{"ticker":"MMLP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":39124686.0,"Share Issued":39124686.0,"Net Debt":453698000.0,"Total Debt":517525000.0,"Tangible Book Value":-106884000.0,"Invested Capital":363535000.0,"Working Capital":28397000.0,"Net Tangible Assets":-16671000.0,"Capital Lease Obligations":63777000.0,"Common Stock Equity":-90213000.0,"Total Capitalization":363535000.0,"Total Equity Gross Minority Interest":-90213000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-90213000.0,"General Partnership Capital":1037000.0,"Limited Partnership Capital":-91250000.0,"Total Liabilities Net Minority Interest":637646000.0,"Total Non Current Liabilities Net Minority Interest":503320000.0,"Other Non Current Liabilities":8931000.0,"Long Term Debt And Capital Lease Obligation":494389000.0,"Long Term Capital Lease Obligation":40641000.0,"Long Term Debt":453748000.0,"Long Term Provisions":null,"Current Liabilities":134326000.0,"Current Debt And Capital Lease Obligation":23136000.0,"Current Capital Lease Obligation":23136000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":283000.0,"Payables And Accrued Expenses":110907000.0,"Current Accrued Expenses":24614000.0,"Interest Payable":17538000.0,"Payables":86293000.0,"Other Payable":null,"Dueto Related Parties Current":11774000.0,"Total Tax Payable":4136000.0,"Income Tax Payable":1248000.0,"Accounts Payable":70383000.0,"Total Assets":547433000.0,"Total Non Current Assets":384710000.0,"Other Non Current Assets":2731000.0,"Non Current Deferred Assets":8488000.0,"Non Current Deferred Taxes Assets":8488000.0,"Investments And Advances":5637000.0,"Long Term Equity Investment":5637000.0,"Investments In Other Ventures Under Equity Method":5637000.0,"Goodwill And Other Intangible Assets":16671000.0,"Other Intangible Assets":null,"Goodwill":16671000.0,"Net PPE":351183000.0,"Accumulated Depreciation":-700048000.0,"Gross PPE":1051231000.0,"Construction In Progress":null,"Other Properties":1051231000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":162723000.0,"Other Current Assets":12886000.0,"Inventory":60359000.0,"Receivables":89428000.0,"Duefrom Related Parties Current":17189000.0,"Accounts Receivable":72239000.0,"Allowance For Doubtful Accounts Receivable":-287000.0,"Gross Accounts Receivable":72526000.0,"Cash Cash Equivalents And Short Term Investments":50000.0,"Cash And Cash Equivalents":50000.0,"Cash Financial":50000.0},"2026-03-31":{"Ordinary Shares Number":39124686.0,"Share Issued":39124686.0,"Net Debt":458401000.0,"Total Debt":526346000.0,"Tangible Book Value":-109380000.0,"Invested Capital":365741000.0,"Working Capital":30564000.0,"Net Tangible Assets":-16671000.0,"Capital Lease Obligations":67896000.0,"Common Stock Equity":-92709000.0,"Total Capitalization":365741000.0,"Total Equity Gross Minority Interest":-92709000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-92709000.0,"General Partnership Capital":988000.0,"Limited Partnership Capital":-93697000.0,"Total Liabilities Net Minority Interest":629838000.0,"Total Non Current Liabilities Net Minority Interest":511606000.0,"Other Non Current Liabilities":8560000.0,"Long Term Debt And Capital Lease Obligation":503046000.0,"Long Term Capital Lease Obligation":44596000.0,"Long Term Debt":458450000.0,"Long Term Provisions":null,"Current Liabilities":118232000.0,"Current Debt And Capital Lease Obligation":23300000.0,"Current Capital Lease Obligation":23300000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":283000.0,"Payables And Accrued Expenses":94649000.0,"Current Accrued Expenses":11392000.0,"Interest Payable":5909000.0,"Payables":83257000.0,"Other Payable":863000.0,"Dueto Related Parties Current":6300000.0,"Total Tax Payable":3715000.0,"Income Tax Payable":1762000.0,"Accounts Payable":72379000.0,"Total Assets":537129000.0,"Total Non Current Assets":388333000.0,"Other Non Current Assets":4128000.0,"Non Current Deferred Assets":8884000.0,"Non Current Deferred Taxes Assets":8884000.0,"Investments And Advances":5897000.0,"Long Term Equity Investment":5897000.0,"Investments In Other Ventures