{"ticker":"MLCI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":11188768.0,"Share Issued":11188768.0,"Net Debt":47540000.0,"Total Debt":109444000.0,"Tangible Book Value":23282000.0,"Invested Capital":176880000.0,"Working Capital":-312415000.0,"Net Tangible Assets":23282000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":67436000.0,"Total Capitalization":176880000.0,"Total Equity Gross Minority Interest":67436000.0,"Stockholders Equity":67436000.0,"Other Equity Interest":1426000.0,"Gains Losses Not Affecting Retained Earnings":31388000.0,"Other Equity Adjustments":31388000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-127052000.0,"Additional Paid In Capital":161663000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":1491469000.0,"Total Non Current Liabilities Net Minority Interest":342223000.0,"Other Non Current Liabilities":230987000.0,"Derivative Product Liabilities":1792000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":109444000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":109444000.0,"Current Liabilities":1149246000.0,"Other Current Liabilities":762910000.0,"Current Deferred Liabilities":360462000.0,"Current Deferred Revenue":360462000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":25874000.0,"Current Accrued Expenses":6077000.0,"Payables":19797000.0,"Dueto Related Parties Current":12786000.0,"Accounts Payable":7011000.0,"Total Assets":1558905000.0,"Total Non Current Assets":722074000.0,"Other Non Current Assets":2640000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":6118000.0,"Non Current Deferred Taxes Assets":null,"Financial Assets":0.0,"Investments And Advances":669162000.0,"Other Investments":30842000.0,"Investmentin Financial Assets":633092000.0,"Held To Maturity Securities":616479000.0,"Available For Sale Securities":16613000.0,"Long Term Equity Investment":5228000.0,"Goodwill And Other Intangible Assets":44154000.0,"Other Intangible Assets":12961000.0,"Goodwill":31193000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":836831000.0,"Other Current Assets":null,"Restricted Cash":10975000.0,"Prepaid Assets":1269000.0,"Receivables":762683000.0,"Other Receivables":282668000.0,"Duefrom Related Parties Current":256000.0,"Accrued Interest Receivable":4188000.0,"Loans Receivable":460273000.0,"Accounts Receivable":15298000.0,"Cash Cash Equivalents And Short Term Investments":61904000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":61904000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":12786770.0,"Share Issued":12786770.0,"Net Debt":null,"Total Debt":93908000.0,"Tangible Book Value":46358000.0,"Invested Capital":184456000.0,"Working Capital":-319548000.0,"Net Tangible Assets":46358000.0,"Capital Lease Obligations":408000.0,"Common Stock Equity":90956000.0,"Total Capitalization":184456000.0,"Total Equity Gross Minority Interest":90956000.0,"Stockholders Equity":90956000.0,"Other Equity Interest":1426000.0,"Gains Losses Not Affecting Retained Earnings":33164000.0,"Other Equity Adjustments":33164000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-120746000.0,"Additional Paid In Capital":177099000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":1509762000.0,"Total Non Current Liabilities Net Minority Interest":332439000.0,"Other Non Current Liabilities":237143000.0,"Derivative Product Liabilities":1388000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":93908000.0,"Long Term Capital Lease Obligation":408000.0,"Long Term Debt":93500000.0,"Current Liabilities":1177323000.0,"Other Current Liabilities":781881000.0,"Current Deferred Liabilities":363981000.0,"Current Deferred Revenue":363981000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":31461000.0,"Current Accrued Expenses":4010000.0,"Payables":27451000.0,"Dueto Related Parties Current":11844000.0,"Accounts Payable":15607000.0,"Total Assets":1600718000.0,"Total Non Current Assets":742943000.0,"Other Non Current Assets":3268000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":7056000.0,"Non Current Deferred Taxes Assets":0.0,"Financial Assets":494000.0,"Investments And Advances":687122000.0,"Other Investments":23156000.0,"Investmentin Financial Assets":658449000.0,"Held To Maturity Securities":632038000.0,"Available For Sale Securities":26411000.0,"Long Term Equity Investment":5517000.0,"Goodwill And Other Intangible Assets":44598000.0,"Other Intangible Assets":13405000.0,"Goodwill":31193000.0,"Net PPE":405000.0,"Gross PPE":405000.0,"Other Properties":405000.0,"Current Assets":857775000.0,"Other Current Assets":null,"Restricted Cash":9973000.0,"Prepaid Assets":1329000.0,"Receivables":712721000.0,"Other