{"ticker":"MKZR","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":2164158.0,"Share Issued":2164158.0,"Net Debt":140040666.0,"Total Debt":146042651.0,"Tangible Book Value":50761472.0,"Invested Capital":194777914.0,"Working Capital":-1690697.0,"Net Tangible Assets":50761564.0,"Capital Lease Obligations":2026209.0,"Common Stock Equity":50761472.0,"Preferred Stock Equity":92.0,"Total Capitalization":180930414.0,"Total Equity Gross Minority Interest":85256898.0,"Minority Interest":34495334.0,"Stockholders Equity":50761564.0,"Retained Earnings":-96829745.0,"Additional Paid In Capital":147591001.0,"Capital Stock":308.0,"Common Stock":216.0,"Preferred Stock":92.0,"Total Liabilities Net Minority Interest":154183226.0,"Total Non Current Liabilities Net Minority Interest":133874627.0,"Other Non Current Liabilities":1679568.0,"Long Term Debt And Capital Lease Obligation":132195059.0,"Long Term Capital Lease Obligation":2026209.0,"Long Term Debt":130168850.0,"Current Liabilities":20308599.0,"Other Current Liabilities":645407.0,"Current Debt And Capital Lease Obligation":13847592.0,"Current Debt":13847592.0,"Line Of Credit":13847592.0,"Payables And Accrued Expenses":5815600.0,"Payables":5815600.0,"Dueto Related Parties Current":450618.0,"Dividends Payable":735265.0,"Accounts Payable":4629717.0,"Total Assets":239440124.0,"Total Non Current Assets":220822222.0,"Other Non Current Assets":901942.0,"Non Current Deferred Assets":null,"Investments And Advances":5914481.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":5914481.0,"Investments In Other Ventures Under Equity Method":5914481.0,"Investment Properties":214005799.0,"Current Assets":18617902.0,"Assets Held For Sale Current":11839279.0,"Restricted Cash":342286.0,"Receivables":2460561.0,"Other Receivables":2460561.0,"Cash Cash Equivalents And Short Term Investments":3975776.0,"Cash And Cash Equivalents":3975776.0},"2025-12-31":{"Ordinary Shares Number":1906580.0,"Share Issued":1906580.0,"Net Debt":138532969.0,"Total Debt":145005198.0,"Tangible Book Value":51814819.0,"Invested Capital":194683566.0,"Working Capital":771088.0,"Net Tangible Assets":51814910.0,"Capital Lease Obligations":2136451.0,"Common Stock Equity":51814819.0,"Preferred Stock Equity":91.0,"Total Capitalization":181723069.0,"Total Equity Gross Minority Interest":86033810.0,"Minority Interest":34218900.0,"Stockholders Equity":51814910.0,"Retained Earnings":-94785154.0,"Additional Paid In Capital":146599782.0,"Capital Stock":282.0,"Common Stock":191.0,"Preferred Stock":91.0,"Total Liabilities Net Minority Interest":152018491.0,"Total Non Current Liabilities Net Minority Interest":134295506.0,"Other Non Current Liabilities":2250896.0,"Long Term Debt And Capital Lease Obligation":132044610.0,"Long Term Capital Lease Obligation":2136451.0,"Long Term Debt":129908159.0,"Current Liabilities":17722985.0,"Other Current Liabilities":626854.0,"Current Debt And Capital Lease Obligation":12960588.0,"Current Debt":12960588.0,"Line Of Credit":12960588.0,"Payables And Accrued Expenses":4135543.0,"Payables":4135543.0,"Dueto Related Parties Current":320534.0,"Dividends Payable":730146.0,"Accounts Payable":3084863.0,"Total Assets":238052301.0,"Total Non Current Assets":219558228.0,"Other Non Current Assets":986702.0,"Non Current Deferred Assets":null,"Investments And Advances":3299914.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":3299914.0,"Investments In Other Ventures Under Equity Method":3299914.0,"Investment Properties":215271612.0,"Current Assets":18494073.0,"Assets Held For Sale Current":11819512.0,"Restricted Cash":375431.0,"Receivables":1963352.0,"Other Receivables":1963352.0,"Cash Cash Equivalents And Short Term Investments":4335778.0,"Cash And Cash Equivalents":4335778.0},"2025-09-30":{"Ordinary Shares Number":1772024.0,"Share Issued":1772024.0,"Net Debt":135039763.0,"Total Debt":142684444.0,"Tangible Book Value":56726377.0,"Invested Capital":196620138.0,"Working Capital":814987.0,"Net Tangible Assets":56726469.0,"Capital Lease Obligations":2790683.0,"Common Stock