{"ticker":"MLKN","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":68180011.0,"Share Issued":68180011.0,"Net Debt":1118000000.0,"Total Debt":1801500000.0,"Tangible Book Value":-468000000.0,"Invested Capital":2628300000.0,"Working Capital":416100000.0,"Net Tangible Assets":-468000000.0,"Capital Lease Obligations":515800000.0,"Common Stock Equity":1342600000.0,"Total Capitalization":2603200000.0,"Total Equity Gross Minority Interest":1405900000.0,"Minority Interest":63300000.0,"Stockholders Equity":1342600000.0,"Gains Losses Not Affecting Retained Earnings":-69300000.0,"Other Equity Adjustments":-69300000.0,"Minimum Pension Liabilities":null,"Retained Earnings":704000000.0,"Additional Paid In Capital":694300000.0,"Capital Stock":13600000.0,"Common Stock":13600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2594600000.0,"Total Non Current Liabilities Net Minority Interest":1873500000.0,"Other Non Current Liabilities":119500000.0,"Employee Benefits":7000000.0,"Non Current Pension And Other Postretirement Benefit Plans":7000000.0,"Non Current Accrued Expenses":52600000.0,"Long Term Debt And Capital Lease Obligation":1694400000.0,"Long Term Capital Lease Obligation":433800000.0,"Long Term Debt":1260600000.0,"Current Liabilities":721100000.0,"Current Deferred Liabilities":89700000.0,"Current Deferred Revenue":89700000.0,"Current Debt And Capital Lease Obligation":107100000.0,"Current Capital Lease Obligation":82000000.0,"Current Debt":25100000.0,"Other Current Borrowings":25100000.0,"Pensionand Other Post Retirement Benefit Plans Current":93800000.0,"Payables And Accrued Expenses":430500000.0,"Current Accrued Expenses":151400000.0,"Payables":279100000.0,"Accounts Payable":279100000.0,"Total Assets":4000500000.0,"Total Non Current Assets":2863300000.0,"Other Non Current Assets":95500000.0,"Goodwill And Other Intangible Assets":1810600000.0,"Other Intangible Assets":649300000.0,"Goodwill":1161300000.0,"Net PPE":957200000.0,"Accumulated Depreciation":-1221300000.0,"Gross PPE":2178500000.0,"Construction In Progress":69300000.0,"Other Properties":445900000.0,"Machinery Furniture Equipment":1150500000.0,"Buildings And Improvements":456200000.0,"Land And Improvements":56600000.0,"Properties":0.0,"Current Assets":1137200000.0,"Other Current Assets":16700000.0,"Assets Held For Sale Current":null,"Prepaid Assets":88700000.0,"Inventory":488400000.0,"Finished Goods":373500000.0,"Raw Materials":114900000.0,"Receivables":375700000.0,"Other Receivables":18300000.0,"Accounts Receivable":357400000.0,"Allowance For Doubtful Accounts Receivable":-8400000.0,"Gross Accounts Receivable":365800000.0,"Cash Cash Equivalents And Short Term Investments":167700000.0,"Cash And Cash Equivalents":167700000.0,"Cash Equivalents":31500000.0,"Cash Financial":136200000.0},"2026-02-28":{"Ordinary Shares Number":68383040.0,"Share Issued":68383040.0,"Net Debt":1126200000.0,"Total Debt":1782300000.0,"Tangible Book Value":-492300000.0,"Invested Capital":2636400000.0,"Working Capital":439900000.0,"Net Tangible Assets":-492300000.0,"Capital Lease Obligations":481500000.0,"Common Stock Equity":1335600000.0,"Total Capitalization":2613800000.0,"Total Equity Gross Minority Interest":1398400000.0,"Minority Interest":62800000.0,"Stockholders Equity":1335600000.0,"Gains Losses Not Affecting Retained Earnings":-64900000.0,"Other Equity Adjustments":-64900000.0,"Minimum Pension Liabilities":null,"Retained Earnings":694400000.0,"Additional Paid In Capital":692400000.0,"Capital Stock":13700000.0,"Common Stock":13700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2553200000.0,"Total Non Current Liabilities Net Minority Interest":1871100000.0,"Other Non Current Liabilities":130500000.0,"Employee Benefits":7100000.0,"Non Current Pension And Other Postretirement Benefit Plans":7100000.0,"Non Current Accrued