Receivables":284559000.0,"Duefrom Related Parties Current":367000.0,"Accrued Interest Receivable":3951000.0,"Loans Receivable":419651000.0,"Accounts Receivable":4193000.0,"Cash Cash Equivalents And Short Term Investments":133752000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":133752000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":12786792.0,"Share Issued":12786792.0,"Net Debt":null,"Total Debt":91055000.0,"Tangible Book Value":57233000.0,"Invested Capital":221847000.0,"Working Capital":-285118000.0,"Net Tangible Assets":57233000.0,"Capital Lease Obligations":451000.0,"Common Stock Equity":131243000.0,"Total Capitalization":221847000.0,"Total Equity Gross Minority Interest":131243000.0,"Stockholders Equity":131243000.0,"Other Equity Interest":1426000.0,"Gains Losses Not Affecting Retained Earnings":33295000.0,"Other Equity Adjustments":33295000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-80590000.0,"Additional Paid In Capital":177099000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":1509943000.0,"Total Non Current Liabilities Net Minority Interest":334671000.0,"Other Non Current Liabilities":243616000.0,"Derivative Product Liabilities":0.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":91055000.0,"Long Term Capital Lease Obligation":451000.0,"Long Term Debt":90604000.0,"Current Liabilities":1175272000.0,"Other Current Liabilities":786839000.0,"Current Deferred Liabilities":363250000.0,"Current Deferred Revenue":363250000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":25183000.0,"Current Accrued Expenses":2742000.0,"Payables":22441000.0,"Dueto Related Parties Current":8289000.0,"Accounts Payable":14152000.0,"Total Assets":1641186000.0,"Total Non Current Assets":751032000.0,"Other Non Current Assets":2433000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":7936000.0,"Non Current Deferred Taxes Assets":0.0,"Financial Assets":58000.0,"Investments And Advances":666149000.0,"Other Investments":21779000.0,"Investmentin Financial Assets":639072000.0,"Held To Maturity Securities":610074000.0,"Available For Sale Securities":28998000.0,"Long Term Equity Investment":5298000.0,"Goodwill And Other Intangible Assets":74010000.0,"Other Intangible Assets":17313000.0,"Goodwill":56697000.0,"Net PPE":446000.0,"Gross PPE":446000.0,"Other Properties":446000.0,"Current Assets":890154000.0,"Other Current Assets":null,"Restricted Cash":9967000.0,"Prepaid Assets":1484000.0,"Receivables":726855000.0,"Other Receivables":291011000.0,"Duefrom Related Parties Current":262000.0,"Accrued Interest Receivable":3274000.0,"Loans Receivable":426902000.0,"Accounts Receivable":5406000.0,"Cash Cash Equivalents And Short Term Investments":151848000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":151848000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":28666080.0,"Share Issued":29182452.0,"Net Debt":null,"Total Debt":95870000.0,"Tangible Book Value":-34021000.0,"Invested Capital":141676000.0,"Working Capital":-684301000.0,"Net Tangible Assets":-34021000.0,"Capital Lease Obligations":null,"Common Stock Equity":45806000.0,"Total Capitalization":136519000.0,"Total Equity Gross Minority Interest":45806000.0,"Stockholders Equity":45806000.0,"Other Equity Interest":1129000.0,"Gains Losses Not Affecting Retained Earnings":-21858000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-21858000.0,"Retained Earnings":-63585000.0,"Additional Paid In Capital":8748000.0,"Capital Stock":121372000.0,"Common Stock":121372000.0,"Total Liabilities Net Minority Interest":1683130000.0,"Total Non Current Liabilities Net Minority Interest":329039000.0,"Other Non Current Liabilities":237281000.0,"Derivative Product Liabilities":1045000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":90713000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":90713000.0,"Current Liabilities":1354091000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1318299000.0,"Current Deferred Revenue":1318299000.0,"Current Debt And Capital Lease Obligation":5157000.0,"Current Debt":5157000.0,"Payables And Accrued Expenses":30635000.0,"Current Accrued Expenses":7201000.0,"Payables":23434000.0,"Dueto Related Parties Current":13567000.0,"Accounts Payable":9867000.0,"Total Assets":1728936000.0,"Total Non Current Assets":1059146000.0,"Other Non Current Assets":8097000.0,"Non Current Prepaid Assets":67000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":971155000.0,"Other Investments":25716000.0,"Investmentin Financial Assets":945439000.0,"Held To Maturity Securities":null,"Available For Sale Securities":945439000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":79827000.0,"Other