{"ticker":"MMI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":37871003.0,"Share Issued":37871003.0,"Total Debt":74153000.0,"Tangible Book Value":538172000.0,"Invested Capital":578913000.0,"Working Capital":177807000.0,"Net Tangible Assets":538172000.0,"Capital Lease Obligations":74153000.0,"Common Stock Equity":578913000.0,"Total Capitalization":578913000.0,"Total Equity Gross Minority Interest":578913000.0,"Stockholders Equity":578913000.0,"Gains Losses Not Affecting Retained Earnings":-1233000.0,"Other Equity Adjustments":-1233000.0,"Retained Earnings":376674000.0,"Additional Paid In Capital":203468000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":186882000.0,"Total Non Current Liabilities Net Minority Interest":94054000.0,"Other Non Current Liabilities":93000.0,"Tradeand Other Payables Non Current":6822000.0,"Non Current Deferred Liabilities":30486000.0,"Long Term Debt And Capital Lease Obligation":56653000.0,"Long Term Capital Lease Obligation":56653000.0,"Current Liabilities":92828000.0,"Other Current Liabilities":5690000.0,"Current Deferred Liabilities":40161000.0,"Current Debt And Capital Lease Obligation":17500000.0,"Current Capital Lease Obligation":17500000.0,"Pensionand Other Post Retirement Benefit Plans Current":16268000.0,"Payables And Accrued Expenses":13209000.0,"Payables":13209000.0,"Other Payable":2241000.0,"Dividends Payable":1006000.0,"Accounts Payable":9962000.0,"Total Assets":765795000.0,"Total Non Current Assets":495160000.0,"Other Non Current Assets":213000.0,"Defined Pension Benefit":13987000.0,"Non Current Prepaid Assets":145029000.0,"Non Current Deferred Assets":43260000.0,"Non Current Deferred Taxes Assets":43260000.0,"Non Current Note Receivables":14979000.0,"Investments And Advances":143946000.0,"Other Investments":0.0,"Investmentin Financial Assets":143946000.0,"Held To Maturity Securities":9500000.0,"Available For Sale Securities":134446000.0,"Goodwill And Other Intangible Assets":40741000.0,"Other Intangible Assets":3070000.0,"Goodwill":37671000.0,"Net PPE":93005000.0,"Accumulated Depreciation":-61306000.0,"Gross PPE":154311000.0,"Other Properties":69895000.0,"Machinery Furniture Equipment":84416000.0,"Current Assets":270635000.0,"Restricted Cash":1750000.0,"Prepaid Assets":16524000.0,"Receivables":37572000.0,"Other Receivables":5375000.0,"Taxes Receivable":3352000.0,"Notes Receivable":92000.0,"Loans Receivable":15211000.0,"Accounts Receivable":13542000.0,"Cash Cash Equivalents And Short Term Investments":214789000.0,"Other Short Term Investments":63023000.0,"Cash And Cash Equivalents":151766000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":37821936.0,"Share Issued":37821936.0,"Total Debt":75034000.0,"Tangible Book Value":527881000.0,"Invested Capital":569053000.0,"Working Capital":152574000.0,"Net Tangible Assets":527881000.0,"Capital Lease Obligations":75034000.0,"Common Stock Equity":569053000.0,"Total Capitalization":569053000.0,"Total Equity Gross Minority Interest":569053000.0,"Stockholders Equity":569053000.0,"Gains Losses Not Affecting Retained Earnings":-517000.0,"Other Equity Adjustments":-517000.0,"Retained Earnings":373270000.0,"Additional Paid In Capital":196296000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":185910000.0,"Total Non Current Liabilities Net Minority Interest":93382000.0,"Other Non Current Liabilities":108000.0,"Tradeand Other Payables Non Current":7189000.0,"Non Current Deferred Liabilities":29371000.0,"Long Term Debt And Capital Lease Obligation":56714000.0,"Long Term Capital Lease Obligation":56714000.0,"Current Liabilities":92528000.0,"Other Current Liabilities":5503000.0,"Current Deferred Liabilities":33707000.0,"Current Debt And Capital Lease Obligation":18320000.0,"Current Capital Lease Obligation":18320000.0,"Pensionand