"Receivables":645511000.0,"Accounts Receivable":645511000.0,"Allowance For Doubtful Accounts Receivable":-25812000.0,"Gross Accounts Receivable":671323000.0,"Cash Cash Equivalents And Short Term Investments":745143000.0,"Cash And Cash Equivalents":745143000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":132830000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":125511000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":318136000.0,"Buildings And Improvements":282131000.0,"Land And Improvements":52846000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":364827000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-377055.0,"Tax Rate For Calcs":0.245,"Normalized EBITDA":165412000.0,"Total Unusual Items":-1539000.0,"Total Unusual Items Excluding Goodwill":-1539000.0,"Net Income From Continuing Operation Net Minority Interest":85284000.0,"Reconciled Depreciation":25469000.0,"Reconciled Cost Of Revenue":516718000.0,"EBITDA":163873000.0,"EBIT":138404000.0,"Net Interest Income":-25480000.0,"Interest Expense":25480000.0,"Normalized Income":86445945.0,"Net Income From Continuing And Discontinued Operation":-50073000.0,"Total Expenses":705015000.0,"Total Operating Income As Reported":133354000.0,"Diluted Average Shares":47243000.0,"Basic Average Shares":47232000.0,"Diluted EPS":-1.06,"Basic EPS":-1.06,"Diluted NI Availto Com Stockholders":-50073000.0,"Net Income Common Stockholders":-50073000.0,"Net Income":-50073000.0,"Net Income Including Noncontrolling Interests":-50073000.0,"Net Income Discontinuous Operations":-135357000.0,"Net Income Continuous Operations":85284000.0,"Tax Provision":27640000.0,"Pretax Income":112924000.0,"Other Income Expense":3511000.0,"Other Non Operating Income Expenses":5050000.0,"Special Income Charges":-1539000.0,"Write Off":null,"Restructuring And Mergern Acquisition":1539000.0,"Net Non Operating Interest Income Expense":-25480000.0,"Interest Expense Non Operating":25480000.0,"Operating Income":134893000.0,"Operating Expense":188297000.0,"Selling General And Administration":188297000.0,"Gross Profit":323190000.0,"Cost Of Revenue":516718000.0,"Total Revenue":839908000.0,"Operating Revenue":839908000.0},"2025-12-31":{"Tax Effect Of Unusual Items":108794359.268248,"Tax Rate For Calcs":0.154738,"Normalized EBITDA":142302000.0,"Total Unusual Items":703087000.0,"Total Unusual Items Excluding Goodwill":703087000.0,"Net Income From Continuing Operation Net Minority Interest":681937000.0,"Reconciled Depreciation":8140000.0,"Reconciled Cost Of Revenue":161200000.0,"EBITDA":845389000.0,"EBIT":837249000.0,"Net Interest Income":-30473000.0,"Interest Expense":30473000.0,"Normalized Income":87644359.268248,"Net Income From Continuing And Discontinued Operation":36939000.0,"Total Expenses":204522000.0,"Total Operating Income As Reported":833150000.0,"Diluted Average Shares":50032000.0,"Basic Average Shares":49888000.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":36939000.0,"Net Income Common Stockholders":36939000.0,"Net Income":36939000.0,"Net Income Including Noncontrolling Interests":36939000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":681937000.0,"Tax Provision":124839000.0,"Pretax Income":806776000.0,"Other Income Expense":707186000.0,"Other Non Operating Income Expenses":4099000.0,"Special Income Charges":703087000.0,"Write Off":-698518000.0,"Restructuring And Mergern Acquisition":-4569000.0,"Net Non Operating Interest Income Expense":-30473000.0,"Interest Expense Non Operating":30473000.0,"Operating Income":130063000.0,"Operating Expense":43322000.0,"Selling General And Administration":43322000.0,"Gross Profit":173385000.0,"Cost Of Revenue":161200000.0,"Total Revenue":334585000.0,"Operating Revenue":334585000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-81160932.0,"Tax Rate For Calcs":0.114,"Normalized EBITDA":190963000.0,"Total Unusual Items":-711938000.0,"Total Unusual Items Excluding Goodwill":-711938000.0,"Net Income From Continuing Operation Net Minority Interest":-512978000.0,"Reconciled Depreciation":32830000.0,"Reconciled Cost Of Revenue":620825000.0,"EBITDA":-520975000.0,"EBIT":-553805000.0,"Net Interest Income":-25147000.0,"Interest Expense":25147000.0,"Normalized Income":117799068.0,"Net Income From Continuing And Discontinued Operation":-512978000.0,"Total Expenses":824442000.0,"Total Operating Income As Reported":-554249000.0,"Diluted Average Shares":50521000.0,"Basic Average Shares":50521000.0,"Diluted EPS":-10.15,"Basic EPS":-10.15,"Diluted