Intangible Assets":24812000.0,"Goodwill":55015000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":669790000.0,"Other Current Assets":22548000.0,"Restricted Cash":11258000.0,"Prepaid Assets":null,"Receivables":400139000.0,"Other Receivables":400139000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":235845000.0,"Other Short Term Investments":113331000.0,"Cash And Cash Equivalents":122514000.0,"Cash Financial":122514000.0},"2025-03-31":{"Ordinary Shares Number":28666080.0,"Share Issued":28666080.0,"Net Debt":null,"Total Debt":95651000.0,"Tangible Book Value":-32622000.0,"Invested Capital":144552000.0,"Working Capital":-680768000.0,"Net Tangible Assets":-32622000.0,"Capital Lease Obligations":null,"Common Stock Equity":48901000.0,"Total Capitalization":140552000.0,"Total Equity Gross Minority Interest":48901000.0,"Stockholders Equity":48901000.0,"Other Equity Interest":1129000.0,"Gains Losses Not Affecting Retained Earnings":-21858000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-21858000.0,"Retained Earnings":-59805000.0,"Additional Paid In Capital":8063000.0,"Capital Stock":121372000.0,"Common Stock":121372000.0,"Total Liabilities Net Minority Interest":1654942000.0,"Total Non Current Liabilities Net Minority Interest":332623000.0,"Other Non Current Liabilities":238371000.0,"Derivative Product Liabilities":2601000.0,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":91651000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":91651000.0,"Current Liabilities":1322319000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1291699000.0,"Current Deferred Revenue":1291699000.0,"Current Debt And Capital Lease Obligation":4000000.0,"Current Debt":4000000.0,"Payables And Accrued Expenses":26620000.0,"Current Accrued Expenses":17626000.0,"Payables":8994000.0,"Dueto Related Parties Current":8994000.0,"Accounts Payable":null,"Total Assets":1703843000.0,"Total Non Current Assets":1062292000.0,"Other Non Current Assets":26791000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":953978000.0,"Other Investments":25605000.0,"Investmentin Financial Assets":928373000.0,"Held To Maturity Securities":null,"Available For Sale Securities":928373000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":81523000.0,"Other Intangible Assets":26508000.0,"Goodwill":55015000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":641551000.0,"Other Current Assets":3129000.0,"Restricted Cash":12526000.0,"Prepaid Assets":null,"Receivables":408492000.0,"Other Receivables":408492000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":217404000.0,"Other Short Term Investments":91596000.0,"Cash And Cash Equivalents":125808000.0,"Cash Financial":125808000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":3225000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":572000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":37041000.0,"Foreign Currency Translation Adjustments":-21858000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":572000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":769533000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4000000.0,"Current Debt":4000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":5097000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8820000.0,"Non Current Deferred Taxes Assets":2296000.0,"Financial Assets":0.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":615460000.0,"Available For Sale Securities":null,"Long Term Equity Investment":5807000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":560000.0,"Gross PPE":560000.0,"Other Properties":560000.0,"Current Assets":null,"Other Current Assets":3552000.0,"Restricted Cash":null,"Prepaid Assets":797000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Accrued Interest Receivable":2957000.0,"Loans Receivable":401419000.0,"Accounts Receivable":19702000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":117754000.0,"Cash And Cash Equivalents":null,"Cash Financial":85988000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2050000.0,"Total Unusual Items":-763000.0,"Total Unusual Items Excluding Goodwill":-763000.0,"Net Income From Continuing Operation Net Minority Interest":-5970000.0,"Reconciled Depreciation":444000.0,"Reconciled Cost Of Revenue":10124000.0,"EBITDA":-2813000.0,"EBIT":-3965000.0,"Net Interest Income":-2005000.0,"Interest Expense":2005000.0,"Interest Income":null,"Normalized Income":-5207000.0,"Net Income From Continuing And Discontinued Operation":-5970000.0,"Total Expenses":17919000.0,"Diluted Average Shares":11795911.0,"Basic Average Shares":11795911.