{"ticker":"MIRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":42022087.0,"Share Issued":42022087.0,"Total Debt":null,"Tangible Book Value":9348975.0,"Invested Capital":9348975.0,"Working Capital":9313536.0,"Net Tangible Assets":9348975.0,"Capital Lease Obligations":null,"Common Stock Equity":9348975.0,"Total Capitalization":9348975.0,"Total Equity Gross Minority Interest":9348975.0,"Stockholders Equity":9348975.0,"Retained Earnings":-40730358.0,"Additional Paid In Capital":50075131.0,"Capital Stock":4202.0,"Common Stock":4202.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":114761.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":114761.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":80753.0,"Payables And Accrued Expenses":34008.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":34008.0,"Dueto Related Parties Current":0.0,"Accounts Payable":34008.0,"Total Assets":9463736.0,"Total Non Current Assets":35439.0,"Duefrom Related Parties Non Current":35439.0,"Non Current Accounts Receivable":35439.0,"Net PPE":null,"Gross PPE":null,"Current Assets":9428297.0,"Prepaid Assets":21748.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":9406549.0,"Other Short Term Investments":4591518.0,"Cash And Cash Equivalents":4815031.0,"Cash Financial":4815031.0},"2025-12-31":{"Ordinary Shares Number":41938587.0,"Share Issued":41938587.0,"Total Debt":null,"Tangible Book Value":10391537.0,"Invested Capital":10391537.0,"Working Capital":10356098.0,"Net Tangible Assets":10391537.0,"Capital Lease Obligations":null,"Common Stock Equity":10391537.0,"Total Capitalization":10391537.0,"Total Equity Gross Minority Interest":10391537.0,"Stockholders Equity":10391537.0,"Retained Earnings":-39580206.0,"Additional Paid In Capital":49967549.0,"Capital Stock":4194.0,"Common Stock":4194.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":702068.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":702068.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":702068.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":702068.0,"Dueto Related Parties Current":572865.0,"Accounts Payable":129203.0,"Total Assets":11093605.0,"Total Non Current Assets":35439.0,"Duefrom Related Parties Non Current":35439.0,"Non Current Accounts Receivable":35439.0,"Net PPE":null,"Gross PPE":null,"Current Assets":11058166.0,"Prepaid Assets":28146.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":11030020.0,"Other Short Term Investments":4683099.0,"Cash And Cash Equivalents":6346921.0,"Cash Financial":6346921.0},"2025-09-30":{"Ordinary Shares Number":39511492.0,"Share Issued":39511492.0,"Total Debt":null,"Tangible Book Value":7549354.0,"Invested Capital":7549354.0,"Working Capital":7513915.0,"Net Tangible Assets":7549354.0,"Capital Lease Obligations":null,"Common Stock Equity":7549354.0,"Total Capitalization":7549354.0,"Total Equity Gross Minority Interest":7549354.0,"Stockholders Equity":7549354.0,"Retained Earnings":-33596885.0,"Additional Paid In Capital":41142288.0,"Capital Stock":3951.0,"Common Stock":3951.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":83926.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":83926.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":83926.0,"Current Accrued Expenses":0.0,"Interest Payable":null,"Payables":83926.0,"Dueto Related Parties Current":null,"Accounts Payable":83926.0,"Total Assets":7633280.0,"Total Non Current Assets":35439.0,"Duefrom Related Parties Non Current":35439.0,"Non Current Accounts Receivable":35439.0,"Net PPE":null,"Gross PPE":null,"Current Assets":7597841.0,"Prepaid Assets":61936.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":7535905.0,"Other Short Term Investments":4894366.0,"Cash And Cash Equivalents":2641539.0,"Cash Financial":2641539.0},"2025-06-30":{"Ordinary Shares Number":17385140.0,"Share Issued":17385140.0,"Total Debt":null,"Tangible Book Value":569859.0,"Invested Capital":569859.0,"Working Capital":534420.0,"Net Tangible Assets":569859.0,"Capital Lease Obligations":null,"Common Stock Equity":569859.0,"Total Capitalization":569859.0,"Total Equity Gross Minority Interest":569859.0,"Stockholders Equity":569859.0,"Retained Earnings":-32459212.0,"Additional Paid In Capital":33027332.0,"Capital Stock":1739.0,"Common Stock":1739.