Expenses":54800000.0,"Long Term Debt And Capital Lease Obligation":1678700000.0,"Long Term Capital Lease Obligation":400500000.0,"Long Term Debt":1278200000.0,"Current Liabilities":682100000.0,"Current Deferred Liabilities":90300000.0,"Current Deferred Revenue":90300000.0,"Current Debt And Capital Lease Obligation":103600000.0,"Current Capital Lease Obligation":81000000.0,"Current Debt":22600000.0,"Other Current Borrowings":22600000.0,"Pensionand Other Post Retirement Benefit Plans Current":86500000.0,"Payables And Accrued Expenses":401700000.0,"Current Accrued Expenses":137600000.0,"Payables":264100000.0,"Accounts Payable":264100000.0,"Total Assets":3951600000.0,"Total Non Current Assets":2829600000.0,"Other Non Current Assets":87100000.0,"Goodwill And Other Intangible Assets":1827900000.0,"Other Intangible Assets":660700000.0,"Goodwill":1167200000.0,"Net PPE":914600000.0,"Accumulated Depreciation":-1201600000.0,"Gross PPE":2116200000.0,"Construction In Progress":null,"Other Properties":2116200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1122000000.0,"Other Current Assets":17900000.0,"Assets Held For Sale Current":null,"Prepaid Assets":94400000.0,"Inventory":491800000.0,"Finished Goods":370600000.0,"Raw Materials":121200000.0,"Receivables":343300000.0,"Other Receivables":22900000.0,"Accounts Receivable":320400000.0,"Allowance For Doubtful Accounts Receivable":-9000000.0,"Gross Accounts Receivable":329400000.0,"Cash Cash Equivalents And Short Term Investments":174600000.0,"Cash And Cash Equivalents":174600000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-11-30":{"Ordinary Shares Number":68249980.0,"Share Issued":68249980.0,"Net Debt":1161200000.0,"Total Debt":1820100000.0,"Tangible Book Value":-522900000.0,"Invested Capital":2641300000.0,"Working Capital":446700000.0,"Net Tangible Assets":-522900000.0,"Capital Lease Obligations":478500000.0,"Common Stock Equity":1299700000.0,"Total Capitalization":2620600000.0,"Total Equity Gross Minority Interest":1362800000.0,"Minority Interest":63100000.0,"Stockholders Equity":1299700000.0,"Gains Losses Not Affecting Retained Earnings":-82200000.0,"Other Equity Adjustments":-82200000.0,"Minimum Pension Liabilities":null,"Retained Earnings":684200000.0,"Additional Paid In Capital":684000000.0,"Capital Stock":13700000.0,"Common Stock":13700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2583600000.0,"Total Non Current Liabilities Net Minority Interest":1911900000.0,"Other Non Current Liabilities":183200000.0,"Employee Benefits":7100000.0,"Non Current Pension And Other Postretirement Benefit Plans":7100000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":1721600000.0,"Long Term Capital Lease Obligation":400700000.0,"Long Term Debt":1320900000.0,"Current Liabilities":671700000.0,"Current Deferred Liabilities":80200000.0,"Current Deferred Revenue":80200000.0,"Current Debt And Capital Lease Obligation":98500000.0,"Current Capital Lease Obligation":77800000.0,"Current Debt":20700000.0,"Other Current Borrowings":20700000.0,"Pensionand Other Post Retirement Benefit Plans Current":84000000.0,"Payables And Accrued Expenses":409000000.0,"Current Accrued Expenses":151900000.0,"Payables":257100000.0,"Accounts Payable":257100000.0,"Total Assets":3946400000.0,"Total Non Current Assets":2828000000.0,"Other Non Current Assets":96000000.0,"Goodwill And Other Intangible Assets":1822600000.0,"Other Intangible Assets":665200000.0,"Goodwill":1157400000.0,"Net PPE":909400000.0,"Accumulated Depreciation":-1179200000.0,"Gross PPE":2088600000.0,"Construction In Progress":null,"Other Properties":2088600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1118400000.0,"Other Current Assets":15600000.0,"Assets Held For Sale Current":null,"Prepaid Assets":82700000.0,"Inventory":477800000.0,"Finished Goods":357900000.0,"Raw