{"ticker":"MITQ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9941072.0,"Share Issued":9941072.0,"Total Debt":979000.0,"Tangible Book Value":4562000.0,"Invested Capital":4882000.0,"Working Capital":4308000.0,"Net Tangible Assets":4562000.0,"Capital Lease Obligations":979000.0,"Common Stock Equity":4882000.0,"Total Capitalization":4882000.0,"Total Equity Gross Minority Interest":4882000.0,"Stockholders Equity":4882000.0,"Retained Earnings":-7205000.0,"Additional Paid In Capital":12087000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":3960000.0,"Total Non Current Liabilities Net Minority Interest":727000.0,"Long Term Debt And Capital Lease Obligation":727000.0,"Long Term Capital Lease Obligation":727000.0,"Current Liabilities":3233000.0,"Current Deferred Liabilities":327000.0,"Current Deferred Revenue":327000.0,"Current Debt And Capital Lease Obligation":252000.0,"Current Capital Lease Obligation":252000.0,"Pensionand Other Post Retirement Benefit Plans Current":328000.0,"Current Provisions":277000.0,"Payables And Accrued Expenses":2049000.0,"Current Accrued Expenses":62000.0,"Payables":1987000.0,"Total Tax Payable":19000.0,"Accounts Payable":1968000.0,"Total Assets":8842000.0,"Total Non Current Assets":1301000.0,"Other Non Current Assets":15000.0,"Goodwill And Other Intangible Assets":320000.0,"Other Intangible Assets":320000.0,"Net PPE":966000.0,"Accumulated Depreciation":null,"Gross PPE":966000.0,"Leases":null,"Other Properties":966000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7541000.0,"Other Current Assets":372000.0,"Inventory":3180000.0,"Receivables":1626000.0,"Accounts Receivable":1626000.0,"Allowance For Doubtful Accounts Receivable":-483000.0,"Gross Accounts Receivable":2109000.0,"Cash Cash Equivalents And Short Term Investments":2363000.0,"Cash And Cash Equivalents":2363000.0,"Cash Financial":2363000.0},"2025-12-31":{"Ordinary Shares Number":9945115.0,"Share Issued":9945115.0,"Total Debt":1037000.0,"Tangible Book Value":4664000.0,"Invested Capital":4999000.0,"Working Capital":4462000.0,"Net Tangible Assets":4664000.0,"Capital Lease Obligations":1037000.0,"Common Stock Equity":4999000.0,"Total Capitalization":4999000.0,"Total Equity Gross Minority Interest":4999000.0,"Stockholders Equity":4999000.0,"Retained Earnings":-7082000.0,"Additional Paid In Capital":12081000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":4457000.0,"Total Non Current Liabilities Net Minority Interest":794000.0,"Long Term Debt And Capital Lease Obligation":794000.0,"Long Term Capital Lease Obligation":794000.0,"Current Liabilities":3663000.0,"Current Deferred Liabilities":658000.0,"Current Deferred Revenue":658000.0,"Current Debt And Capital Lease Obligation":243000.0,"Current Capital Lease Obligation":243000.0,"Pensionand Other Post Retirement Benefit Plans Current":282000.0,"Current Provisions":268000.0,"Payables And Accrued Expenses":2212000.0,"Current Accrued Expenses":80000.0,"Payables":2132000.0,"Total Tax Payable":4000.0,"Accounts Payable":2128000.0,"Total Assets":9456000.0,"Total Non Current Assets":1331000.0,"Other Non Current Assets":14000.0,"Goodwill And Other Intangible Assets":335000.0,"Other Intangible Assets":335000.0,"Net PPE":982000.0,"Accumulated Depreciation":null,"Gross PPE":982000.0,"Leases":null,"Other Properties":982000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8125000.0,"Other Current Assets":170000.0,"Inventory":3080000.0,"Receivables":962000.0,"Accounts Receivable":962000.0,"Allowance For Doubtful Accounts Receivable":-346000.0,"Gross Accounts Receivable":1308000.0,"Cash Cash Equivalents And Short Term Investments":3913000.0,"Cash And Cash Equivalents":3913000.0,"Cash Financial":3913000.0},"2025-09-30":{"Ordinary Shares Number":9939732.0,"Share Issued":9939732.0,"Total Debt":1092000.0,"Tangible Book Value":5026000.0,"Invested Capital":5375000.0,"Working Capital":4825000.0,"Net Tangible Assets":5026000.0,"Capital Lease Obligations":1092000.0,"Common Stock Equity":5375000.0,"Total Capitalization":5375000.0,"Total Equity Gross Minority Interest":5375000.0,"Stockholders Equity":5375000.0,"Retained Earnings":-6695000.0,"Additional Paid In