{"ticker":"MLCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":186665728.0,"Ordinary Shares Number":1164874654.0,"Share Issued":1351540382.0,"Net Debt":5730556000.0,"Total Debt":6938470000.0,"Tangible Book Value":-2038746000.0,"Invested Capital":5453524000.0,"Working Capital":-233652000.0,"Net Tangible Assets":-2038746000.0,"Capital Lease Obligations":265548000.0,"Common Stock Equity":-1219398000.0,"Total Capitalization":5104789000.0,"Total Equity Gross Minority Interest":-894532000.0,"Minority Interest":324866000.0,"Stockholders Equity":-1219398000.0,"Gains Losses Not Affecting Retained Earnings":-107141000.0,"Other Equity Adjustments":-107141000.0,"Treasury Stock":369989000.0,"Retained Earnings":-3751452000.0,"Additional Paid In Capital":2995669000.0,"Capital Stock":13515000.0,"Common Stock":13515000.0,"Total Liabilities Net Minority Interest":8290669000.0,"Total Non Current Liabilities Net Minority Interest":6859623000.0,"Other Non Current Liabilities":283013000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":35965000.0,"Non Current Deferred Taxes Liabilities":35965000.0,"Long Term Debt And Capital Lease Obligation":6540645000.0,"Long Term Capital Lease Obligation":216458000.0,"Long Term Debt":6324187000.0,"Current Liabilities":1431046000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":397825000.0,"Current Capital Lease Obligation":49090000.0,"Current Debt":348735000.0,"Other Current Borrowings":348735000.0,"Payables And Accrued Expenses":1033221000.0,"Current Accrued Expenses":978340000.0,"Interest Payable":null,"Payables":54881000.0,"Other Payable":null,"Dueto Related Parties Current":13534000.0,"Total Tax Payable":22746000.0,"Income Tax Payable":22746000.0,"Accounts Payable":18601000.0,"Total Assets":7396137000.0,"Total Non Current Assets":6198743000.0,"Other Non Current Assets":124357000.0,"Non Current Prepaid Assets":126979000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":819348000.0,"Other Intangible Assets":796024000.0,"Goodwill":23324000.0,"Net PPE":5128059000.0,"Accumulated Depreciation":null,"Gross PPE":5128059000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5128059000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1197394000.0,"Other Current Assets":77668000.0,"Restricted Cash":null,"Inventory":36203000.0,"Receivables":141157000.0,"Duefrom Related Parties Current":2193000.0,"Accounts Receivable":138964000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":942366000.0,"Cash And Cash Equivalents":942366000.0},"2025-12-31":{"Treasury Shares Number":179484916.0,"Ordinary Shares Number":1172055466.0,"Share Issued":1351540382.0,"Net Debt":5724719000.0,"Total Debt":7024941000.0,"Tangible Book Value":-2086049000.0,"Invested Capital":5501316000.0,"Working Capital":84888000.0,"Net Tangible Assets":-2086049000.0,"Capital Lease Obligations":277023000.0,"Common Stock Equity":-1246602000.0,"Total Capitalization":5501316000.0,"Total Equity Gross Minority Interest":-903629000.0,"Minority Interest":342973000.0,"Stockholders Equity":-1246602000.0,"Gains Losses Not Affecting Retained Earnings":-63712000.0,"Other Equity Adjustments":-63712000.0,"Treasury Stock":356835000.0,"Retained Earnings":-3828284000.0,"Additional Paid In Capital":2988714000.0,"Capital Stock":13515000.0,"Common Stock":13515000.0,"Total Liabilities Net Minority Interest":8501317000.0,"Total Non Current Liabilities Net Minority Interest":7317005000.0,"Other Non Current Liabilities":309799000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":34590000.0,"Non Current Deferred Taxes Liabilities":34590000.0,"Long Term Debt And Capital Lease Obligation":6972616000.0,"Long Term Capital Lease Obligation":224698000.0,"Long Term Debt":6747918000.0,"Current Liabilities":1184312000.0,"Other Current Liabilities":165863000.0,"Current Deferred Liabilities":268353000.0,"Current Deferred Revenue":268353000.0,"Current Debt And Capital Lease Obligation":52325000.0,"Current Capital Lease Obligation":52325000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":697771000.0,"Current