Materials":119900000.0,"Receivables":361900000.0,"Other Receivables":36600000.0,"Accounts Receivable":325300000.0,"Allowance For Doubtful Accounts Receivable":-9200000.0,"Gross Accounts Receivable":334500000.0,"Cash Cash Equivalents And Short Term Investments":180400000.0,"Cash And Cash Equivalents":180400000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-08-31":{"Ordinary Shares Number":68503628.0,"Share Issued":68503628.0,"Net Debt":1176700000.0,"Total Debt":1828600000.0,"Tangible Book Value":-538700000.0,"Invested Capital":2643400000.0,"Working Capital":437800000.0,"Net Tangible Assets":-538700000.0,"Capital Lease Obligations":484700000.0,"Common Stock Equity":1299500000.0,"Total Capitalization":2627000000.0,"Total Equity Gross Minority Interest":1362400000.0,"Minority Interest":62900000.0,"Stockholders Equity":1299500000.0,"Gains Losses Not Affecting Retained Earnings":-69300000.0,"Other Equity Adjustments":-69300000.0,"Minimum Pension Liabilities":null,"Retained Earnings":672900000.0,"Additional Paid In Capital":682200000.0,"Capital Stock":13700000.0,"Common Stock":13700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2578600000.0,"Total Non Current Liabilities Net Minority Interest":1926600000.0,"Other Non Current Liabilities":183100000.0,"Employee Benefits":7000000.0,"Non Current Pension And Other Postretirement Benefit Plans":7000000.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":1736500000.0,"Long Term Capital Lease Obligation":409000000.0,"Long Term Debt":1327500000.0,"Current Liabilities":652000000.0,"Current Deferred Liabilities":86400000.0,"Current Deferred Revenue":86400000.0,"Current Debt And Capital Lease Obligation":92100000.0,"Current Capital Lease Obligation":75700000.0,"Current Debt":16400000.0,"Other Current Borrowings":16400000.0,"Pensionand Other Post Retirement Benefit Plans Current":76800000.0,"Payables And Accrued Expenses":396700000.0,"Current Accrued Expenses":143100000.0,"Payables":253600000.0,"Accounts Payable":253600000.0,"Total Assets":3941000000.0,"Total Non Current Assets":2851200000.0,"Other Non Current Assets":98300000.0,"Goodwill And Other Intangible Assets":1838200000.0,"Other Intangible Assets":676300000.0,"Goodwill":1161900000.0,"Net PPE":914700000.0,"Accumulated Depreciation":-1164500000.0,"Gross PPE":2079200000.0,"Construction In Progress":null,"Other Properties":2079200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1089800000.0,"Other Current Assets":15200000.0,"Assets Held For Sale Current":null,"Prepaid Assets":76300000.0,"Inventory":465800000.0,"Finished Goods":346700000.0,"Raw Materials":119100000.0,"Receivables":365300000.0,"Other Receivables":33200000.0,"Accounts Receivable":332100000.0,"Allowance For Doubtful Accounts Receivable":-9500000.0,"Gross Accounts Receivable":341600000.0,"Cash Cash Equivalents And Short Term Investments":167200000.0,"Cash And Cash Equivalents":167200000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-05-31":{"Ordinary Shares Number":67804913.0,"Share Issued":67804913.0,"Net Debt":1132900000.0,"Total Debt":1812000000.0,"Tangible Book Value":-556600000.0,"Invested Capital":2602400000.0,"Working Capital":404900000.0,"Net Tangible Assets":-556600000.0,"Capital Lease Obligations":485400000.0,"Common Stock Equity":1275800000.0,"Total Capitalization":2586400000.0,"Total Equity Gross Minority Interest":1335100000.0,"Minority Interest":59300000.0,"Stockholders Equity":1275800000.0,"Gains Losses Not Affecting Retained Earnings":-82000000.0,"Other Equity Adjustments":-82000000.0,"Minimum Pension Liabilities":null,"Retained Earnings":665100000.0,"Additional Paid In Capital":679100000.0,"Capital Stock":13600000.0,"Common Stock":13600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2615100000.0,"Total Non Current Liabilities Net Minority Interest":1911300000.0,"Other