{"ticker":"MITK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":45110617.0,"Share Issued":45110617.0,"Net Debt":null,"Total Debt":51675000.0,"Tangible Book Value":89721000.0,"Invested Capital":299898000.0,"Working Capital":106682000.0,"Net Tangible Assets":89721000.0,"Capital Lease Obligations":2300000.0,"Common Stock Equity":250523000.0,"Total Capitalization":297085000.0,"Total Equity Gross Minority Interest":250523000.0,"Stockholders Equity":250523000.0,"Gains Losses Not Affecting Retained Earnings":-2748000.0,"Other Equity Adjustments":-2748000.0,"Treasury Stock":2001000.0,"Retained Earnings":-23322000.0,"Additional Paid In Capital":278549000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":117532000.0,"Total Non Current Liabilities Net Minority Interest":56349000.0,"Other Non Current Liabilities":6494000.0,"Non Current Deferred Liabilities":1906000.0,"Non Current Deferred Revenue":1615000.0,"Non Current Deferred Taxes Liabilities":291000.0,"Long Term Debt And Capital Lease Obligation":47949000.0,"Long Term Capital Lease Obligation":1387000.0,"Long Term Debt":46562000.0,"Current Liabilities":61183000.0,"Other Current Liabilities":1295000.0,"Current Deferred Liabilities":34501000.0,"Current Deferred Revenue":34501000.0,"Current Debt And Capital Lease Obligation":3726000.0,"Current Capital Lease Obligation":913000.0,"Current Debt":2813000.0,"Other Current Borrowings":2813000.0,"Payables And Accrued Expenses":21661000.0,"Current Accrued Expenses":14630000.0,"Interest Payable":null,"Payables":7031000.0,"Total Tax Payable":3063000.0,"Income Tax Payable":3063000.0,"Accounts Payable":3968000.0,"Total Assets":368055000.0,"Total Non Current Assets":200190000.0,"Other Non Current Assets":3799000.0,"Non Current Deferred Assets":25292000.0,"Non Current Deferred Taxes Assets":25292000.0,"Non Current Accounts Receivable":2062000.0,"Investments And Advances":450000.0,"Investmentin Financial Assets":450000.0,"Available For Sale Securities":450000.0,"Goodwill And Other Intangible Assets":160802000.0,"Other Intangible Assets":29453000.0,"Goodwill":131349000.0,"Net PPE":7785000.0,"Accumulated Depreciation":null,"Gross PPE":7785000.0,"Leases":null,"Other Properties":7785000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":167865000.0,"Other Current Assets":3690000.0,"Prepaid Assets":3395000.0,"Receivables":61069000.0,"Other Receivables":8763000.0,"Accounts Receivable":52306000.0,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":53506000.0,"Cash Cash Equivalents And Short Term Investments":99711000.0,"Other Short Term Investments":9666000.0,"Cash And Cash Equivalents":90045000.0},"2026-03-31":{"Ordinary Shares Number":44864835.0,"Share Issued":44864835.0,"Net Debt":null,"Total Debt":52517000.0,"Tangible Book Value":75356000.0,"Invested Capital":289467000.0,"Working Capital":96563000.0,"Net Tangible Assets":75356000.0,"Capital Lease Obligations":2517000.0,"Common Stock Equity":239467000.0,"Total Capitalization":286967000.0,"Total Equity Gross Minority Interest":239467000.0,"Stockholders Equity":239467000.0,"Gains Losses Not Affecting Retained Earnings":-2531000.0,"Other Equity Adjustments":-2531000.0,"Treasury Stock":null,"Retained Earnings":-31689000.0,"Additional Paid In Capital":273642000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":117471000.0,"Total Non Current Liabilities Net Minority Interest":57533000.0,"Other Non Current Liabilities":6619000.0,"Non Current Deferred Liabilities":1791000.0,"Non Current Deferred Revenue":1501000.0,"Non Current Deferred Taxes Liabilities":290000.0,"Long Term Debt And Capital Lease Obligation":49123000.0,"Long Term Capital Lease Obligation":1623000.0,"Long Term Debt":47500000.0,"Current Liabilities":59938000.0,"Other Current Liabilities":1035000.0,"Current Deferred Liabilities":36056000.0,"Current Deferred Revenue":36056000.0,"Current Debt And Capital Lease Obligation":3394000.0,"Current Capital Lease Obligation":894000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Payables And