Accrued Expenses":415519000.0,"Interest Payable":115921000.0,"Payables":282252000.0,"Other Payable":63988000.0,"Dueto Related Parties Current":719000.0,"Total Tax Payable":191635000.0,"Income Tax Payable":29208000.0,"Accounts Payable":25910000.0,"Total Assets":7597688000.0,"Total Non Current Assets":6328488000.0,"Other Non Current Assets":177688000.0,"Non Current Prepaid Assets":11020000.0,"Non Current Deferred Assets":24902000.0,"Non Current Accounts Receivable":30154000.0,"Goodwill And Other Intangible Assets":839447000.0,"Other Intangible Assets":815957000.0,"Goodwill":23490000.0,"Net PPE":5245277000.0,"Accumulated Depreciation":-5679730000.0,"Gross PPE":10925007000.0,"Leases":1276778000.0,"Construction In Progress":13074000.0,"Other Properties":76935000.0,"Machinery Furniture Equipment":1809703000.0,"Buildings And Improvements":7683957000.0,"Land And Improvements":64560000.0,"Properties":0.0,"Current Assets":1269200000.0,"Other Current Assets":81790000.0,"Restricted Cash":0.0,"Inventory":36919000.0,"Receivables":127292000.0,"Duefrom Related Parties Current":887000.0,"Accounts Receivable":126405000.0,"Allowance For Doubtful Accounts Receivable":-118938000.0,"Gross Accounts Receivable":245343000.0,"Cash Cash Equivalents And Short Term Investments":1023199000.0,"Cash And Cash Equivalents":1023199000.0},"2025-09-30":{"Treasury Shares Number":179554318.0,"Ordinary Shares Number":1171986064.0,"Share Issued":1351540382.0,"Net Debt":5863700000.0,"Total Debt":7628830000.0,"Tangible Book Value":-2160143000.0,"Invested Capital":6034763000.0,"Working Capital":132155000.0,"Net Tangible Assets":-2160143000.0,"Capital Lease Obligations":283526000.0,"Common Stock Equity":-1310541000.0,"Total Capitalization":5577008000.0,"Total Equity Gross Minority Interest":-953304000.0,"Minority Interest":357237000.0,"Stockholders Equity":-1310541000.0,"Gains Losses Not Affecting Retained Earnings":-59781000.0,"Other Equity Adjustments":-59781000.0,"Treasury Stock":357015000.0,"Retained Earnings":-3888919000.0,"Additional Paid In Capital":2981659000.0,"Capital Stock":13515000.0,"Common Stock":13515000.0,"Total Liabilities Net Minority Interest":9056134000.0,"Total Non Current Liabilities Net Minority Interest":7472576000.0,"Other Non Current Liabilities":306299000.0,"Tradeand Other Payables Non Current":10848000.0,"Non Current Deferred Liabilities":37541000.0,"Non Current Deferred Taxes Liabilities":37541000.0,"Long Term Debt And Capital Lease Obligation":7117888000.0,"Long Term Capital Lease Obligation":230339000.0,"Long Term Debt":6887549000.0,"Current Liabilities":1583558000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":510942000.0,"Current Capital Lease Obligation":53187000.0,"Current Debt":457755000.0,"Other Current Borrowings":457755000.0,"Payables And Accrued Expenses":1072616000.0,"Current Accrued Expenses":1024238000.0,"Interest Payable":null,"Payables":48378000.0,"Other Payable":null,"Dueto Related Parties Current":619000.0,"Total Tax Payable":30379000.0,"Income Tax Payable":30379000.0,"Accounts Payable":17380000.0,"Total Assets":8102830000.0,"Total Non Current Assets":6387117000.0,"Other Non Current Assets":125215000.0,"Non Current Prepaid Assets":119091000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":849602000.0,"Other Intangible Assets":823748000.0,"Goodwill":25854000.0,"Net PPE":5293209000.0,"Accumulated Depreciation":null,"Gross PPE":5293209000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5293209000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1715713000.0,"Other Current Assets":96627000.0,"Restricted Cash":0.0,"Inventory":35273000.0,"Receivables":102209000.0,"Duefrom Related Parties Current":1577000.0,"Accounts Receivable":100632000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1481604000.0,"Cash And Cash Equivalents":1481604000.0},"2025-06-30":{"Treasury Shares Number":180318787.0,"Ordinary Shares Number":1171221595.0,"Share Issued":1351540382.0,"Net Debt":6041149000.0,"Total Debt":7456530000.0,"Tangible Book