{"ticker":"MLTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":72134066.0,"Share Issued":72134066.0,"Total Debt":100803000.0,"Tangible Book Value":254024000.0,"Invested Capital":353042000.0,"Working Capital":350527000.0,"Net Tangible Assets":254024000.0,"Capital Lease Obligations":1785000.0,"Common Stock Equity":254024000.0,"Total Capitalization":353042000.0,"Total Equity Gross Minority Interest":254024000.0,"Minority Interest":null,"Stockholders Equity":254024000.0,"Gains Losses Not Affecting Retained Earnings":322000.0,"Other Equity Adjustments":322000.0,"Retained Earnings":-532618000.0,"Additional Paid In Capital":786313000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":146350000.0,"Total Non Current Liabilities Net Minority Interest":100236000.0,"Employee Benefits":353000.0,"Non Current Pension And Other Postretirement Benefit Plans":353000.0,"Long Term Debt And Capital Lease Obligation":99883000.0,"Long Term Capital Lease Obligation":865000.0,"Long Term Debt":99018000.0,"Current Liabilities":46114000.0,"Current Debt And Capital Lease Obligation":920000.0,"Current Capital Lease Obligation":920000.0,"Pensionand Other Post Retirement Benefit Plans Current":2195000.0,"Payables And Accrued Expenses":42999000.0,"Current Accrued Expenses":18224000.0,"Interest Payable":null,"Payables":24775000.0,"Other Payable":null,"Total Tax Payable":1395000.0,"Accounts Payable":23380000.0,"Total Assets":400374000.0,"Total Non Current Assets":3733000.0,"Other Non Current Assets":1344000.0,"Non Current Prepaid Assets":null,"Net PPE":2389000.0,"Gross PPE":2389000.0,"Other Properties":532000.0,"Buildings And Improvements":1857000.0,"Properties":0.0,"Current Assets":396641000.0,"Prepaid Assets":32957000.0,"Receivables":5763000.0,"Other Receivables":5763000.0,"Cash Cash Equivalents And Short Term Investments":357921000.0,"Other Short Term Investments":59431000.0,"Cash And Cash Equivalents":298490000.0},"2025-12-31":{"Ordinary Shares Number":71373579.0,"Share Issued":71373579.0,"Total Debt":75708000.0,"Tangible Book Value":304481000.0,"Invested Capital":378581000.0,"Working Capital":376216000.0,"Net Tangible Assets":304481000.0,"Capital Lease Obligations":1608000.0,"Common Stock Equity":304481000.0,"Total Capitalization":378581000.0,"Total Equity Gross Minority Interest":304481000.0,"Minority Interest":0.0,"Stockholders Equity":304481000.0,"Gains Losses Not Affecting Retained Earnings":604000.0,"Other Equity Adjustments":604000.0,"Retained Earnings":-462911000.0,"Additional Paid In Capital":766781000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":119952000.0,"Total Non Current Liabilities Net Minority Interest":74474000.0,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Long Term Debt And Capital Lease Obligation":74474000.0,"Long Term Capital Lease Obligation":374000.0,"Long Term Debt":74100000.0,"Current Liabilities":45478000.0,"Current Debt And Capital Lease Obligation":1234000.0,"Current Capital Lease Obligation":1234000.0,"Pensionand Other Post Retirement Benefit Plans Current":2324000.0,"Payables And Accrued Expenses":41920000.0,"Current Accrued Expenses":11273000.0,"Interest Payable":null,"Payables":30647000.0,"Other Payable":1127000.0,"Total Tax Payable":1094000.0,"Accounts Payable":28426000.0,"Total Assets":424433000.0,"Total Non Current Assets":2739000.0,"Other Non Current Assets":596000.0,"Non Current Prepaid Assets":null,"Net PPE":2143000.0,"Gross PPE":2143000.0,"Other Properties":577000.0,"Buildings And Improvements":1566000.0,"Properties":0.0,"Current Assets":421694000.0,"Prepaid Assets":22857000.0,"Receivables":4869000.0,"Other Receivables":4869000.0,"Cash Cash Equivalents And Short Term Investments":393968000.0,"Other Short Term Investments":59451000.0,"Cash And Cash Equivalents":334517000.0},"2025-09-30":{"Ordinary Shares Number":63704544.0,"Share Issued":63704544.0,"Total Debt":75726000.0,"Tangible Book Value":288906000.0,"Invested