Other Post Retirement Benefit Plans Current":10985000.0,"Payables And Accrued Expenses":24013000.0,"Payables":24013000.0,"Other Payable":2232000.0,"Dividends Payable":10540000.0,"Accounts Payable":11241000.0,"Total Assets":754963000.0,"Total Non Current Assets":509861000.0,"Other Non Current Assets":1762000.0,"Defined Pension Benefit":13165000.0,"Non Current Prepaid Assets":147956000.0,"Non Current Deferred Assets":44035000.0,"Non Current Deferred Taxes Assets":44035000.0,"Non Current Note Receivables":15538000.0,"Investments And Advances":151012000.0,"Other Investments":0.0,"Investmentin Financial Assets":151012000.0,"Held To Maturity Securities":9500000.0,"Available For Sale Securities":141512000.0,"Goodwill And Other Intangible Assets":41172000.0,"Other Intangible Assets":3394000.0,"Goodwill":37778000.0,"Net PPE":95221000.0,"Accumulated Depreciation":-59359000.0,"Gross PPE":154580000.0,"Other Properties":70818000.0,"Machinery Furniture Equipment":83762000.0,"Current Assets":245102000.0,"Restricted Cash":11488000.0,"Prepaid Assets":13014000.0,"Receivables":33278000.0,"Other Receivables":5201000.0,"Taxes Receivable":802000.0,"Notes Receivable":119000.0,"Loans Receivable":14406000.0,"Accounts Receivable":12750000.0,"Cash Cash Equivalents And Short Term Investments":187322000.0,"Other Short Term Investments":62301000.0,"Cash And Cash Equivalents":125021000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":38422993.0,"Share Issued":38422993.0,"Total Debt":78255000.0,"Tangible Book Value":561441000.0,"Invested Capital":603103000.0,"Working Capital":187763000.0,"Net Tangible Assets":561441000.0,"Capital Lease Obligations":78255000.0,"Common Stock Equity":603103000.0,"Total Capitalization":603103000.0,"Total Equity Gross Minority Interest":603103000.0,"Stockholders Equity":603103000.0,"Gains Losses Not Affecting Retained Earnings":401000.0,"Other Equity Adjustments":401000.0,"Retained Earnings":409753000.0,"Additional Paid In Capital":192945000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":224077000.0,"Total Non Current Liabilities Net Minority Interest":102630000.0,"Other Non Current Liabilities":213000.0,"Tradeand Other Payables Non Current":7542000.0,"Non Current Deferred Liabilities":35416000.0,"Long Term Debt And Capital Lease Obligation":59459000.0,"Long Term Capital Lease Obligation":59459000.0,"Current Liabilities":121447000.0,"Other Current Liabilities":5730000.0,"Current Deferred Liabilities":57463000.0,"Current Debt And Capital Lease Obligation":18796000.0,"Current Capital Lease Obligation":18796000.0,"Pensionand Other Post Retirement Benefit Plans Current":23856000.0,"Payables And Accrued Expenses":15602000.0,"Payables":15602000.0,"Other Payable":3541000.0,"Dividends Payable":1040000.0,"Accounts Payable":11021000.0,"Total Assets":827180000.0,"Total Non Current Assets":517970000.0,"Other Non Current Assets":null,"Defined Pension Benefit":13476000.0,"Non Current Prepaid Assets":149722000.0,"Non Current Deferred Assets":44586000.0,"Non Current Deferred Taxes Assets":44586000.0,"Non Current Note Receivables":15113000.0,"Investments And Advances":155201000.0,"Other Investments":0.0,"Investmentin Financial Assets":155201000.0,"Held To Maturity Securities":9500000.0,"Available For Sale Securities":145701000.0,"Goodwill And Other Intangible Assets":41662000.0,"Other Intangible Assets":3811000.0,"Goodwill":37851000.0,"Net PPE":98210000.0,"Accumulated Depreciation":-57425000.0,"Gross PPE":155635000.0,"Other Properties":74333000.0,"Machinery Furniture Equipment":81302000.0,"Current Assets":309210000.0,"Restricted Cash":null,"Prepaid Assets":13722000.0,"Receivables":37373000.0,"Other Receivables":5121000.0,"Taxes Receivable":1962000.0,"Notes Receivable":140000.0,"Loans Receivable":15299000.0,"Accounts