Non Current Liabilities":127400000.0,"Employee Benefits":7100000.0,"Non Current Pension And Other Postretirement Benefit Plans":7100000.0,"Non Current Accrued Expenses":52800000.0,"Long Term Debt And Capital Lease Obligation":1724000000.0,"Long Term Capital Lease Obligation":413400000.0,"Long Term Debt":1310600000.0,"Current Liabilities":703800000.0,"Current Deferred Liabilities":102500000.0,"Current Deferred Revenue":102500000.0,"Current Debt And Capital Lease Obligation":88000000.0,"Current Capital Lease Obligation":72000000.0,"Current Debt":16000000.0,"Other Current Borrowings":16000000.0,"Pensionand Other Post Retirement Benefit Plans Current":92500000.0,"Payables And Accrued Expenses":420800000.0,"Current Accrued Expenses":149500000.0,"Payables":271300000.0,"Accounts Payable":271300000.0,"Total Assets":3950200000.0,"Total Non Current Assets":2841500000.0,"Other Non Current Assets":101800000.0,"Goodwill And Other Intangible Assets":1832400000.0,"Other Intangible Assets":680000000.0,"Goodwill":1152400000.0,"Net PPE":907300000.0,"Accumulated Depreciation":-1142700000.0,"Gross PPE":2050000000.0,"Construction In Progress":68000000.0,"Other Properties":411200000.0,"Machinery Furniture Equipment":1107300000.0,"Buildings And Improvements":407200000.0,"Land And Improvements":56300000.0,"Properties":0.0,"Current Assets":1108700000.0,"Other Current Assets":15800000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":74600000.0,"Inventory":447500000.0,"Finished Goods":329500000.0,"Raw Materials":118000000.0,"Receivables":377100000.0,"Other Receivables":26900000.0,"Accounts Receivable":350200000.0,"Allowance For Doubtful Accounts Receivable":-9300000.0,"Gross Accounts Receivable":359500000.0,"Cash Cash Equivalents And Short Term Investments":193700000.0,"Cash And Cash Equivalents":193700000.0,"Cash Equivalents":34000000.0,"Cash Financial":159700000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":3200000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":-2550000.0,"Tax Rate For Calcs":0.314815,"Normalized EBITDA":100500000.0,"Total Unusual Items":-8100000.0,"Total Unusual Items Excluding Goodwill":-8100000.0,"Net Income From Continuing Operation Net Minority Interest":23600000.0,"Reconciled Depreciation":38200000.0,"Reconciled Cost Of Revenue":608600000.0,"EBITDA":92400000.0,"EBIT":54200000.0,"Net Interest Income":-15600000.0,"Interest Expense":16400000.0,"Interest Income":800000.0,"Normalized Income":29150000.0,"Net Income From Continuing And Discontinued Operation":23600000.0,"Total Expenses":944700000.0,"Total Operating Income As Reported":51400000.0,"Diluted Average Shares":69416668.0,"Basic Average Shares":68798344.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":23600000.0,"Net Income Common Stockholders":23600000.0,"Net Income":23600000.0,"Minority Interests":-1300000.0,"Net Income Including Noncontrolling Interests":24900000.0,"Net Income Continuous Operations":24900000.0,"Earnings From Equity Interest Net Of Tax":-1000000.0,"Tax Provision":11900000.0,"Pretax Income":37800000.0,"Other Income Expense":-6100000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-8100000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":8100000.0,"Net Non Operating Interest Income Expense":-15600000.0,"Interest Expense Non Operating":16400000.0,"Interest Income Non Operating":800000.0,"Operating Income":59500000.0,"Operating Expense":336100000.0,"Research And Development":35400000.0,"Selling General And Administration":300700000.0,"Gross Profit":395600000.0,"Cost Of Revenue":608600000.0,"Total Revenue":1004200000.0,"Operating Revenue":1163600000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-364383.561644,"Tax Rate For Calcs":0.191781,"Normalized EBITDA":86400000.0,"Total Unusual Items":-1900000.0,"Total Unusual Items Excluding Goodwill":-1900000.0,"Net Income From Continuing Operation Net Minority Interest":23500000.0,"Reconciled Depreciation":38100000.0,"Reconciled Cost Of Revenue":573700000.0,"EBITDA":84500000.0,"EBIT":46400000.0,"Net Interest Income":-15700000.0,"Interest Expense":17200000.0,"Interest Income":1500000.0,"Normalized Income":25035616.438356,"Net Income From Continuing And Discontinued Operation":23500000.0,"Total Expenses":879800000.0,"Total Operating Income As Reported":44900000.0,"Diluted Average Shares":69132164.0,"Basic Average Shares":68664546.