Accrued Expenses":19453000.0,"Current Accrued Expenses":12477000.0,"Interest Payable":null,"Payables":6976000.0,"Total Tax Payable":3000000.0,"Income Tax Payable":3000000.0,"Accounts Payable":3976000.0,"Total Assets":356938000.0,"Total Non Current Assets":200437000.0,"Other Non Current Assets":3775000.0,"Non Current Deferred Assets":24437000.0,"Non Current Deferred Taxes Assets":24437000.0,"Non Current Accounts Receivable":1447000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":164111000.0,"Other Intangible Assets":32672000.0,"Goodwill":131439000.0,"Net PPE":6667000.0,"Accumulated Depreciation":null,"Gross PPE":6667000.0,"Leases":null,"Other Properties":6667000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":156501000.0,"Other Current Assets":4038000.0,"Prepaid Assets":2942000.0,"Receivables":71934000.0,"Other Receivables":8626000.0,"Accounts Receivable":63308000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":64708000.0,"Cash Cash Equivalents And Short Term Investments":77587000.0,"Other Short Term Investments":8400000.0,"Cash And Cash Equivalents":69187000.0},"2025-12-31":{"Ordinary Shares Number":45282535.0,"Share Issued":45282535.0,"Net Debt":null,"Total Debt":157233000.0,"Tangible Book Value":63788000.0,"Invested Capital":388120000.0,"Working Capital":35993000.0,"Net Tangible Assets":63788000.0,"Capital Lease Obligations":2769000.0,"Common Stock Equity":233656000.0,"Total Capitalization":233656000.0,"Total Equity Gross Minority Interest":233656000.0,"Stockholders Equity":233656000.0,"Gains Losses Not Affecting Retained Earnings":474000.0,"Other Equity Adjustments":474000.0,"Treasury Stock":null,"Retained Earnings":-33431000.0,"Additional Paid In Capital":266568000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":212797000.0,"Total Non Current Liabilities Net Minority Interest":9688000.0,"Other Non Current Liabilities":6793000.0,"Non Current Deferred Liabilities":1037000.0,"Non Current Deferred Revenue":742000.0,"Non Current Deferred Taxes Liabilities":295000.0,"Long Term Debt And Capital Lease Obligation":1858000.0,"Long Term Capital Lease Obligation":1858000.0,"Long Term Debt":null,"Current Liabilities":203109000.0,"Other Current Liabilities":6581000.0,"Current Deferred Liabilities":25206000.0,"Current Deferred Revenue":25206000.0,"Current Debt And Capital Lease Obligation":155375000.0,"Current Capital Lease Obligation":911000.0,"Current Debt":154464000.0,"Other Current Borrowings":154464000.0,"Payables And Accrued Expenses":15947000.0,"Current Accrued Expenses":10890000.0,"Interest Payable":null,"Payables":5057000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5057000.0,"Total Assets":446453000.0,"Total Non Current Assets":207351000.0,"Other Non Current Assets":3060000.0,"Non Current Deferred Assets":24973000.0,"Non Current Deferred Taxes Assets":24973000.0,"Non Current Accounts Receivable":1936000.0,"Investments And Advances":1713000.0,"Investmentin Financial Assets":1713000.0,"Available For Sale Securities":1713000.0,"Goodwill And Other Intangible Assets":169868000.0,"Other Intangible Assets":36469000.0,"Goodwill":133399000.0,"Net PPE":5801000.0,"Accumulated Depreciation":null,"Gross PPE":5801000.0,"Leases":null,"Other Properties":5801000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":239102000.0,"Other Current Assets":3260000.0,"Prepaid Assets":2134000.0,"Receivables":43633000.0,"Other Receivables":11697000.0,"Accounts Receivable":31936000.0,"Allowance For Doubtful Accounts Receivable":-2600000.0,"Gross Accounts Receivable":34536000.0,"Cash Cash Equivalents And Short Term Investments":190075000.0,"Other Short Term Investments":14953000.0,"Cash And Cash Equivalents":175122000.0},"2025-09-30":{"Ordinary Shares Number":45636531.0,"Share Issued":45636531.0,"Net Debt":null,"Total Debt":155186000.0,"Tangible Book Value":67002000.0,"Invested Capital":392474000.0,"Working Capital":39460000.0,"Net Tangible Assets":67002000.0,"Capital Lease Obligations":2970000.0,"Common Stock Equity":240258000.0,"Total