{"ticker":"MKTW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":2666908.0,"Share Issued":2666908.0,"Total Debt":5536000.0,"Tangible Book Value":-67292000.0,"Invested Capital":-33450000.0,"Working Capital":-160460000.0,"Net Tangible Assets":-67292000.0,"Capital Lease Obligations":5536000.0,"Common Stock Equity":-33450000.0,"Total Capitalization":-33450000.0,"Total Equity Gross Minority Interest":-267270000.0,"Minority Interest":-233820000.0,"Stockholders Equity":-33450000.0,"Gains Losses Not Affecting Retained Earnings":20000.0,"Other Equity Adjustments":20000.0,"Retained Earnings":-114866000.0,"Additional Paid In Capital":81395000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":453145000.0,"Total Non Current Liabilities Net Minority Interest":205480000.0,"Other Non Current Liabilities":3133000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":2511000.0,"Non Current Deferred Liabilities":195043000.0,"Non Current Deferred Revenue":195043000.0,"Long Term Debt And Capital Lease Obligation":4793000.0,"Long Term Capital Lease Obligation":4793000.0,"Current Liabilities":247665000.0,"Other Current Liabilities":14152000.0,"Current Deferred Liabilities":191758000.0,"Current Deferred Revenue":191758000.0,"Current Debt And Capital Lease Obligation":743000.0,"Current Capital Lease Obligation":743000.0,"Payables And Accrued Expenses":41012000.0,"Current Accrued Expenses":31535000.0,"Payables":9477000.0,"Dueto Related Parties Current":1877000.0,"Total Tax Payable":577000.0,"Accounts Payable":7023000.0,"Total Assets":185875000.0,"Total Non Current Assets":98670000.0,"Non Current Deferred Assets":58312000.0,"Non Current Deferred Taxes Assets":11300000.0,"Goodwill And Other Intangible Assets":33842000.0,"Other Intangible Assets":3799000.0,"Goodwill":30043000.0,"Net PPE":6516000.0,"Accumulated Depreciation":-2542000.0,"Gross PPE":9058000.0,"Leases":61000.0,"Construction In Progress":65000.0,"Other Properties":6100000.0,"Machinery Furniture Equipment":2832000.0,"Properties":0.0,"Current Assets":87205000.0,"Other Current Assets":899000.0,"Current Deferred Assets":41950000.0,"Prepaid Assets":7679000.0,"Receivables":3763000.0,"Duefrom Related Parties Current":635000.0,"Accounts Receivable":3128000.0,"Cash Cash Equivalents And Short Term Investments":32914000.0,"Cash And Cash Equivalents":32914000.0},"2026-03-31":{"Ordinary Shares Number":2533780.0,"Share Issued":2533780.0,"Total Debt":5714000.0,"Tangible Book Value":-45745000.0,"Invested Capital":-12241000.0,"Working Capital":-117309000.0,"Net Tangible Assets":-45745000.0,"Capital Lease Obligations":5714000.0,"Common Stock Equity":-12241000.0,"Total Capitalization":-12241000.0,"Total Equity Gross Minority Interest":-226894000.0,"Minority Interest":-214653000.0,"Stockholders Equity":-12241000.0,"Gains Losses Not Affecting Retained Earnings":27000.0,"Other Equity Adjustments":27000.0,"Retained Earnings":-114237000.0,"Additional Paid In Capital":101968000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":428810000.0,"Total Non Current Liabilities Net Minority Interest":199667000.0,"Other Non Current Liabilities":2479000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":3246000.0,"Non Current Deferred Liabilities":188956000.0,"Non Current Deferred Revenue":188956000.0,"Long Term Debt And Capital Lease Obligation":4986000.0,"Long Term Capital Lease Obligation":4986000.0,"Current Liabilities":229143000.0,"Other Current Liabilities":12580000.0,"Current Deferred Liabilities":184775000.0,"Current Deferred Revenue":184775000.0,"Current Debt And Capital Lease Obligation":728000.0,"Current Capital Lease Obligation":728000.0,"Payables And Accrued Expenses":31060000.0,"Current Accrued Expenses":22953000.0,"Payables":8107000.0,"Dueto Related Parties Current":1417000.0,"Total Tax Payable":789000.0,"Accounts Payable":5901000.0,"Total Assets":201916000.0,"Total Non Current Assets":90082000.0,"Non Current Deferred Assets":49395000.0,"Non Current Deferred Taxes Assets":10822000.0,"Goodwill And Other Intangible Assets":33504000.0,"Other Intangible Assets":3461000.0,"Goodwill":30043000.0,"Net PPE":7183000.0,"Accumulated Depreciation":-2504000.0,"Gross PPE":9687000.0,"Leases":62000.0,"Construction In