{"ticker":"MIRM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":60926165.0,"Share Issued":60926165.0,"Net Debt":419351000.0,"Total Debt":762949000.0,"Tangible Book Value":-257810000.0,"Invested Capital":739657000.0,"Working Capital":413522000.0,"Net Tangible Assets":-257810000.0,"Capital Lease Obligations":12870000.0,"Common Stock Equity":-10422000.0,"Total Capitalization":739657000.0,"Total Equity Gross Minority Interest":-10422000.0,"Stockholders Equity":-10422000.0,"Gains Losses Not Affecting Retained Earnings":-674000.0,"Other Equity Adjustments":-674000.0,"Retained Earnings":-1524926000.0,"Additional Paid In Capital":1515172000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1055403000.0,"Total Non Current Liabilities Net Minority Interest":832615000.0,"Other Non Current Liabilities":72071000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":760544000.0,"Long Term Capital Lease Obligation":10465000.0,"Long Term Debt":750079000.0,"Current Liabilities":222788000.0,"Other Current Liabilities":24800000.0,"Current Debt And Capital Lease Obligation":2405000.0,"Current Capital Lease Obligation":2405000.0,"Pensionand Other Post Retirement Benefit Plans Current":28389000.0,"Payables And Accrued Expenses":167194000.0,"Current Accrued Expenses":127563000.0,"Interest Payable":527000.0,"Payables":39631000.0,"Other Payable":16204000.0,"Accounts Payable":23427000.0,"Total Assets":1044981000.0,"Total Non Current Assets":408671000.0,"Other Non Current Assets":23978000.0,"Investments And Advances":123030000.0,"Goodwill And Other Intangible Assets":247388000.0,"Other Intangible Assets":247388000.0,"Net PPE":14275000.0,"Gross PPE":14275000.0,"Other Properties":14275000.0,"Current Assets":636310000.0,"Other Current Assets":26890000.0,"Inventory":25769000.0,"Finished Goods":3017000.0,"Work In Process":20139000.0,"Raw Materials":2613000.0,"Receivables":145360000.0,"Accounts Receivable":145360000.0,"Cash Cash Equivalents And Short Term Investments":438291000.0,"Other Short Term Investments":107563000.0,"Cash And Cash Equivalents":330728000.0},"2026-03-31":{"Ordinary Shares Number":60926165.0,"Share Issued":60926165.0,"Net Debt":null,"Total Debt":323779000.0,"Tangible Book Value":-11660000.0,"Invested Capital":552745000.0,"Working Capital":296612000.0,"Net Tangible Assets":-11660000.0,"Capital Lease Obligations":13528000.0,"Common Stock Equity":242494000.0,"Total Capitalization":552745000.0,"Total Equity Gross Minority Interest":242494000.0,"Stockholders Equity":242494000.0,"Gains Losses Not Affecting Retained Earnings":-28000.0,"Other Equity Adjustments":-28000.0,"Retained Earnings":-1457699000.0,"Additional Paid In Capital":1700215000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":648422000.0,"Total Non Current Liabilities Net Minority Interest":375598000.0,"Other Non Current Liabilities":54172000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":321426000.0,"Long Term Capital Lease Obligation":11175000.0,"Long Term Debt":310251000.0,"Current Liabilities":272824000.0,"Other Current Liabilities":25800000.0,"Current Debt And Capital Lease Obligation":2353000.0,"Current Capital Lease Obligation":2353000.0,"Pensionand Other Post Retirement Benefit Plans Current":35432000.0,"Payables And Accrued Expenses":209239000.0,"Current Accrued Expenses":134619000.0,"Interest Payable":5270000.0,"Payables":74620000.0,"Other Payable":15221000.0,"Accounts Payable":59399000.0,"Total Assets":890916000.0,"Total Non Current Assets":321480000.0,"Other Non Current Assets":17914000.0,"Investments And Advances":34353000.0,"Goodwill And Other Intangible Assets":254154000.0,"Other Intangible Assets":254154000.0,"Net PPE":15059000.0,"Gross PPE":15059000.0,"Other Properties":15059000.0,"Current