Capitalization":240258000.0,"Total Equity Gross Minority Interest":240258000.0,"Stockholders Equity":240258000.0,"Gains Losses Not Affecting Retained Earnings":586000.0,"Other Equity Adjustments":586000.0,"Treasury Stock":null,"Retained Earnings":-26209000.0,"Additional Paid In Capital":265835000.0,"Capital Stock":46000.0,"Common Stock":46000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":218851000.0,"Total Non Current Liabilities Net Minority Interest":9817000.0,"Other Non Current Liabilities":6357000.0,"Non Current Deferred Liabilities":1380000.0,"Non Current Deferred Revenue":1085000.0,"Non Current Deferred Taxes Liabilities":295000.0,"Long Term Debt And Capital Lease Obligation":2080000.0,"Long Term Capital Lease Obligation":2080000.0,"Long Term Debt":null,"Current Liabilities":209034000.0,"Other Current Liabilities":5813000.0,"Current Deferred Liabilities":29061000.0,"Current Deferred Revenue":29061000.0,"Current Debt And Capital Lease Obligation":153106000.0,"Current Capital Lease Obligation":890000.0,"Current Debt":152216000.0,"Other Current Borrowings":152216000.0,"Payables And Accrued Expenses":21054000.0,"Current Accrued Expenses":17180000.0,"Interest Payable":null,"Payables":3874000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3874000.0,"Total Assets":459109000.0,"Total Non Current Assets":210615000.0,"Other Non Current Assets":2218000.0,"Non Current Deferred Assets":25334000.0,"Non Current Deferred Taxes Assets":25334000.0,"Non Current Accounts Receivable":1405000.0,"Investments And Advances":3464000.0,"Investmentin Financial Assets":3464000.0,"Available For Sale Securities":3464000.0,"Goodwill And Other Intangible Assets":173256000.0,"Other Intangible Assets":39799000.0,"Goodwill":133457000.0,"Net PPE":4938000.0,"Accumulated Depreciation":-6299000.0,"Gross PPE":11237000.0,"Leases":1044000.0,"Other Properties":2624000.0,"Machinery Furniture Equipment":7569000.0,"Properties":0.0,"Current Assets":248494000.0,"Other Current Assets":2935000.0,"Prepaid Assets":3050000.0,"Receivables":49498000.0,"Other Receivables":12687000.0,"Accounts Receivable":36811000.0,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":39611000.0,"Cash Cash Equivalents And Short Term Investments":193011000.0,"Other Short Term Investments":38858000.0,"Cash And Cash Equivalents":154153000.0},"2025-06-30":{"Ordinary Shares Number":45621504.0,"Share Issued":45621504.0,"Net Debt":22880000.0,"Total Debt":152727000.0,"Tangible Book Value":59101000.0,"Invested Capital":387596000.0,"Working Capital":27057000.0,"Net Tangible Assets":59101000.0,"Capital Lease Obligations":2723000.0,"Common Stock Equity":237592000.0,"Total Capitalization":237592000.0,"Total Equity Gross Minority Interest":237592000.0,"Stockholders Equity":237592000.0,"Gains Losses Not Affecting Retained Earnings":2340000.0,"Other Equity Adjustments":2340000.0,"Treasury Stock":null,"Retained Earnings":-26590000.0,"Additional Paid In Capital":261796000.0,"Capital Stock":46000.0,"Common Stock":46000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":209123000.0,"Total Non Current Liabilities Net Minority Interest":10319000.0,"Other Non Current Liabilities":4523000.0,"Non Current Deferred Liabilities":3733000.0,"Non Current Deferred Revenue":843000.0,"Non Current Deferred Taxes Liabilities":2890000.0,"Long Term Debt And Capital Lease Obligation":2063000.0,"Long Term Capital Lease Obligation":2063000.0,"Long Term Debt":null,"Current Liabilities":198804000.0,"Other Current Liabilities":4548000.0,"Current Deferred Liabilities":25925000.0,"Current Deferred Revenue":25925000.0,"Current Debt And Capital Lease Obligation":150664000.0,"Current Capital Lease Obligation":660000.0,"Current Debt":150004000.0,"Other Current Borrowings":150004000.0,"Payables And Accrued Expenses":17667000.0,"Current Accrued Expenses":14113000.0,"Interest Payable":null,"Payables":3554000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3554000.0,"Total Assets":446715000.0,"Total Non Current Assets":220854000.0,"Other