NI Availto Com Stockholders":-512978000.0,"Net Income Common Stockholders":-512978000.0,"Net Income":-512978000.0,"Net Income Including Noncontrolling Interests":-512978000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-512978000.0,"Tax Provision":-65974000.0,"Pretax Income":-578952000.0,"Other Income Expense":-711494000.0,"Other Non Operating Income Expenses":444000.0,"Special Income Charges":-711938000.0,"Write Off":709116000.0,"Restructuring And Mergern Acquisition":2822000.0,"Net Non Operating Interest Income Expense":-25147000.0,"Interest Expense Non Operating":25147000.0,"Operating Income":157689000.0,"Operating Expense":203617000.0,"Selling General And Administration":203617000.0,"Gross Profit":361306000.0,"Cost Of Revenue":620825000.0,"Total Revenue":982131000.0,"Operating Revenue":982131000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-464464.0,"Tax Rate For Calcs":0.203,"Normalized EBITDA":193111000.0,"Total Unusual Items":-2288000.0,"Total Unusual Items Excluding Goodwill":-2288000.0,"Net Income From Continuing Operation Net Minority Interest":105956000.0,"Reconciled Depreciation":37985000.0,"Reconciled Cost Of Revenue":606568000.0,"EBITDA":190823000.0,"EBIT":152838000.0,"Net Interest Income":-19844000.0,"Interest Expense":19844000.0,"Normalized Income":107779536.0,"Net Income From Continuing And Discontinued Operation":105956000.0,"Total Expenses":820179000.0,"Total Operating Income As Reported":155392000.0,"Diluted Average Shares":53154000.0,"Basic Average Shares":52616000.0,"Diluted EPS":1.99,"Basic EPS":2.01,"Diluted NI Availto Com Stockholders":105956000.0,"Net Income Common Stockholders":105956000.0,"Net Income":105956000.0,"Net Income Including Noncontrolling Interests":105956000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":105956000.0,"Tax Provision":27038000.0,"Pretax Income":132994000.0,"Other Income Expense":-4842000.0,"Other Non Operating Income Expenses":-2554000.0,"Special Income Charges":-2288000.0,"Write Off":null,"Restructuring And Mergern Acquisition":2288000.0,"Net Non Operating Interest Income Expense":-19844000.0,"Interest Expense Non Operating":19844000.0,"Operating Income":157680000.0,"Operating Expense":213611000.0,"Selling General And Administration":213611000.0,"Gross Profit":371291000.0,"Cost Of Revenue":606568000.0,"Total Revenue":977859000.0,"Operating Revenue":977859000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-293280.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":157675000.0,"Total Unusual Items":-1248000.0,"Total Unusual Items Excluding Goodwill":-1248000.0,"Net Income From Continuing Operation Net Minority Interest":85063000.0,"Reconciled Depreciation":26350000.0,"Reconciled Cost Of Revenue":438045000.0,"EBITDA":156427000.0,"EBIT":130077000.0,"Net Interest Income":-18821000.0,"Interest Expense":18821000.0,"Normalized Income":86017720.0,"Net Income From Continuing And Discontinued Operation":92352000.0,"Total Expenses":599854000.0,"Total Operating Income As Reported":129521000.0,"Diluted Average Shares":54621000.0,"Basic Average Shares":53594000.0,"Diluted EPS":1.69,"Basic EPS":1.72,"Diluted NI Availto Com Stockholders":92352000.0,"Net Income Common Stockholders":92352000.0,"Net Income":92352000.0,"Net Income Including Noncontrolling Interests":92352000.0,"Net Income Discontinuous Operations":7289000.0,"Net Income Continuous Operations":85063000.0,"Tax Provision":26193000.0,"Pretax Income":111256000.0,"Other Income Expense":-692000.0,"Other Non Operating Income Expenses":556000.0,"Special Income Charges":-1248000.0,"Write Off":null,"Restructuring And Mergern Acquisition":1248000.0,"Net Non Operating Interest Income Expense":-18821000.0,"Interest Expense Non Operating":18821000.0,"Operating Income":130769000.0,"Operating Expense":161809000.0,"Selling General And Administration":161809000.0,"Gross Profit":292578000.0,"Cost Of Revenue":438045000.0,"Total Revenue":730623000.0,"Operating Revenue":730623000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":57667000.0,"Repurchase Of Capital Stock":-374776000.0,"Repayment Of Debt":-728687000.0,"Issuance Of Debt":430000000.0,"Capital Expenditure":-7939000.0,"End Cash Position":177788000.0,"Beginning Cash Position":244447000.0,"Effect Of Exchange Rate Changes":-2550000.0,"Changes In Cash":-64109000.0,"Financing Cash Flow":-684665000.0,"Cash Flow From Continuing Financing Activities":-684665000.0,"Net Other Financing Charges":-11202000.0,"Net Common Stock Issuance":-374776000.0,"Common