Assets":569436000.0,"Other Current Assets":24546000.0,"Inventory":25518000.0,"Finished Goods":3418000.0,"Work In Process":19488000.0,"Raw Materials":2612000.0,"Receivables":133113000.0,"Accounts Receivable":133113000.0,"Cash Cash Equivalents And Short Term Investments":386259000.0,"Other Short Term Investments":61352000.0,"Cash And Cash Equivalents":324907000.0},"2025-12-31":{"Ordinary Shares Number":51896391.0,"Share Issued":51896391.0,"Net Debt":13114000.0,"Total Debt":319452000.0,"Tangible Book Value":53769000.0,"Invested Capital":624487000.0,"Working Capital":343885000.0,"Net Tangible Assets":53769000.0,"Capital Lease Obligations":9655000.0,"Common Stock Equity":314690000.0,"Total Capitalization":624487000.0,"Total Equity Gross Minority Interest":314690000.0,"Stockholders Equity":314690000.0,"Gains Losses Not Affecting Retained Earnings":351000.0,"Other Equity Adjustments":351000.0,"Retained Earnings":-667544000.0,"Additional Paid In Capital":981878000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":528123000.0,"Total Non Current Liabilities Net Minority Interest":322324000.0,"Other Non Current Liabilities":5011000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":317313000.0,"Long Term Capital Lease Obligation":7516000.0,"Long Term Debt":309797000.0,"Current Liabilities":205799000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2139000.0,"Current Capital Lease Obligation":2139000.0,"Pensionand Other Post Retirement Benefit Plans Current":47276000.0,"Payables And Accrued Expenses":156384000.0,"Current Accrued Expenses":130562000.0,"Interest Payable":2108000.0,"Payables":25822000.0,"Other Payable":16208000.0,"Accounts Payable":9614000.0,"Total Assets":842813000.0,"Total Non Current Assets":293129000.0,"Other Non Current Assets":13500000.0,"Investments And Advances":8105000.0,"Goodwill And Other Intangible Assets":260921000.0,"Other Intangible Assets":260921000.0,"Net PPE":10603000.0,"Gross PPE":10603000.0,"Other Properties":10603000.0,"Current Assets":549684000.0,"Other Current Assets":18140000.0,"Inventory":24887000.0,"Finished Goods":3516000.0,"Work In Process":18473000.0,"Raw Materials":2898000.0,"Receivables":123330000.0,"Accounts Receivable":123330000.0,"Cash Cash Equivalents And Short Term Investments":383327000.0,"Other Short Term Investments":86644000.0,"Cash And Cash Equivalents":296683000.0},"2025-09-30":{"Ordinary Shares Number":51314176.0,"Share Issued":51314176.0,"Net Debt":27347000.0,"Total Debt":318764000.0,"Tangible Book Value":60151000.0,"Invested Capital":601414000.0,"Working Capital":370216000.0,"Net Tangible Assets":60151000.0,"Capital Lease Obligations":9396000.0,"Common Stock Equity":292046000.0,"Total Capitalization":601414000.0,"Total Equity Gross Minority Interest":292046000.0,"Stockholders Equity":292046000.0,"Gains Losses Not Affecting Retained Earnings":37000.0,"Other Equity Adjustments":37000.0,"Retained Earnings":-661814000.0,"Additional Paid In Capital":953818000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":493069000.0,"Total Non Current Liabilities Net Minority Interest":332710000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":15981000.0,"Long Term Debt And Capital Lease Obligation":316729000.0,"Long Term Capital Lease Obligation":7361000.0,"Long Term Debt":309368000.0,"Current Liabilities":160359000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2035000.0,"Current Capital Lease Obligation":2035000.0,"Pensionand Other Post Retirement Benefit Plans Current":36981000.0,"Payables And Accrued Expenses":121343000.0,"Current Accrued Expenses":96604000.0,"Interest Payable":5271000.0,"Payables":24739000.0,"Other Payable":12572000.0,"Accounts Payable":12167000.0,"Total Assets":785115000.0,"Total