Non Current Assets":1801000.0,"Non Current Deferred Assets":26261000.0,"Non Current Deferred Taxes Assets":26261000.0,"Non Current Accounts Receivable":1403000.0,"Investments And Advances":8304000.0,"Investmentin Financial Assets":8304000.0,"Available For Sale Securities":8304000.0,"Goodwill And Other Intangible Assets":178491000.0,"Other Intangible Assets":43808000.0,"Goodwill":134683000.0,"Net PPE":4594000.0,"Accumulated Depreciation":null,"Gross PPE":4594000.0,"Leases":null,"Other Properties":4594000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":225861000.0,"Other Current Assets":2737000.0,"Prepaid Assets":3666000.0,"Receivables":52387000.0,"Other Receivables":12180000.0,"Accounts Receivable":40207000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":167071000.0,"Other Short Term Investments":39947000.0,"Cash And Cash Equivalents":127124000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":43126000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":16211000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":55089000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":145706000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":498000.0,"Payables":null,"Total Tax Payable":1768000.0,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2600000.0,"Gross Accounts Receivable":34948000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25094,"Normalized EBITDA":15699000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":8367000.0,"Reconciled Depreciation":3808000.0,"Reconciled Cost Of Revenue":7675000.0,"EBITDA":15699000.0,"EBIT":11891000.0,"Net Interest Income":-721000.0,"Interest Expense":721000.0,"Normalized Income":8367000.0,"Net Income From Continuing And Discontinued Operation":8367000.0,"Total Expenses":42494000.0,"Total Operating Income As Reported":11544000.0,"Diluted Average Shares":48709000.0,"Basic Average Shares":45175000.0,"Diluted EPS":0.17,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":8367000.0,"Net Income Common Stockholders":8367000.0,"Net Income":8367000.0,"Net Income Including Noncontrolling Interests":8367000.0,"Net Income Continuous Operations":8367000.0,"Tax Provision":2803000.0,"Pretax Income":11170000.0,"Other Income Expense":347000.0,"Other Non Operating Income Expenses":347000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-721000.0,"Interest Expense Non Operating":721000.0,"Operating Income":11544000.0,"Operating Expense":34315000.0,"Depreciation Amortization Depletion Income Statement":3304000.0,"Depreciation And Amortization In Income Statement":3304000.0,"Amortization":3304000.0,"Amortization Of Intangibles Income Statement":3304000.0,"Research And Development":8059000.0,"Selling General And Administration":22952000.0,"Selling And Marketing Expense":10026000.0,"General And Administrative Expense":12926000.0,"Other Gand A":12926000.0,"Gross Profit":45859000.0,"Cost Of Revenue":8179000.0,"Total Revenue":54038000.0,"Operating Revenue":54038000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251256,"Normalized EBITDA":17937000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":9536000.0,"Reconciled Depreciation":3751000.0,"Reconciled Cost Of Revenue":8130000.0,"EBITDA":17937000.0,"EBIT":14186000.0,"Net Interest Income":-1450000.0,"Interest Expense":1450000.0,"Normalized Income":9536000.0,"Net Income From Continuing And Discontinued Operation":9536000.0,"Total Expenses":41292000.0,"Total Operating Income As Reported":13549000.0,"Diluted Average Shares":48535000.0,"Basic Average Shares":45050000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":9536000.0,"Net Income Common Stockholders":9536000.0,"Net Income":9536000.0,"Net Income Including Noncontrolling Interests":9536000.0,"Net Income Continuous Operations":9536000.0,"Tax Provision":3200000.0,"Pretax Income":12736000.0,"Other Income Expense":637000.0,"Other Non Operating Income Expenses":637000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1450000.0,"Interest Expense Non Operating":1450000.0,"Operating