Receivable":14851000.0,"Cash Cash Equivalents And Short Term Investments":258115000.0,"Other Short Term Investments":96194000.0,"Cash And Cash Equivalents":161921000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":39061075.0,"Share Issued":39061075.0,"Total Debt":78555000.0,"Tangible Book Value":560215000.0,"Invested Capital":602241000.0,"Working Capital":196621000.0,"Net Tangible Assets":560215000.0,"Capital Lease Obligations":78555000.0,"Common Stock Equity":602241000.0,"Total Capitalization":602241000.0,"Total Equity Gross Minority Interest":602241000.0,"Stockholders Equity":602241000.0,"Gains Losses Not Affecting Retained Earnings":171000.0,"Other Equity Adjustments":171000.0,"Retained Earnings":415288000.0,"Additional Paid In Capital":186778000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":210253000.0,"Total Non Current Liabilities Net Minority Interest":97067000.0,"Other Non Current Liabilities":743000.0,"Tradeand Other Payables Non Current":7254000.0,"Non Current Deferred Liabilities":29793000.0,"Long Term Debt And Capital Lease Obligation":59277000.0,"Long Term Capital Lease Obligation":59277000.0,"Current Liabilities":113186000.0,"Other Current Liabilities":5540000.0,"Current Deferred Liabilities":42192000.0,"Current Debt And Capital Lease Obligation":19278000.0,"Current Capital Lease Obligation":19278000.0,"Pensionand Other Post Retirement Benefit Plans Current":18758000.0,"Payables And Accrued Expenses":27418000.0,"Payables":27418000.0,"Other Payable":1900000.0,"Dividends Payable":10803000.0,"Accounts Payable":14715000.0,"Total Assets":812494000.0,"Total Non Current Assets":502687000.0,"Other Non Current Assets":null,"Defined Pension Benefit":13266000.0,"Non Current Prepaid Assets":140538000.0,"Non Current Deferred Assets":48711000.0,"Non Current Deferred Taxes Assets":48711000.0,"Non Current Note Receivables":14183000.0,"Investments And Advances":144219000.0,"Other Investments":null,"Investmentin Financial Assets":144219000.0,"Held To Maturity Securities":9500000.0,"Available For Sale Securities":134719000.0,"Goodwill And Other Intangible Assets":42026000.0,"Other Intangible Assets":4251000.0,"Goodwill":37775000.0,"Net PPE":99744000.0,"Accumulated Depreciation":-57348000.0,"Gross PPE":157092000.0,"Other Properties":75257000.0,"Machinery Furniture Equipment":81835000.0,"Current Assets":309807000.0,"Restricted Cash":11036000.0,"Prepaid Assets":15932000.0,"Receivables":41151000.0,"Other Receivables":4300000.0,"Taxes Receivable":6371000.0,"Notes Receivable":144000.0,"Loans Receivable":12405000.0,"Accounts Receivable":17931000.0,"Cash Cash Equivalents And Short Term Investments":241688000.0,"Other Short Term Investments":135364000.0,"Cash And Cash Equivalents":106324000.0,"Cash Financial":106324000.0},"2025-06-30":{"Ordinary Shares Number":38996974.0,"Share Issued":38996974.0,"Total Debt":82421000.0,"Tangible Book Value":565062000.0,"Invested Capital":607775000.0,"Working Capital":215067000.0,"Net Tangible Assets":565062000.0,"Capital Lease Obligations":82421000.0,"Common Stock Equity":607775000.0,"Total Capitalization":607775000.0,"Total Equity Gross Minority Interest":607775000.0,"Stockholders Equity":607775000.0,"Gains Losses Not Affecting Retained Earnings":325000.0,"Other Equity Adjustments":325000.0,"Retained Earnings":425822000.0,"Additional Paid In Capital":181624000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":184434000.0,"Total Non Current Liabilities Net Minority Interest":97422000.0,"Other Non Current Liabilities":304000.0,"Tradeand Other Payables Non Current":7006000.0,"Non Current Deferred Liabilities":26318000.0,"Long Term Debt And Capital Lease Obligation":63794000.0,"Long Term Capital Lease Obligation":63794000.0,"Current Liabilities":87012000.0,"Other Current Liabilities":1419000.0,"Current