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-5970000.0,"Net Income Common Stockholders":-5970000.0,"Net Income":-5970000.0,"Net Income Including Noncontrolling Interests":-5970000.0,"Net Income Continuous Operations":-5970000.0,"Tax Provision":0.0,"Pretax Income":-5970000.0,"Other Income Expense":-58000.0,"Other Non Operating Income Expenses":343000.0,"Special Income Charges":-472000.0,"Restructuring And Mergern Acquisition":472000.0,"Earnings From Equity Interest":362000.0,"Gain On Sale Of Security":-291000.0,"Net Non Operating Interest Income Expense":-2005000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2005000.0,"Interest Income Non Operating":null,"Operating Income":-3907000.0,"Operating Expense":8503000.0,"Other Operating Expenses":82000.0,"Depreciation Amortization Depletion Income Statement":1152000.0,"Depreciation And Amortization In Income Statement":1152000.0,"Amortization":1152000.0,"Amortization Of Intangibles Income Statement":1152000.0,"Selling General And Administration":7269000.0,"General And Administrative Expense":7269000.0,"Other Gand A":7269000.0,"Gross Profit":4596000.0,"Cost Of Revenue":9416000.0,"Total Revenue":14012000.0,"Operating Revenue":14012000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4929540.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8421000.0,"Total Unusual Items":-23474000.0,"Total Unusual Items Excluding Goodwill":-23474000.0,"Net Income From Continuing Operation Net Minority Interest":-39772000.0,"Reconciled Depreciation":469000.0,"Reconciled Cost Of Revenue":21126000.0,"EBITDA":-31895000.0,"EBIT":-38928000.0,"Net Interest Income":784000.0,"Interest Expense":791000.0,"Interest Income":null,"Normalized Income":-21227540.0,"Net Income From Continuing And Discontinued Operation":-39772000.0,"Total Expenses":31890000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-39772000.0,"Net Income Common Stockholders":-39772000.0,"Net Income":-39772000.0,"Net Income Including Noncontrolling Interests":-39772000.0,"Net Income Continuous Operations":-39772000.0,"Tax Provision":53000.0,"Pretax Income":-39719000.0,"Other Income Expense":-23031000.0,"Other Non Operating Income Expenses":225000.0,"Special Income Charges":-25504000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":218000.0,"Gain On Sale Of Security":2030000.0,"Net Non Operating Interest Income Expense":784000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":791000.0,"Interest Income Non Operating":null,"Operating Income":-17472000.0,"Operating Expense":17328000.0,"Other Operating Expenses":-982000.0,"Depreciation Amortization Depletion Income Statement":7033000.0,"Depreciation And Amortization In Income Statement":7033000.0,"Amortization":7033000.0,"Amortization Of Intangibles Income Statement":7033000.0,"Selling General And Administration":11277000.0,"General And Administrative Expense":11277000.0,"Other Gand A":11277000.0,"Gross Profit":-144000.0,"Cost Of Revenue":14562000.0,"Total Revenue":14418000.0,"Operating Revenue":14418000.0},"2025-09-30":{"Tax Effect Of Unusual Items":940590.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4959000.0,"Total Unusual Items":4479000.0,"Total Unusual Items Excluding Goodwill":4479000.0,"Net Income From Continuing Operation Net Minority Interest":-13436000.0,"Reconciled Depreciation":670000.0,"Reconciled Cost Of Revenue":30584000.0,"EBITDA":-480000.0,"EBIT":-8752000.0,"Net Interest Income":-3032000.0,"Interest Expense":2378000.0,"Interest Income":275000.0,"Normalized Income":-16974410.0,"Net Income From Continuing And Discontinued Operation":-13436000.0,"Total Expenses":40757000.0,"Diluted Average Shares":8174426.0,"Basic Average Shares":8174426.0,"Diluted EPS":-1.64,"Basic EPS":-1.64,"Diluted NI Availto Com Stockholders":-13436000.0,"Net Income Common Stockholders":-13436000.0,"Net Income":-13436000.0,"Net Income Including Noncontrolling Interests":-13436000.0,"Net Income Continuous Operations":-13436000.0,"Tax Provision":2306000.0,"Pretax Income":-11130000.0,"Other Income Expense":5287000.0,"Other Non Operating Income Expenses":327000.0,"Special Income Charges":4457000.0,"Restructuring And Mergern Acquisition":-4457000.0,"Earnings From Equity Interest":481000.0,"Gain On Sale Of Security":22000.0,"Net Non Operating Interest Income Expense":-3032000.0,"Total Other Finance Cost":929000.0,"Interest Expense Non Operating":2378000.0,"Interest Income Non Operating":275000.0,"Operating Income":-13385000.0,"Operating Expense":17775000.0,"Other Operating Expenses":3185000.0,"Depreciation Amortization Depletion Income Statement":8272000.0,"Depreciation And Amortization In Income