Income":13549000.0,"Operating Expense":32734000.0,"Depreciation Amortization Depletion Income Statement":3323000.0,"Depreciation And Amortization In Income Statement":3323000.0,"Amortization":3323000.0,"Amortization Of Intangibles Income Statement":3323000.0,"Research And Development":7566000.0,"Selling General And Administration":21845000.0,"Selling And Marketing Expense":9601000.0,"General And Administrative Expense":12244000.0,"Other Gand A":12244000.0,"Gross Profit":46283000.0,"Cost Of Revenue":8558000.0,"Total Revenue":54841000.0,"Operating Revenue":54841000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-190402.455662,"Tax Rate For Calcs":0.369714,"Normalized EBITDA":11094000.0,"Total Unusual Items":-515000.0,"Total Unusual Items Excluding Goodwill":-515000.0,"Net Income From Continuing Operation Net Minority Interest":2772000.0,"Reconciled Depreciation":3639000.0,"Reconciled Cost Of Revenue":8054000.0,"EBITDA":10579000.0,"EBIT":6940000.0,"Net Interest Income":-2542000.0,"Interest Expense":2542000.0,"Normalized Income":3096597.544338,"Net Income From Continuing And Discontinued Operation":2772000.0,"Total Expenses":38289000.0,"Total Operating Income As Reported":5440000.0,"Diluted Average Shares":47162000.0,"Basic Average Shares":45702000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":2772000.0,"Net Income Common Stockholders":2772000.0,"Net Income":2772000.0,"Net Income Including Noncontrolling Interests":2772000.0,"Net Income Continuous Operations":2772000.0,"Tax Provision":1626000.0,"Pretax Income":4398000.0,"Other Income Expense":985000.0,"Other Non Operating Income Expenses":1500000.0,"Special Income Charges":-515000.0,"Restructuring And Mergern Acquisition":515000.0,"Net Non Operating Interest Income Expense":-2542000.0,"Interest Expense Non Operating":2542000.0,"Operating Income":5955000.0,"Operating Expense":29882000.0,"Depreciation Amortization Depletion Income Statement":3286000.0,"Depreciation And Amortization In Income Statement":3286000.0,"Amortization":3286000.0,"Amortization Of Intangibles Income Statement":3286000.0,"Research And Development":7374000.0,"Selling General And Administration":19222000.0,"Selling And Marketing Expense":8148000.0,"General And Administrative Expense":11074000.0,"Other Gand A":11074000.0,"Gross Profit":35837000.0,"Cost Of Revenue":8407000.0,"Total Revenue":44244000.0,"Operating Revenue":44244000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9283000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":1860000.0,"Reconciled Depreciation":3470000.0,"Reconciled Cost Of Revenue":7145000.0,"EBITDA":9280000.0,"EBIT":5810000.0,"Net Interest Income":-2505000.0,"Interest Expense":2505000.0,"Normalized Income":1862370.0,"Net Income From Continuing And Discontinued Operation":1860000.0,"Total Expenses":40086000.0,"Total Operating Income As Reported":4690000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1860000.0,"Net Income Common Stockholders":1860000.0,"Net Income":1860000.0,"Net Income Including Noncontrolling Interests":1860000.0,"Net Income Continuous Operations":1860000.0,"Tax Provision":1445000.0,"Pretax Income":3305000.0,"Other Income Expense":1117000.0,"Other Non Operating Income Expenses":1120000.0,"Special Income Charges":-3000.0,"Restructuring And Mergern Acquisition":3000.0,"Net Non Operating Interest Income Expense":-2505000.0,"Interest Expense Non Operating":2505000.0,"Operating Income":4693000.0,"Operating Expense":32796000.0,"Depreciation Amortization Depletion Income Statement":3325000.0,"Depreciation And Amortization In Income Statement":3325000.0,"Amortization":3325000.0,"Amortization Of Intangibles Income Statement":3325000.0,"Research And Development":8235000.0,"Selling General And Administration":21236000.0,"Selling And Marketing Expense":10154000.0,"General And Administrative Expense":11082000.0,"Other Gand A":11082000.0,"Gross Profit":37489000.0,"Cost Of Revenue":7290000.0,"Total Revenue":44779000.0,"Operating