Under Equity Method":5897000.0,"Goodwill And Other Intangible Assets":16671000.0,"Other Intangible Assets":null,"Goodwill":16671000.0,"Net PPE":352753000.0,"Accumulated Depreciation":-690604000.0,"Gross PPE":1043357000.0,"Construction In Progress":null,"Other Properties":1043357000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":148796000.0,"Other Current Assets":15240000.0,"Inventory":49655000.0,"Receivables":83852000.0,"Duefrom Related Parties Current":13706000.0,"Accounts Receivable":70146000.0,"Allowance For Doubtful Accounts Receivable":-289000.0,"Gross Accounts Receivable":70435000.0,"Cash Cash Equivalents And Short Term Investments":49000.0,"Cash And Cash Equivalents":49000.0,"Cash Financial":49000.0},"2025-12-31":{"Ordinary Shares Number":39055086.0,"Share Issued":39055086.0,"Net Debt":427974000.0,"Total Debt":498458000.0,"Tangible Book Value":-102467000.0,"Invested Capital":342228000.0,"Working Capital":5765000.0,"Net Tangible Assets":-16672000.0,"Capital Lease Obligations":70435000.0,"Common Stock Equity":-85795000.0,"Total Capitalization":342213000.0,"Total Equity Gross Minority Interest":-85795000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-85795000.0,"General Partnership Capital":1127000.0,"Limited Partnership Capital":-86922000.0,"Total Liabilities Net Minority Interest":608213000.0,"Total Non Current Liabilities Net Minority Interest":484070000.0,"Other Non Current Liabilities":2636000.0,"Long Term Debt And Capital Lease Obligation":476400000.0,"Long Term Capital Lease Obligation":48392000.0,"Long Term Debt":428008000.0,"Long Term Provisions":5034000.0,"Current Liabilities":124143000.0,"Current Debt And Capital Lease Obligation":22058000.0,"Current Capital Lease Obligation":22043000.0,"Current Debt":15000.0,"Other Current Borrowings":15000.0,"Current Provisions":283000.0,"Payables And Accrued Expenses":101802000.0,"Current Accrued Expenses":24985000.0,"Interest Payable":17838000.0,"Payables":76817000.0,"Other Payable":169000.0,"Dueto Related Parties Current":13286000.0,"Total Tax Payable":5548000.0,"Income Tax Payable":1580000.0,"Accounts Payable":57814000.0,"Total Assets":522418000.0,"Total Non Current Assets":392510000.0,"Other Non Current Assets":1450000.0,"Non Current Deferred Assets":9026000.0,"Non Current Deferred Taxes Assets":9026000.0,"Investments And Advances":6198000.0,"Long Term Equity Investment":6198000.0,"Investments In Other Ventures Under Equity Method":6198000.0,"Goodwill And Other Intangible Assets":16672000.0,"Other Intangible Assets":1000.0,"Goodwill":16671000.0,"Net PPE":359164000.0,"Accumulated Depreciation":-681527000.0,"Gross PPE":1040691000.0,"Construction In Progress":8536000.0,"Other Properties":201645000.0,"Machinery Furniture Equipment":428717000.0,"Land And Improvements":160847000.0,"Current Assets":129908000.0,"Other Current Assets":12298000.0,"Inventory":50248000.0,"Receivables":67313000.0,"Duefrom Related Parties Current":8942000.0,"Accounts Receivable":58371000.0,"Allowance For Doubtful Accounts Receivable":-310000.0,"Gross Accounts Receivable":58681000.0,"Cash Cash Equivalents And Short Term Investments":49000.0,"Cash And Cash Equivalents":49000.0,"Cash Financial":49000.0},"2025-09-30":{"Ordinary Shares Number":39055086.0,"Share Issued":39055086.0,"Net Debt":441243000.0,"Total Debt":508905000.0,"Tangible Book Value":-99404000.0,"Invested Capital":358559000.0,"Working Capital":19700000.0,"Net Tangible Assets":-16671000.0,"Capital Lease Obligations":67613000.0,"Common Stock Equity":-82733000.0,"Total Capitalization":358559000.0,"Total Equity Gross Minority Interest":-82733000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-82733000.0,"General Partnership Capital":1189000.0,"Limited Partnership Capital":-83922000.0,"Total Liabilities Net Minority Interest":592855000.0,"Total Non Current Liabilities Net Minority Interest":495238000.0,"Other Non Current Liabilities":7441000.0,"Long Term Debt And Capital Lease Obligation":487797000.0,"Long Term Capital Lease Obligation":46505000.0,"Long Term Debt":441292000.0,"Long Term Provisions":null,"Current