Capital":362647000.0,"Working Capital":362847000.0,"Net Tangible Assets":288906000.0,"Capital Lease Obligations":1985000.0,"Common Stock Equity":288906000.0,"Total Capitalization":362647000.0,"Total Equity Gross Minority Interest":291191000.0,"Minority Interest":2285000.0,"Stockholders Equity":288906000.0,"Gains Losses Not Affecting Retained Earnings":278000.0,"Other Equity Adjustments":278000.0,"Retained Earnings":-400486000.0,"Additional Paid In Capital":689108000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":123144000.0,"Total Non Current Liabilities Net Minority Interest":74776000.0,"Employee Benefits":549000.0,"Non Current Pension And Other Postretirement Benefit Plans":549000.0,"Long Term Debt And Capital Lease Obligation":74227000.0,"Long Term Capital Lease Obligation":486000.0,"Long Term Debt":73741000.0,"Current Liabilities":48368000.0,"Current Debt And Capital Lease Obligation":1499000.0,"Current Capital Lease Obligation":1499000.0,"Pensionand Other Post Retirement Benefit Plans Current":4199000.0,"Payables And Accrued Expenses":42670000.0,"Current Accrued Expenses":16374000.0,"Interest Payable":553000.0,"Payables":26296000.0,"Other Payable":1464000.0,"Total Tax Payable":1014000.0,"Accounts Payable":23818000.0,"Total Assets":414335000.0,"Total Non Current Assets":3120000.0,"Other Non Current Assets":587000.0,"Non Current Prepaid Assets":null,"Net PPE":2533000.0,"Gross PPE":2533000.0,"Other Properties":622000.0,"Buildings And Improvements":1911000.0,"Properties":0.0,"Current Assets":411215000.0,"Prepaid Assets":26714000.0,"Receivables":4022000.0,"Other Receivables":4022000.0,"Cash Cash Equivalents And Short Term Investments":380479000.0,"Other Short Term Investments":29743000.0,"Cash And Cash Equivalents":350736000.0},"2025-06-30":{"Ordinary Shares Number":63474253.0,"Share Issued":63474253.0,"Total Debt":75767000.0,"Tangible Book Value":353731000.0,"Invested Capital":427112000.0,"Working Capital":428120000.0,"Net Tangible Assets":353731000.0,"Capital Lease Obligations":2386000.0,"Common Stock Equity":353731000.0,"Total Capitalization":427112000.0,"Total Equity Gross Minority Interest":357944000.0,"Minority Interest":4213000.0,"Stockholders Equity":353731000.0,"Gains Losses Not Affecting Retained Earnings":520000.0,"Other Equity Adjustments":520000.0,"Retained Earnings":-330757000.0,"Additional Paid In Capital":683962000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":102152000.0,"Total Non Current Liabilities Net Minority Interest":74791000.0,"Employee Benefits":574000.0,"Non Current Pension And Other Postretirement Benefit Plans":574000.0,"Long Term Debt And Capital Lease Obligation":74217000.0,"Long Term Capital Lease Obligation":836000.0,"Long Term Debt":73381000.0,"Current Liabilities":27361000.0,"Current Debt And Capital Lease Obligation":1550000.0,"Current Capital Lease Obligation":1550000.0,"Pensionand Other Post Retirement Benefit Plans Current":3234000.0,"Payables And Accrued Expenses":22577000.0,"Current Accrued Expenses":4662000.0,"Interest Payable":541000.0,"Payables":17915000.0,"Other Payable":2189000.0,"Total Tax Payable":836000.0,"Accounts Payable":14890000.0,"Total Assets":460096000.0,"Total Non Current Assets":4615000.0,"Other Non Current Assets":1697000.0,"Non Current Prepaid Assets":null,"Net PPE":2918000.0,"Gross PPE":2918000.0,"Other Properties":667000.0,"Buildings And Improvements":2251000.0,"Properties":0.0,"Current Assets":455481000.0,"Prepaid Assets":26989000.0,"Receivables":3409000.0,"Other Receivables":3409000.0,"Cash Cash Equivalents And Short Term Investments":425083000.0,"Other Short Term Investments":118402000.0,"Cash And Cash Equivalents":306681000.0},"2025-03-31":{"Ordinary Shares Number":63474253.0,"Share Issued":63474253.0,"Total Debt":75596000.0,"Tangible Book Value":407520000.0,"Invested Capital":480542000.0,"Working Capital":482283000.0,"Net Tangible Assets":407520000.0,"Capital