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":298459.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":298459.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":298459.0,"Current Accrued Expenses":0.0,"Interest Payable":null,"Payables":298459.0,"Dueto Related Parties Current":null,"Accounts Payable":298459.0,"Total Assets":868318.0,"Total Non Current Assets":35439.0,"Duefrom Related Parties Non Current":35439.0,"Non Current Accounts Receivable":35439.0,"Net PPE":null,"Gross PPE":null,"Current Assets":832879.0,"Prepaid Assets":102404.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":730475.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":730475.0,"Cash Financial":730475.0},"2025-03-31":{"Ordinary Shares Number":16813654.0,"Share Issued":16813654.0,"Total Debt":null,"Tangible Book Value":1294165.0,"Invested Capital":1294165.0,"Working Capital":1258726.0,"Net Tangible Assets":1294165.0,"Capital Lease Obligations":null,"Common Stock Equity":1294165.0,"Total Capitalization":1294165.0,"Total Equity Gross Minority Interest":1294165.0,"Stockholders Equity":1294165.0,"Retained Earnings":-30921500.0,"Additional Paid In Capital":32213983.0,"Capital Stock":1682.0,"Common Stock":1682.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":106173.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":106173.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":106173.0,"Current Accrued Expenses":5500.0,"Interest Payable":null,"Payables":100673.0,"Dueto Related Parties Current":null,"Accounts Payable":100673.0,"Total Assets":1400338.0,"Total Non Current Assets":35439.0,"Duefrom Related Parties Non Current":35439.0,"Non Current Accounts Receivable":35439.0,"Net PPE":null,"Gross PPE":null,"Current Assets":1364899.0,"Prepaid Assets":158614.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":1206285.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1206285.0,"Cash Financial":1206285.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":0.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Net PPE":0.0,"Gross PPE":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1103479.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1150152.0,"EBITDA":-1103479.0,"EBIT":-1103479.0,"Net Interest Income":44909.0,"Interest Income":44909.0,"Normalized Income":-1150152.0,"Net Income From Continuing And Discontinued Operation":-1150152.0,"Total Expenses":1103479.0,"Diluted Average Shares":41941370.0,"Basic Average Shares":41941370.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1150152.0,"Net Income Common Stockholders":-1150152.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1150152.0,"Net Income Including Noncontrolling Interests":-1150152.0,"Net Income Continuous Operations":-1150152.0,"Pretax Income":-1150152.0,"Other Income Expense":-91582.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-91582.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":44909.0,"Total Other Finance Cost":null,"Interest Income Non Operating":44909.0,"Operating Income":-1103479.0,"Operating Expense":1103479.0,"Research And Development":524781.0,"Selling General And Administration":578698.0,"General And Administrative Expense":578698.0,"Other Gand A":578698.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5613559.0,"Total Unusual Items":-211268.0,"Total Unusual Items Excluding Goodwill":-211268.0,"Net Income From Continuing Operation Net Minority Interest":-5983321.0,"EBITDA":-5824827.0,"EBIT":-5824827.0,"Net Interest Income":53170.0,"Interest Income":53170.0,"Normalized Income":-5772053.0,"Net Income From Continuing And Discontinued Operation":-5983321.0,"Total Expenses":5824827.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5983321.0,"Net Income Common Stockholders":-5983321.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5983321.0,"Net Income Including Noncontrolling Interests":-5983321.0,"Net Income Continuous Operations":-5983321.0,"Pretax Income":-5983321.0,"Other Income Expense":-211664.0,"Other Non Operating Income Expenses":-396.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-211268.0,"Net Non Operating Interest Income Expense":53170.0,"Total Other Finance Cost":null,"Interest Income Non Operating":53170.0,"Operating Income":-5824827.0,"Operating Expense":5824827.0,"Research And Development":496543.0,"Selling General And Administration":5328284.0,"General And Administrative Expense":5328284.0,"Other Gand A":5328284.