Deferred Liabilities":37428000.0,"Current Debt And Capital Lease Obligation":18627000.0,"Current Capital Lease Obligation":18627000.0,"Pensionand Other Post Retirement Benefit Plans Current":15950000.0,"Payables And Accrued Expenses":13588000.0,"Payables":13588000.0,"Other Payable":1739000.0,"Dividends Payable":939000.0,"Accounts Payable":10910000.0,"Total Assets":792209000.0,"Total Non Current Assets":490130000.0,"Other Non Current Assets":null,"Defined Pension Benefit":12757000.0,"Non Current Prepaid Assets":147450000.0,"Non Current Deferred Assets":50013000.0,"Non Current Deferred Taxes Assets":50013000.0,"Non Current Note Receivables":13916000.0,"Investments And Advances":119706000.0,"Other Investments":null,"Investmentin Financial Assets":119706000.0,"Held To Maturity Securities":9500000.0,"Available For Sale Securities":110206000.0,"Goodwill And Other Intangible Assets":42713000.0,"Other Intangible Assets":4815000.0,"Goodwill":37898000.0,"Net PPE":103575000.0,"Accumulated Depreciation":-55324000.0,"Gross PPE":158899000.0,"Other Properties":79399000.0,"Machinery Furniture Equipment":79500000.0,"Current Assets":302079000.0,"Restricted Cash":10847000.0,"Prepaid Assets":11833000.0,"Receivables":61217000.0,"Other Receivables":4047000.0,"Taxes Receivable":6363000.0,"Notes Receivable":146000.0,"Loans Receivable":33764000.0,"Accounts Receivable":16897000.0,"Cash Cash Equivalents And Short Term Investments":218182000.0,"Other Short Term Investments":143075000.0,"Cash And Cash Equivalents":75107000.0,"Cash Financial":75107000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Restricted Cash":10675000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":139029000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":0.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.376057,"Normalized EBITDA":8753000.0,"Net Income From Continuing Operation Net Minority Interest":3909000.0,"Reconciled Depreciation":2348000.0,"Reconciled Cost Of Revenue":126666000.0,"EBITDA":8753000.0,"EBIT":6405000.0,"Net Interest Income":-140000.0,"Interest Expense":140000.0,"Normalized Income":3909000.0,"Net Income From Continuing And Discontinued Operation":3909000.0,"Total Expenses":200702000.0,"Total Operating Income As Reported":2213000.0,"Diluted Average Shares":38019000.0,"Basic Average Shares":37827000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":3909000.0,"Net Income Common Stockholders":3909000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":3909000.0,"Net Income Including Noncontrolling Interests":3909000.0,"Net Income Continuous Operations":3909000.0,"Tax Provision":2356000.0,"Pretax Income":6265000.0,"Other Income Expense":4192000.0,"Other Non Operating Income Expenses":4192000.0,"Net Non Operating Interest Income Expense":-140000.0,"Interest Expense Non Operating":140000.0,"Operating Income":2213000.0,"Operating Expense":74036000.0,"Depreciation Amortization Depletion Income Statement":2348000.0,"Depreciation And Amortization In Income Statement":2348000.0,"Selling General And Administration":71688000.0,"Gross Profit":76249000.0,"Cost Of Revenue":126666000.0,"Total Revenue":202915000.0,"Operating Revenue":197268000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":378000.0,"Net Income From Continuing Operation Net Minority Interest":-3100000.0,"Reconciled Depreciation":2391000.0,"Reconciled Cost Of Revenue":103637000.0,"EBITDA":378000.0,"EBIT":-2013000.0,"Net Interest Income":-153000.0,"Interest Expense":153000.0,"Normalized Income":-3100000.0,"Net Income From Continuing And Discontinued Operation":-3100000.0,"Total Expenses":177243000.0,"Total Operating Income As Reported":-5776000.0,"Diluted Average Shares":38201000.0,"Basic Average Shares":38201000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-3100000.0,"Net