Value":-2283046000.0,"Invested Capital":5732886000.0,"Working Capital":190584000.0,"Net Tangible Assets":-2283046000.0,"Capital Lease Obligations":295559000.0,"Common Stock Equity":-1428085000.0,"Total Capitalization":5681591000.0,"Total Equity Gross Minority Interest":-1073342000.0,"Minority Interest":354743000.0,"Stockholders Equity":-1428085000.0,"Gains Losses Not Affecting Retained Earnings":-94800000.0,"Other Equity Adjustments":-94800000.0,"Treasury Stock":358997000.0,"Retained Earnings":-3963605000.0,"Additional Paid In Capital":2975802000.0,"Capital Stock":13515000.0,"Common Stock":13515000.0,"Total Liabilities Net Minority Interest":8885846000.0,"Total Non Current Liabilities Net Minority Interest":7689911000.0,"Other Non Current Liabilities":299497000.0,"Tradeand Other Payables Non Current":5916000.0,"Non Current Deferred Liabilities":35726000.0,"Non Current Deferred Taxes Liabilities":35726000.0,"Long Term Debt And Capital Lease Obligation":7348772000.0,"Long Term Capital Lease Obligation":239096000.0,"Long Term Debt":7109676000.0,"Current Liabilities":1195935000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":107758000.0,"Current Capital Lease Obligation":56463000.0,"Current Debt":51295000.0,"Other Current Borrowings":51295000.0,"Payables And Accrued Expenses":1088177000.0,"Current Accrued Expenses":1034582000.0,"Interest Payable":null,"Payables":53595000.0,"Other Payable":null,"Dueto Related Parties Current":617000.0,"Total Tax Payable":36059000.0,"Income Tax Payable":36059000.0,"Accounts Payable":16919000.0,"Total Assets":7812504000.0,"Total Non Current Assets":6425985000.0,"Other Non Current Assets":251263000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":854961000.0,"Other Intangible Assets":829329000.0,"Goodwill":25632000.0,"Net PPE":5319761000.0,"Accumulated Depreciation":null,"Gross PPE":5319761000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5319761000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1386519000.0,"Other Current Assets":102407000.0,"Restricted Cash":0.0,"Inventory":32881000.0,"Receivables":131409000.0,"Duefrom Related Parties Current":2071000.0,"Accounts Receivable":129338000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1119822000.0,"Cash And Cash Equivalents":1119822000.0},"2025-03-31":{"Treasury Shares Number":117943825.0,"Ordinary Shares Number":1233596557.0,"Share Issued":1351540382.0,"Net Debt":6055557000.0,"Total Debt":7459183000.0,"Tangible Book Value":-2251123000.0,"Invested Capital":5834214000.0,"Working Capital":239153000.0,"Net Tangible Assets":-2251123000.0,"Capital Lease Obligations":299465000.0,"Common Stock Equity":-1325504000.0,"Total Capitalization":5812604000.0,"Total Equity Gross Minority Interest":-946936000.0,"Minority Interest":378568000.0,"Stockholders Equity":-1325504000.0,"Gains Losses Not Affecting Retained Earnings":-87694000.0,"Other Equity Adjustments":-87694000.0,"Treasury Stock":262429000.0,"Retained Earnings":-3980797000.0,"Additional Paid In Capital":2991901000.0,"Capital Stock":13515000.0,"Common Stock":13515000.0,"Total Liabilities Net Minority Interest":8850669000.0,"Total Non Current Liabilities Net Minority Interest":7715774000.0,"Other Non Current Liabilities":295447000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":37236000.0,"Non Current Deferred Taxes Liabilities":37236000.0,"Long Term Debt And Capital Lease Obligation":7383091000.0,"Long Term Capital Lease Obligation":244983000.0,"Long Term Debt":7138108000.0,"Current Liabilities":1134895000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":76092000.0,"Current Capital Lease Obligation":54482000.0,"Current Debt":21610000.0,"Other Current Borrowings":21610000.0,"Payables And Accrued Expenses":1058803000.0,"Current Accrued Expenses":1007912000.0,"Interest Payable":null,"Payables":50891000.0,"Other Payable":null,"Dueto Related Parties Current":1152000.0,"Total Tax Payable":30937000.0,"Income Tax Payable":30937000.0,"Accounts Payable":18802000.0,"Total Assets":7903733000.0,"Total Non Current