{"ticker":"MLECW","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Treasury Shares Number":686.0,"Ordinary Shares Number":725565.0,"Share Issued":726251.0,"Net Debt":65358342.0,"Total Debt":66478047.0,"Tangible Book Value":-64549231.0,"Invested Capital":75611243.0,"Working Capital":-52686715.0,"Net Tangible Assets":-64549231.0,"Capital Lease Obligations":83087.0,"Common Stock Equity":9216283.0,"Total Capitalization":21243962.0,"Total Equity Gross Minority Interest":15179665.0,"Minority Interest":5963382.0,"Stockholders Equity":9216283.0,"Other Equity Interest":12857481.0,"Gains Losses Not Affecting Retained Earnings":176186.0,"Fixed Assets Revaluation Reserve":0.0,"Foreign Currency Translation Adjustments":176186.0,"Treasury Stock":1029.0,"Retained Earnings":-44573666.0,"Additional Paid In Capital":39668135.0,"Capital Stock":1089176.0,"Common Stock":1089176.0,"Total Liabilities Net Minority Interest":88209893.0,"Total Non Current Liabilities Net Minority Interest":26328309.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":14300630.0,"Non Current Deferred Taxes Liabilities":14300630.0,"Long Term Debt And Capital Lease Obligation":12027679.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12027679.0,"Current Liabilities":61881584.0,"Other Current Liabilities":241315.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":54450368.0,"Current Capital Lease Obligation":83087.0,"Current Debt":54367281.0,"Other Current Borrowings":52761553.0,"Current Notes Payable":1605728.0,"Pensionand Other Post Retirement Benefit Plans Current":129468.0,"Payables And Accrued Expenses":7060433.0,"Current Accrued Expenses":null,"Payables":7060433.0,"Other Payable":60771.0,"Dueto Related Parties Current":132258.0,"Total Tax Payable":46733.0,"Accounts Payable":6820671.0,"Total Assets":103389558.0,"Total Non Current Assets":94194689.0,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":15983415.0,"Investmentin Financial Assets":11287.0,"Available For Sale Securities":11287.0,"Long Term Equity Investment":15972128.0,"Investmentsin Joint Venturesat Cost":15972128.0,"Goodwill And Other Intangible Assets":73765514.0,"Other Intangible Assets":71631255.0,"Goodwill":2134259.0,"Net PPE":4445760.0,"Accumulated Depreciation":null,"Gross PPE":4445760.0,"Construction In Progress":1546021.0,"Other Properties":94062.0,"Machinery Furniture Equipment":1036045.0,"Land And Improvements":1769632.0,"Properties":0.0,"Current Assets":9194869.0,"Prepaid Assets":162158.0,"Inventory":3985203.0,"Finished Goods":3977873.0,"Raw Materials":7330.0,"Receivables":3971805.0,"Other Receivables":1450760.0,"Duefrom Related Parties Current":11713.0,"Taxes Receivable":1619532.0,"Accounts Receivable":889800.0,"Cash Cash Equivalents And Short Term Investments":1075703.0,"Other Short Term Investments":39085.0,"Cash And Cash Equivalents":1036618.0,"Cash Equivalents":null,"Cash Financial":1036618.0},"2024-12-31":{"Treasury Shares Number":821.0,"Ordinary Shares Number":266691.0,"Share Issued":267512.0,"Net Debt":19808036.0,"Total Debt":22085779.0,"Tangible Book Value":-6540311.0,"Invested Capital":24534525.0,"Working Capital":3086647.0,"Net Tangible Assets":-6540311.0,"Capital Lease Obligations":347832.0,"Common Stock Equity":2796578.0,"Total Capitalization":22168631.0,"Total Equity Gross Minority Interest":2796578.0,"Minority Interest":null,"Stockholders Equity":2796578.0,"Other Equity Interest":2039743.0,"Gains Losses Not Affecting Retained Earnings":786331.0,"Fixed Assets Revaluation Reserve":null,"Foreign Currency Translation Adjustments":786331.0,"Treasury Stock":305000.0,"Retained Earnings":-70278189.0,"Additional Paid In Capital":70152421.0,"Capital Stock":401272.0,"Common Stock":401272.0,"Total Liabilities Net Minority Interest":28584785.0,"Total Non Current Liabilities Net Minority Interest":22126830.0,"Other Non Current Liabilities":71515.0,"Tradeand Other Payables Non Current":2201070.0,"Non Current Deferred Liabilities":316039.0,"Non Current Deferred Taxes Liabilities":316039.0,"Long Term Debt And Capital Lease Obligation":19538206.0,"Long Term Capital Lease Obligation":166153.0,"Long Term Debt":19372053.0,"Current Liabilities":6457955.0,"Other Current Liabilities":486687.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2547573.0,"Current Capital Lease Obligation":181679.0,"Current Debt":2365894.0,"Other Current Borrowings":2365894.