Progress":542000.0,"Other Properties":6296000.0,"Machinery Furniture Equipment":2787000.0,"Properties":0.0,"Current Assets":111834000.0,"Other Current Assets":808000.0,"Current Deferred Assets":42766000.0,"Prepaid Assets":10720000.0,"Receivables":4871000.0,"Duefrom Related Parties Current":271000.0,"Accounts Receivable":4600000.0,"Cash Cash Equivalents And Short Term Investments":52669000.0,"Cash And Cash Equivalents":52669000.0},"2025-12-31":{"Ordinary Shares Number":2445010.0,"Share Issued":2445010.0,"Total Debt":6083000.0,"Tangible Book Value":-45538000.0,"Invested Capital":-11682000.0,"Working Capital":-102503000.0,"Net Tangible Assets":-45538000.0,"Capital Lease Obligations":6083000.0,"Common Stock Equity":-11682000.0,"Total Capitalization":-11682000.0,"Total Equity Gross Minority Interest":-213625000.0,"Minority Interest":-201943000.0,"Stockholders Equity":-11682000.0,"Gains Losses Not Affecting Retained Earnings":36000.0,"Other Equity Adjustments":36000.0,"Retained Earnings":-113664000.0,"Additional Paid In Capital":101945000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":432004000.0,"Total Non Current Liabilities Net Minority Interest":197800000.0,"Other Non Current Liabilities":null,"Employee Benefits":2611000.0,"Tradeand Other Payables Non Current":4260000.0,"Non Current Deferred Liabilities":185754000.0,"Non Current Deferred Revenue":185754000.0,"Long Term Debt And Capital Lease Obligation":5175000.0,"Long Term Capital Lease Obligation":5175000.0,"Current Liabilities":234204000.0,"Other Current Liabilities":11900000.0,"Current Deferred Liabilities":183798000.0,"Current Deferred Revenue":183798000.0,"Current Debt And Capital Lease Obligation":908000.0,"Current Capital Lease Obligation":908000.0,"Payables And Accrued Expenses":37598000.0,"Current Accrued Expenses":33221000.0,"Payables":4377000.0,"Dueto Related Parties Current":509000.0,"Total Tax Payable":null,"Accounts Payable":3868000.0,"Total Assets":218379000.0,"Total Non Current Assets":86678000.0,"Non Current Deferred Assets":45685000.0,"Non Current Deferred Taxes Assets":11007000.0,"Goodwill And Other Intangible Assets":33856000.0,"Other Intangible Assets":3813000.0,"Goodwill":30043000.0,"Net PPE":7137000.0,"Accumulated Depreciation":-2551000.0,"Gross PPE":9688000.0,"Leases":61000.0,"Construction In Progress":160000.0,"Other Properties":6684000.0,"Machinery Furniture Equipment":2783000.0,"Properties":0.0,"Current Assets":131701000.0,"Other Current Assets":814000.0,"Current Deferred Assets":43388000.0,"Prepaid Assets":10799000.0,"Receivables":6560000.0,"Duefrom Related Parties Current":838000.0,"Accounts Receivable":5722000.0,"Cash Cash Equivalents And Short Term Investments":70140000.0,"Cash And Cash Equivalents":70140000.0},"2025-09-30":{"Ordinary Shares Number":2451469.0,"Share Issued":2451469.0,"Total Debt":6139000.0,"Tangible Book Value":-48525000.0,"Invested Capital":-14517000.0,"Working Capital":-112177000.0,"Net Tangible Assets":-48525000.0,"Capital Lease Obligations":6139000.0,"Common Stock Equity":-14517000.0,"Total Capitalization":-14517000.0,"Total Equity Gross Minority Interest":-225951000.0,"Minority Interest":-211434000.0,"Stockholders Equity":-14517000.0,"Gains Losses Not Affecting Retained Earnings":22000.0,"Other Equity Adjustments":22000.0,"Retained Earnings":-115592000.0,"Additional Paid In Capital":101052000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":427607000.0,"Total Non Current Liabilities Net Minority Interest":198415000.0,"Other Non Current Liabilities":2549000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":4260000.0,"Non Current Deferred Liabilities":186246000.0,"Non Current Deferred Revenue":186246000.0,"Long Term Debt And Capital Lease Obligation":5360000.0,"Long Term Capital Lease Obligation":5360000.0,"Current Liabilities":229192000.0,"Other Current Liabilities":10450000.0,"Current Deferred Liabilities":188680000.0,"Current Deferred Revenue":188680000.0,"Current Debt And Capital Lease Obligation":779000.0,"Current Capital Lease Obligation":779000.0,"Payables And Accrued Expenses":29283000.0,"Current Accrued Expenses":24972000.0,"Payables":4311000.0,"Dueto Related Parties Current":692000.0,"Total Tax Payable":null,"Accounts