Revenue":44779000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238156,"Normalized EBITDA":9606000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2396000.0,"Reconciled Depreciation":3992000.0,"Reconciled Cost Of Revenue":6590000.0,"EBITDA":9606000.0,"EBIT":5614000.0,"Net Interest Income":-2469000.0,"Interest Expense":2469000.0,"Normalized Income":2396000.0,"Net Income From Continuing And Discontinued Operation":2396000.0,"Total Expenses":41920000.0,"Total Operating Income As Reported":3809000.0,"Diluted Average Shares":46848000.0,"Basic Average Shares":45894000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":2396000.0,"Net Income Common Stockholders":2396000.0,"Net Income":2396000.0,"Net Income Including Noncontrolling Interests":2396000.0,"Net Income Continuous Operations":2396000.0,"Tax Provision":749000.0,"Pretax Income":3145000.0,"Other Income Expense":1805000.0,"Other Non Operating Income Expenses":1805000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2469000.0,"Interest Expense Non Operating":2469000.0,"Operating Income":3809000.0,"Operating Expense":34898000.0,"Depreciation Amortization Depletion Income Statement":3560000.0,"Depreciation And Amortization In Income Statement":3560000.0,"Amortization":3560000.0,"Amortization Of Intangibles Income Statement":3560000.0,"Research And Development":8960000.0,"Selling General And Administration":22378000.0,"Selling And Marketing Expense":11127000.0,"General And Administrative Expense":11251000.0,"Other Gand A":11251000.0,"Gross Profit":38707000.0,"Cost Of Revenue":7022000.0,"Total Revenue":45729000.0,"Operating Revenue":45729000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":46610000.0,"Basic Average Shares":45651000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25316000.0,"Repurchase Of Capital Stock":-2001000.0,"Repayment Of Debt":-797000.0,"Issuance Of Debt":138000.0,"Capital Expenditure":-1840000.0,"Interest Paid Supplemental Data":520000.0,"Income Tax Paid Supplemental Data":3299000.0,"End Cash Position":90045000.0,"Beginning Cash Position":69187000.0,"Effect Of Exchange Rate Changes":-154000.0,"Changes In Cash":21012000.0,"Financing Cash Flow":-2643000.0,"Cash Flow From Continuing Financing Activities":-2643000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":17000.0,"Net Common Stock Issuance":-2001000.0,"Common Stock Payments":-2001000.0,"Net Issuance Payments Of Debt":-659000.0,"Net Long Term Debt Issuance":-659000.0,"Long Term Debt Payments":-797000.0,"Long Term Debt Issuance":138000.0,"Investing Cash Flow":-3501000.0,"Cash Flow From Continuing Investing Activities":-3501000.0,"Net Investment Purchase And Sale":-1661000.0,"Sale Of Investment":4300000.0,"Purchase Of Investment":-5961000.0,"Net PPE Purchase And Sale":-1840000.0,"Purchase Of PPE":-1840000.0,"Operating Cash Flow":27156000.0,"Cash Flow From Continuing Operating Activities":27156000.0,"Change In Working Capital":10212000.0,"Change In Other Working Capital":-1446000.0,"Change In Other Current Liabilities":-448000.0,"Change In Other Current Assets":-1017000.0,"Change In Payables And Accrued Expense":2839000.0,"Change In Accrued Expense":2789000.0,"Change In Payable":50000.0,"Change In Account Payable":-15000.0,"Change In Tax Payable":65000.0,"Change In Income Tax Payable":65000.0,"Change In Receivables":10284000.0,"Changes In Account Receivables":11061000.0,"Other Non Cash Items":875000.0,"Stock Based Compensation":4890000.0,"Asset Impairment Charge":-65000.0,"Amortization Of Securities":-81000.0,"Deferred Tax":-850000.0,"Deferred Income Tax":-850000.0,"Depreciation Amortization Depletion":3808000.0,"Depreciation And Amortization":3808000.0,"Amortization Cash Flow":3304000.0,"Amortization Of Intangibles":3304000.0,"Depreciation":504000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":8367000.0},"2026-03-31":{"Free Cash Flow":-2497000.0,"Repurchase Of Capital Stock":-7794000.0,"Repayment Of Debt":-155250000.0,"Issuance Of Debt":49862000.0,"Capital Expenditure":-1552000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4269000.0,"End