Income Common Stockholders":-3100000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-3100000.0,"Net Income Including Noncontrolling Interests":-3100000.0,"Net Income Continuous Operations":-3100000.0,"Tax Provision":934000.0,"Pretax Income":-2166000.0,"Other Income Expense":3763000.0,"Other Non Operating Income Expenses":3763000.0,"Net Non Operating Interest Income Expense":-153000.0,"Interest Expense Non Operating":153000.0,"Operating Income":-5776000.0,"Operating Expense":73606000.0,"Depreciation Amortization Depletion Income Statement":2391000.0,"Depreciation And Amortization In Income Statement":2391000.0,"Selling General And Administration":71215000.0,"Gross Profit":67830000.0,"Cost Of Revenue":103637000.0,"Total Revenue":171467000.0,"Operating Revenue":164958000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.307452,"Normalized EBITDA":22758000.0,"Net Income From Continuing Operation Net Minority Interest":13308000.0,"Reconciled Depreciation":3353000.0,"Reconciled Cost Of Revenue":154524000.0,"EBITDA":22758000.0,"EBIT":19405000.0,"Net Interest Income":-189000.0,"Interest Expense":189000.0,"Normalized Income":13308000.0,"Net Income From Continuing And Discontinued Operation":13308000.0,"Total Expenses":228531000.0,"Total Operating Income As Reported":15419000.0,"Diluted Average Shares":38961000.0,"Basic Average Shares":38826000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":13304000.0,"Net Income Common Stockholders":13304000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":13308000.0,"Net Income Including Noncontrolling Interests":13308000.0,"Net Income Continuous Operations":13308000.0,"Tax Provision":5908000.0,"Pretax Income":19216000.0,"Other Income Expense":3986000.0,"Other Non Operating Income Expenses":3986000.0,"Net Non Operating Interest Income Expense":-189000.0,"Interest Expense Non Operating":189000.0,"Operating Income":15419000.0,"Operating Expense":74007000.0,"Depreciation Amortization Depletion Income Statement":3353000.0,"Depreciation And Amortization In Income Statement":3353000.0,"Selling General And Administration":70654000.0,"Gross Profit":89426000.0,"Cost Of Revenue":154524000.0,"Total Revenue":243950000.0,"Operating Revenue":238546000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4410000.0,"Net Income From Continuing Operation Net Minority Interest":240000.0,"Reconciled Depreciation":2743000.0,"Reconciled Cost Of Revenue":120996000.0,"EBITDA":4410000.0,"EBIT":1667000.0,"Net Interest Income":-197000.0,"Interest Expense":197000.0,"Normalized Income":240000.0,"Net Income From Continuing And Discontinued Operation":240000.0,"Total Expenses":196266000.0,"Total Operating Income As Reported":-2374000.0,"Diluted Average Shares":39175000.0,"Basic Average Shares":39013000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":240000.0,"Net Income Common Stockholders":240000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":240000.0,"Net Income Including Noncontrolling Interests":240000.0,"Net Income Continuous Operations":240000.0,"Tax Provision":1230000.0,"Pretax Income":1470000.0,"Other Income Expense":4041000.0,"Other Non Operating Income Expenses":4041000.0,"Net Non Operating Interest Income Expense":-197000.0,"Interest Expense Non Operating":197000.0,"Operating Income":-2374000.0,"Operating Expense":75270000.0,"Depreciation Amortization Depletion Income Statement":2743000.0,"Depreciation And Amortization In Income Statement":2743000.0,"Selling General And Administration":72527000.0,"Gross Profit":72896000.0,"Cost Of Revenue":120996000.0,"Total Revenue":193892000.0,"Operating Revenue":188458000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-394000.0,"Net Income From Continuing Operation Net Minority Interest":-11035000.0,"Reconciled Depreciation":3153000.0,"Reconciled