Payable":3619000.0,"Total Assets":201656000.0,"Total Non Current Assets":84641000.0,"Non Current Deferred Assets":43425000.0,"Non Current Deferred Taxes Assets":9223000.0,"Goodwill And Other Intangible Assets":34008000.0,"Other Intangible Assets":3965000.0,"Goodwill":30043000.0,"Net PPE":7208000.0,"Accumulated Depreciation":-2514000.0,"Gross PPE":9722000.0,"Leases":61000.0,"Construction In Progress":null,"Other Properties":6932000.0,"Machinery Furniture Equipment":2729000.0,"Properties":0.0,"Current Assets":117015000.0,"Other Current Assets":1283000.0,"Current Deferred Assets":44910000.0,"Prepaid Assets":15665000.0,"Receivables":4622000.0,"Duefrom Related Parties Current":475000.0,"Accounts Receivable":4147000.0,"Cash Cash Equivalents And Short Term Investments":50535000.0,"Cash And Cash Equivalents":50535000.0},"2025-06-30":{"Ordinary Shares Number":2357128.0,"Share Issued":2357128.0,"Total Debt":1510000.0,"Tangible Book Value":-49924000.0,"Invested Capital":-15759000.0,"Working Capital":-109475000.0,"Net Tangible Assets":-49924000.0,"Capital Lease Obligations":1510000.0,"Common Stock Equity":-15759000.0,"Total Capitalization":-15759000.0,"Total Equity Gross Minority Interest":-227018000.0,"Minority Interest":-211259000.0,"Stockholders Equity":-15759000.0,"Gains Losses Not Affecting Retained Earnings":56000.0,"Other Equity Adjustments":56000.0,"Retained Earnings":-117097000.0,"Additional Paid In Capital":101281000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":438771000.0,"Total Non Current Liabilities Net Minority Interest":199252000.0,"Other Non Current Liabilities":2099000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":4260000.0,"Non Current Deferred Liabilities":192329000.0,"Non Current Deferred Revenue":192329000.0,"Long Term Debt And Capital Lease Obligation":564000.0,"Long Term Capital Lease Obligation":564000.0,"Current Liabilities":239519000.0,"Other Current Liabilities":11268000.0,"Current Deferred Liabilities":201141000.0,"Current Deferred Revenue":201141000.0,"Current Debt And Capital Lease Obligation":946000.0,"Current Capital Lease Obligation":946000.0,"Payables And Accrued Expenses":26164000.0,"Current Accrued Expenses":23088000.0,"Payables":3076000.0,"Dueto Related Parties Current":439000.0,"Total Tax Payable":null,"Accounts Payable":2637000.0,"Total Assets":211753000.0,"Total Non Current Assets":81709000.0,"Non Current Deferred Assets":44888000.0,"Non Current Deferred Taxes Assets":10291000.0,"Goodwill And Other Intangible Assets":34165000.0,"Other Intangible Assets":4122000.0,"Goodwill":30043000.0,"Net PPE":2656000.0,"Accumulated Depreciation":-2482000.0,"Gross PPE":5138000.0,"Leases":61000.0,"Construction In Progress":null,"Other Properties":2363000.0,"Machinery Furniture Equipment":2714000.0,"Properties":0.0,"Current Assets":130044000.0,"Other Current Assets":850000.0,"Current Deferred Assets":47946000.0,"Prepaid Assets":7287000.0,"Receivables":4849000.0,"Duefrom Related Parties Current":781000.0,"Accounts Receivable":4068000.0,"Cash Cash Equivalents And Short Term Investments":69112000.0,"Cash And Cash Equivalents":69112000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":2610000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":2811000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056034,"Normalized EBITDA":-3691000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-629000.0,"Reconciled Depreciation":565000.0,"Reconciled Cost Of Revenue":11112000.0,"EBITDA":-3691000.0,"EBIT":-4256000.0,"Net Interest Income":290000.0,"Interest Income":290000.0,"Normalized Income":-629000.0,"Net Income From Continuing And Discontinued Operation":-629000.0,"Total Expenses":80064000.0,"Total Operating Income As Reported":-4256000.0,"Diluted Average Shares":2643000.0,"Basic Average Shares":2643000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-629000.0,"Net Income Common Stockholders":-629000.0,"Net Income":-629000.0,"Minority Interests":1999000.0,"Net Income Including Noncontrolling Interests":-2628000.0,"Net Income Continuous Operations":-2628000.0,"Tax Provision":-156000.0,"Pretax Income":-2784000.0,"Other Income Expense":1182000.0,"Other Non Operating Income