Non Current Assets":254540000.0,"Other Non Current Assets":10398000.0,"Investments And Advances":2470000.0,"Goodwill And Other Intangible Assets":231895000.0,"Other Intangible Assets":231895000.0,"Net PPE":9777000.0,"Gross PPE":9777000.0,"Other Properties":9777000.0,"Current Assets":530575000.0,"Other Current Assets":23874000.0,"Inventory":24021000.0,"Finished Goods":2847000.0,"Work In Process":18305000.0,"Raw Materials":2869000.0,"Receivables":107132000.0,"Accounts Receivable":107132000.0,"Cash Cash Equivalents And Short Term Investments":375548000.0,"Other Short Term Investments":93527000.0,"Cash And Cash Equivalents":282021000.0},"2025-06-30":{"Ordinary Shares Number":50058392.0,"Share Issued":50058392.0,"Net Debt":80811000.0,"Total Debt":318898000.0,"Tangible Book Value":17288000.0,"Invested Capital":564091000.0,"Working Capital":308602000.0,"Net Tangible Assets":17288000.0,"Capital Lease Obligations":9965000.0,"Common Stock Equity":255158000.0,"Total Capitalization":564091000.0,"Total Equity Gross Minority Interest":255158000.0,"Stockholders Equity":255158000.0,"Gains Losses Not Affecting Retained Earnings":352000.0,"Other Equity Adjustments":352000.0,"Retained Earnings":-664719000.0,"Additional Paid In Capital":919520000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":470667000.0,"Total Non Current Liabilities Net Minority Interest":325871000.0,"Other Non Current Liabilities":9054000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":316817000.0,"Long Term Capital Lease Obligation":7884000.0,"Long Term Debt":308933000.0,"Current Liabilities":144796000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2081000.0,"Current Capital Lease Obligation":2081000.0,"Pensionand Other Post Retirement Benefit Plans Current":26838000.0,"Payables And Accrued Expenses":115877000.0,"Current Accrued Expenses":86965000.0,"Interest Payable":2108000.0,"Payables":28912000.0,"Other Payable":11255000.0,"Accounts Payable":17657000.0,"Total Assets":725825000.0,"Total Non Current Assets":272427000.0,"Other Non Current Assets":7322000.0,"Investments And Advances":17112000.0,"Goodwill And Other Intangible Assets":237870000.0,"Other Intangible Assets":237870000.0,"Net PPE":10123000.0,"Gross PPE":10123000.0,"Other Properties":10123000.0,"Current Assets":453398000.0,"Other Current Assets":19069000.0,"Inventory":22941000.0,"Finished Goods":3708000.0,"Work In Process":16310000.0,"Raw Materials":2923000.0,"Receivables":106836000.0,"Accounts Receivable":106836000.0,"Cash Cash Equivalents And Short Term Investments":304552000.0,"Other Short Term Investments":76430000.0,"Cash And Cash Equivalents":228122000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":96687000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":13900000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6574000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-39549000.0,"Total Unusual Items":-16435000.0,"Total Unusual Items Excluding Goodwill":-16435000.0,"Net Income From Continuing Operation Net Minority Interest":-67227000.0,"Reconciled Depreciation":6936000.0,"Reconciled Cost Of Revenue":30348000.0,"EBITDA":-55984000.0,"EBIT":-62920000.0,"Net Interest Income":1233000.0,"Interest Expense":2618000.0,"Interest Income":3851000.0,"Normalized Income":-57366000.0,"Net Income From Continuing And Discontinued Operation":-67227000.0,"Total Expenses":202345000.0,"Total Operating Income As Reported":-42537000.0,"Diluted Average Shares":63374183.0,"Basic Average Shares":63374183.0,"Diluted EPS":-1.06,"Basic EPS":-1.06,"Diluted NI Availto Com Stockholders":-67227000.0,"Net Income Common Stockholders":-67227000.0,"Net Income":-67227000.0,"Net Income Including Noncontrolling Interests":-67227000.0,"Net Income