Liabilities":97617000.0,"Current Debt And Capital Lease Obligation":21108000.0,"Current Capital Lease Obligation":21108000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":76509000.0,"Current Accrued Expenses":11774000.0,"Interest Payable":6155000.0,"Payables":64735000.0,"Other Payable":null,"Dueto Related Parties Current":8479000.0,"Total Tax Payable":5545000.0,"Income Tax Payable":1277000.0,"Accounts Payable":50711000.0,"Total Assets":510122000.0,"Total Non Current Assets":392805000.0,"Other Non Current Assets":1388000.0,"Non Current Deferred Assets":9255000.0,"Non Current Deferred Taxes Assets":9255000.0,"Investments And Advances":6509000.0,"Long Term Equity Investment":6509000.0,"Investments In Other Ventures Under Equity Method":6509000.0,"Goodwill And Other Intangible Assets":16671000.0,"Other Intangible Assets":null,"Goodwill":16671000.0,"Net PPE":358982000.0,"Accumulated Depreciation":-674641000.0,"Gross PPE":1033623000.0,"Construction In Progress":null,"Other Properties":1033623000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":117317000.0,"Other Current Assets":11765000.0,"Inventory":46870000.0,"Receivables":58633000.0,"Duefrom Related Parties Current":3364000.0,"Accounts Receivable":55269000.0,"Allowance For Doubtful Accounts Receivable":-310000.0,"Gross Accounts Receivable":55579000.0,"Cash Cash Equivalents And Short Term Investments":49000.0,"Cash And Cash Equivalents":49000.0,"Cash Financial":49000.0},"2025-06-30":{"Ordinary Shares Number":39055086.0,"Share Issued":39055086.0,"Net Debt":427774000.0,"Total Debt":492961000.0,"Tangible Book Value":-90858000.0,"Invested Capital":353634000.0,"Working Capital":13914000.0,"Net Tangible Assets":-16671000.0,"Capital Lease Obligations":65140000.0,"Common Stock Equity":-74187000.0,"Total Capitalization":353634000.0,"Total Equity Gross Minority Interest":-74187000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-74187000.0,"General Partnership Capital":1361000.0,"Limited Partnership Capital":-75548000.0,"Total Liabilities Net Minority Interest":589819000.0,"Total Non Current Liabilities Net Minority Interest":482130000.0,"Other Non Current Liabilities":9500000.0,"Long Term Debt And Capital Lease Obligation":472630000.0,"Long Term Capital Lease Obligation":44809000.0,"Long Term Debt":427821000.0,"Long Term Provisions":null,"Current Liabilities":107689000.0,"Current Debt And Capital Lease Obligation":20331000.0,"Current Capital Lease Obligation":20331000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":87358000.0,"Current Accrued Expenses":23488000.0,"Interest Payable":17502000.0,"Payables":63870000.0,"Other Payable":943000.0,"Dueto Related Parties Current":3701000.0,"Total Tax Payable":5206000.0,"Income Tax Payable":2132000.0,"Accounts Payable":54020000.0,"Total Assets":515632000.0,"Total Non Current Assets":394029000.0,"Other Non Current Assets":1130000.0,"Non Current Deferred Assets":10100000.0,"Non Current Deferred Taxes Assets":10100000.0,"Investments And Advances":6489000.0,"Long Term Equity Investment":6489000.0,"Investments In Other Ventures Under Equity Method":6489000.0,"Goodwill And Other Intangible Assets":16671000.0,"Other Intangible Assets":null,"Goodwill":16671000.0,"Net PPE":359639000.0,"Accumulated Depreciation":-666056000.0,"Gross PPE":1025695000.0,"Construction In Progress":null,"Other Properties":1025695000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":121603000.0,"Other Current Assets":9127000.0,"Inventory":46124000.0,"Receivables":66305000.0,"Duefrom Related Parties Current":8803000.0,"Accounts Receivable":57502000.0,"Allowance For Doubtful Accounts Receivable":-1319000.0,"Gross Accounts Receivable":58821000.0,"Cash Cash Equivalents And Short Term Investments":47000.0,"Cash And Cash Equivalents":47000.0,"Cash Financial":47000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":572000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":5313000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":798000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":26000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":25223000.0,"Other