Expenses":1182000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":290000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":290000.0,"Operating Income":-4256000.0,"Operating Expense":68952000.0,"Other Operating Expenses":158000.0,"Depreciation Amortization Depletion Income Statement":565000.0,"Depreciation And Amortization In Income Statement":565000.0,"Research And Development":2721000.0,"Selling General And Administration":65508000.0,"Selling And Marketing Expense":42815000.0,"General And Administrative Expense":22693000.0,"Other Gand A":22693000.0,"Gross Profit":64696000.0,"Cost Of Revenue":11112000.0,"Total Revenue":75808000.0,"Operating Revenue":75808000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-578000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-573000.0,"Reconciled Depreciation":518000.0,"Reconciled Cost Of Revenue":11147000.0,"EBITDA":-578000.0,"EBIT":-1096000.0,"Net Interest Income":510000.0,"Interest Income":510000.0,"Normalized Income":-573000.0,"Net Income From Continuing And Discontinued Operation":-573000.0,"Total Expenses":78125000.0,"Total Operating Income As Reported":-1096000.0,"Diluted Average Shares":2491000.0,"Basic Average Shares":2491000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-573000.0,"Net Income Common Stockholders":-573000.0,"Net Income":-573000.0,"Minority Interests":-19000.0,"Net Income Including Noncontrolling Interests":-554000.0,"Net Income Continuous Operations":-554000.0,"Tax Provision":62000.0,"Pretax Income":-492000.0,"Other Income Expense":94000.0,"Other Non Operating Income Expenses":94000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":510000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":510000.0,"Operating Income":-1096000.0,"Operating Expense":66978000.0,"Other Operating Expenses":273000.0,"Depreciation Amortization Depletion Income Statement":518000.0,"Depreciation And Amortization In Income Statement":518000.0,"Research And Development":2325000.0,"Selling General And Administration":63862000.0,"Selling And Marketing Expense":39695000.0,"General And Administrative Expense":24167000.0,"Other Gand A":24167000.0,"Gross Profit":65882000.0,"Cost Of Revenue":11147000.0,"Total Revenue":77029000.0,"Operating Revenue":77029000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":13689000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1928000.0,"Reconciled Depreciation":504000.0,"Reconciled Cost Of Revenue":10851000.0,"EBITDA":13689000.0,"EBIT":13185000.0,"Net Interest Income":568000.0,"Interest Income":null,"Normalized Income":1928000.0,"Net Income From Continuing And Discontinued Operation":1928000.0,"Total Expenses":70209000.0,"Total Operating Income As Reported":13185000.0,"Diluted Average Shares":2445010.0,"Basic Average Shares":2445010.0,"Diluted EPS":5.715723,"Basic EPS":5.715723,"Diluted NI Availto Com Stockholders":1928000.0,"Net Income Common Stockholders":1928000.0,"Net Income":1928000.0,"Minority Interests":-12047000.0,"Net Income Including Noncontrolling Interests":13975000.0,"Net Income Continuous Operations":13975000.0,"Tax Provision":-161000.0,"Pretax Income":13814000.0,"Other Income Expense":61000.0,"Other Non Operating Income Expenses":61000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":568000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":13185000.0,"Operating Expense":59358000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":504000.0,"Depreciation And Amortization In Income Statement":504000.0,"Research And Development":2186000.0,"Selling General And Administration":57108000.0,"Selling And Marketing Expense":34104000.0,"General And Administrative Expense":23004000.0,"Other Gand A":23004000.0,"Gross Profit":72543000.0,"Cost Of Revenue":10851000.0,"Total Revenue":83394000.0,"Operating Revenue":83394000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056261,"Normalized EBITDA":18471000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1505000.0,"Reconciled Depreciation":651000.0,"Reconciled Cost Of Revenue":10599000.0,"EBITDA":18471000.0,"EBIT":17820000.0,"Net Interest Income":685000.0,"Interest Income":685000.0,"Normalized Income":1505000.0,"Net Income From Continuing And Discontinued Operation":1505000.0,"Total Expenses":63451000.0,"Total