{"ticker":"MLGO","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Ordinary Shares Number":10941519.0,"Share Issued":10941519.0,"Total Debt":4377973.0,"Tangible Book Value":330326540.0,"Invested Capital":334594694.0,"Working Capital":334605764.0,"Net Tangible Assets":330326540.0,"Capital Lease Obligations":109819.0,"Common Stock Equity":330326540.0,"Total Capitalization":330326540.0,"Total Equity Gross Minority Interest":334771462.0,"Minority Interest":4444922.0,"Stockholders Equity":330326540.0,"Gains Losses Not Affecting Retained Earnings":-13018605.0,"Other Equity Adjustments":-13018605.0,"Retained Earnings":11400970.0,"Additional Paid In Capital":331944174.0,"Capital Stock":1.0,"Common Stock":1.0,"Total Liabilities Net Minority Interest":15576388.0,"Total Non Current Liabilities Net Minority Interest":34273.0,"Long Term Debt And Capital Lease Obligation":34273.0,"Long Term Capital Lease Obligation":34273.0,"Current Liabilities":15542115.0,"Current Deferred Liabilities":1013133.0,"Current Deferred Revenue":1013133.0,"Current Debt And Capital Lease Obligation":4343700.0,"Current Capital Lease Obligation":75546.0,"Current Debt":4268154.0,"Other Current Borrowings":null,"Line Of Credit":4268154.0,"Payables And Accrued Expenses":10185282.0,"Payables":10185282.0,"Other Payable":103694.0,"Dueto Related Parties Current":null,"Total Tax Payable":1830704.0,"Income Tax Payable":1765670.0,"Accounts Payable":8250884.0,"Total Assets":350347850.0,"Total Non Current Assets":199971.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":63039.0,"Non Current Deferred Taxes Assets":63039.0,"Investments And Advances":13788.0,"Long Term Equity Investment":13788.0,"Investments In Other Ventures Under Equity Method":13788.0,"Goodwill And Other Intangible Assets":null,"Net PPE":123144.0,"Accumulated Depreciation":-177868.0,"Gross PPE":301012.0,"Leases":null,"Other Properties":105052.0,"Machinery Furniture Equipment":195960.0,"Properties":null,"Current Assets":350147879.0,"Prepaid Assets":6934785.0,"Receivables":6445180.0,"Other Receivables":243853.0,"Accounts Receivable":6201327.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":6201327.0,"Cash Cash Equivalents And Short Term Investments":336767914.0,"Other Short Term Investments":161918194.0,"Cash And Cash Equivalents":174849720.0},"2025-06-30":{"Ordinary Shares Number":10941518.0,"Share Issued":10941518.0,"Total Debt":4356038.0,"Tangible Book Value":317567995.0,"Invested Capital":321758759.0,"Working Capital":320525192.0,"Net Tangible Assets":317567995.0,"Capital Lease Obligations":165274.0,"Common Stock Equity":317567995.0,"Total Capitalization":317567995.0,"Total Equity Gross Minority Interest":320760447.0,"Minority Interest":3192452.0,"Stockholders Equity":317567995.0,"Gains Losses Not Affecting Retained Earnings":-6972917.0,"Other Equity Adjustments":-6972917.0,"Retained Earnings":-991786.0,"Additional Paid In Capital":250727098.0,"Capital Stock":74805600.0,"Common Stock":74805600.0,"Total Liabilities Net Minority Interest":10053178.0,"Total Non Current Liabilities Net Minority Interest":53948.0,"Long Term Debt And Capital Lease Obligation":53948.0,"Long Term Capital Lease Obligation":53948.0,"Current Liabilities":9999230.0,"Current Deferred Liabilities":340193.0,"Current Deferred Revenue":340193.0,"Current Debt And Capital Lease Obligation":4302090.0,"Current Capital Lease Obligation":111326.0,"Current Debt":4190764.0,"Other Current Borrowings":null,"Line Of Credit":4190764.0,"Payables And Accrued Expenses":5356947.0,"Payables":5356947.0,"Other Payable":1956968.0,"Dueto Related Parties Current":null,"Total Tax Payable":1139435.0,"Income Tax Payable":1059851.0,"Accounts Payable":2260544.0,"Total Assets":330813625.0,"Total Non Current Assets":289203.0,"Non Current Prepaid Assets":2310.0,"Non Current Deferred Assets":61513.0,"Non Current Deferred Taxes Assets":61513.0,"Investments And Advances":13559.0,"Long Term Equity Investment":13559.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Net PPE":211821.0,"Accumulated Depreciation":-152068.0,"Gross PPE":363889.0,"Leases":0.0,"Other Properties":172621.0,"Machinery Furniture Equipment":191268.0,"Properties":0.0,"Current Assets":330524422.0,"Prepaid Assets":7551294.0,"Receivables":3598314.0,"Other Receivables":312974.0,"Accounts Receivable":3285340.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3285340.0,"Cash Cash Equivalents And Short Term Investments":319374814.0,"Other Short Term Investments":66060012.0,"Cash And Cash Equivalents":253314802.0},"2024-12-31":{"Ordinary Shares Number":437884.0,"Share Issued":437884.0,"Total Debt":23035868.0,"Tangible Book Value":144945752.0,"Invested Capital":167772927.0,"Working Capital":147132342.0,"Net Tangible Assets":144945752.0,"Capital Lease Obligations":208693.0,"Common Stock Equity":144945752.0,"Total Capitalization":144945752.0,"Total Equity Gross Minority Interest":147392466.0,"Minority Interest":2446714.0,"Stockholders Equity":144945752.0,"Gains Losses Not Affecting Retained Earnings":-5780920.0,"Other Equity Adjustments":-5780920.0,"Retained Earnings":-4670079.0,"Additional Paid In Capital":150795208.0,"Capital Stock":4601543.0,"Common Stock":4601543.0,"Total Liabilities Net Minority Interest":28882391.0,"Total Non Current Liabilities Net Minority Interest":96899.0,"Long Term Debt And Capital Lease Obligation":96899.0,"Long Term Capital Lease Obligation":96899.0,"Current Liabilities":28785492.0,"Current Deferred Liabilities":474336.0,"Current Deferred Revenue":474336.0,"Current Debt And Capital Lease Obligation":22938969.0,"Current Capital Lease Obligation":111794.0,"Current Debt":22827175.0,"Other Current Borrowings":20740480.0,"Line Of Credit":2086695.0,"Payables And Accrued Expenses":5372187.0,"Payables":5372187.0,"Other Payable":1965665.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":819682.0,"Income Tax Payable":741724.0,"Accounts Payable":2586840.0,"Total Assets":176274857.0,"Total Non Current Assets":357023.0,"Non Current Prepaid Assets":2300.0,"Non Current Deferred Assets":61258.0,"Non Current Deferred Taxes Assets":61258.0,"Investments And Advances":13503.0,"Long Term Equity Investment":13503.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":0.0,"Net PPE":279962.0,"Accumulated Depreciation":-128518.0,"Gross PPE":408480.0,"Leases":0.0,"Other Properties":218005.0,"Machinery Furniture Equipment":190475.0,"Properties":0.0,"Current Assets":175917834.0,"Prepaid Assets":7383882.0,"Receivables":3613277.0,"Other Receivables":314279.0,"Accounts Receivable":3298998.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3298998.0,"Cash Cash Equivalents And Short Term Investments":164920675.0,"Other Short Term Investments":20808942.0,"Cash And Cash Equivalents":144111733.0}},"income_stmt":{},"cashflow":{}}