Equity":56726377.0,"Preferred Stock Equity":92.0,"Total Capitalization":196620230.0,"Total Equity Gross Minority Interest":90684322.0,"Minority Interest":33957853.0,"Stockholders Equity":56726469.0,"Retained Earnings":-89277899.0,"Additional Paid In Capital":146004099.0,"Capital Stock":269.0,"Common Stock":177.0,"Preferred Stock":92.0,"Total Liabilities Net Minority Interest":151009272.0,"Total Non Current Liabilities Net Minority Interest":144361256.0,"Other Non Current Liabilities":1676812.0,"Long Term Debt And Capital Lease Obligation":142684444.0,"Long Term Capital Lease Obligation":2790683.0,"Long Term Debt":139893761.0,"Current Liabilities":6648016.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":6648016.0,"Payables":6648016.0,"Dueto Related Parties Current":206318.0,"Dividends Payable":721792.0,"Accounts Payable":5719906.0,"Total Assets":241693594.0,"Total Non Current Assets":234230591.0,"Other Non Current Assets":1219882.0,"Non Current Deferred Assets":null,"Investments And Advances":4052082.0,"Investmentin Financial Assets":1113375.0,"Available For Sale Securities":1113375.0,"Long Term Equity Investment":2938707.0,"Investments In Other Ventures Under Equity Method":2938707.0,"Investment Properties":228958627.0,"Current Assets":7463003.0,"Assets Held For Sale Current":null,"Restricted Cash":427194.0,"Receivables":2181811.0,"Other Receivables":2181811.0,"Cash Cash Equivalents And Short Term Investments":4853998.0,"Cash And Cash Equivalents":4853998.0},"2025-06-30":{"Ordinary Shares Number":1578192.0,"Share Issued":1578192.0,"Net Debt":128645499.0,"Total Debt":135391101.0,"Tangible Book Value":59858534.0,"Invested Capital":192292115.0,"Working Capital":944210.0,"Net Tangible Assets":59858623.0,"Capital Lease Obligations":2957520.0,"Common Stock Equity":59858534.0,"Preferred Stock Equity":89.0,"Total Capitalization":192292204.0,"Total Equity Gross Minority Interest":93541443.0,"Minority Interest":33682820.0,"Stockholders Equity":59858623.0,"Retained Earnings":-85192267.0,"Additional Paid In Capital":145050643.0,"Capital Stock":247.0,"Common Stock":158.0,"Preferred Stock":89.0,"Total Liabilities Net Minority Interest":142450735.0,"Total Non Current Liabilities Net Minority Interest":137005097.0,"Other Non Current Liabilities":1613996.0,"Long Term Debt And Capital Lease Obligation":135391101.0,"Long Term Capital Lease Obligation":2957520.0,"Long Term Debt":132433581.0,"Current Liabilities":5445638.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":5445638.0,"Payables":5445638.0,"Dueto Related Parties Current":167764.0,"Dividends Payable":715498.0,"Accounts Payable":4562376.0,"Total Assets":235992178.0,"Total Non Current Assets":229602330.0,"Other Non Current Assets":1193779.0,"Non Current Deferred Assets":null,"Investments And Advances":3874979.0,"Investmentin Financial Assets":979480.0,"Available For Sale Securities":979480.0,"Long Term Equity Investment":2895499.0,"Investments In Other Ventures Under Equity Method":2895499.0,"Investment Properties":224533572.0,"Current Assets":6389848.0,"Assets Held For Sale Current":null,"Restricted Cash":328239.0,"Receivables":2273527.0,"Other Receivables":2273527.0,"Cash Cash Equivalents And Short Term Investments":3788082.0,"Cash And Cash Equivalents":3788082.0},"2025-03-31":{"Ordinary Shares Number":1573852.0,"Share Issued":1573852.0,"Net Debt":122593478.0,"Total Debt":131188273.0,"Tangible Book Value":66650914.0,"Invested Capital":194388320.0,"Working Capital":-7773388.0,"Net Tangible Assets":66650999.0,"Capital Lease Obligations":3450867.0,"Common Stock Equity":66650914.0,"Preferred Stock Equity":85.0,"Total Capitalization":184808439.0,"Total Equity Gross Minority Interest":97921519.0,"Minority Interest":31270520.0,"Stockholders Equity":66650999.0,"Retained Earnings":-78188965.0,"Additional Paid In Capital":144838305.0,"Capital Stock":1659.0,"Common Stock":1574.0,"Preferred Stock":85.0,"Total Liabilities Net Minority Interest":139220612.0,"Total Non Current Liabilities Net Minority Interest":123742445.0,"Other Non Current Liabilities":2134138.0,"Long Term Debt And Capital Lease Obligation":121608307.0,"Long Term Capital Lease Obligation":3450867.0,"Long Term Debt":118157440.0,"Current Liabilities":15478167.