Statement":8272000.0,"Amortization":8272000.0,"Amortization Of Intangibles Income Statement":8272000.0,"Selling General And Administration":6318000.0,"General And Administrative Expense":6318000.0,"Other Gand A":6318000.0,"Gross Profit":4390000.0,"Cost Of Revenue":22982000.0,"Total Revenue":27372000.0,"Operating Revenue":27372000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-687330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3505000.0,"Total Unusual Items":-3273000.0,"Total Unusual Items Excluding Goodwill":-3273000.0,"Net Income From Continuing Operation Net Minority Interest":-3370000.0,"Reconciled Depreciation":1523000.0,"Reconciled Cost Of Revenue":36748000.0,"EBITDA":232000.0,"EBIT":-1464000.0,"Net Interest Income":-6537000.0,"Interest Expense":1872000.0,"Interest Income":null,"Normalized Income":-784330.0,"Net Income From Continuing And Discontinued Operation":-3370000.0,"Total Expenses":47177000.0,"Diluted Average Shares":28666080.0,"Basic Average Shares":28666080.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-3370000.0,"Net Income Common Stockholders":-3370000.0,"Net Income":-3370000.0,"Net Income Including Noncontrolling Interests":-3370000.0,"Net Income Continuous Operations":-3370000.0,"Tax Provision":34000.0,"Pretax Income":-3336000.0,"Other Income Expense":-3221000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":42000.0,"Gain On Sale Of Security":-3273000.0,"Net Non Operating Interest Income Expense":-6537000.0,"Total Other Finance Cost":4665000.0,"Interest Expense Non Operating":1872000.0,"Interest Income Non Operating":null,"Operating Income":6422000.0,"Operating Expense":10602000.0,"Other Operating Expenses":2545000.0,"Depreciation Amortization Depletion Income Statement":1696000.0,"Depreciation And Amortization In Income Statement":1696000.0,"Amortization":1696000.0,"Amortization Of Intangibles Income Statement":1696000.0,"Selling General And Administration":6361000.0,"General And Administrative Expense":6361000.0,"Other Gand A":6361000.0,"Gross Profit":17024000.0,"Cost Of Revenue":36575000.0,"Total Revenue":53599000.0,"Operating Revenue":53599000.0},"2025-03-31":{"Tax Effect Of Unusual Items":184590.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4137000.0,"Total Unusual Items":879000.0,"Total Unusual Items Excluding Goodwill":879000.0,"Net Income From Continuing Operation Net Minority Interest":-6705000.0,"Reconciled Depreciation":910000.0,"Reconciled Cost Of Revenue":19258000.0,"EBITDA":-3258000.0,"EBIT":-4723000.0,"Net Interest Income":-1946000.0,"Interest Expense":1946000.0,"Interest Income":null,"Normalized Income":-7399410.0,"Net Income From Continuing And Discontinued Operation":-6705000.0,"Total Expenses":30122000.0,"Diluted Average Shares":6575165.0,"Basic Average Shares":6575165.0,"Diluted EPS":-1.02,"Basic EPS":-1.02,"Diluted NI Availto Com Stockholders":-6705000.0,"Net Income Common Stockholders":-6705000.0,"Net Income":-6705000.0,"Net Income Including Noncontrolling Interests":-6705000.0,"Net Income Continuous Operations":-6705000.0,"Tax Provision":36000.0,"Pretax Income":-6669000.0,"Other Income Expense":1536000.0,"Other Non Operating Income Expenses":375000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":282000.0,"Gain On Sale Of Security":879000.0,"Net Non Operating Interest Income Expense":-1946000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1946000.0,"Interest Income Non Operating":null,"Operating Income":-6259000.0,"Operating Expense":11419000.0,"Other Operating Expenses":4545000.0,"Depreciation Amortization Depletion Income Statement":1465000.0,"Depreciation And Amortization In Income Statement":1465000.0,"Amortization":1465000.0,"Amortization Of Intangibles Income Statement":1465000.0,"Selling General And Administration":5409000.0,"General And Administrative Expense":5409000.0,"Other Gand A":5409000.0,"Gross Profit":5160000.0,"Cost Of Revenue":18703000.0,"Total Revenue":23863000.0,"Operating Revenue":23863000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-24402000.0,"Repurchase Of Capital Stock":-15438000.0,"Repayment Of Debt":-23500000.0,"Issuance Of Debt":40000000.0,"Interest Paid Supplemental Data":2203000.0,"Income Tax Paid Supplemental Data":19000.0,"End Cash Position":72879000.0,"Beginning Cash Position":143725000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-70846000.0,"Financing Cash Flow":-9030000.0,"Cash Flow From Continuing Financing Activities":-9030000.0,"Net Other Financing Charges":-7808000.0,"Interest Paid Cff":-2284000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-15438000.0,"Common Stock Payments":-15438000.0,"Net Issuance Payments Of Debt":16500000.0,"Net