Assets":6529685000.0,"Other Non Current Assets":253285000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":925619000.0,"Other Intangible Assets":843682000.0,"Goodwill":81937000.0,"Net PPE":5350781000.0,"Accumulated Depreciation":null,"Gross PPE":5350781000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5350781000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1374048000.0,"Other Current Assets":109712000.0,"Restricted Cash":0.0,"Inventory":33245000.0,"Receivables":126930000.0,"Duefrom Related Parties Current":1983000.0,"Accounts Receivable":124947000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1104161000.0,"Cash And Cash Equivalents":1104161000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":154411000.0,"Current Deferred Liabilities":253338000.0,"Current Deferred Revenue":253338000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":21597000.0,"Other Current Borrowings":21597000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":119026000.0,"Payables":null,"Other Payable":67027000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":11732000.0,"Non Current Deferred Assets":43293000.0,"Non Current Accounts Receivable":21316000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-5294873000.0,"Gross PPE":null,"Leases":1175252000.0,"Construction In Progress":24203000.0,"Other Properties":null,"Machinery Furniture Equipment":1686069000.0,"Buildings And Improvements":7648293000.0,"Land And Improvements":57038000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":368000.0,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-128010000.0,"Gross Accounts Receivable":272221000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":780278.974359,"Tax Rate For Calcs":0.091282,"Normalized EBITDA":322334000.0,"Total Unusual Items":8548000.0,"Total Unusual Items Excluding Goodwill":8548000.0,"Net Income From Continuing Operation Net Minority Interest":76832000.0,"Reconciled Depreciation":141064000.0,"Reconciled Cost Of Revenue":856365000.0,"EBITDA":330882000.0,"EBIT":189818000.0,"Net Interest Income":-112569000.0,"Interest Expense":111818000.0,"Interest Income":992000.0,"Normalized Income":69064278.974359,"Net Income From Continuing And Discontinued Operation":76832000.0,"Total Expenses":1187448000.0,"Total Operating Income As Reported":178975000.0,"Diluted Average Shares":393465202.0,"Basic Average Shares":390091558.0,"Diluted EPS":0.195,"Basic EPS":0.198,"Diluted NI Availto Com Stockholders":76832000.0,"Net Income Common Stockholders":76832000.0,"Net Income":76832000.0,"Minority Interests":5952000.0,"Net Income Including Noncontrolling Interests":70880000.0,"Net Income Continuous Operations":70880000.0,"Tax Provision":7120000.0,"Pretax Income":78000000.0,"Other Income Expense":11303000.0,"Other Non Operating Income Expenses":2755000.0,"Special Income Charges":-291000.0,"Other Special Charges":291000.0,"Gain On Sale Of Security":8839000.0,"Net Non Operating Interest Income Expense":-112569000.0,"Total Other Finance Cost":1743000.0,"Interest Expense Non Operating":111818000.0,"Interest Income Non Operating":992000.0,"Operating Income":179266000.0,"Operating Expense":331083000.0,"Other Operating Expenses":9374000.0,"Depreciation Amortization Depletion Income Statement":141064000.0,"Depreciation And Amortization In Income Statement":141064000.0,"Amortization":4976000.0,"Amortization Of Intangibles Income Statement":4976000.0,"Depreciation Income Statement":136088000.0,"Research And Development":1022000.0,"Selling General And Administration":179623000.0,"General And Administrative Expense":179623000.0,"Other Gand A":179623000.0,"Gross Profit":510349000.0,"Cost Of Revenue":856365000.0,"Total Revenue":1366714000.0,"Operating Revenue":1366714000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-149280.0,"Tax Rate For Calcs":0.12,"Normalized EBITDA":288175000.0,"Total Unusual Items":-1244000.0,"Total Unusual Items Excluding Goodwill":-1244000.0,"Net Income From Continuing Operation Net Minority Interest":60635000.0,"Reconciled Depreciation":140909000.0,"Reconciled