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":23500000.0,"Net Income Common Stockholders":23500000.0,"Net Income":23500000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":24500000.0,"Net Income Continuous Operations":24500000.0,"Earnings From Equity Interest Net Of Tax":900000.0,"Tax Provision":5600000.0,"Pretax Income":29200000.0,"Other Income Expense":-1900000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1900000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1900000.0,"Net Non Operating Interest Income Expense":-15700000.0,"Interest Expense Non Operating":17200000.0,"Interest Income Non Operating":1500000.0,"Operating Income":46800000.0,"Operating Expense":306100000.0,"Research And Development":20600000.0,"Selling General And Administration":285500000.0,"Gross Profit":352900000.0,"Cost Of Revenue":573700000.0,"Total Revenue":926600000.0,"Operating Revenue":875800000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-314461.538462,"Tax Rate For Calcs":0.224615,"Normalized EBITDA":88400000.0,"Total Unusual Items":-1400000.0,"Total Unusual Items Excluding Goodwill":-1400000.0,"Net Income From Continuing Operation Net Minority Interest":24200000.0,"Reconciled Depreciation":36600000.0,"Reconciled Cost Of Revenue":583000000.0,"EBITDA":87000000.0,"EBIT":50400000.0,"Net Interest Income":-17200000.0,"Interest Expense":17900000.0,"Interest Income":700000.0,"Normalized Income":25285538.461538,"Net Income From Continuing And Discontinued Operation":24200000.0,"Total Expenses":905300000.0,"Total Operating Income As Reported":48500000.0,"Diluted Average Shares":68907511.0,"Basic Average Shares":68706216.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":24200000.0,"Net Income Common Stockholders":24200000.0,"Net Income":24200000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":25200000.0,"Net Income Continuous Operations":25200000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":7300000.0,"Pretax Income":32500000.0,"Other Income Expense":-200000.0,"Other Non Operating Income Expenses":1200000.0,"Special Income Charges":-1400000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1400000.0,"Net Non Operating Interest Income Expense":-17200000.0,"Interest Expense Non Operating":17900000.0,"Interest Income Non Operating":700000.0,"Operating Income":49900000.0,"Operating Expense":322300000.0,"Research And Development":24000000.0,"Selling General And Administration":298300000.0,"Gross Profit":372200000.0,"Cost Of Revenue":583000000.0,"Total Revenue":955200000.0,"Operating Revenue":955200000.0},"2025-08-31":{"Tax Effect Of Unusual Items":-132404.181185,"Tax Rate For Calcs":0.264808,"Normalized EBITDA":83000000.0,"Total Unusual Items":-500000.0,"Total Unusual Items Excluding Goodwill":-500000.0,"Net Income From Continuing Operation Net Minority Interest":20200000.0,"Reconciled Depreciation":35400000.0,"Reconciled Cost Of Revenue":587600000.0,"EBITDA":82500000.0,"EBIT":47100000.0,"Net Interest Income":-17300000.0,"Interest Expense":18400000.0,"Interest Income":1100000.0,"Normalized Income":20567595.818815,"Net Income From Continuing And Discontinued Operation":20200000.0,"Total Expenses":901700000.0,"Total Operating Income As Reported":53500000.0,"Diluted Average Shares":69194506.0,"Basic Average Shares":68519141.