Lease Obligations":2574000.0,"Common Stock Equity":407520000.0,"Total Capitalization":480542000.0,"Total Equity Gross Minority Interest":412581000.0,"Minority Interest":5061000.0,"Stockholders Equity":407520000.0,"Gains Losses Not Affecting Retained Earnings":2387000.0,"Other Equity Adjustments":2387000.0,"Retained Earnings":-275537000.0,"Additional Paid In Capital":680664000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":98681000.0,"Total Non Current Liabilities Net Minority Interest":74700000.0,"Employee Benefits":536000.0,"Non Current Pension And Other Postretirement Benefit Plans":536000.0,"Long Term Debt And Capital Lease Obligation":74164000.0,"Long Term Capital Lease Obligation":1142000.0,"Long Term Debt":73022000.0,"Current Liabilities":23981000.0,"Current Debt And Capital Lease Obligation":1432000.0,"Current Capital Lease Obligation":1432000.0,"Pensionand Other Post Retirement Benefit Plans Current":2538000.0,"Payables And Accrued Expenses":20011000.0,"Current Accrued Expenses":5773000.0,"Interest Payable":null,"Payables":14238000.0,"Other Payable":1947000.0,"Total Tax Payable":2232000.0,"Accounts Payable":10059000.0,"Total Assets":511262000.0,"Total Non Current Assets":4998000.0,"Other Non Current Assets":1698000.0,"Non Current Prepaid Assets":null,"Net PPE":3300000.0,"Gross PPE":3300000.0,"Other Properties":711000.0,"Buildings And Improvements":2589000.0,"Properties":0.0,"Current Assets":506264000.0,"Prepaid Assets":23146000.0,"Receivables":2988000.0,"Other Receivables":2988000.0,"Cash Cash Equivalents And Short Term Investments":480130000.0,"Other Short Term Investments":208564000.0,"Cash And Cash Equivalents":271566000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":6566000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":314000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-65971000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-69707000.0,"Reconciled Depreciation":845000.0,"EBITDA":-65971000.0,"EBIT":-66816000.0,"Net Interest Income":-2269000.0,"Interest Expense":2269000.0,"Normalized Income":-69707000.0,"Net Income From Continuing And Discontinued Operation":-69707000.0,"Total Expenses":70024000.0,"Total Operating Income As Reported":-70024000.0,"Diluted Average Shares":71273650.0,"Basic Average Shares":71273650.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-69707000.0,"Net Income Common Stockholders":-69707000.0,"Net Income":-69707000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-69707000.0,"Net Income Continuous Operations":-69707000.0,"Tax Provision":622000.0,"Pretax Income":-69085000.0,"Other Income Expense":3208000.0,"Other Non Operating Income Expenses":3208000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2269000.0,"Interest Expense Non Operating":2269000.0,"Operating Income":-70024000.0,"Operating Expense":70024000.0,"Research And Development":54515000.0,"Selling General And Administration":15509000.0,"General And Administrative Expense":15509000.0,"Other Gand A":15509000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.085,"Normalized EBITDA":-60025000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-62427000.0,"Reconciled Depreciation":751000.0,"EBITDA":-60025000.0,"EBIT":-60776000.0,"Net Interest Income":-1994000.0,"Interest Expense":1994000.0,"Normalized Income":-62427000.0,"Net Income From Continuing And Discontinued Operation":-62427000.0,"Total Expenses":65218000.0,"Total Operating Income As Reported":-65218000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-62427000.0,"Net Income Common Stockholders":-62427000.0,"Net Income":-62427000.0,"Minority Interests":591000.0,"Net Income Including Noncontrolling Interests":-63018000.0,"Net Income Continuous Operations":-63018000.0,"Tax Provision":248000.0,"Pretax Income":-62770000.0,"Other Income Expense":4442000.0,"Other Non Operating Income Expenses":4442000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1994000.0,"Interest