Stock Payments":-374776000.0,"Net Issuance Payments Of Debt":-298687000.0,"Net Long Term Debt Issuance":-298687000.0,"Long Term Debt Payments":-728687000.0,"Long Term Debt Issuance":430000000.0,"Investing Cash Flow":554950000.0,"Cash From Discontinued Investing Activities":-1577000.0,"Cash Flow From Continuing Investing Activities":556527000.0,"Net Business Purchase And Sale":564466000.0,"Sale Of Business":564575000.0,"Purchase Of Business":-109000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-7939000.0,"Purchase Of PPE":-7939000.0,"Operating Cash Flow":65606000.0,"Cash From Discontinued Operating Activities":-22206000.0,"Cash Flow From Continuing Operating Activities":87812000.0,"Change In Working Capital":-38134000.0,"Change In Payables And Accrued Expense":13760000.0,"Change In Accrued Expense":3195000.0,"Change In Payable":10565000.0,"Change In Account Payable":10565000.0,"Change In Prepaid Assets":27052000.0,"Change In Inventory":-40623000.0,"Change In Receivables":-38323000.0,"Changes In Account Receivables":-38323000.0,"Other Non Cash Items":631000.0,"Stock Based Compensation":10074000.0,"Asset Impairment Charge":null,"Deferred Tax":6917000.0,"Deferred Income Tax":6917000.0,"Depreciation Amortization Depletion":25469000.0,"Depreciation And Amortization":25469000.0,"Operating Gains Losses":-2429000.0,"Pension And Employee Benefit Expense":-2429000.0,"Net Income From Continuing Operations":85284000.0},"2025-12-31":{"Free Cash Flow":194907000.0,"Repurchase Of Capital Stock":-209312000.0,"Repayment Of Debt":-158774000.0,"Issuance Of Debt":264224000.0,"Capital Expenditure":null,"End Cash Position":244447000.0,"Beginning Cash Position":175130000.0,"Effect Of Exchange Rate Changes":-168000.0,"Changes In Cash":69485000.0,"Financing Cash Flow":-104902000.0,"Cash Flow From Continuing Financing Activities":-104902000.0,"Net Other Financing Charges":-1040000.0,"Net Common Stock Issuance":-209312000.0,"Common Stock Payments":-209312000.0,"Net Issuance Payments Of Debt":105450000.0,"Net Long Term Debt Issuance":105450000.0,"Long Term Debt Payments":-158774000.0,"Long Term Debt Issuance":264224000.0,"Investing Cash Flow":-16332000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":6739000.0,"Net Business Purchase And Sale":2551000.0,"Sale Of Business":null,"Purchase Of Business":2551000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":4188000.0,"Purchase Of PPE":4188000.0,"Operating Cash Flow":190719000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":125106000.0,"Change In Working Capital":27955000.0,"Change In Payables And Accrued Expense":-15779000.0,"Change In Accrued Expense":-5200000.0,"Change In Payable":-10579000.0,"Change In Account Payable":-10579000.0,"Change In Prepaid Assets":21044000.0,"Change In Inventory":36012000.0,"Change In Receivables":-13322000.0,"Changes In Account Receivables":-13322000.0,"Other Non Cash Items":7000.0,"Stock Based Compensation":4854000.0,"Asset Impairment Charge":-698518000.0,"Deferred Tax":102372000.0,"Deferred Income Tax":102372000.0,"Depreciation Amortization Depletion":8140000.0,"Depreciation And Amortization":8140000.0,"Operating Gains Losses":-1641000.0,"Pension And Employee Benefit Expense":-1641000.0,"Net Income From Continuing Operations":681937000.0},"2025-09-30":{"Free Cash Flow":156075000.0,"Repurchase Of Capital Stock":-148610000.0,"Repayment Of Debt":-1172606000.0,"Issuance Of Debt":null,"Capital Expenditure":-20266000.0,"End Cash Position":175130000.0,"Beginning Cash Position":511499000.0,"Effect Of Exchange Rate Changes":1171000.0,"Changes In Cash":-337540000.0,"Financing Cash Flow":-462580000.0,"Cash Flow From Continuing Financing Activities":-462580000.0,"Net Other Financing Charges":-6864000.0,"Net Common Stock Issuance":-148610000.0,"Common Stock Payments":-148610000.0,"Net Issuance Payments Of Debt":-307106000.0,"Net Long Term Debt Issuance":-307106000.0,"Long Term Debt Payments":-1172606000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-51301000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-51301000.0,"Net Business Purchase And Sale":-31035000.0,"Sale Of Business":null,"Purchase Of Business":-31035000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-20266000.0,"Purchase Of PPE":-20266000.0,"Operating Cash Flow":176341000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":176341000.0,"Change In Working Capital":21891000.0,"Change In Payables And Accrued Expense":34963000.0,"Change In Accrued Expense":23975000.0,"Change