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":20200000.0,"Net Income Common Stockholders":20200000.0,"Net Income":20200000.0,"Minority Interests":-900000.0,"Net Income Including Noncontrolling Interests":21100000.0,"Net Income Continuous Operations":21100000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":7600000.0,"Pretax Income":28700000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":-7500000.0,"Special Income Charges":-500000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":500000.0,"Net Non Operating Interest Income Expense":-17300000.0,"Interest Expense Non Operating":18400000.0,"Interest Income Non Operating":1100000.0,"Operating Income":54000000.0,"Operating Expense":314100000.0,"Research And Development":20300000.0,"Selling General And Administration":293800000.0,"Gross Profit":368100000.0,"Cost Of Revenue":587600000.0,"Total Revenue":955700000.0,"Operating Revenue":955700000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-29526000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":229500000.0,"Total Unusual Items":-140600000.0,"Total Unusual Items Excluding Goodwill":-140600000.0,"Net Income From Continuing Operation Net Minority Interest":-57100000.0,"Reconciled Depreciation":35900000.0,"Reconciled Cost Of Revenue":584900000.0,"EBITDA":88900000.0,"EBIT":53000000.0,"Net Interest Income":-16200000.0,"Interest Expense":17300000.0,"Interest Income":1100000.0,"Normalized Income":53974000.0,"Net Income From Continuing And Discontinued Operation":-57100000.0,"Total Expenses":766200000.0,"Total Operating Income As Reported":55000000.0,"Diluted Average Shares":68091762.0,"Basic Average Shares":68091762.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-57100000.0,"Net Income Common Stockholders":-57100000.0,"Net Income":-57100000.0,"Minority Interests":-900000.0,"Net Income Including Noncontrolling Interests":-56200000.0,"Net Income Continuous Operations":-56200000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":91900000.0,"Pretax Income":35700000.0,"Other Income Expense":-143700000.0,"Other Non Operating Income Expenses":-3100000.0,"Special Income Charges":-140600000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":10600000.0,"Net Non Operating Interest Income Expense":-16200000.0,"Interest Expense Non Operating":17300000.0,"Interest Income Non Operating":1100000.0,"Operating Income":195600000.0,"Operating Expense":181300000.0,"Research And Development":24200000.0,"Selling General And Administration":157100000.0,"Gross Profit":376900000.0,"Cost Of Revenue":584900000.0,"Total Revenue":961800000.0,"Operating Revenue":969200000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-700000.0,"Special Income Charges":null,"Impairment Of Capital Assets":130000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":25900000.0,"Repurchase Of Capital Stock":-31300000.0,"Repayment Of Debt":-243800000.0,"Issuance Of Debt":255600000.0,"Issuance Of Capital Stock":700000.0,"Capital Expenditure":-38900000.0,"End Cash Position":167700000.0,"Beginning Cash Position":174600000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":-6200000.0,"Financing Cash Flow":-33200000.0,"Cash Flow From Continuing Financing Activities":-33200000.0,"Net Other Financing Charges":-1600000.0,"Cash Dividends Paid":-12800000.0,"Common Stock Dividend Paid":-12800000.0,"Net Common Stock Issuance":-30600000.0,"Common Stock Payments":-31300000.0,"Common Stock Issuance":700000.0,"Net Issuance Payments Of Debt":11800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-25500000.0,"Long Term Debt Payments":-1133000000.0,"Long Term Debt Issuance":1107500000.0,"Investing Cash Flow":-37800000.0,"Cash Flow From Continuing Investing Activities":-37800000.0,"Net Other Investing Changes":900000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":200000.0,"Sale Of PPE":200000.0,"Capital Expenditure Reported":-38900000.0,"Operating Cash Flow":64800000.0,"Cash Flow From Continuing Operating Activities":64800000.0,"Change In Working Capital":15700000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":-7800000.