Expense Non Operating":1994000.0,"Operating Income":-65218000.0,"Operating Expense":65218000.0,"Research And Development":56006000.0,"Selling General And Administration":9212000.0,"General And Administrative Expense":9212000.0,"Other Gand A":9212000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.085,"Normalized EBITDA":-66636000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-69729000.0,"Reconciled Depreciation":745000.0,"EBITDA":-66636000.0,"EBIT":-67381000.0,"Net Interest Income":-3198000.0,"Interest Expense":3198000.0,"Normalized Income":-69729000.0,"Net Income From Continuing And Discontinued Operation":-69729000.0,"Total Expenses":71434000.0,"Total Operating Income As Reported":-71434000.0,"Diluted Average Shares":63369984.0,"Basic Average Shares":63369984.0,"Diluted EPS":-1.1,"Basic EPS":-1.1,"Diluted NI Availto Com Stockholders":-69729000.0,"Net Income Common Stockholders":-69729000.0,"Net Income":-69729000.0,"Minority Interests":965000.0,"Net Income Including Noncontrolling Interests":-70694000.0,"Net Income Continuous Operations":-70694000.0,"Tax Provision":115000.0,"Pretax Income":-70579000.0,"Other Income Expense":4053000.0,"Other Non Operating Income Expenses":4053000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3198000.0,"Interest Expense Non Operating":3198000.0,"Operating Income":-71434000.0,"Operating Expense":71434000.0,"Research And Development":60635000.0,"Selling General And Administration":10799000.0,"General And Administrative Expense":10799000.0,"Other Gand A":10799000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":32130.0,"Tax Rate For Calcs":0.085,"Normalized EBITDA":-53555000.0,"Total Unusual Items":378000.0,"Total Unusual Items Excluding Goodwill":378000.0,"Net Income From Continuing Operation Net Minority Interest":-55220000.0,"Reconciled Depreciation":742000.0,"EBITDA":-53177000.0,"EBIT":-53919000.0,"Net Interest Income":-2037000.0,"Interest Expense":2037000.0,"Normalized Income":-55565870.0,"Net Income From Continuing And Discontinued Operation":-55220000.0,"Total Expenses":60698000.0,"Total Operating Income As Reported":-60698000.0,"Diluted Average Shares":63282728.0,"Basic Average Shares":63282728.0,"Diluted EPS":-0.87,"Basic EPS":-0.87,"Diluted NI Availto Com Stockholders":-55220000.0,"Net Income Common Stockholders":-55220000.0,"Net Income":-55220000.0,"Minority Interests":831000.0,"Net Income Including Noncontrolling Interests":-56051000.0,"Net Income Continuous Operations":-56051000.0,"Tax Provision":95000.0,"Pretax Income":-55956000.0,"Other Income Expense":6779000.0,"Other Non Operating Income Expenses":6401000.0,"Gain On Sale Of Security":378000.0,"Net Non Operating Interest Income Expense":-2037000.0,"Interest Expense Non Operating":2037000.0,"Operating Income":-60698000.0,"Operating Expense":60698000.0,"Research And Development":49762000.0,"Selling General And Administration":10936000.0,"General And Administrative Expense":10936000.0,"Other Gand A":10936000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.085,"Normalized EBITDA":-40010000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-39944000.0,"Reconciled Depreciation":378000.0,"EBITDA":-40010000.0,"EBIT":-40388000.0,"Net Interest Income":-18000.0,"Interest Expense":18000.0,"Normalized Income":-39944000.0,"Net Income From Continuing And Discontinued Operation":-39944000.0,"Total Expenses":47485000.0,"Total Operating Income As Reported":-47485000.0,"Diluted Average Shares":63233788.0,"Basic Average Shares":63233788.