Capital":12070000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5901000.0,"Total Non Current Liabilities Net Minority Interest":857000.0,"Long Term Debt And Capital Lease Obligation":857000.0,"Long Term Capital Lease Obligation":857000.0,"Current Liabilities":5044000.0,"Current Deferred Liabilities":1005000.0,"Current Deferred Revenue":1005000.0,"Current Debt And Capital Lease Obligation":235000.0,"Current Capital Lease Obligation":235000.0,"Pensionand Other Post Retirement Benefit Plans Current":321000.0,"Current Provisions":460000.0,"Payables And Accrued Expenses":3023000.0,"Current Accrued Expenses":107000.0,"Payables":2916000.0,"Total Tax Payable":16000.0,"Accounts Payable":2900000.0,"Total Assets":11276000.0,"Total Non Current Assets":1407000.0,"Other Non Current Assets":15000.0,"Goodwill And Other Intangible Assets":349000.0,"Other Intangible Assets":349000.0,"Net PPE":1043000.0,"Accumulated Depreciation":null,"Gross PPE":1043000.0,"Leases":null,"Other Properties":1043000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9869000.0,"Other Current Assets":763000.0,"Inventory":1719000.0,"Receivables":1839000.0,"Accounts Receivable":1839000.0,"Allowance For Doubtful Accounts Receivable":-281000.0,"Gross Accounts Receivable":2120000.0,"Cash Cash Equivalents And Short Term Investments":5548000.0,"Cash And Cash Equivalents":5548000.0,"Cash Financial":5548000.0},"2025-06-30":{"Ordinary Shares Number":9939080.0,"Share Issued":9939080.0,"Total Debt":1145000.0,"Tangible Book Value":4494000.0,"Invested Capital":4857000.0,"Working Capital":4294000.0,"Net Tangible Assets":4494000.0,"Capital Lease Obligations":1145000.0,"Common Stock Equity":4857000.0,"Total Capitalization":4857000.0,"Total Equity Gross Minority Interest":4857000.0,"Stockholders Equity":4857000.0,"Retained Earnings":-7204000.0,"Additional Paid In Capital":12061000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":6031000.0,"Total Non Current Liabilities Net Minority Interest":918000.0,"Long Term Debt And Capital Lease Obligation":918000.0,"Long Term Capital Lease Obligation":918000.0,"Current Liabilities":5113000.0,"Current Deferred Liabilities":1136000.0,"Current Deferred Revenue":1136000.0,"Current Debt And Capital Lease Obligation":227000.0,"Current Capital Lease Obligation":227000.0,"Pensionand Other Post Retirement Benefit Plans Current":225000.0,"Current Provisions":379000.0,"Payables And Accrued Expenses":3146000.0,"Current Accrued Expenses":109000.0,"Payables":3037000.0,"Total Tax Payable":28000.0,"Accounts Payable":3009000.0,"Total Assets":10888000.0,"Total Non Current Assets":1481000.0,"Other Non Current Assets":16000.0,"Goodwill And Other Intangible Assets":363000.0,"Other Intangible Assets":363000.0,"Net PPE":1102000.0,"Accumulated Depreciation":-743000.0,"Gross PPE":1845000.0,"Leases":213000.0,"Other Properties":1515000.0,"Machinery Furniture Equipment":117000.0,"Properties":0.0,"Current Assets":9407000.0,"Other Current Assets":162000.0,"Inventory":2066000.0,"Receivables":1464000.0,"Accounts Receivable":1464000.0,"Allowance For Doubtful Accounts Receivable":-436000.0,"Gross Accounts Receivable":1900000.0,"Cash Cash Equivalents And Short Term Investments":5715000.0,"Cash And Cash Equivalents":5715000.0,"Cash Financial":5715000.0},"2025-03-31":{"Ordinary Shares Number":9933679.0,"Share Issued":9933679.0,"Total Debt":1198000.0,"Tangible Book Value":4621000.0,"Invested Capital":4999000.0,"Working Capital":4425000.0,"Net Tangible Assets":4621000.0,"Capital Lease Obligations":1198000.0,"Common Stock Equity":4999000.0,"Total Capitalization":4999000.0,"Total Equity Gross Minority Interest":4999000.0,"Stockholders Equity":4999000.0,"Retained Earnings":-7048000.0,"Additional Paid In Capital":12047000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":6169000.0,"Total Non Current Liabilities Net Minority Interest":979000.0,"Long Term Debt And Capital Lease Obligation":979000.0,"Long Term Capital Lease Obligation":979000.0,"Current Liabilities":5190000.0,"Current Deferred Liabilities":1587000.0,"Current Deferred Revenue":1587000.0,"Current Debt And Capital Lease Obligation":219000.0,"Current Capital Lease Obligation":219000.0,"Pensionand Other