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":300000.0,"Deferred Tax":-11500000.0,"Deferred Income Tax":-11500000.0,"Depreciation Amortization Depletion":38200000.0,"Depreciation And Amortization":38200000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":24900000.0},"2026-02-28":{"Free Cash Flow":39000000.0,"Repurchase Of Capital Stock":-200000.0,"Repayment Of Debt":-265600000.0,"Issuance Of Debt":209700000.0,"Issuance Of Capital Stock":18200000.0,"Capital Expenditure":-22100000.0,"End Cash Position":174600000.0,"Beginning Cash Position":180400000.0,"Effect Of Exchange Rate Changes":5800000.0,"Changes In Cash":-11600000.0,"Financing Cash Flow":-55200000.0,"Cash Flow From Continuing Financing Activities":-55200000.0,"Net Other Financing Charges":-4600000.0,"Cash Dividends Paid":-12700000.0,"Common Stock Dividend Paid":-12700000.0,"Net Common Stock Issuance":18000000.0,"Common Stock Payments":-200000.0,"Common Stock Issuance":18200000.0,"Net Issuance Payments Of Debt":-55900000.0,"Net Short Term Debt Issuance":-51500000.0,"Short Term Debt Payments":-243800000.0,"Short Term Debt Issuance":192300000.0,"Net Long Term Debt Issuance":-4400000.0,"Long Term Debt Payments":-21800000.0,"Long Term Debt Issuance":17400000.0,"Investing Cash Flow":-17500000.0,"Cash Flow From Continuing Investing Activities":-17500000.0,"Net Other Investing Changes":4600000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-22100000.0,"Operating Cash Flow":61100000.0,"Cash Flow From Continuing Operating Activities":61100000.0,"Change In Working Capital":-12000000.0,"Change In Other Current Liabilities":-8200000.0,"Change In Other Current Assets":-3800000.0,"Other Non Cash Items":3100000.0,"Stock Based Compensation":5900000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":38100000.0,"Depreciation And Amortization":38100000.0,"Operating Gains Losses":200000.0,"Net Income From Continuing Operations":24500000.0},"2025-11-30":{"Free Cash Flow":34000000.0,"Repurchase Of Capital Stock":-47800000.0,"Repayment Of Debt":-375200000.0,"Issuance Of Debt":318000000.0,"Issuance Of Capital Stock":97800000.0,"Capital Expenditure":-30600000.0,"End Cash Position":180400000.0,"Beginning Cash Position":167200000.0,"Effect Of Exchange Rate Changes":-2200000.0,"Changes In Cash":15400000.0,"Financing Cash Flow":-19400000.0,"Cash Flow From Continuing Financing Activities":-19400000.0,"Net Other Financing Charges":700000.0,"Cash Dividends Paid":-12900000.0,"Common Stock Dividend Paid":-12900000.0,"Net Common Stock Issuance":50000000.0,"Common Stock Payments":-47800000.0,"Common Stock Issuance":97800000.0,"Net Issuance Payments Of Debt":-57200000.0,"Net Short Term Debt Issuance":-54700000.0,"Short Term Debt Payments":-372700000.0,"Short Term Debt Issuance":318000000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29800000.0,"Cash Flow From Continuing Investing Activities":-29800000.0,"Net Other Investing Changes":800000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-30600000.0,"Operating Cash Flow":64600000.0,"Cash Flow From Continuing Operating Activities":64600000.0,"Change In Working Capital":-3200000.0,"Change In Other Current Liabilities":15900000.0,"Change In Other Current Assets":-19100000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":5800000.0,"Asset Impairment Charge":null,"Deferred Tax":200000.0,"Deferred Income Tax":200000.0,"Depreciation Amortization Depletion":36600000.0,"Depreciation And Amortization":36600000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":25200000.0},"2025-08-31":{"Free Cash