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-39944000.0,"Net Income Common Stockholders":-39944000.0,"Net Income":-39944000.0,"Minority Interests":615000.0,"Net Income Including Noncontrolling Interests":-40559000.0,"Net Income Continuous Operations":-40559000.0,"Tax Provision":153000.0,"Pretax Income":-40406000.0,"Other Income Expense":7097000.0,"Other Non Operating Income Expenses":7097000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-18000.0,"Interest Expense Non Operating":18000.0,"Operating Income":-47485000.0,"Operating Expense":47485000.0,"Research And Development":36459000.0,"Selling General And Administration":11026000.0,"General And Administrative Expense":11026000.0,"Other Gand A":11026000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":63069833.0,"Basic Average Shares":63069833.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-66286000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":24467000.0,"Issuance Of Capital Stock":6007000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1819000.0,"End Cash Position":298490000.0,"Beginning Cash Position":334517000.0,"Effect Of Exchange Rate Changes":-483000.0,"Changes In Cash":-35544000.0,"Financing Cash Flow":30644000.0,"Cash Flow From Continuing Financing Activities":30644000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":170000.0,"Net Common Stock Issuance":6007000.0,"Common Stock Payments":null,"Common Stock Issuance":6007000.0,"Net Issuance Payments Of Debt":24467000.0,"Net Long Term Debt Issuance":24467000.0,"Long Term Debt Issuance":24467000.0,"Investing Cash Flow":98000.0,"Cash Flow From Continuing Investing Activities":98000.0,"Net Investment Purchase And Sale":98000.0,"Sale Of Investment":59166000.0,"Purchase Of Investment":-59068000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-66286000.0,"Cash Flow From Continuing Operating Activities":-66286000.0,"Change In Working Capital":-11212000.0,"Change In Other Current Liabilities":-389000.0,"Change In Other Current Assets":-779000.0,"Change In Payables And Accrued Expense":950000.0,"Change In Accrued Expense":7123000.0,"Change In Payable":-6173000.0,"Change In Prepaid Assets":-10100000.0,"Change In Receivables":-894000.0,"Other Non Cash Items":422000.0,"Stock Based Compensation":13355000.0,"Depreciation Amortization Depletion":845000.0,"Depreciation And Amortization":845000.0,"Operating Gains Losses":11000.0,"Pension And Employee Benefit Expense":11000.0,"Net Income From Continuing Operations":-69707000.0},"2025-12-31":{"Free Cash Flow":-58794000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":72395000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2188000.0,"End Cash Position":334517000.0,"Beginning Cash Position":350736000.0,"Effect Of Exchange Rate Changes":91000.0,"Changes In Cash":-16310000.0,"Financing Cash Flow":72395000.0,"Cash Flow From Continuing Financing Activities":72395000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":72395000.0,"Common Stock Payments":null,"Common Stock Issuance":72395000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29911000.0,"Cash Flow From Continuing Investing Activities":-29911000.0,"Net Investment Purchase And Sale":-29911000.0,"Sale Of Investment":29256000.0,"Purchase Of Investment":-59167000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-58794000.0,"Cash Flow From Continuing Operating Activities":-58794000.0,"Change In Working Capital":6000.0,"Change In Other Current Liabilities":-377000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-2627000.0,"Change In Accrued Expense":-6897000.0,"Change In Payable":4270000.0,"Change In Prepaid Assets":3857000.0,"Change In Receivables":-847000.0,"Other Non Cash Items":-92000.0,"Stock Based Compensation":3590000.0,"Depreciation Amortization Depletion":751000.0,"Depreciation And Amortization":751000.0,"Operating Gains Losses":-31000.0,"Pension And Employee Benefit Expense":-31000.0,"Net Income From Continuing Operations":-63018000.0},"2025-09-30":{"Free Cash Flow":-44543000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1715000.0,"End Cash Position":350736000.0,"Beginning Cash Position":306681000.0,"Effect Of Exchange Rate Changes":-285000.0,"Changes In Cash":44340000.0,"Financing Cash Flow":480000.0,"Cash Flow From Continuing Financing