Cash Position":69187000.0,"Beginning Cash Position":175122000.0,"Effect Of Exchange Rate Changes":-625000.0,"Changes In Cash":-105310000.0,"Financing Cash Flow":-111109000.0,"Cash Flow From Continuing Financing Activities":-111109000.0,"Net Other Financing Charges":-148000.0,"Proceeds From Stock Option Exercised":2221000.0,"Net Common Stock Issuance":-7794000.0,"Common Stock Payments":-7794000.0,"Net Issuance Payments Of Debt":-105388000.0,"Net Long Term Debt Issuance":-105388000.0,"Long Term Debt Payments":-155250000.0,"Long Term Debt Issuance":49862000.0,"Investing Cash Flow":6744000.0,"Cash Flow From Continuing Investing Activities":6744000.0,"Net Investment Purchase And Sale":8296000.0,"Sale Of Investment":10514000.0,"Purchase Of Investment":-2218000.0,"Net PPE Purchase And Sale":-1552000.0,"Purchase Of PPE":-1552000.0,"Operating Cash Flow":-945000.0,"Cash Flow From Continuing Operating Activities":-945000.0,"Change In Working Capital":-21540000.0,"Change In Other Working Capital":11731000.0,"Change In Other Current Liabilities":-1594000.0,"Change In Other Current Assets":-3142000.0,"Change In Payables And Accrued Expense":-208000.0,"Change In Accrued Expense":1303000.0,"Change In Payable":-1511000.0,"Change In Account Payable":-1060000.0,"Change In Tax Payable":-451000.0,"Change In Income Tax Payable":-451000.0,"Change In Receivables":-28327000.0,"Changes In Account Receivables":-31850000.0,"Other Non Cash Items":1533000.0,"Stock Based Compensation":5001000.0,"Asset Impairment Charge":364000.0,"Amortization Of Securities":-46000.0,"Deferred Tax":456000.0,"Deferred Income Tax":456000.0,"Depreciation Amortization Depletion":3751000.0,"Depreciation And Amortization":3751000.0,"Amortization Cash Flow":3323000.0,"Amortization Of Intangibles":3323000.0,"Depreciation":428000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":9536000.0},"2025-12-31":{"Free Cash Flow":6592000.0,"Repurchase Of Capital Stock":-9995000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":442000.0,"Capital Expenditure":-1426000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":80000.0,"End Cash Position":175122000.0,"Beginning Cash Position":154153000.0,"Effect Of Exchange Rate Changes":46000.0,"Changes In Cash":20923000.0,"Financing Cash Flow":-11511000.0,"Cash Flow From Continuing Financing Activities":-11511000.0,"Net Other Financing Charges":-1983000.0,"Proceeds From Stock Option Exercised":25000.0,"Net Common Stock Issuance":-9995000.0,"Common Stock Payments":-9995000.0,"Net Issuance Payments Of Debt":442000.0,"Net Long Term Debt Issuance":442000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":442000.0,"Investing Cash Flow":24416000.0,"Cash Flow From Continuing Investing Activities":24416000.0,"Net Investment Purchase And Sale":25842000.0,"Sale Of Investment":25842000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1426000.0,"Purchase Of PPE":-1426000.0,"Operating Cash Flow":8018000.0,"Cash Flow From Continuing Operating Activities":8018000.0,"Change In Working Capital":-4018000.0,"Change In Other Working Capital":-4181000.0,"Change In Other Current Liabilities":-110000.0,"Change In Other Current Assets":-856000.0,"Change In Payables And Accrued Expense":-4226000.0,"Change In Accrued Expense":-6211000.0,"Change In Payable":1985000.0,"Change In Account Payable":1183000.0,"Change In Tax Payable":802000.0,"Change In Income Tax Payable":802000.0,"Change In Receivables":5355000.0,"Changes In Account Receivables":4911000.0,"Other Non Cash Items":2855000.0,"Stock Based Compensation":2691000.0,"Asset Impairment Charge":-71000.0,"Amortization Of Securities":-216000.0,"Deferred Tax":366000.0,"Deferred Income Tax":366000.0,"Depreciation Amortization Depletion":3639000.0,"Depreciation And Amortization":3639000.0,"Amortization Cash Flow":3286000.0,"Amortization Of Intangibles":3286000.0,"Depreciation":353000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2772000.0},"2025-09-30":{"Free Cash Flow":19202000.0,"Repurchase