Cost Of Revenue":818900000.0,"EBITDA":286931000.0,"EBIT":146022000.0,"Net Interest Income":-113123000.0,"Interest Expense":114254000.0,"Interest Income":2862000.0,"Normalized Income":61729720.0,"Net Income From Continuing And Discontinued Operation":60635000.0,"Total Expenses":1146738000.0,"Total Operating Income As Reported":146389000.0,"Diluted Average Shares":395069481.0,"Basic Average Shares":390680526.0,"Diluted EPS":0.153,"Basic EPS":0.156,"Diluted NI Availto Com Stockholders":60635000.0,"Net Income Common Stockholders":60635000.0,"Net Income":60635000.0,"Minority Interests":14341000.0,"Net Income Including Noncontrolling Interests":46294000.0,"Net Income Continuous Operations":46294000.0,"Tax Provision":-14526000.0,"Pretax Income":31768000.0,"Other Income Expense":-1644000.0,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":-378000.0,"Other Special Charges":378000.0,"Gain On Sale Of Security":-866000.0,"Net Non Operating Interest Income Expense":-113123000.0,"Total Other Finance Cost":1731000.0,"Interest Expense Non Operating":114254000.0,"Interest Income Non Operating":2862000.0,"Operating Income":146535000.0,"Operating Expense":327838000.0,"Other Operating Expenses":8667000.0,"Depreciation Amortization Depletion Income Statement":140909000.0,"Depreciation And Amortization In Income Statement":140909000.0,"Amortization":5004000.0,"Amortization Of Intangibles Income Statement":5004000.0,"Depreciation Income Statement":135905000.0,"Research And Development":1353000.0,"Selling General And Administration":176909000.0,"General And Administrative Expense":176909000.0,"Other Gand A":176909000.0,"Gross Profit":474373000.0,"Cost Of Revenue":818900000.0,"Total Revenue":1293273000.0,"Operating Revenue":1293273000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-231221.445036,"Tax Rate For Calcs":0.013433,"Normalized EBITDA":331686000.0,"Total Unusual Items":-17213000.0,"Total Unusual Items Excluding Goodwill":-17213000.0,"Net Income From Continuing Operation Net Minority Interest":74686000.0,"Reconciled Depreciation":138307000.0,"Reconciled Cost Of Revenue":801082000.0,"EBITDA":314473000.0,"EBIT":176166000.0,"Net Interest Income":-113196000.0,"Interest Expense":113261000.0,"Interest Income":1057000.0,"Normalized Income":91667778.554964,"Net Income From Continuing And Discontinued Operation":74686000.0,"Total Expenses":1117603000.0,"Total Operating Income As Reported":184511000.0,"Diluted Average Shares":394710697.0,"Basic Average Shares":390528648.0,"Diluted EPS":0.189,"Basic EPS":0.192,"Diluted NI Availto Com Stockholders":74686000.0,"Net Income Common Stockholders":74686000.0,"Net Income":74686000.0,"Minority Interests":12626000.0,"Net Income Including Noncontrolling Interests":62060000.0,"Net Income Continuous Operations":62060000.0,"Tax Provision":845000.0,"Pretax Income":62905000.0,"Other Income Expense":-15803000.0,"Other Non Operating Income Expenses":1410000.0,"Special Income Charges":-7917000.0,"Other Special Charges":7917000.0,"Gain On Sale Of Security":-9296000.0,"Net Non Operating Interest Income Expense":-113196000.0,"Total Other Finance Cost":992000.0,"Interest Expense Non Operating":113261000.0,"Interest Income Non Operating":1057000.0,"Operating Income":191904000.0,"Operating Expense":316521000.0,"Other Operating Expenses":10213000.0,"Depreciation Amortization Depletion Income Statement":138307000.0,"Depreciation And Amortization In Income Statement":138307000.0,"Amortization":4984000.0,"Amortization Of Intangibles Income Statement":4984000.0,"Depreciation Income Statement":133323000.0,"Research And Development":996000.0,"Selling General And Administration":167005000.0,"General And Administrative Expense":167005000.0,"Other Gand A":167005000.0,"Gross Profit":508425000.0,"Cost Of Revenue":801082000.0,"Total Revenue":1309507000.0,"Operating Revenue":1309507000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1881960.0,"Tax Rate For Calcs":0.12,"Normalized EBITDA":288742000.0,"Total Unusual Items":-15683000.0,"Total