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":9579966.0,"Current Debt":9579966.0,"Line Of Credit":9579966.0,"Payables And Accrued Expenses":5898201.0,"Payables":5898201.0,"Dueto Related Parties Current":128934.0,"Dividends Payable":1504282.0,"Accounts Payable":4264985.0,"Total Assets":237142131.0,"Total Non Current Assets":229437352.0,"Other Non Current Assets":1536995.0,"Non Current Deferred Assets":null,"Investments And Advances":3254965.0,"Investmentin Financial Assets":970564.0,"Available For Sale Securities":970564.0,"Long Term Equity Investment":2284401.0,"Investments In Other Ventures Under Equity Method":2284401.0,"Investment Properties":224645392.0,"Current Assets":7704779.0,"Assets Held For Sale Current":null,"Restricted Cash":312217.0,"Receivables":2248634.0,"Other Receivables":2248634.0,"Cash Cash Equivalents And Short Term Investments":5143928.0,"Cash And Cash Equivalents":5143928.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":415085.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":667607.0,"Investments And Advances":null,"Investmentin Financial Assets":972545.0,"Available For Sale Securities":972545.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investment Properties":null,"Current Assets":null,"Assets Held For Sale Current":22147725.0,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2554172.0,"Total Unusual Items":1046342.0,"Total Unusual Items Excluding Goodwill":1046342.0,"Net Income From Continuing Operation Net Minority Interest":-1648392.0,"Reconciled Depreciation":2114736.0,"Reconciled Cost Of Revenue":2724635.0,"EBITDA":3600514.0,"EBIT":1485778.0,"Net Interest Income":-2471562.0,"Interest Expense":2471562.0,"Normalized Income":-2694734.0,"Net Income From Continuing And Discontinued Operation":-1648392.0,"Total Expenses":5471242.0,"Rent Expense Supplemental":1916805.0,"Total Operating Income As Reported":-2501300.0,"Diluted Average Shares":2078226.0,"Basic Average Shares":2078226.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-2044591.0,"Net Income Common Stockholders":-2044591.0,"Preferred Stock Dividends":396199.0,"Net Income":-1648392.0,"Minority Interests":-662608.0,"Net Income Including Noncontrolling Interests":-985784.0,"Net Income Continuous Operations":-985784.0,"Pretax Income":-985784.0,"Other Income Expense":1515516.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":469174.0,"Gain On Sale Of Security":1046342.0,"Net Non Operating Interest Income Expense":-2471562.0,"Interest Expense Non Operating":2471562.0,"Operating Income":-29738.0,"Operating Expense":2746607.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":2114736.0,"Depreciation And Amortization In Income Statement":2114736.0,"Selling General And Administration":631871.0,"General And Administrative Expense":631871.0,"Other Gand A":595621.0,"Salaries And Wages":36250.0,"Gross Profit":2716869.0,"Cost Of Revenue":2724635.0,"Total Revenue":5441504.0,"Operating Revenue":5441504.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":547654.0,"Total Unusual Items":311428.0,"Total Unusual Items Excluding Goodwill":311428.0,"Net Income From Continuing Operation Net Minority Interest":-5117250.0,"Reconciled Depreciation":2672175.0,"Reconciled Cost Of Revenue":3157397.0,"EBITDA":859082.0,"EBIT":-1813093.0,"Net Interest Income":-2661748.0,"Interest Expense":2661748.0,"Normalized Income":-5428678.0,"Net Income From Continuing And Discontinued Operation":-5117250.0,"Total Expenses":6642681.0,"Rent Expense Supplemental":2265036.0,"Total Operating Income As Reported":-4710371.0,"Diluted Average Shares":1857011.0,"Basic Average Shares":1857011.0,"Diluted EPS":-2.97,"Basic EPS":-2.97,"Diluted NI Availto Com Stockholders":-5507255.0,"Net Income Common Stockholders":-5507255.0,"Preferred Stock Dividends":390005.0,"Net Income":-5117250.0,"Minority Interests":-642409.0,"Net Income Including Noncontrolling Interests":-4474841.0,"Net Income Continuous Operations":-4474841.0,"Pretax Income":-4474841.0,"Other Income Expense":235530.0,"Other Non Operating Income Expenses":-1055.