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1493041.0,"Total Unusual Items":176056.0,"Total Unusual Items Excluding Goodwill":176056.0,"Net Income From Continuing Operation Net Minority Interest":-1137673.0,"EBITDA":-1316985.0,"EBIT":-1316985.0,"Net Interest Income":15697.0,"Interest Income":15697.0,"Normalized Income":-1313729.0,"Net Income From Continuing And Discontinued Operation":-1137673.0,"Total Expenses":1316985.0,"Diluted Average Shares":19274947.0,"Basic Average Shares":19274947.0,"Diluted EPS":-1.18,"Basic EPS":-1.18,"Diluted NI Availto Com Stockholders":-22694494.0,"Net Income Common Stockholders":-22694494.0,"Otherunder Preferred Stock Dividend":21556821.0,"Net Income":-1137673.0,"Net Income Including Noncontrolling Interests":-1137673.0,"Net Income Continuous Operations":-1137673.0,"Pretax Income":-1137673.0,"Other Income Expense":163615.0,"Other Non Operating Income Expenses":-12441.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":176056.0,"Net Non Operating Interest Income Expense":15697.0,"Total Other Finance Cost":null,"Interest Income Non Operating":15697.0,"Operating Income":-1316985.0,"Operating Expense":1316985.0,"Research And Development":412639.0,"Selling General And Administration":904346.0,"General And Administrative Expense":904346.0,"Other Gand A":904346.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1546100.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1537712.0,"EBITDA":-1546100.0,"EBIT":-1546100.0,"Net Interest Income":8495.0,"Interest Income":8495.0,"Normalized Income":-1537712.0,"Net Income From Continuing And Discontinued Operation":-1537712.0,"Total Expenses":1546100.0,"Diluted Average Shares":16986488.0,"Basic Average Shares":16986488.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1537712.0,"Net Income Common Stockholders":-1537712.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1537712.0,"Net Income Including Noncontrolling Interests":-1537712.0,"Net Income Continuous Operations":-1537712.0,"Pretax Income":-1537712.0,"Other Income Expense":-107.0,"Other Non Operating Income Expenses":-107.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":8495.0,"Total Other Finance Cost":null,"Interest Income Non Operating":8495.0,"Operating Income":-1546100.0,"Operating Expense":1546100.0,"Research And Development":496197.0,"Selling General And Administration":1049903.0,"General And Administrative Expense":1049903.0,"Other Gand A":1049903.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1805200.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1783779.0,"EBITDA":-1805200.0,"EBIT":-1805200.0,"Net Interest Income":21421.0,"Interest Income":21421.0,"Normalized Income":-1783779.0,"Net Income From Continuing And Discontinued Operation":-1783779.0,"Total Expenses":1805200.0,"Diluted Average Shares":16645119.0,"Basic Average Shares":16645119.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1783779.0,"Net Income Common Stockholders":-1783779.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1783779.0,"Net Income Including Noncontrolling Interests":-1783779.0,"Net Income Continuous Operations":-1783779.0,"Pretax Income":-1783779.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":21421.0,"Total Other Finance Cost":null,"Interest Income Non Operating":21421.0,"Operating Income":-1805200.0,"Operating Expense":1805200.0,"Research And Development":314404.0,"Selling General And Administration":1490796.0,"General And Administrative Expense":1490796.0,"Other Gand A":1490796.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-38105.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1201283.0,"Repayment Of Debt":-330607.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4815031.0,"Beginning Cash Position":6346921.0,"Changes In Cash":-1531890.0,"Financing Cash Flow":-330607.0,"Cash Flow From Continuing Financing Activities":-330607.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-330607.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-330607.0,"Long Term Debt Payments":-330607.0,"Operating Cash Flow":-1201283.0,"Cash Flow From Continuing Operating Activities":-1201283.0,"Change In Working Capital":-250303.0,"Change In Payables And Accrued Expense":-256700.0,"Change In Accrued Expense":-161505.0,"Change In Interest Payable":-161505.0,"Change In Payable":-95195.0,"Change In Account Payable":-95195.0,"Change In Prepaid Assets":6397.0,"Change In Receivables":null,"Stock Based Compensation":107590.