In Payable":10988000.0,"Change In Account Payable":10988000.0,"Change In Prepaid Assets":-6000000.0,"Change In Inventory":-11534000.0,"Change In Receivables":4462000.0,"Changes In Account Receivables":4462000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":-104000.0,"Asset Impairment Charge":null,"Deferred Tax":-72840000.0,"Deferred Income Tax":-72840000.0,"Depreciation Amortization Depletion":32830000.0,"Depreciation And Amortization":32830000.0,"Operating Gains Losses":-1576000.0,"Pension And Employee Benefit Expense":-1576000.0,"Net Income From Continuing Operations":-512978000.0},"2025-06-30":{"Free Cash Flow":93815000.0,"Repurchase Of Capital Stock":-322913000.0,"Repayment Of Debt":-11248000.0,"Issuance Of Debt":null,"Capital Expenditure":-28188000.0,"End Cash Position":511499000.0,"Beginning Cash Position":745143000.0,"Effect Of Exchange Rate Changes":15140000.0,"Changes In Cash":-248784000.0,"Financing Cash Flow":-346368000.0,"Cash Flow From Continuing Financing Activities":-346368000.0,"Net Other Financing Charges":-12207000.0,"Net Common Stock Issuance":-322913000.0,"Common Stock Payments":-322913000.0,"Net Issuance Payments Of Debt":-11248000.0,"Net Long Term Debt Issuance":-11248000.0,"Long Term Debt Payments":-11248000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24419000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-31688000.0,"Net Business Purchase And Sale":-3500000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-28188000.0,"Purchase Of PPE":-28188000.0,"Operating Cash Flow":122003000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":125853000.0,"Change In Working Capital":-79031000.0,"Change In Payables And Accrued Expense":-30843000.0,"Change In Accrued Expense":-30536000.0,"Change In Payable":-307000.0,"Change In Account Payable":-307000.0,"Change In Prepaid Assets":-37460000.0,"Change In Inventory":7083000.0,"Change In Receivables":-17811000.0,"Changes In Account Receivables":-17811000.0,"Other Non Cash Items":-159000.0,"Stock Based Compensation":6424000.0,"Asset Impairment Charge":null,"Deferred Tax":48950000.0,"Deferred Income Tax":48950000.0,"Depreciation Amortization Depletion":37985000.0,"Depreciation And Amortization":37985000.0,"Operating Gains Losses":-1561000.0,"Pension And Employee Benefit Expense":-1561000.0,"Net Income From Continuing Operations":113245000.0},"2025-03-31":{"Free Cash Flow":113557000.0,"Repurchase Of Capital Stock":-42778000.0,"Repayment Of Debt":-11371000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-27577000.0,"End Cash Position":745143000.0,"Beginning Cash Position":689533000.0,"Effect Of Exchange Rate Changes":6404000.0,"Changes In Cash":49206000.0,"Financing Cash Flow":-57091000.0,"Cash Flow From Continuing Financing Activities":-57091000.0,"Net Other Financing Charges":-2942000.0,"Net Common Stock Issuance":-42778000.0,"Common Stock Payments":-42778000.0,"Net Issuance Payments Of Debt":-11371000.0,"Net Long Term Debt Issuance":-11371000.0,"Long Term Debt Payments":-11371000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-34837000.0,"Cash From Discontinued Investing Activities":-7269000.0,"Cash Flow From Continuing Investing Activities":-27568000.0,"Net Business Purchase And Sale":9000.0,"Sale Of Business":9000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1114000.0,"Purchase Of Intangibles":-1114000.0,"Net PPE Purchase And Sale":-26463000.0,"Purchase Of PPE":-26463000.0,"Operating Cash Flow":141134000.0,"Cash From Discontinued Operating Activities":3850000.0,"Cash Flow From Continuing Operating Activities":137284000.0,"Change In Working Capital":33412000.0,"Change In Payables And Accrued Expense":32898000.0,"Change In Accrued Expense":14929000.0,"Change In Payable":17969000.0,"Change In Account Payable":17969000.0,"Change In Prepaid Assets":16806000.0,"Change In Inventory":-28495000.0,"Change In Receivables":12203000.0,"Changes In Account Receivables":12203000.0,"Other Non Cash Items":25000.0,"Stock Based Compensation":2288000.0,"Asset Impairment Charge":null,"Deferred Tax":-8338000.0,"Deferred Income Tax":-8338000.0,"Depreciation Amortization Depletion":26350000.0,"Depreciation And Amortization":26350000.0,"Operating Gains Losses":-1516000.0,"Pension And Employee Benefit Expense":-1516000.0,"Net Income From Continuing Operations":85063000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-13141000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-103902000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}