Post Retirement Benefit Plans Current":254000.0,"Current Provisions":288000.0,"Payables And Accrued Expenses":2842000.0,"Current Accrued Expenses":68000.0,"Payables":2774000.0,"Total Tax Payable":29000.0,"Accounts Payable":2745000.0,"Total Assets":11168000.0,"Total Non Current Assets":1553000.0,"Other Non Current Assets":15000.0,"Goodwill And Other Intangible Assets":378000.0,"Other Intangible Assets":378000.0,"Net PPE":1160000.0,"Accumulated Depreciation":null,"Gross PPE":1160000.0,"Leases":null,"Other Properties":1160000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9615000.0,"Other Current Assets":241000.0,"Inventory":3065000.0,"Receivables":940000.0,"Accounts Receivable":940000.0,"Allowance For Doubtful Accounts Receivable":-436000.0,"Gross Accounts Receivable":1376000.0,"Cash Cash Equivalents And Short Term Investments":5369000.0,"Cash And Cash Equivalents":5369000.0,"Cash Financial":5369000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-59000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-122000.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":2214000.0,"EBITDA":-59000.0,"EBIT":-134000.0,"Net Interest Income":12000.0,"Interest Income":12000.0,"Normalized Income":-122000.0,"Net Income From Continuing And Discontinued Operation":-122000.0,"Total Expenses":3531000.0,"Total Operating Income As Reported":-134000.0,"Diluted Average Shares":9945384.0,"Basic Average Shares":9945384.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-122000.0,"Net Income Common Stockholders":-122000.0,"Net Income":-122000.0,"Net Income Including Noncontrolling Interests":-122000.0,"Net Income Continuous Operations":-122000.0,"Pretax Income":-122000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":12000.0,"Interest Income Non Operating":12000.0,"Operating Income":-134000.0,"Operating Expense":1317000.0,"Research And Development":45000.0,"Selling General And Administration":1272000.0,"Selling And Marketing Expense":484000.0,"General And Administrative Expense":788000.0,"Other Gand A":788000.0,"Gross Profit":1183000.0,"Cost Of Revenue":2214000.0,"Total Revenue":3397000.0,"Operating Revenue":3397000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-332000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-388000.0,"Reconciled Depreciation":76000.0,"Reconciled Cost Of Revenue":2628000.0,"EBITDA":-332000.0,"EBIT":-408000.0,"Net Interest Income":20000.0,"Interest Income":20000.0,"Normalized Income":-388000.0,"Net Income From Continuing And Discontinued Operation":-388000.0,"Total Expenses":4201000.0,"Total Operating Income As Reported":-408000.0,"Diluted Average Shares":9942658.0,"Basic Average Shares":9942658.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-388000.0,"Net Income Common Stockholders":-388000.0,"Net Income":-388000.0,"Net Income Including Noncontrolling Interests":-388000.0,"Net Income Continuous Operations":-388000.0,"Pretax Income":-388000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":20000.0,"Interest Income Non Operating":20000.0,"Operating Income":-408000.0,"Operating Expense":1573000.0,"Research And Development":47000.0,"Selling General And Administration":1526000.0,"Selling And Marketing Expense":446000.0,"General And Administrative Expense":1080000.0,"Other Gand A":1080000.0,"Gross Profit":1165000.0,"Cost Of Revenue":2628000.0,"Total Revenue":3793000.0,"Operating Revenue":3793000.0},"2025-09-30":{"Tax Effect Of Unusual Items":26880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":296000.0,"Total Unusual Items":128000.0,"Total Unusual Items Excluding Goodwill":128000.0,"Net Income From Continuing Operation Net Minority Interest":509000.0,"Reconciled Depreciation":74000.0,"Reconciled Cost Of Revenue":3908000.0,"EBITDA":424000.0,"EBIT":350000.0,"Net Interest Income":31000.0,"Interest Income":31000.0,"Normalized Income":407880.0,"Net Income From Continuing And Discontinued Operation":509000.0,"Total Expenses":5232000.0,"Total Operating Income As Reported":350000.0,"Diluted Average Shares":9939123.0,"Basic Average Shares":9939123.