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3423695.0,"Current Accrued Expenses":1704949.0,"Payables":1718746.0,"Other Payable":69095.0,"Dueto Related Parties Current":547446.0,"Total Tax Payable":74614.0,"Accounts Payable":1027591.0,"Total Assets":31381363.0,"Total Non Current Assets":21836761.0,"Non Current Prepaid Assets":25453.0,"Duefrom Related Parties Non Current":10842105.0,"Non Current Accounts Receivable":10842105.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":9336889.0,"Other Intangible Assets":9055855.0,"Goodwill":281034.0,"Net PPE":1632314.0,"Accumulated Depreciation":-307082.0,"Gross PPE":1939396.0,"Construction In Progress":null,"Other Properties":1939396.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9544602.0,"Prepaid Assets":31316.0,"Inventory":4844773.0,"Finished Goods":918602.0,"Raw Materials":3926171.0,"Receivables":2738602.0,"Other Receivables":808795.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":1929807.0,"Cash Cash Equivalents And Short Term Investments":1929911.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1929911.0,"Cash Equivalents":1004117.0,"Cash Financial":925794.0}},"income_stmt":{"2024-12-31":{"Tax Effect Of Unusual Items":118053.95,"Tax Rate For Calcs":0.35,"Normalized EBITDA":-1671717.0,"Total Unusual Items":337297.0,"Total Unusual Items Excluding Goodwill":337297.0,"Net Income From Continuing Operation Net Minority Interest":-2427307.0,"Reconciled Depreciation":-324607.0,"Reconciled Cost Of Revenue":3789918.0,"EBITDA":-1334420.0,"EBIT":-1482398.0,"Net Interest Income":-392797.0,"Interest Expense":664020.0,"Interest Income":346513.0,"Normalized Income":-2646550.05,"Net Income From Continuing And Discontinued Operation":-2427307.0,"Total Expenses":4702468.0,"Total Operating Income As Reported":-2059504.0,"Diluted NI Availto Com Stockholders":-2427307.0,"Net Income Common Stockholders":-2427307.0,"Net Income":-2427307.0,"Net Income Including Noncontrolling Interests":-2427307.0,"Net Income Continuous Operations":-2427307.0,"Tax Provision":280889.0,"Pretax Income":-2146418.0,"Other Income Expense":305883.0,"Other Non Operating Income Expenses":32639.0,"Special Income Charges":32639.0,"Other Special Charges":-32639.0,"Earnings From Equity Interest":-31414.0,"Gain On Sale Of Security":304658.0,"Net Non Operating Interest Income Expense":-392797.0,"Total Other Finance Cost":75290.0,"Interest Expense Non Operating":664020.0,"Interest Income Non Operating":346513.0,"Operating Income":-2059504.0,"Operating Expense":1385135.0,"Other Operating Expenses":-21033.0,"Other Taxes":60636.0,"Depreciation Amortization Depletion Income Statement":147978.0,"Depreciation And Amortization In Income Statement":147978.0,"Amortization":133247.0,"Amortization Of Intangibles Income Statement":133247.0,"Depreciation Income Statement":14731.0,"Research And Development":298003.0,"Selling General And Administration":899551.0,"Selling And Marketing Expense":151319.0,"General And Administrative Expense":748232.0,"Other Gand A":732137.0,"Insurance And Claims":254398.0,"Salaries And Wages":-238303.0,"Gross Profit":-674369.0,"Cost Of Revenue":3317333.0,"Total Revenue":2642964.0,"Operating Revenue":2642964.0}},"cashflow":{"2024-12-31":{"Free Cash Flow":-2094140.0,"Repayment Of Debt":-325463.0,"Issuance Of Debt":-89548.0,"Capital Expenditure":-298861.0,"End Cash Position":33201142.0,"Beginning Cash Position":3610072.0,"Effect Of Exchange Rate Changes":2393724.0,"Changes In Cash":-20395267.0,"Financing Cash Flow":-8315835.0,"Cash Flow From Continuing Financing Activities":14733849.0,"Interest Paid Cff":-215306.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-415011.0,"Net Long Term Debt Issuance":-415011.0,"Long Term Debt Payments":-325463.0,"Long Term Debt Issuance":-89548.0,"Investing Cash Flow":-9925554.0,"Cash Flow From Continuing Investing Activities":59738.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":59738.0,"Purchase Of PPE":59738.0,"Operating Cash Flow":-2153878.0,"Cash Flow From Continuing Operating Activities":192737.0,"Change In Working Capital":-980847.0,"Change In Other Current Liabilities":127214.0,"Change In Payables And Accrued Expense":688172.0,"Change In Payable":688172.0,"Change In Account Payable":1664823.0,"Change In Prepaid Assets":321246.0,"Change In Inventory":-1039301.0,"Change In Receivables":-555890.0,"Changes In Account Receivables":58061.0,"Other Non Cash Items":2637911.0,"Stock Based Compensation":-285560.0,"Deferred Tax":-899301.0,"Deferred Income Tax":-899301.0,"Depreciation Amortization Depletion":-324607.0,"Depreciation And Amortization":-324607.0,"Amortization Cash Flow":-237773.0,"Amortization Of Intangibles":-237773.0,"Depreciation":-86834.0,"Net Income From Continuing Operations":-27505166.0}}}