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-74843.0,"Gain On Sale Of Security":311428.0,"Net Non Operating Interest Income Expense":-2661748.0,"Interest Expense Non Operating":2661748.0,"Operating Income":-2048623.0,"Operating Expense":3485284.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":2672175.0,"Depreciation And Amortization In Income Statement":2672175.0,"Selling General And Administration":813109.0,"General And Administrative Expense":813109.0,"Other Gand A":766859.0,"Salaries And Wages":46250.0,"Gross Profit":1436661.0,"Cost Of Revenue":3157397.0,"Total Revenue":4594058.0,"Operating Revenue":4594058.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":701092.0,"Total Unusual Items":468077.0,"Total Unusual Items Excluding Goodwill":468077.0,"Net Income From Continuing Operation Net Minority Interest":-3704531.0,"Reconciled Depreciation":2197528.0,"Reconciled Cost Of Revenue":2772870.0,"EBITDA":1169169.0,"EBIT":-1028359.0,"Net Interest Income":-2018535.0,"Interest Expense":2018535.0,"Normalized Income":-4172608.0,"Net Income From Continuing And Discontinued Operation":-3704531.0,"Total Expenses":6008412.0,"Rent Expense Supplemental":1888104.0,"Total Operating Income As Reported":-3487885.0,"Diluted Average Shares":1856160.0,"Basic Average Shares":1856160.0,"Diluted EPS":-2.2,"Basic EPS":-2.2,"Diluted NI Availto Com Stockholders":-4085632.0,"Net Income Common Stockholders":-4085632.0,"Preferred Stock Dividends":381101.0,"Net Income":-3704531.0,"Minority Interests":-657637.0,"Net Income Including Noncontrolling Interests":-3046894.0,"Net Income Continuous Operations":-3046894.0,"Pretax Income":-3046894.0,"Other Income Expense":440991.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-27086.0,"Gain On Sale Of Security":468077.0,"Net Non Operating Interest Income Expense":-2018535.0,"Interest Expense Non Operating":2018535.0,"Operating Income":-1469350.0,"Operating Expense":3235542.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":2197528.0,"Depreciation And Amortization In Income Statement":2197528.0,"Selling General And Administration":1038014.0,"General And Administrative Expense":1038014.0,"Other Gand A":999764.0,"Salaries And Wages":38250.0,"Gross Profit":1766192.0,"Cost Of Revenue":2772870.0,"Total Revenue":4539062.0,"Operating Revenue":4539062.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":351099.0,"Total Unusual Items":-17738.0,"Total Unusual Items Excluding Goodwill":-17738.0,"Net Income From Continuing Operation Net Minority Interest":-6630928.0,"Reconciled Depreciation":4341260.0,"Reconciled Cost Of Revenue":2785726.0,"EBITDA":333361.0,"EBIT":-4007899.0,"Net Interest Income":-2002895.0,"Interest Expense":2002895.0,"Normalized Income":-6613190.0,"Net Income From Continuing And Discontinued Operation":-6630928.0,"Total Expenses":8436423.0,"Rent Expense Supplemental":1907099.0,"Total Operating Income As Reported":-5635666.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7003302.0,"Net Income Common Stockholders":-7003302.0,"Preferred Stock Dividends":372374.0,"Net Income":-6630928.0,"Minority Interests":-620134.0,"Net Income Including Noncontrolling Interests":-6010794.0,"Net Income Continuous Operations":-6010794.0,"Pretax Income":-6010794.0,"Other Income Expense":-375128.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-357390.0,"Gain On Sale Of Security":-17738.0,"Net Non Operating Interest Income Expense":-2002895.0,"Interest Expense Non Operating":2002895.0,"Operating Income":-3632771.0,"Operating Expense":5650697.0,"Other Operating Expenses":1536.0,"Depreciation Amortization Depletion Income Statement":4341260.0,"Depreciation And Amortization In Income Statement":4341260.0,"Selling General And Administration":1307901.0,"General And Administrative Expense":1307901.0,"Other Gand A":1336580.0,"Salaries And Wages":-28679.0,"Gross Profit":2017926.0,"Cost Of Revenue":2785726.0,"Total Revenue":4803652.0,"Operating Revenue":4803652.