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":91582.0,"Earnings Losses From Equity Investments":91582.0,"Net Income From Continuing Operations":-1150152.0},"2025-12-31":{"Free Cash Flow":-1135037.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":3835485.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6346921.0,"Beginning Cash Position":2641539.0,"Changes In Cash":3705382.0,"Financing Cash Flow":4840419.0,"Cash Flow From Continuing Financing Activities":4840419.0,"Net Other Financing Charges":-158421.0,"Proceeds From Stock Option Exercised":590490.0,"Net Common Stock Issuance":3835485.0,"Common Stock Issuance":3835485.0,"Net Issuance Payments Of Debt":572865.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Operating Cash Flow":-1135037.0,"Cash Flow From Continuing Operating Activities":-1135037.0,"Change In Working Capital":79067.0,"Change In Payables And Accrued Expense":45278.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":33789.0,"Change In Receivables":0.0,"Stock Based Compensation":4557949.0,"Unrealized Gain Loss On Investment Securities":211268.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-5983321.0},"2025-09-30":{"Free Cash Flow":-1096954.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":2822795.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2641539.0,"Beginning Cash Position":730475.0,"Changes In Cash":1911064.0,"Financing Cash Flow":3008018.0,"Cash Flow From Continuing Financing Activities":3008018.0,"Net Other Financing Charges":-112569.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2822795.0,"Common Stock Issuance":2822795.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Operating Cash Flow":-1096954.0,"Cash Flow From Continuing Operating Activities":-1096954.0,"Change In Working Capital":-174065.0,"Change In Payables And Accrued Expense":-214533.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":40468.0,"Change In Receivables":0.0,"Stock Based Compensation":390840.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-1137673.0},"2025-06-30":{"Free Cash Flow":-799651.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":345321.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":730475.0,"Beginning Cash Position":1206285.0,"Changes In Cash":-475810.0,"Financing Cash Flow":323841.0,"Cash Flow From Continuing Financing Activities":323841.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":345321.0,"Common Stock Issuance":345321.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Operating Cash Flow":-799651.0,"Cash Flow From Continuing Operating Activities":-799651.0,"Change In Working Capital":248495.0,"Change In Payables And Accrued Expense":192285.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":56210.0,"Change In Receivables":0.0,"Stock Based Compensation":489566.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-1537712.0},"2025-03-31":{"Free Cash Flow":-1630027.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":3381.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1206285.0,"Beginning Cash Position":2832931.0,"Changes In Cash":-1626646.0,"Financing Cash Flow":3381.0,"Cash Flow From Continuing Financing Activities":3381.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3381.0,"Common Stock Issuance":3381.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Operating Cash Flow":-1630027.0,"Cash Flow From Continuing Operating Activities":-1630027.0,"Change In Working Capital":-721060.0,"Change In Payables And Accrued Expense":-617176.0,"Change In Accrued Expense":0.0,"Change In Interest Payable":0.0,"Change In Payable":-617176.0,"Change In Account Payable":-617176.0,"Change In Prepaid Assets":-103884.0,"Change In Receivables":0.0,"Stock Based Compensation":874812.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-1783779.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":14472.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":14472.0,"Net Short Term Debt Issuance":14472.0,"Short Term Debt Payments":14472.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}