Continuous Operations":-67227000.0,"Tax Provision":1689000.0,"Pretax Income":-65538000.0,"Other Income Expense":-40669000.0,"Other Non Operating Income Expenses":-24234000.0,"Special Income Charges":-16435000.0,"Other Special Charges":16435000.0,"Net Non Operating Interest Income Expense":1233000.0,"Interest Expense Non Operating":2618000.0,"Interest Income Non Operating":3851000.0,"Operating Income":-26102000.0,"Operating Expense":171997000.0,"Research And Development":90528000.0,"Selling General And Administration":81469000.0,"Gross Profit":145895000.0,"Cost Of Revenue":30348000.0,"Total Revenue":176243000.0,"Operating Revenue":176243000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-290520800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-52888000.0,"Total Unusual Items":-726302000.0,"Total Unusual Items Excluding Goodwill":-726302000.0,"Net Income From Continuing Operation Net Minority Interest":-790155000.0,"Reconciled Depreciation":6874000.0,"Reconciled Cost Of Revenue":28805000.0,"EBITDA":-779190000.0,"EBIT":-786064000.0,"Net Interest Income":-215000.0,"Interest Expense":3616000.0,"Interest Income":3401000.0,"Normalized Income":-354373800.0,"Net Income From Continuing And Discontinued Operation":-790155000.0,"Total Expenses":223045000.0,"Total Operating Income As Reported":-789465000.0,"Diluted Average Shares":58851021.0,"Basic Average Shares":58851021.0,"Diluted EPS":-13.43,"Basic EPS":-13.43,"Diluted NI Availto Com Stockholders":-790155000.0,"Net Income Common Stockholders":-790155000.0,"Net Income":-790155000.0,"Net Income Including Noncontrolling Interests":-790155000.0,"Net Income Continuous Operations":-790155000.0,"Tax Provision":475000.0,"Pretax Income":-789680000.0,"Other Income Expense":-726302000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-726302000.0,"Other Special Charges":726302000.0,"Net Non Operating Interest Income Expense":-215000.0,"Interest Expense Non Operating":3616000.0,"Interest Income Non Operating":3401000.0,"Operating Income":-63163000.0,"Operating Expense":194240000.0,"Research And Development":97910000.0,"Selling General And Administration":96330000.0,"Gross Profit":131077000.0,"Cost Of Revenue":28805000.0,"Total Revenue":159882000.0,"Operating Revenue":159882000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4709000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5730000.0,"Reconciled Depreciation":6074000.0,"Reconciled Cost Of Revenue":28264000.0,"EBITDA":4709000.0,"EBIT":-1365000.0,"Net Interest Income":-178000.0,"Interest Expense":3598000.0,"Interest Income":3420000.0,"Normalized Income":-5730000.0,"Net Income From Continuing And Discontinued Operation":-5730000.0,"Total Expenses":153499000.0,"Total Operating Income As Reported":-4567000.0,"Diluted Average Shares":51896391.0,"Basic Average Shares":51896391.0,"Diluted EPS":-0.110412,"Basic EPS":-0.110412,"Diluted NI Availto Com Stockholders":-5730000.0,"Net Income Common Stockholders":-5730000.0,"Net Income":-5730000.0,"Net Income Including Noncontrolling Interests":-5730000.0,"Net Income Continuous Operations":-5730000.0,"Tax Provision":767000.0,"Pretax Income":-4963000.0,"Other Income Expense":-218000.0,"Other Non Operating Income Expenses":-218000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-178000.0,"Interest Expense Non Operating":3598000.0,"Interest Income Non Operating":3420000.0,"Operating Income":-4567000.0,"Operating Expense":125235000.0,"Research And Development":51107000.0,"Selling General And Administration":74128000.0,"Gross Profit":120668000.0,"Cost Of Revenue":28264000.0,"Total Revenue":148932000.0,"Operating Revenue":148932000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12311000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2905000.0,"Reconciled