Long Term Debt Issuance":16500000.0,"Long Term Debt Payments":-23500000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-37414000.0,"Cash Flow From Continuing Investing Activities":-37414000.0,"Net Investment Purchase And Sale":-37414000.0,"Sale Of Investment":104327000.0,"Purchase Of Investment":-141741000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-24402000.0,"Cash Flow From Continuing Operating Activities":-24402000.0,"Dividend Received Cfo":652000.0,"Change In Working Capital":-21047000.0,"Change In Other Working Capital":-6442000.0,"Change In Other Current Liabilities":-11361000.0,"Change In Other Current Assets":-4065000.0,"Change In Payables And Accrued Expense":821000.0,"Change In Accrued Expense":-121000.0,"Change In Payable":942000.0,"Change In Receivables":null,"Other Non Cash Items":-11701000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":12036000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":444000.0,"Depreciation And Amortization":444000.0,"Amortization Cash Flow":444000.0,"Amortization Of Intangibles":444000.0,"Operating Gains Losses":1184000.0,"Earnings Losses From Equity Investments":-362000.0,"Gain Loss On Investment Securities":1546000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5970000.0},"2025-12-31":{"Free Cash Flow":3461000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-132000.0,"Issuance Of Debt":2500000.0,"Interest Paid Supplemental Data":364000.0,"Income Tax Paid Supplemental Data":51000.0,"End Cash Position":143725000.0,"Beginning Cash Position":161815000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-18091000.0,"Financing Cash Flow":-1390000.0,"Cash Flow From Continuing Financing Activities":-1390000.0,"Net Other Financing Charges":-3374000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-384000.0,"Common Stock Dividend Paid":-384000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":2368000.0,"Net Long Term Debt Issuance":2368000.0,"Long Term Debt Payments":-132000.0,"Long Term Debt Issuance":2500000.0,"Investing Cash Flow":-20162000.0,"Cash Flow From Continuing Investing Activities":-20162000.0,"Net Investment Purchase And Sale":-20162000.0,"Sale Of Investment":64936000.0,"Purchase Of Investment":-85098000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":3461000.0,"Cash Flow From Continuing Operating Activities":3461000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":9614000.0,"Change In Other Working Capital":1557000.0,"Change In Other Current Liabilities":-2466000.0,"Change In Other Current Assets":2241000.0,"Change In Payables And Accrued Expense":8282000.0,"Change In Accrued Expense":4727000.0,"Change In Payable":3555000.0,"Change In Receivables":null,"Other Non Cash Items":3936000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-560000.0,"Asset Impairment Charge":28942000.0,"Depreciation Amortization Depletion":469000.0,"Depreciation And Amortization":469000.0,"Amortization Cash Flow":469000.0,"Amortization Of Intangibles":469000.0,"Operating Gains Losses":472000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":1494000.0,"Net Foreign Currency Exchange Gain Loss":1000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-39772000.0},"2025-09-30":{"Free Cash Flow":-62043000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1232000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":2980000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":161815000.0,"Beginning Cash Position":133772000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":28044000.0,"Financing Cash Flow":13311000.0,"Cash Flow From Continuing Financing Activities":13311000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-427000.0,"Common Stock Dividend Paid":-427000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1232000.0,"Net Long Term Debt Issuance":-1232000.0,"Long Term Debt Payments":-1232000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":76776000.0,"Cash Flow From Continuing Investing Activities":76776000.0,"Net Investment Purchase And Sale":39982000.0,"Sale Of Investment":91050000.0,"Purchase Of Investment":-51068000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-62043000.0,"Cash Flow From Continuing Operating Activities":-62043000.0,"Dividend Received Cfo":422000.0,"Change In Working Capital":-62634000.0,"Change In Other Working Capital":-31736000.0,"Change In Other Current Liabilities":-15890000.0,"Change In Other Current Assets":-8265000.0,"Change In Payables And Accrued Expense":-14790000.0,"Change In Accrued Expense":-9522000.0,"Change In Payable":-5268000.0,"Change In Receivables":8047000.0,"Other Non Cash Items":-3394000.0,"Stock