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":509000.0,"Net Income Common Stockholders":509000.0,"Net Income":509000.0,"Net Income Including Noncontrolling Interests":509000.0,"Net Income Continuous Operations":509000.0,"Pretax Income":509000.0,"Other Income Expense":128000.0,"Special Income Charges":128000.0,"Other Special Charges":-128000.0,"Net Non Operating Interest Income Expense":31000.0,"Interest Income Non Operating":31000.0,"Operating Income":350000.0,"Operating Expense":1324000.0,"Research And Development":48000.0,"Selling General And Administration":1276000.0,"Selling And Marketing Expense":386000.0,"General And Administrative Expense":890000.0,"Other Gand A":890000.0,"Gross Profit":1674000.0,"Cost Of Revenue":3908000.0,"Total Revenue":5582000.0,"Operating Revenue":5582000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-115000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-156000.0,"Reconciled Depreciation":72000.0,"Reconciled Cost Of Revenue":4680000.0,"EBITDA":-115000.0,"EBIT":-187000.0,"Net Interest Income":31000.0,"Interest Income":31000.0,"Normalized Income":-156000.0,"Net Income From Continuing And Discontinued Operation":-156000.0,"Total Expenses":6070000.0,"Total Operating Income As Reported":-187000.0,"Diluted Average Shares":9936380.0,"Basic Average Shares":9936380.0,"Diluted EPS":-0.0157,"Basic EPS":-0.0157,"Diluted NI Availto Com Stockholders":-156000.0,"Net Income Common Stockholders":-156000.0,"Net Income":-156000.0,"Net Income Including Noncontrolling Interests":-156000.0,"Net Income Continuous Operations":-156000.0,"Pretax Income":-156000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":31000.0,"Interest Income Non Operating":31000.0,"Operating Income":-187000.0,"Operating Expense":1390000.0,"Research And Development":46000.0,"Selling General And Administration":1344000.0,"Selling And Marketing Expense":457000.0,"General And Administrative Expense":887000.0,"Other Gand A":887000.0,"Gross Profit":1203000.0,"Cost Of Revenue":4680000.0,"Total Revenue":5883000.0,"Operating Revenue":5883000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-188000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-240000.0,"Reconciled Depreciation":82000.0,"Reconciled Cost Of Revenue":2508000.0,"EBITDA":-188000.0,"EBIT":-270000.0,"Net Interest Income":30000.0,"Interest Income":30000.0,"Normalized Income":-240000.0,"Net Income From Continuing And Discontinued Operation":-240000.0,"Total Expenses":3841000.0,"Total Operating Income As Reported":-270000.0,"Diluted Average Shares":9911015.0,"Basic Average Shares":9911015.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-240000.0,"Net Income Common Stockholders":-240000.0,"Net Income":-240000.0,"Net Income Including Noncontrolling Interests":-240000.0,"Net Income Continuous Operations":-240000.0,"Pretax Income":-240000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":30000.0,"Interest Income Non Operating":30000.0,"Operating Income":-270000.0,"Operating Expense":1333000.0,"Research And Development":49000.0,"Selling General And Administration":1284000.0,"Selling And Marketing Expense":429000.0,"General And Administrative Expense":855000.0,"Other Gand A":855000.0,"Gross Profit":1063000.0,"Cost Of Revenue":2508000.0,"Total Revenue":3571000.0,"Operating Revenue":3571000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1544000.0,"Repurchase Of Capital Stock":null,"End Cash Position":2363000.0,"Beginning Cash Position":3918000.0,"Changes In Cash":-1555000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1499000.0,"Cash Flow From Continuing Operating Activities":-1499000.0,"Change In Working Capital":-1602000.0,"Change In Other Working Capital":-330000.0,"Change In Other Current Liabilities":-59000.0,"Change In Payables And Accrued Expense":-104000.0,"Change In Accrued Expense":56000.0,"Change In Payable":-160000.0,"Change In Account Payable":-160000.0,"Change In Prepaid Assets":-202000.0,"Change In Inventory":-106000.0,"Change In Receivables":-801000.0,"Changes In Account Receivables":-801000.0,"Stock Based Compensation":8000.0,"Provisionand Write Offof Assets":143000.0,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Amortization Cash Flow":14000.0,"Amortization Of Intangibles":14000.0,"Depreciation":61000.0,"Net Income From