Depreciation":6062000.0,"Reconciled Cost Of Revenue":25537000.0,"EBITDA":12311000.0,"EBIT":6249000.0,"Net Interest Income":-355000.0,"Interest Expense":3606000.0,"Interest Income":3251000.0,"Normalized Income":2905000.0,"Net Income From Continuing And Discontinued Operation":2905000.0,"Total Expenses":130407000.0,"Total Operating Income As Reported":2603000.0,"Diluted Average Shares":56993841.0,"Basic Average Shares":50639231.0,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":2905000.0,"Net Income Common Stockholders":2905000.0,"Net Income":2905000.0,"Net Income Including Noncontrolling Interests":2905000.0,"Net Income Continuous Operations":2905000.0,"Tax Provision":-262000.0,"Pretax Income":2643000.0,"Other Income Expense":395000.0,"Other Non Operating Income Expenses":395000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-355000.0,"Interest Expense Non Operating":3606000.0,"Interest Income Non Operating":3251000.0,"Operating Income":2603000.0,"Operating Expense":104870000.0,"Research And Development":42960000.0,"Selling General And Administration":61910000.0,"Gross Profit":107473000.0,"Cost Of Revenue":25537000.0,"Total Revenue":133010000.0,"Operating Revenue":133010000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4186000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5861000.0,"Reconciled Depreciation":6056000.0,"Reconciled Cost Of Revenue":23421000.0,"EBITDA":4186000.0,"EBIT":-1870000.0,"Net Interest Income":-556000.0,"Interest Expense":3589000.0,"Interest Income":3033000.0,"Normalized Income":-5861000.0,"Net Income From Continuing And Discontinued Operation":-5861000.0,"Total Expenses":132774000.0,"Total Operating Income As Reported":-4989000.0,"Diluted Average Shares":49726823.0,"Basic Average Shares":49726823.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-5861000.0,"Net Income Common Stockholders":-5861000.0,"Net Income":-5861000.0,"Net Income Including Noncontrolling Interests":-5861000.0,"Net Income Continuous Operations":-5861000.0,"Tax Provision":402000.0,"Pretax Income":-5459000.0,"Other Income Expense":86000.0,"Other Non Operating Income Expenses":86000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-556000.0,"Interest Expense Non Operating":3589000.0,"Interest Income Non Operating":3033000.0,"Operating Income":-4989000.0,"Operating Expense":109353000.0,"Research And Development":46067000.0,"Selling General And Administration":63286000.0,"Gross Profit":104364000.0,"Cost Of Revenue":23421000.0,"Total Revenue":127785000.0,"Operating Revenue":127785000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":2108000.0,"Special Income Charges":-5000000.0,"Other Special Charges":5000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-69275000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-25023000.0,"Interest Paid Supplemental Data":5893000.0,"Income Tax Paid Supplemental Data":907000.0,"End Cash Position":332462000.0,"Beginning Cash Position":326640000.0,"Effect Of Exchange Rate Changes":-1373000.0,"Changes In Cash":7195000.0,"Financing Cash Flow":211438000.0,"Cash Flow From Continuing Financing Activities":211438000.0,"Proceeds From Stock Option Exercised":13368000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-159991000.0,"Cash Flow From Continuing Investing Activities":-159991000.0,"Net Investment Purchase And Sale":-134968000.0,"Sale Of Investment":25847000.0,"Purchase Of Investment":-160815000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-25000000.0,"Purchase Of Intangibles":-25000000.0,"Net PPE Purchase And Sale":-23000.0,"Purchase Of PPE":-23000.0,"Operating Cash Flow":-44252000.0,"Cash Flow From Continuing Operating Activities":-44252000.0,"Change