Based Compensation":884000.0,"Unrealized Gain Loss On Investment Securities":3111000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":670000.0,"Depreciation And Amortization":670000.0,"Amortization Cash Flow":670000.0,"Amortization Of Intangibles":670000.0,"Operating Gains Losses":-4328000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-187000.0,"Net Foreign Currency Exchange Gain Loss":-8000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4382000.0},"2025-06-30":{"Free Cash Flow":44185000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-268000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":594000.0,"Income Tax Paid Supplemental Data":206000.0,"End Cash Position":133772000.0,"Beginning Cash Position":138334000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-4561000.0,"Financing Cash Flow":10182000.0,"Cash Flow From Continuing Financing Activities":10182000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-809000.0,"Common Stock Dividend Paid":-410000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-268000.0,"Net Long Term Debt Issuance":-268000.0,"Long Term Debt Payments":-268000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-58928000.0,"Cash Flow From Continuing Investing Activities":-58928000.0,"Net Investment Purchase And Sale":-58928000.0,"Sale Of Investment":69967000.0,"Purchase Of Investment":-128895000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":44185000.0,"Cash Flow From Continuing Operating Activities":44185000.0,"Dividend Received Cfo":417000.0,"Change In Working Capital":55799000.0,"Change In Other Working Capital":41774000.0,"Change In Other Current Liabilities":3078000.0,"Change In Other Current Assets":14345000.0,"Change In Payables And Accrued Expense":4649000.0,"Change In Accrued Expense":87000.0,"Change In Payable":4562000.0,"Change In Receivables":8353000.0,"Other Non Cash Items":6929000.0,"Stock Based Compensation":783000.0,"Unrealized Gain Loss On Investment Securities":-12995000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1523000.0,"Depreciation And Amortization":1523000.0,"Amortization Cash Flow":1523000.0,"Amortization Of Intangibles":1523000.0,"Operating Gains Losses":1717000.0,"Earnings Losses From Equity Investments":-42000.0,"Gain Loss On Investment Securities":1783000.0,"Net Foreign Currency Exchange Gain Loss":-24000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-9988000.0},"2025-03-31":{"Free Cash Flow":-7782000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-500000.0,"Issuance Of Debt":3000000.0,"Interest Paid Supplemental Data":2836000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":138334000.0,"Beginning Cash Position":101705000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":36629000.0,"Financing Cash Flow":-8759000.0,"Cash Flow From Continuing Financing Activities":-8759000.0,"Net Other Financing Charges":-11259000.0,"Interest Paid Cff":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":-399000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":2500000.0,"Net Long Term Debt Issuance":2500000.0,"Long Term Debt Payments":-500000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":53170000.0,"Cash Flow From Continuing Investing Activities":53170000.0,"Net Investment Purchase And Sale":53170000.0,"Sale Of Investment":91927000.0,"Purchase Of Investment":-38757000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-7782000.0,"Cash Flow From Continuing Operating Activities":-7782000.0,"Dividend Received Cfo":475000.0,"Change In Working Capital":5265000.0,"Change In Other Working Capital":2236000.0,"Change In Other Current Liabilities":-5715000.0,"Change In Other Current Assets":1332000.0,"Change In Payables And Accrued Expense":7412000.0,"Change In Accrued Expense":8888000.0,"Change In Payable":-1476000.0,"Change In Receivables":-16400000.0,"Other Non Cash Items":-6710000.0,"Stock Based Compensation":302000.0,"Unrealized Gain Loss On Investment Securities":-1332000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":910000.0,"Depreciation And Amortization":910000.0,"Amortization Cash Flow":910000.0,"Amortization Of Intangibles":910000.0,"Operating Gains Losses":13000.0,"Earnings Losses From Equity Investments":-282000.0,"Gain Loss On Investment Securities":296000.0,"Net Foreign Currency Exchange Gain Loss":-1000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-6705000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-270000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-372000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Receivables":56845000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}