Operating Income As Reported":17820000.0,"Diluted Average Shares":2598000.0,"Basic Average Shares":2489000.0,"Diluted EPS":0.58,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":1505000.0,"Net Income Common Stockholders":1505000.0,"Net Income":1505000.0,"Minority Interests":-16410000.0,"Net Income Including Noncontrolling Interests":17915000.0,"Net Income Continuous Operations":17915000.0,"Tax Provision":1068000.0,"Pretax Income":18983000.0,"Other Income Expense":478000.0,"Other Non Operating Income Expenses":478000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":685000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":685000.0,"Operating Income":17820000.0,"Operating Expense":52852000.0,"Other Operating Expenses":133000.0,"Depreciation Amortization Depletion Income Statement":651000.0,"Depreciation And Amortization In Income Statement":651000.0,"Research And Development":2141000.0,"Selling General And Administration":49927000.0,"Selling And Marketing Expense":31146000.0,"General And Administrative Expense":18781000.0,"Other Gand A":18781000.0,"Gross Profit":70672000.0,"Cost Of Revenue":10599000.0,"Total Revenue":81271000.0,"Operating Revenue":81271000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038498,"Normalized EBITDA":15311000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1297000.0,"Reconciled Depreciation":500000.0,"Reconciled Cost Of Revenue":10950000.0,"EBITDA":15311000.0,"EBIT":14811000.0,"Net Interest Income":769000.0,"Interest Income":769000.0,"Normalized Income":1297000.0,"Net Income From Continuing And Discontinued Operation":1297000.0,"Total Expenses":65139000.0,"Total Operating Income As Reported":14811000.0,"Diluted Average Shares":2445000.0,"Basic Average Shares":2357000.0,"Diluted EPS":0.53,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":1297000.0,"Net Income Common Stockholders":1297000.0,"Net Income":1297000.0,"Minority Interests":-14013000.0,"Net Income Including Noncontrolling Interests":15310000.0,"Net Income Continuous Operations":15310000.0,"Tax Provision":613000.0,"Pretax Income":15923000.0,"Other Income Expense":343000.0,"Other Non Operating Income Expenses":343000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":769000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":769000.0,"Operating Income":14811000.0,"Operating Expense":54189000.0,"Other Operating Expenses":178000.0,"Depreciation Amortization Depletion Income Statement":500000.0,"Depreciation And Amortization In Income Statement":500000.0,"Research And Development":2141000.0,"Selling General And Administration":51370000.0,"Selling And Marketing Expense":31626000.0,"General And Administrative Expense":19744000.0,"Other Gand A":19744000.0,"Gross Profit":69000000.0,"Cost Of Revenue":10950000.0,"Total Revenue":79950000.0,"Operating Revenue":79950000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":941000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":941000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":129000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-1104000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":21402000.0,"Repurchase Of Capital Stock":-12473000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1019000.0,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":869000.0,"End Cash Position":32914000.0,"Beginning Cash Position":52669000.0,"Effect Of Exchange Rate Changes":-7000.0,"Changes In Cash":-19748000.0,"Financing Cash Flow":-41150000.0,"Cash Flow From Continuing Financing Activities":-41150000.0,"Net Other Financing Charges":-27633000.0,"Cash Dividends Paid":-1187000.0,"Common Stock Dividend Paid":-1187000.0,"Net Common Stock Issuance":-12330000.0,"Common Stock Payments":-12473000.0,"Common Stock Issuance":null,"Investing Cash Flow":-1019000.0,"Cash Flow From Continuing Investing Activities":-1019000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-154000.0,"Purchase Of PPE":-154000.0,"Capital Expenditure Reported":-865000.0,"Operating Cash Flow":22421000.0,"Cash Flow From Continuing Operating Activities":22421000.0,"Change In Working Capital":21796000.0,"Change In Other Working Capital":6360000.0,"Change In Other Current Liabilities":1170000.0,"Change