Cost Of Revenue":106618000.0,"EBITDA":-394000.0,"EBIT":-3547000.0,"Net Interest Income":-200000.0,"Interest Expense":200000.0,"Normalized Income":-11035000.0,"Net Income From Continuing And Discontinued Operation":-11035000.0,"Total Expenses":181321000.0,"Total Operating Income As Reported":-9045000.0,"Diluted Average Shares":39004000.0,"Basic Average Shares":39004000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-11035000.0,"Net Income Common Stockholders":-11035000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-11035000.0,"Net Income Including Noncontrolling Interests":-11035000.0,"Net Income Continuous Operations":-11035000.0,"Tax Provision":7288000.0,"Pretax Income":-3747000.0,"Other Income Expense":5498000.0,"Other Non Operating Income Expenses":5498000.0,"Net Non Operating Interest Income Expense":-200000.0,"Interest Expense Non Operating":200000.0,"Operating Income":-9045000.0,"Operating Expense":74703000.0,"Depreciation Amortization Depletion Income Statement":3153000.0,"Depreciation And Amortization In Income Statement":3153000.0,"Selling General And Administration":71550000.0,"Gross Profit":65658000.0,"Cost Of Revenue":106618000.0,"Total Revenue":172276000.0,"Operating Revenue":167676000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":-1000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":21233000.0,"Repurchase Of Capital Stock":-545000.0,"Capital Expenditure":-945000.0,"Interest Paid Supplemental Data":73000.0,"Income Tax Paid Supplemental Data":4089000.0,"End Cash Position":153516000.0,"Beginning Cash Position":136509000.0,"Effect Of Exchange Rate Changes":-140000.0,"Changes In Cash":17147000.0,"Financing Cash Flow":-9731000.0,"Cash Flow From Continuing Financing Activities":-9731000.0,"Net Other Financing Charges":-148000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-9578000.0,"Common Stock Dividend Paid":-9578000.0,"Net Common Stock Issuance":-545000.0,"Common Stock Payments":-545000.0,"Investing Cash Flow":4700000.0,"Cash Flow From Continuing Investing Activities":4700000.0,"Net Other Investing Changes":1000.0,"Net Investment Purchase And Sale":5644000.0,"Sale Of Investment":49111000.0,"Purchase Of Investment":-43467000.0,"Net PPE Purchase And Sale":-945000.0,"Purchase Of PPE":-945000.0,"Operating Cash Flow":22178000.0,"Cash Flow From Continuing Operating Activities":22178000.0,"Change In Working Capital":2674000.0,"Change In Other Working Capital":6823000.0,"Change In Other Current Liabilities":-5174000.0,"Change In Other Current Assets":1625000.0,"Change In Payables And Accrued Expense":4319000.0,"Change In Accrued Expense":5313000.0,"Change In Payable":-994000.0,"Change In Account Payable":-994000.0,"Change In Prepaid Assets":-1471000.0,"Change In Receivables":-3448000.0,"Changes In Account Receivables":-898000.0,"Other Non Cash Items":5337000.0,"Stock Based Compensation":6780000.0,"Provisionand Write Offof Assets":114000.0,"Deferred Tax":923000.0,"Deferred Income Tax":923000.0,"Depreciation Amortization Depletion":2348000.0,"Depreciation And Amortization":2348000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":93000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":93000.0,"Net Income From Continuing Operations":3909000.0},"2026-03-31":{"Free Cash Flow":-30545000.0,"Repurchase Of Capital Stock":-24947000.0,"Capital Expenditure":-2974000.0,"Interest Paid Supplemental Data":294000.0,"Income Tax Paid Supplemental Data":31000.0,"End Cash Position":136509000.0,"Beginning Cash Position":161921000.0,"Effect Of Exchange Rate Changes":-98000.0,"Changes In Cash":-25314000.0,"Financing Cash Flow":-31547000.0,"Cash Flow From Continuing Financing Activities":-31547000.0,"Net Other Financing Charges":-5825000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-775000.0,"Common