In Working Capital":-40220000.0,"Change In Other Current Liabilities":-891000.0,"Change In Other Current Assets":-5835000.0,"Change In Payables And Accrued Expense":-19061000.0,"Change In Payable":-19061000.0,"Change In Account Payable":-19061000.0,"Change In Prepaid Assets":-1084000.0,"Change In Inventory":395000.0,"Change In Receivables":-13744000.0,"Changes In Account Receivables":-13744000.0,"Other Non Cash Items":24790000.0,"Stock Based Compensation":30573000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":6936000.0,"Depreciation And Amortization":6936000.0,"Operating Gains Losses":896000.0,"Net Foreign Currency Exchange Gain Loss":896000.0,"Net Income From Continuing Operations":-67227000.0},"2026-03-31":{"Free Cash Flow":-239427000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":259948000.0,"Capital Expenditure":-10664000.0,"Interest Paid Supplemental Data":810000.0,"Income Tax Paid Supplemental Data":220000.0,"End Cash Position":326640000.0,"Beginning Cash Position":298165000.0,"Effect Of Exchange Rate Changes":-1272000.0,"Changes In Cash":29747000.0,"Financing Cash Flow":270079000.0,"Cash Flow From Continuing Financing Activities":270079000.0,"Proceeds From Stock Option Exercised":10131000.0,"Net Common Stock Issuance":259948000.0,"Common Stock Issuance":259948000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-11569000.0,"Cash Flow From Continuing Investing Activities":-11569000.0,"Net Investment Purchase And Sale":-905000.0,"Sale Of Investment":33892000.0,"Purchase Of Investment":-34797000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-10000000.0,"Purchase Of Intangibles":-10000000.0,"Net PPE Purchase And Sale":-664000.0,"Purchase Of PPE":-664000.0,"Operating Cash Flow":-228763000.0,"Cash Flow From Continuing Operating Activities":-228763000.0,"Change In Working Capital":102219000.0,"Change In Other Current Liabilities":71207000.0,"Change In Other Current Assets":-4796000.0,"Change In Payables And Accrued Expense":57244000.0,"Change In Payable":57244000.0,"Change In Account Payable":57244000.0,"Change In Prepaid Assets":-6630000.0,"Change In Inventory":-1920000.0,"Change In Receivables":-12886000.0,"Changes In Account Receivables":-12886000.0,"Other Non Cash Items":-272000.0,"Stock Based Compensation":36202000.0,"Unrealized Gain Loss On Investment Securities":415271000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":6874000.0,"Depreciation And Amortization":6874000.0,"Operating Gains Losses":1098000.0,"Net Foreign Currency Exchange Gain Loss":1098000.0,"Net Income From Continuing Operations":-790155000.0},"2025-12-31":{"Free Cash Flow":5467000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-600000.0,"Interest Paid Supplemental Data":6325000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":298165000.0,"Beginning Cash Position":282501000.0,"Effect Of Exchange Rate Changes":-408000.0,"Changes In Cash":16072000.0,"Financing Cash Flow":8999000.0,"Cash Flow From Continuing Financing Activities":8999000.0,"Proceeds From Stock Option Exercised":8999000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1006000.0,"Cash Flow From Continuing Investing Activities":1006000.0,"Net Investment Purchase And Sale":1606000.0,"Sale Of Investment":13108000.0,"Purchase Of Investment":-11502000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-600000.0,"Purchase Of PPE":-600000.0,"Operating Cash Flow":6067000.0,"Cash Flow From Continuing Operating Activities":6067000.0,"Change In Working Capital":-14007000.0,"Change In Other Current Liabilities":-513000.0,"Change In Other Current Assets":-1637000.0,"Change In Payables And Accrued Expense":3443000.0,"Change In Payable":3443000.0,"Change In Account Payable":3443000.0,"Change In Prepaid