Activities":480000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":480000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":88403000.0,"Cash Flow From Continuing Investing Activities":88403000.0,"Net Investment Purchase And Sale":88403000.0,"Sale Of Investment":88403000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-44543000.0,"Cash Flow From Continuing Operating Activities":-44543000.0,"Change In Working Capital":21430000.0,"Change In Other Current Liabilities":-401000.0,"Change In Other Current Assets":1110000.0,"Change In Payables And Accrued Expense":21059000.0,"Change In Accrued Expense":12856000.0,"Change In Payable":8203000.0,"Change In Prepaid Assets":274000.0,"Change In Receivables":-612000.0,"Other Non Cash Items":283000.0,"Stock Based Compensation":3709000.0,"Depreciation Amortization Depletion":745000.0,"Depreciation And Amortization":745000.0,"Operating Gains Losses":-18000.0,"Pension And Employee Benefit Expense":-18000.0,"Net Income From Continuing Operations":-70692000.0},"2025-06-30":{"Free Cash Flow":-54530000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1156000.0,"End Cash Position":306681000.0,"Beginning Cash Position":271566000.0,"Effect Of Exchange Rate Changes":1391000.0,"Changes In Cash":33724000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":88254000.0,"Cash Flow From Continuing Investing Activities":88254000.0,"Net Investment Purchase And Sale":88254000.0,"Sale Of Investment":205913000.0,"Purchase Of Investment":-117659000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-54530000.0,"Cash Flow From Continuing Operating Activities":-54530000.0,"Change In Working Capital":-1189000.0,"Change In Other Current Liabilities":-189000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":3262000.0,"Change In Accrued Expense":-1812000.0,"Change In Payable":5074000.0,"Change In Prepaid Assets":-3843000.0,"Change In Receivables":-420000.0,"Other Non Cash Items":-1335000.0,"Stock Based Compensation":3309000.0,"Depreciation Amortization Depletion":742000.0,"Depreciation And Amortization":742000.0,"Operating Gains Losses":-5000.0,"Pension And Employee Benefit Expense":-5000.0,"Net Income From Continuing Operations":-56052000.0},"2025-03-31":{"Free Cash Flow":-38175000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":73022000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-35000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":271566000.0,"Beginning Cash Position":180426000.0,"Effect Of Exchange Rate Changes":-88000.0,"Changes In Cash":91228000.0,"Financing Cash Flow":73122000.0,"Cash Flow From Continuing Financing Activities":73122000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":100000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":73022000.0,"Net Long Term Debt Issuance":73022000.0,"Long Term Debt Issuance":73022000.0,"Investing Cash Flow":56246000.0,"Cash Flow From Continuing Investing Activities":56246000.0,"Net Investment Purchase And Sale":56281000.0,"Sale Of Investment":144829000.0,"Purchase Of Investment":-88548000.0,"Net PPE Purchase And Sale":-35000.0,"Purchase Of PPE":-35000.0,"Operating Cash Flow":-38140000.0,"Cash Flow From Continuing Operating Activities":-38140000.0,"Change In Working Capital":-369000.0,"Change In Other Current Liabilities":-255000.0,"Change In Other Current Assets":-1698000.0,"Change In Payables And Accrued Expense":1457000.0,"Change In Accrued Expense":-1556000.0,"Change In Payable":3013000.0,"Change In Prepaid Assets":273000.0,"Change In Receivables":-146000.0,"Other Non Cash Items":124000.0,"Stock Based Compensation":2290000.0,"Depreciation Amortization Depletion":378000.0,"Depreciation And Amortization":378000.0,"Operating Gains Losses":-4000.0,"Pension And Employee Benefit Expense":-4000.0,"Net Income From Continuing Operations":-40559000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-175567.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}