Continuing Operations":-123000.0},"2025-12-31":{"Free Cash Flow":-1635000.0,"Repurchase Of Capital Stock":null,"End Cash Position":3918000.0,"Beginning Cash Position":5548000.0,"Changes In Cash":-1630000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1635000.0,"Cash Flow From Continuing Operating Activities":-1635000.0,"Change In Working Capital":-1444000.0,"Change In Other Working Capital":-347000.0,"Change In Other Current Liabilities":-55000.0,"Change In Payables And Accrued Expense":-1037000.0,"Change In Accrued Expense":-265000.0,"Change In Payable":-772000.0,"Change In Account Payable":-772000.0,"Change In Prepaid Assets":593000.0,"Change In Inventory":-1410000.0,"Change In Receivables":812000.0,"Changes In Account Receivables":812000.0,"Stock Based Compensation":6000.0,"Provisionand Write Offof Assets":114000.0,"Depreciation Amortization Depletion":76000.0,"Depreciation And Amortization":76000.0,"Amortization Cash Flow":15000.0,"Amortization Of Intangibles":15000.0,"Depreciation":61000.0,"Net Income From Continuing Operations":-387000.0},"2025-09-30":{"Free Cash Flow":-167000.0,"Repurchase Of Capital Stock":null,"End Cash Position":5548000.0,"Beginning Cash Position":5715000.0,"Changes In Cash":-167000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-167000.0,"Cash Flow From Continuing Operating Activities":-167000.0,"Change In Working Capital":-804000.0,"Change In Other Working Capital":-131000.0,"Change In Other Current Liabilities":-53000.0,"Change In Payables And Accrued Expense":54000.0,"Change In Accrued Expense":163000.0,"Change In Payable":-109000.0,"Change In Account Payable":-109000.0,"Change In Prepaid Assets":-601000.0,"Change In Inventory":347000.0,"Change In Receivables":-420000.0,"Changes In Account Receivables":-420000.0,"Stock Based Compensation":9000.0,"Provisionand Write Offof Assets":45000.0,"Depreciation Amortization Depletion":74000.0,"Depreciation And Amortization":74000.0,"Amortization Cash Flow":15000.0,"Amortization Of Intangibles":15000.0,"Depreciation":59000.0,"Net Income From Continuing Operations":509000.0},"2025-06-30":{"Free Cash Flow":346000.0,"Repurchase Of Capital Stock":0.0,"End Cash Position":5715000.0,"Beginning Cash Position":5369000.0,"Changes In Cash":346000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":346000.0,"Cash Flow From Continuing Operating Activities":346000.0,"Change In Working Capital":587000.0,"Change In Other Working Capital":-451000.0,"Change In Other Current Liabilities":-52000.0,"Change In Payables And Accrued Expense":365000.0,"Change In Accrued Expense":101000.0,"Change In Payable":264000.0,"Change In Account Payable":264000.0,"Change In Prepaid Assets":79000.0,"Change In Inventory":970000.0,"Change In Receivables":-324000.0,"Changes In Account Receivables":-324000.0,"Stock Based Compensation":37000.0,"Provisionand Write Offof Assets":-171000.0,"Depreciation Amortization Depletion":72000.0,"Depreciation And Amortization":72000.0,"Amortization Cash Flow":14000.0,"Amortization Of Intangibles":14000.0,"Depreciation":58000.0,"Net Income From Continuing Operations":-156000.0},"2025-03-31":{"Free Cash Flow":53000.0,"Repurchase Of Capital Stock":0.0,"End Cash Position":5369000.0,"Beginning Cash Position":5316000.0,"Changes In Cash":53000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":53000.0,"Cash Flow From Continuing Operating Activities":53000.0,"Change In Working Capital":12000.0,"Change In Other Working Capital":465000.0,"Change In Other Current Liabilities":-45000.0,"Change In Payables And Accrued Expense":911000.0,"Change In Accrued Expense":-192000.0,"Change In Payable":1103000.0,"Change In Account Payable":1103000.0,"Change In Prepaid Assets":-30000.0,"Change In Inventory":-1059000.0,"Change In Receivables":-230000.0,"Changes In Account Receivables":-230000.0,"Stock Based Compensation":22000.0,"Provisionand Write Offof Assets":154000.0,"Depreciation Amortization Depletion":82000.0,"Depreciation And Amortization":82000.0,"Amortization Cash Flow":15000.0,"Amortization Of Intangibles":15000.0,"Depreciation":67000.0,"Net Income From Continuing Operations":-240000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}