In Other Current Assets":-91000.0,"Change In Payables And Accrued Expense":9713000.0,"Change In Accrued Expense":8582000.0,"Change In Payable":1131000.0,"Change In Prepaid Assets":3040000.0,"Change In Receivables":1604000.0,"Changes In Account Receivables":1604000.0,"Other Non Cash Items":-763000.0,"Stock Based Compensation":2915000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-41000.0,"Deferred Income Tax":-41000.0,"Depreciation Amortization Depletion":565000.0,"Depreciation And Amortization":565000.0,"Amortization Cash Flow":527000.0,"Amortization Of Intangibles":527000.0,"Depreciation":39000.0,"Operating Gains Losses":577000.0,"Net Foreign Currency Exchange Gain Loss":-9000.0,"Net Income From Continuing Operations":-2628000.0},"2026-03-31":{"Free Cash Flow":-2675000.0,"Repurchase Of Capital Stock":-57000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-600000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":757000.0,"End Cash Position":52669000.0,"Beginning Cash Position":70140000.0,"Effect Of Exchange Rate Changes":-9000.0,"Changes In Cash":-17462000.0,"Financing Cash Flow":-14787000.0,"Cash Flow From Continuing Financing Activities":-14787000.0,"Net Other Financing Charges":-13588000.0,"Cash Dividends Paid":-1142000.0,"Common Stock Dividend Paid":-1142000.0,"Net Common Stock Issuance":-57000.0,"Common Stock Payments":-57000.0,"Common Stock Issuance":null,"Investing Cash Flow":-600000.0,"Cash Flow From Continuing Investing Activities":-600000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-473000.0,"Purchase Of PPE":-473000.0,"Capital Expenditure Reported":-127000.0,"Operating Cash Flow":-2075000.0,"Cash Flow From Continuing Operating Activities":-2075000.0,"Change In Working Capital":-4503000.0,"Change In Other Working Capital":2477000.0,"Change In Other Current Liabilities":43000.0,"Change In Other Current Assets":6000.0,"Change In Payables And Accrued Expense":-8230000.0,"Change In Accrued Expense":-10268000.0,"Change In Payable":2038000.0,"Change In Prepaid Assets":79000.0,"Change In Receivables":1122000.0,"Changes In Account Receivables":1122000.0,"Other Non Cash Items":199000.0,"Stock Based Compensation":2207000.0,"Asset Impairment Charge":0.0,"Deferred Tax":63000.0,"Deferred Income Tax":63000.0,"Depreciation Amortization Depletion":518000.0,"Depreciation And Amortization":518000.0,"Amortization Cash Flow":479000.0,"Amortization Of Intangibles":479000.0,"Depreciation":39000.0,"Operating Gains Losses":-5000.0,"Net Foreign Currency Exchange Gain Loss":-5000.0,"Net Income From Continuing Operations":-554000.0},"2025-12-31":{"Free Cash Flow":23685000.0,"Repurchase Of Capital Stock":-478000.0,"Issuance Of Capital Stock":135000.0,"Capital Expenditure":-529000.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":-19000.0,"End Cash Position":70140000.0,"Beginning Cash Position":50535000.0,"Effect Of Exchange Rate Changes":14000.0,"Changes In Cash":19591000.0,"Financing Cash Flow":-4094000.0,"Cash Flow From Continuing Financing Activities":-4094000.0,"Net Other Financing Charges":-2777000.0,"Cash Dividends Paid":-974000.0,"Common Stock Dividend Paid":-974000.0,"Net Common Stock Issuance":-343000.0,"Common Stock Payments":-478000.0,"Common Stock Issuance":135000.0,"Investing Cash Flow":-529000.0,"Cash Flow From Continuing Investing Activities":-529000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-213000.0,"Purchase Of PPE":-213000.0,"Capital Expenditure Reported":-316000.0,"Operating Cash Flow":24214000.0,"Cash Flow From Continuing Operating Activities":24214000.0,"Change In Working Capital":8397000.0,"Change In Other Working Capital":-4933000.0,"Change In Other Current Liabilities":1076000.0,"Change In Other Current Assets":469000.0,"Change In Payables And Accrued Expense":8494000.0,"Change In Accrued Expense":8249000.0,"Change In Payable":245000.0,"Change In Prepaid Assets":4866000.0,"Change In Receivables":-1575000.0,"Changes In Account Receivables":-1575000.0,"Other Non Cash Items":441000.0,"Stock Based Compensation":2658000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1765000.0,"Deferred Income Tax":-1765000.0,"Depreciation Amortization Depletion":504000.0,"Depreciation And