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-842385.0,"Total Unusual Items":45786.0,"Total Unusual Items Excluding Goodwill":45786.0,"Net Income From Continuing Operation Net Minority Interest":-6545266.0,"Reconciled Depreciation":2634617.0,"Reconciled Cost Of Revenue":2753561.0,"EBITDA":-796599.0,"EBIT":-3431216.0,"Net Interest Income":-2661864.0,"Interest Expense":2661864.0,"Normalized Income":-6591052.0,"Net Income From Continuing And Discontinued Operation":-6545266.0,"Total Expenses":7442252.0,"Rent Expense Supplemental":1889737.0,"Total Operating Income As Reported":-5830470.0,"Diluted Average Shares":1476410.0,"Basic Average Shares":1476410.0,"Diluted EPS":-4.68,"Basic EPS":-4.68,"Diluted NI Availto Com Stockholders":-6911399.0,"Net Income Common Stockholders":-6911399.0,"Preferred Stock Dividends":366133.0,"Net Income":-6545266.0,"Minority Interests":-452186.0,"Net Income Including Noncontrolling Interests":-6093080.0,"Net Income Continuous Operations":-6093080.0,"Pretax Income":-6093080.0,"Other Income Expense":-262610.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-308396.0,"Gain On Sale Of Security":45786.0,"Net Non Operating Interest Income Expense":-2661864.0,"Interest Expense Non Operating":2661864.0,"Operating Income":-3168606.0,"Operating Expense":4688691.0,"Other Operating Expenses":1537.0,"Depreciation Amortization Depletion Income Statement":2634617.0,"Depreciation And Amortization In Income Statement":2634617.0,"Selling General And Administration":2052537.0,"General And Administrative Expense":2052537.0,"Other Gand A":1996674.0,"Salaries And Wages":55863.0,"Gross Profit":1520085.0,"Cost Of Revenue":2753561.0,"Total Revenue":4273646.0,"Operating Revenue":4273646.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1344834.0,"Basic Average Shares":1344834.0,"Diluted EPS":-3.93,"Basic EPS":-3.93,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1536.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":832802.0,"Repurchase Of Capital Stock":-45.0,"Repayment Of Debt":-2093491.0,"Issuance Of Debt":3137277.0,"Issuance Of Capital Stock":1125910.0,"Interest Paid Supplemental Data":2057819.0,"End Cash Position":4450484.0,"Beginning Cash Position":4817363.0,"Changes In Cash":-366879.0,"Financing Cash Flow":838735.0,"Cash Flow From Continuing Financing Activities":838735.0,"Net Other Financing Charges":-1059886.0,"Cash Dividends Paid":-271030.0,"Preferred Stock Dividend Paid":-271030.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":1120613.0,"Preferred Stock Payments":-37.0,"Preferred Stock Issuance":1120650.0,"Net Common Stock Issuance":5252.0,"Common Stock Payments":-8.0,"Common Stock Issuance":5260.0,"Net Issuance Payments Of Debt":1043786.0,"Net Long Term Debt Issuance":1043786.0,"Long Term Debt Payments":-2093491.0,"Long Term Debt Issuance":3137277.0,"Investing Cash Flow":-2038416.0,"Cash Flow From Continuing Investing Activities":-2038416.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-1172575.0,"Sale Of Investment":1910919.0,"Purchase Of Investment":-3083494.0,"Net Investment Properties Purchase And Sale":-865841.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-865841.0,"Operating Cash Flow":832802.0,"Cash Flow From Continuing Operating Activities":832802.0,"Change In Working Capital":932058.0,"Change In Other Working Capital":-262043.0,"Change In Payables And Accrued Expense":1612019.0,"Change In Payable":1612019.0,"Change In Account Payable":1589823.0,"Change In Prepaid Assets":330440.0,"Change In Receivables":-748358.0,"Other Non Cash Items":213784.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-354510.