Stock Dividend Paid":-775000.0,"Net Common Stock Issuance":-24947000.0,"Common Stock Payments":-24947000.0,"Investing Cash Flow":33804000.0,"Cash Flow From Continuing Investing Activities":33804000.0,"Net Other Investing Changes":-26000.0,"Net Investment Purchase And Sale":36804000.0,"Sale Of Investment":71196000.0,"Purchase Of Investment":-34392000.0,"Net PPE Purchase And Sale":-2974000.0,"Purchase Of PPE":-2974000.0,"Operating Cash Flow":-27571000.0,"Cash Flow From Continuing Operating Activities":-27571000.0,"Change In Working Capital":-40112000.0,"Change In Other Working Capital":-26949000.0,"Change In Other Current Liabilities":-4971000.0,"Change In Other Current Assets":-949000.0,"Change In Payables And Accrued Expense":-12266000.0,"Change In Accrued Expense":-12851000.0,"Change In Payable":585000.0,"Change In Account Payable":585000.0,"Change In Prepaid Assets":1858000.0,"Change In Receivables":3165000.0,"Changes In Account Receivables":2005000.0,"Other Non Cash Items":5738000.0,"Stock Based Compensation":6616000.0,"Provisionand Write Offof Assets":-13000.0,"Deferred Tax":817000.0,"Deferred Income Tax":817000.0,"Depreciation Amortization Depletion":2391000.0,"Depreciation And Amortization":2391000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":92000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":92000.0,"Net Income From Continuing Operations":-3100000.0},"2025-12-31":{"Free Cash Flow":43872000.0,"Repurchase Of Capital Stock":-17391000.0,"Capital Expenditure":-2396000.0,"Interest Paid Supplemental Data":12000.0,"Income Tax Paid Supplemental Data":35000.0,"End Cash Position":161921000.0,"Beginning Cash Position":117360000.0,"Effect Of Exchange Rate Changes":57000.0,"Changes In Cash":44504000.0,"Financing Cash Flow":-27151000.0,"Cash Flow From Continuing Financing Activities":-27151000.0,"Net Other Financing Charges":-345000.0,"Proceeds From Stock Option Exercised":380000.0,"Cash Dividends Paid":-9795000.0,"Common Stock Dividend Paid":-9795000.0,"Net Common Stock Issuance":-17391000.0,"Common Stock Payments":-17391000.0,"Investing Cash Flow":25387000.0,"Cash Flow From Continuing Investing Activities":25387000.0,"Net Other Investing Changes":-1000.0,"Net Investment Purchase And Sale":27784000.0,"Sale Of Investment":69719000.0,"Purchase Of Investment":-41935000.0,"Net PPE Purchase And Sale":-2396000.0,"Purchase Of PPE":-2396000.0,"Operating Cash Flow":46268000.0,"Cash Flow From Continuing Operating Activities":46268000.0,"Change In Working Capital":13647000.0,"Change In Other Working Capital":24968000.0,"Change In Other Current Liabilities":-4308000.0,"Change In Other Current Assets":1454000.0,"Change In Payables And Accrued Expense":864000.0,"Change In Accrued Expense":5114000.0,"Change In Payable":-4250000.0,"Change In Account Payable":-4250000.0,"Change In Prepaid Assets":-12565000.0,"Change In Receivables":3234000.0,"Changes In Account Receivables":3234000.0,"Other Non Cash Items":5930000.0,"Stock Based Compensation":5858000.0,"Provisionand Write Offof Assets":68000.0,"Deferred Tax":4117000.0,"Deferred Income Tax":4117000.0,"Depreciation Amortization Depletion":3353000.0,"Depreciation And Amortization":3353000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-13000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-13000.0,"Net Income From Continuing Operations":13308000.0},"2025-09-30":{"Free Cash Flow":49958000.0,"Repurchase Of Capital Stock":-577000.0,"Capital Expenditure":-2252000.0,"Interest Paid Supplemental Data":11000.0,"Income Tax Paid Supplemental Data":7000.0,"End Cash Position":117360000.0,"Beginning Cash Position":85954000.0,"Effect Of Exchange Rate Changes":-102000.0,"Changes In Cash":31508000.0,"Financing Cash Flow":-1567000.0,"Cash Flow From Continuing Financing