Of Capital Stock":-1479000.0,"Repayment Of Debt":-134000.0,"Issuance Of Debt":1691000.0,"Capital Expenditure":-259000.0,"Interest Paid Supplemental Data":582000.0,"Income Tax Paid Supplemental Data":2022000.0,"End Cash Position":154153000.0,"Beginning Cash Position":127124000.0,"Effect Of Exchange Rate Changes":296000.0,"Changes In Cash":26733000.0,"Financing Cash Flow":1249000.0,"Cash Flow From Continuing Financing Activities":1249000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1171000.0,"Net Common Stock Issuance":-1479000.0,"Common Stock Payments":-1479000.0,"Net Issuance Payments Of Debt":1557000.0,"Net Long Term Debt Issuance":1557000.0,"Long Term Debt Payments":-134000.0,"Long Term Debt Issuance":1691000.0,"Investing Cash Flow":6023000.0,"Cash Flow From Continuing Investing Activities":6023000.0,"Net Investment Purchase And Sale":6282000.0,"Sale Of Investment":12700000.0,"Purchase Of Investment":-6418000.0,"Net PPE Purchase And Sale":-259000.0,"Purchase Of PPE":-259000.0,"Operating Cash Flow":19461000.0,"Cash Flow From Continuing Operating Activities":19461000.0,"Change In Working Capital":9541000.0,"Change In Other Working Capital":3365000.0,"Change In Other Current Liabilities":792000.0,"Change In Other Current Assets":-538000.0,"Change In Payables And Accrued Expense":3275000.0,"Change In Accrued Expense":2415000.0,"Change In Payable":860000.0,"Change In Account Payable":320000.0,"Change In Tax Payable":540000.0,"Change In Income Tax Payable":540000.0,"Change In Receivables":2647000.0,"Changes In Account Receivables":3155000.0,"Other Non Cash Items":2713000.0,"Stock Based Compensation":3571000.0,"Asset Impairment Charge":283000.0,"Amortization Of Securities":-343000.0,"Deferred Tax":-1634000.0,"Deferred Income Tax":-1634000.0,"Depreciation Amortization Depletion":3470000.0,"Depreciation And Amortization":3470000.0,"Amortization Cash Flow":3326000.0,"Amortization Of Intangibles":3326000.0,"Depreciation":144000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":1860000.0},"2025-06-30":{"Free Cash Flow":21242000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-46000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-329000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":2113000.0,"End Cash Position":127124000.0,"Beginning Cash Position":104699000.0,"Effect Of Exchange Rate Changes":1504000.0,"Changes In Cash":20921000.0,"Financing Cash Flow":-2000.0,"Cash Flow From Continuing Financing Activities":-2000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":269000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":-46000.0,"Net Long Term Debt Issuance":-46000.0,"Long Term Debt Payments":-46000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-648000.0,"Cash Flow From Continuing Investing Activities":-648000.0,"Net Investment Purchase And Sale":-319000.0,"Sale Of Investment":11900000.0,"Purchase Of Investment":-12219000.0,"Net PPE Purchase And Sale":-329000.0,"Purchase Of PPE":-329000.0,"Operating Cash Flow":21571000.0,"Cash Flow From Continuing Operating Activities":21571000.0,"Change In Working Capital":9785000.0,"Change In Other Working Capital":-3338000.0,"Change In Other Current Liabilities":136000.0,"Change In Other Current Assets":-1333000.0,"Change In Payables And Accrued Expense":3926000.0,"Change In Accrued Expense":2790000.0,"Change In Payable":1136000.0,"Change In Account Payable":-17000.0,"Change In Tax Payable":1153000.0,"Change In Income Tax Payable":1153000.0,"Change In Receivables":10394000.0,"Changes In Account Receivables":10046000.0,"Other Non Cash Items":2695000.0,"Stock Based Compensation":4422000.0,"Asset Impairment Charge":109000.0,"Amortization Of Securities":382000.0,"Deferred Tax":-2519000.0,"Deferred Income Tax":-2519000.0,"Depreciation Amortization Depletion":3992000.0,"Depreciation And Amortization":3992000.0,"Amortization Cash Flow":3560000.0,"Amortization Of Intangibles":3560000.0,"Depreciation":432000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2396000.0}}}