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2114736.0,"Depreciation And Amortization":2114736.0,"Operating Gains Losses":-1087482.0,"Earnings Losses From Equity Investments":-466402.0,"Gain Loss On Investment Securities":-621080.0,"Net Income From Continuing Operations":-985784.0},"2025-12-31":{"Free Cash Flow":-1569118.0,"Repurchase Of Capital Stock":-31.0,"Repayment Of Debt":-481960.0,"Issuance Of Debt":3292328.0,"Issuance Of Capital Stock":683591.0,"Interest Paid Supplemental Data":1974785.0,"End Cash Position":4817363.0,"Beginning Cash Position":5281192.0,"Changes In Cash":-463829.0,"Financing Cash Flow":3100388.0,"Cash Flow From Continuing Financing Activities":3100388.0,"Net Other Financing Charges":-132236.0,"Cash Dividends Paid":-261304.0,"Preferred Stock Dividend Paid":-261304.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":544158.0,"Preferred Stock Payments":-27.0,"Preferred Stock Issuance":544185.0,"Net Common Stock Issuance":139402.0,"Common Stock Payments":-4.0,"Common Stock Issuance":139406.0,"Net Issuance Payments Of Debt":2810368.0,"Net Long Term Debt Issuance":2810368.0,"Long Term Debt Payments":-481960.0,"Long Term Debt Issuance":3292328.0,"Investing Cash Flow":-1995099.0,"Cash Flow From Continuing Investing Activities":-1995099.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":941143.0,"Sale Of Investment":997738.0,"Purchase Of Investment":-56595.0,"Net Investment Properties Purchase And Sale":-2936242.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-2630894.0,"Operating Cash Flow":-1569118.0,"Cash Flow From Continuing Operating Activities":-1569118.0,"Change In Working Capital":45155.0,"Change In Other Working Capital":529589.0,"Change In Payables And Accrued Expense":-611383.0,"Change In Payable":-611383.0,"Change In Account Payable":-613519.0,"Change In Prepaid Assets":-63575.0,"Change In Receivables":190524.0,"Other Non Cash Items":373140.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-180297.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2672175.0,"Depreciation And Amortization":2672175.0,"Operating Gains Losses":-4450.0,"Earnings Losses From Equity Investments":77613.0,"Gain Loss On Investment Securities":-82063.0,"Net Income From Continuing Operations":-4474841.0},"2025-09-30":{"Free Cash Flow":-2019554.0,"Repurchase Of Capital Stock":-1796.0,"Repayment Of Debt":-441350.0,"Issuance Of Debt":7749113.0,"Issuance Of Capital Stock":993966.0,"Interest Paid Supplemental Data":1599640.0,"End Cash Position":5281192.0,"Beginning Cash Position":4116321.0,"Changes In Cash":1164871.0,"Financing Cash Flow":7399858.0,"Cash Flow From Continuing Financing Activities":7399858.0,"Net Other Financing Charges":-651379.0,"Cash Dividends Paid":-248696.0,"Preferred Stock Dividend Paid":-248696.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":821500.0,"Preferred Stock Payments":-11.0,"Preferred Stock Issuance":821511.0,"Net Common Stock Issuance":170670.0,"Common Stock Payments":-1785.0,"Common Stock Issuance":172455.0,"Net Issuance Payments Of Debt":7307763.0,"Net Long Term Debt Issuance":7307763.0,"Long Term Debt Payments":-441350.0,"Long Term Debt Issuance":7749113.0,"Investing Cash Flow":-4215433.0,"Cash Flow From Continuing Investing Activities":-4215433.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":196397.0,"Sale Of Investment":699622.0,"Purchase Of Investment":-503225.0,"Net Investment Properties Purchase And Sale":-4411830.0,"Sale Of Investment Properties":305348.0,"Purchase Of Investment Properties":-4717178.0,"Operating Cash Flow":-2019554.0,"Cash Flow From Continuing Operating Activities":-2019554.0,"Change In Working Capital":-916387.0,"Change In Other Working Capital":-227593.0,"Change In Payables And Accrued Expense":-825585.0,"Change In Payable":-825585.0,"Change In Account Payable":-815382.0,"Change In Prepaid Assets":11261.0,"Change In Receivables":125530.0,"Other Non Cash Items":161290.0,"Stock Based Compensation":-37363.0,"Unrealized Gain Loss On Investment Securities":-1108721.