Flow":-21300000.0,"Repurchase Of Capital Stock":-7200000.0,"Repayment Of Debt":-875800000.0,"Issuance Of Debt":886000000.0,"Issuance Of Capital Stock":900000.0,"Capital Expenditure":-30700000.0,"End Cash Position":167200000.0,"Beginning Cash Position":193700000.0,"Effect Of Exchange Rate Changes":3800000.0,"Changes In Cash":-30300000.0,"Financing Cash Flow":-9200000.0,"Cash Flow From Continuing Financing Activities":-9200000.0,"Net Other Financing Charges":-400000.0,"Cash Dividends Paid":-12700000.0,"Common Stock Dividend Paid":-12700000.0,"Net Common Stock Issuance":-6300000.0,"Common Stock Payments":-7200000.0,"Common Stock Issuance":900000.0,"Net Issuance Payments Of Debt":10200000.0,"Net Short Term Debt Issuance":68900000.0,"Short Term Debt Payments":-272700000.0,"Short Term Debt Issuance":341600000.0,"Net Long Term Debt Issuance":-58700000.0,"Long Term Debt Payments":-603100000.0,"Long Term Debt Issuance":544400000.0,"Investing Cash Flow":-30500000.0,"Cash Flow From Continuing Investing Activities":-30500000.0,"Net Other Investing Changes":200000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-30700000.0,"Operating Cash Flow":9400000.0,"Cash Flow From Continuing Operating Activities":9400000.0,"Change In Working Capital":-63000000.0,"Change In Other Current Liabilities":-61400000.0,"Change In Other Current Assets":-1600000.0,"Other Non Cash Items":-900000.0,"Stock Based Compensation":9300000.0,"Asset Impairment Charge":null,"Deferred Tax":-300000.0,"Deferred Income Tax":-300000.0,"Depreciation Amortization Depletion":35400000.0,"Depreciation And Amortization":35400000.0,"Operating Gains Losses":7800000.0,"Net Income From Continuing Operations":21100000.0},"2025-05-31":{"Free Cash Flow":31400000.0,"Repurchase Of Capital Stock":-100000.0,"Repayment Of Debt":-531000000.0,"Issuance Of Debt":522400000.0,"Issuance Of Capital Stock":800000.0,"Capital Expenditure":-39500000.0,"End Cash Position":193700000.0,"Beginning Cash Position":169800000.0,"Effect Of Exchange Rate Changes":16300000.0,"Changes In Cash":7600000.0,"Financing Cash Flow":-22700000.0,"Cash Flow From Continuing Financing Activities":-22700000.0,"Net Other Financing Charges":-2100000.0,"Cash Dividends Paid":-12700000.0,"Common Stock Dividend Paid":-12700000.0,"Net Common Stock Issuance":700000.0,"Common Stock Payments":-100000.0,"Common Stock Issuance":800000.0,"Net Issuance Payments Of Debt":-8600000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":15400000.0,"Long Term Debt Payments":-1209500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-40600000.0,"Cash Flow From Continuing Investing Activities":-40600000.0,"Net Other Investing Changes":-1400000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":300000.0,"Sale Of PPE":300000.0,"Capital Expenditure Reported":-39500000.0,"Operating Cash Flow":70900000.0,"Cash Flow From Continuing Operating Activities":70900000.0,"Change In Working Capital":106500000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":18800000.0,"Stock Based Compensation":7800000.0,"Asset Impairment Charge":-4400000.0,"Deferred Tax":-36700000.0,"Deferred Income Tax":-36700000.0,"Depreciation Amortization Depletion":35900000.0,"Depreciation And Amortization":35900000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-56200000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-49100000.0,"Short Term Debt Payments":-265000000.0,"Short Term Debt Issuance":215900000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":-22900000.0,"Change In Other Current Assets":-70900000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":30000000.0,"Short Term Debt Payments":-218900000.0,"Short Term Debt Issuance":248900000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":30800000.0,"Change In Other Current Assets":-54500000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}