Unusual Items Excluding Goodwill":-15683000.0,"Net Income From Continuing Operation Net Minority Interest":17192000.0,"Reconciled Depreciation":133923000.0,"Reconciled Cost Of Revenue":871248000.0,"EBITDA":273059000.0,"EBIT":139136000.0,"Net Interest Income":-118091000.0,"Interest Expense":117883000.0,"Interest Income":1687000.0,"Normalized Income":30993040.0,"Net Income From Continuing And Discontinued Operation":17192000.0,"Total Expenses":1174573000.0,"Total Operating Income As Reported":124656000.0,"Diluted Average Shares":395452996.0,"Basic Average Shares":394530193.0,"Diluted EPS":0.042,"Basic EPS":0.045,"Diluted NI Availto Com Stockholders":17192000.0,"Net Income Common Stockholders":17192000.0,"Net Income":17192000.0,"Minority Interests":7837000.0,"Net Income Including Noncontrolling Interests":9355000.0,"Net Income Continuous Operations":9355000.0,"Tax Provision":11898000.0,"Pretax Income":21253000.0,"Other Income Expense":-14294000.0,"Other Non Operating Income Expenses":1389000.0,"Special Income Charges":-28982000.0,"Other Special Charges":28982000.0,"Gain On Sale Of Security":13299000.0,"Net Non Operating Interest Income Expense":-118091000.0,"Total Other Finance Cost":1895000.0,"Interest Expense Non Operating":117883000.0,"Interest Income Non Operating":1687000.0,"Operating Income":153638000.0,"Operating Expense":303325000.0,"Other Operating Expenses":9062000.0,"Depreciation Amortization Depletion Income Statement":133923000.0,"Depreciation And Amortization In Income Statement":133923000.0,"Amortization":4980000.0,"Amortization Of Intangibles Income Statement":4980000.0,"Depreciation Income Statement":128943000.0,"Research And Development":1846000.0,"Selling General And Administration":158494000.0,"General And Administrative Expense":158494000.0,"Other Gand A":158494000.0,"Gross Profit":456963000.0,"Cost Of Revenue":871248000.0,"Total Revenue":1328211000.0,"Operating Revenue":1328211000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1202777.218085,"Tax Rate For Calcs":0.142526,"Normalized EBITDA":290727000.0,"Total Unusual Items":-8439000.0,"Total Unusual Items Excluding Goodwill":-8439000.0,"Net Income From Continuing Operation Net Minority Interest":32532000.0,"Reconciled Depreciation":130423000.0,"Reconciled Cost Of Revenue":775361000.0,"EBITDA":282288000.0,"EBIT":151865000.0,"Net Interest Income":-118713000.0,"Interest Expense":119506000.0,"Interest Income":2876000.0,"Normalized Income":39768222.781915,"Net Income From Continuing And Discontinued Operation":32532000.0,"Total Expenses":1073397000.0,"Total Operating Income As Reported":144870000.0,"Diluted Average Shares":417647379.0,"Basic Average Shares":416604743.0,"Diluted EPS":0.078,"Basic EPS":0.078,"Diluted NI Availto Com Stockholders":32532000.0,"Net Income Common Stockholders":32532000.0,"Net Income":32532000.0,"Minority Interests":4785000.0,"Net Income Including Noncontrolling Interests":27747000.0,"Net Income Continuous Operations":27747000.0,"Tax Provision":4612000.0,"Pretax Income":32359000.0,"Other Income Expense":-7839000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":-14041000.0,"Other Special Charges":14041000.0,"Gain On Sale Of Security":5602000.0,"Net Non Operating Interest Income Expense":-118713000.0,"Total Other Finance Cost":2083000.0,"Interest Expense Non Operating":119506000.0,"Interest Income Non Operating":2876000.0,"Operating Income":158911000.0,"Operating Expense":298036000.0,"Other Operating Expenses":9239000.0,"Depreciation Amortization Depletion Income Statement":130423000.0,"Depreciation And Amortization In Income Statement":130423000.0,"Amortization":5002000.0,"Amortization Of Intangibles Income Statement":5002000.0,"Depreciation Income Statement":125421000.0,"Research And Development":3424000.0,"Selling General And Administration":154950000.0,"General And Administrative Expense":154950000.0,"Other Gand A":154950000.0,"Gross Profit":456947000.0,"Cost Of Revenue":775361000.0,"Total Revenue":1232308000.0,"Operating Revenue":1232308000.0}},"cashflow":{}}