Assets":5990000.0,"Change In Inventory":-2282000.0,"Change In Receivables":-19008000.0,"Changes In Account Receivables":-19008000.0,"Other Non Cash Items":511000.0,"Stock Based Compensation":19026000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":6074000.0,"Depreciation And Amortization":6074000.0,"Operating Gains Losses":193000.0,"Net Foreign Currency Exchange Gain Loss":193000.0,"Net Income From Continuing Operations":-5730000.0},"2025-09-30":{"Free Cash Flow":39494000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-187000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":504000.0,"End Cash Position":282501000.0,"Beginning Cash Position":228602000.0,"Effect Of Exchange Rate Changes":349000.0,"Changes In Cash":53550000.0,"Financing Cash Flow":16096000.0,"Cash Flow From Continuing Financing Activities":16096000.0,"Proceeds From Stock Option Exercised":16096000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2227000.0,"Cash Flow From Continuing Investing Activities":-2227000.0,"Net Investment Purchase And Sale":-2040000.0,"Sale Of Investment":18820000.0,"Purchase Of Investment":-20860000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-187000.0,"Purchase Of PPE":-187000.0,"Operating Cash Flow":39681000.0,"Cash Flow From Continuing Operating Activities":39681000.0,"Change In Working Capital":12145000.0,"Change In Other Current Liabilities":-580000.0,"Change In Other Current Assets":-2684000.0,"Change In Payables And Accrued Expense":24346000.0,"Change In Payable":24346000.0,"Change In Account Payable":24346000.0,"Change In Prepaid Assets":-4632000.0,"Change In Inventory":-1159000.0,"Change In Receivables":-3146000.0,"Changes In Account Receivables":-3146000.0,"Other Non Cash Items":545000.0,"Stock Based Compensation":18127000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":540000.0,"Depreciation Amortization Depletion":6062000.0,"Depreciation And Amortization":6062000.0,"Operating Gains Losses":-643000.0,"Net Foreign Currency Exchange Gain Loss":-643000.0,"Net Income From Continuing Operations":2905000.0},"2025-06-30":{"Free Cash Flow":11914000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-126000.0,"Interest Paid Supplemental Data":5742000.0,"Income Tax Paid Supplemental Data":1485000.0,"End Cash Position":228602000.0,"Beginning Cash Position":212247000.0,"Effect Of Exchange Rate Changes":2226000.0,"Changes In Cash":14129000.0,"Financing Cash Flow":8688000.0,"Cash Flow From Continuing Financing Activities":8688000.0,"Proceeds From Stock Option Exercised":8688000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-6599000.0,"Cash Flow From Continuing Investing Activities":-6599000.0,"Net Investment Purchase And Sale":-6473000.0,"Sale Of Investment":25064000.0,"Purchase Of Investment":-31537000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-126000.0,"Purchase Of PPE":-126000.0,"Operating Cash Flow":12040000.0,"Cash Flow From Continuing Operating Activities":12040000.0,"Change In Working Capital":-6556000.0,"Change In Other Current Liabilities":-395000.0,"Change In Other Current Assets":-1250000.0,"Change In Payables And Accrued Expense":10577000.0,"Change In Payable":10577000.0,"Change In Account Payable":10577000.0,"Change In Prepaid Assets":-4085000.0,"Change In Inventory":-2335000.0,"Change In Receivables":-9068000.0,"Changes In Account Receivables":-9068000.0,"Other Non Cash Items":545000.0,"Stock Based Compensation":18468000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":6056000.0,"Depreciation And Amortization":6056000.0,"Operating Gains Losses":-612000.0,"Net Foreign Currency Exchange Gain Loss":-612000.0,"Net Income From Continuing Operations":-5861000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}