Activities":-1567000.0,"Net Other Financing Charges":-812000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-178000.0,"Common Stock Dividend Paid":-178000.0,"Net Common Stock Issuance":-577000.0,"Common Stock Payments":-577000.0,"Investing Cash Flow":-19135000.0,"Cash Flow From Continuing Investing Activities":-19135000.0,"Net Other Investing Changes":-4000.0,"Net Investment Purchase And Sale":-16879000.0,"Sale Of Investment":70241000.0,"Purchase Of Investment":-87120000.0,"Net PPE Purchase And Sale":-2252000.0,"Purchase Of PPE":-2252000.0,"Operating Cash Flow":52210000.0,"Cash Flow From Continuing Operating Activities":52210000.0,"Change In Working Capital":37585000.0,"Change In Other Working Capital":7510000.0,"Change In Other Current Liabilities":-89000.0,"Change In Other Current Assets":-2962000.0,"Change In Payables And Accrued Expense":6428000.0,"Change In Accrued Expense":2832000.0,"Change In Payable":3596000.0,"Change In Account Payable":3596000.0,"Change In Prepaid Assets":27602000.0,"Change In Receivables":-904000.0,"Changes In Account Receivables":-1237000.0,"Other Non Cash Items":4967000.0,"Stock Based Compensation":5966000.0,"Provisionand Write Offof Assets":-603000.0,"Deferred Tax":1231000.0,"Deferred Income Tax":1231000.0,"Depreciation Amortization Depletion":2743000.0,"Depreciation And Amortization":2743000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":81000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":81000.0,"Net Income From Continuing Operations":240000.0},"2025-06-30":{"Free Cash Flow":19287000.0,"Repurchase Of Capital Stock":-6973000.0,"Capital Expenditure":-1733000.0,"Interest Paid Supplemental Data":70000.0,"Income Tax Paid Supplemental Data":359000.0,"End Cash Position":85954000.0,"Beginning Cash Position":149704000.0,"Effect Of Exchange Rate Changes":260000.0,"Changes In Cash":-64010000.0,"Financing Cash Flow":-17786000.0,"Cash Flow From Continuing Financing Activities":-17786000.0,"Net Other Financing Charges":-1374000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-9880000.0,"Common Stock Dividend Paid":-9880000.0,"Net Common Stock Issuance":-6973000.0,"Common Stock Payments":-6973000.0,"Investing Cash Flow":-67244000.0,"Cash Flow From Continuing Investing Activities":-67244000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-65411000.0,"Sale Of Investment":71252000.0,"Purchase Of Investment":-136663000.0,"Net PPE Purchase And Sale":-1733000.0,"Purchase Of PPE":-1733000.0,"Operating Cash Flow":21020000.0,"Cash Flow From Continuing Operating Activities":21020000.0,"Change In Working Capital":9975000.0,"Change In Other Working Capital":6898000.0,"Change In Other Current Liabilities":-6682000.0,"Change In Other Current Assets":-2516000.0,"Change In Payables And Accrued Expense":6147000.0,"Change In Accrued Expense":5196000.0,"Change In Payable":951000.0,"Change In Account Payable":951000.0,"Change In Prepaid Assets":9343000.0,"Change In Receivables":-3215000.0,"Changes In Account Receivables":-2902000.0,"Other Non Cash Items":5132000.0,"Stock Based Compensation":6223000.0,"Provisionand Write Offof Assets":460000.0,"Deferred Tax":7289000.0,"Deferred Income Tax":7289000.0,"Depreciation Amortization Depletion":3153000.0,"Depreciation And Amortization":3153000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-177000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-177000.0,"Net Income From Continuing Operations":-11035000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":600000.0,"Amortization Of Intangibles":600000.0,"Depreciation":2300000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-8000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":423000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-81000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}