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2197528.0,"Depreciation And Amortization":2197528.0,"Operating Gains Losses":730993.0,"Earnings Losses From Equity Investments":27086.0,"Gain Loss On Investment Securities":703907.0,"Net Income From Continuing Operations":-3046894.0},"2025-06-30":{"Free Cash Flow":-1637013.0,"Repurchase Of Capital Stock":-1.0,"Repayment Of Debt":-10788803.0,"Issuance Of Debt":15700292.0,"Issuance Of Capital Stock":-191519.0,"Interest Paid Supplemental Data":1883777.0,"End Cash Position":4116321.0,"Beginning Cash Position":5456145.0,"Changes In Cash":-1339824.0,"Financing Cash Flow":5150633.0,"Cash Flow From Continuing Financing Activities":5150636.0,"Net Other Financing Charges":1090248.0,"Cash Dividends Paid":-1035852.0,"Preferred Stock Dividend Paid":-248924.0,"Common Stock Dividend Paid":-786928.0,"Net Preferred Stock Issuance":184736.0,"Preferred Stock Payments":-1.0,"Preferred Stock Issuance":184737.0,"Net Common Stock Issuance":-376256.0,"Common Stock Payments":0.0,"Common Stock Issuance":-376256.0,"Net Issuance Payments Of Debt":4911489.0,"Net Long Term Debt Issuance":4911489.0,"Long Term Debt Payments":-10788803.0,"Long Term Debt Issuance":15700292.0,"Investing Cash Flow":-4853444.0,"Cash Flow From Continuing Investing Activities":-4853444.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-823587.0,"Sale Of Investment":134148.0,"Purchase Of Investment":-957735.0,"Net Investment Properties Purchase And Sale":-4029857.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-4029857.0,"Operating Cash Flow":-1637013.0,"Cash Flow From Continuing Operating Activities":-1637013.0,"Change In Working Capital":-264223.0,"Change In Other Working Capital":232698.0,"Change In Payables And Accrued Expense":16465.0,"Change In Payable":16465.0,"Change In Account Payable":-5298.0,"Change In Prepaid Assets":241769.0,"Change In Receivables":-755155.0,"Other Non Cash Items":-206828.0,"Stock Based Compensation":100000.0,"Unrealized Gain Loss On Investment Securities":-55589.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":4341260.0,"Depreciation And Amortization":4341260.0,"Operating Gains Losses":459161.0,"Earnings Losses From Equity Investments":358950.0,"Gain Loss On Investment Securities":100211.0,"Net Income From Continuing Operations":-6010794.0},"2025-03-31":{"Free Cash Flow":-2569917.0,"Repurchase Of Capital Stock":-3.0,"Repayment Of Debt":-21005391.0,"Issuance Of Debt":25488872.0,"Issuance Of Capital Stock":4474750.0,"Interest Paid Supplemental Data":2139789.0,"End Cash Position":5456145.0,"Beginning Cash Position":7291491.0,"Changes In Cash":-1835346.0,"Financing Cash Flow":7122678.0,"Cash Flow From Continuing Financing Activities":7122678.0,"Net Other Financing Charges":-1285853.0,"Cash Dividends Paid":-925965.0,"Preferred Stock Dividend Paid":-252314.0,"Common Stock Dividend Paid":-673651.0,"Net Preferred Stock Issuance":457090.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":457090.0,"Net Common Stock Issuance":4017657.0,"Common Stock Payments":-3.0,"Common Stock Issuance":4017660.0,"Net Issuance Payments Of Debt":4483481.0,"Net Long Term Debt Issuance":4483481.0,"Long Term Debt Payments":-21005391.0,"Long Term Debt Issuance":25488872.0,"Investing Cash Flow":-6388107.0,"Cash Flow From Continuing Investing Activities":-6388107.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":40997.0,"Sale Of Investment":54495.0,"Purchase Of Investment":-13498.0,"Net Investment Properties Purchase And Sale":-6429104.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-6429104.0,"Operating Cash Flow":-2569917.0,"Cash Flow From Continuing Operating Activities":-2569917.0,"Change In Working Capital":-572057.0,"Change In Other Working Capital":-200447.0,"Change In Payables And Accrued Expense":-201437.0,"Change In Payable":-201437.0,"Change In Account Payable":-207428.0,"Change In Prepaid Assets":-324181.0,"Change In Receivables":154008.0,"Other Non Cash Items":657438.0,"Stock Based Compensation":528137.0,"Unrealized Gain Loss On Investment Securities":-14938.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2634617.0,"Depreciation And Amortization":2634617.0,"Operating Gains Losses":289966.0,"Earnings Losses From Equity Investments":308396.0,"Gain Loss On Investment Securities":-18430.0,"Net Income From Continuing Operations":-6093080.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}