Amortization":504000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":4000.0,"Net Foreign Currency Exchange Gain Loss":4000.0,"Net Income From Continuing Operations":13975000.0},"2025-09-30":{"Free Cash Flow":1692000.0,"Repurchase Of Capital Stock":-1050000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-477000.0,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":105000.0,"End Cash Position":50535000.0,"Beginning Cash Position":69112000.0,"Effect Of Exchange Rate Changes":-34000.0,"Changes In Cash":-18543000.0,"Financing Cash Flow":-20235000.0,"Cash Flow From Continuing Financing Activities":-20235000.0,"Net Other Financing Charges":-18141000.0,"Cash Dividends Paid":-1044000.0,"Common Stock Dividend Paid":-1044000.0,"Net Common Stock Issuance":-1050000.0,"Common Stock Payments":-1050000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-477000.0,"Cash Flow From Continuing Investing Activities":-477000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15000.0,"Purchase Of PPE":-15000.0,"Capital Expenditure Reported":-462000.0,"Operating Cash Flow":2169000.0,"Cash Flow From Continuing Operating Activities":2169000.0,"Change In Working Capital":-20282000.0,"Change In Other Working Capital":-14441000.0,"Change In Other Current Liabilities":118000.0,"Change In Other Current Assets":-433000.0,"Change In Payables And Accrued Expense":2890000.0,"Change In Accrued Expense":1884000.0,"Change In Payable":1006000.0,"Change In Prepaid Assets":-8378000.0,"Change In Receivables":-38000.0,"Changes In Account Receivables":-38000.0,"Other Non Cash Items":91000.0,"Stock Based Compensation":2750000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1068000.0,"Deferred Income Tax":1068000.0,"Depreciation Amortization Depletion":651000.0,"Depreciation And Amortization":651000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":-24000.0,"Net Income From Continuing Operations":17915000.0},"2025-06-30":{"Free Cash Flow":17503000.0,"Repurchase Of Capital Stock":-1851000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-339000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":398000.0,"End Cash Position":69112000.0,"Beginning Cash Position":79178000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-10066000.0,"Financing Cash Flow":-27569000.0,"Cash Flow From Continuing Financing Activities":-27569000.0,"Net Other Financing Charges":-25229000.0,"Cash Dividends Paid":-772000.0,"Common Stock Dividend Paid":-772000.0,"Net Common Stock Issuance":-1568000.0,"Common Stock Payments":-1851000.0,"Common Stock Issuance":null,"Investing Cash Flow":-339000.0,"Cash Flow From Continuing Investing Activities":-339000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-118000.0,"Purchase Of PPE":-118000.0,"Capital Expenditure Reported":-221000.0,"Operating Cash Flow":17842000.0,"Cash Flow From Continuing Operating Activities":17842000.0,"Change In Working Capital":-1068000.0,"Change In Other Working Capital":-11853000.0,"Change In Other Current Liabilities":-967000.0,"Change In Other Current Assets":166000.0,"Change In Payables And Accrued Expense":3990000.0,"Change In Accrued Expense":4631000.0,"Change In Payable":-641000.0,"Change In Prepaid Assets":2875000.0,"Change In Receivables":4721000.0,"Changes In Account Receivables":4721000.0,"Other Non Cash Items":-71000.0,"Stock Based Compensation":2557000.0,"Asset Impairment Charge":0.0,"Deferred Tax":613000.0,"Deferred Income Tax":613000.0,"Depreciation Amortization Depletion":500000.0,"Depreciation And Amortization":500000.0,"Amortization Cash Flow":472000.0,"Amortization Of Intangibles":472000.0,"Depreciation":28000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":1000.0,"Net Income From Continuing Operations":15310000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":477000.0,"Amortization Of Intangibles":477000.0,"Depreciation":54000.0,"Operating Gains Losses":-1000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":88000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":88000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":700000.0,"Amortization Of Intangibles":700000.0,"Depreciation":56000.0,"Operating Gains Losses":-1920000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}