Properties":null,"Machinery Furniture Equipment":404539000.0,"Land And Improvements":155421000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1861200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":26673000.0,"Total Unusual Items":4653000.0,"Total Unusual Items Excluding Goodwill":4653000.0,"Net Income From Continuing Operation Net Minority Interest":2647000.0,"Reconciled Depreciation":13052000.0,"Reconciled Cost Of Revenue":120641000.0,"EBITDA":31326000.0,"EBIT":18274000.0,"Net Interest Income":-14491000.0,"Interest Expense":13752000.0,"Normalized Income":-144800.0,"Net Income From Continuing And Discontinued Operation":2647000.0,"Total Expenses":198995000.0,"Total Operating Income As Reported":19258000.0,"Diluted Average Shares":38955432.0,"Basic Average Shares":38955432.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":2582000.0,"Net Income Common Stockholders":2582000.0,"Otherunder Preferred Stock Dividend":12000.0,"Preferred Stock Dividends":53000.0,"Net Income":2647000.0,"Net Income Including Noncontrolling Interests":2647000.0,"Net Income Continuous Operations":2647000.0,"Tax Provision":1875000.0,"Pretax Income":4522000.0,"Other Income Expense":4408000.0,"Other Non Operating Income Expenses":15000.0,"Special Income Charges":4653000.0,"Gain On Sale Of Ppe":4653000.0,"Earnings From Equity Interest":-260000.0,"Net Non Operating Interest Income Expense":-14491000.0,"Total Other Finance Cost":739000.0,"Interest Expense Non Operating":13752000.0,"Operating Income":14605000.0,"Operating Expense":78354000.0,"Other Operating Expenses":68947000.0,"Selling General And Administration":9407000.0,"Gross Profit":92959000.0,"Cost Of Revenue":120641000.0,"Total Revenue":213600000.0,"Operating Revenue":213600000.0},"2026-03-31":{"Tax Effect Of Unusual Items":133200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":19325000.0,"Total Unusual Items":333000.0,"Total Unusual Items Excluding Goodwill":333000.0,"Net Income From Continuing Operation Net Minority Interest":-6760000.0,"Reconciled Depreciation":12871000.0,"Reconciled Cost Of Revenue":102370000.0,"EBITDA":19658000.0,"EBIT":6787000.0,"Net Interest Income":-13961000.0,"Interest Expense":13029000.0,"Normalized Income":-6959800.0,"Net Income From Continuing And Discontinued Operation":-6760000.0,"Total Expenses":179988000.0,"Total Operating Income As Reported":8019000.0,"Diluted Average Shares":38951684.0,"Basic Average Shares":38951684.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":-6599000.0,"Otherunder Preferred Stock Dividend":-26000.0,"Preferred Stock Dividends":-135000.0,"Net Income":-6760000.0,"Net Income Including Noncontrolling Interests":-6760000.0,"Net Income Continuous Operations":-6760000.0,"Tax Provision":518000.0,"Pretax Income":-6242000.0,"Other Income Expense":33000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":333000.0,"Gain On Sale Of Ppe":333000.0,"Earnings From Equity Interest":-301000.0,"Net Non Operating Interest Income Expense":-13961000.0,"Total Other Finance Cost":932000.0,"Interest Expense Non Operating":13029000.0,"Operating Income":7686000.0,"Operating Expense":77618000.0,"Other Operating Expenses":66806000.0,"Selling General And Administration":10812000.0,"Gross Profit":85304000.0,"Cost Of Revenue":102370000.0,"Total Revenue":187674000.0,"Operating Revenue":187674000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":24086000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2893000.0,"Reconciled Depreciation":12407000.0,"Reconciled Cost Of Revenue":87207000.0,"EBITDA":24086000.0,"EBIT":11679000.0,"Net Interest Income":-14463000.0,"Interest Expense":13716000.0,"Normalized Income":-2893000.0,"Net Income From Continuing And Discontinued Operation":-2893000.0,"Total Expenses":161459000.0,"Total Operating Income As Reported":12718000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":-2823000.0,"Otherunder Preferred Stock Dividend":-12000.0,"Preferred Stock Dividends":-58000.0,"Net Income":-2893000.0,"Net Income Including Noncontrolling Interests":-2893000.0,"Net Income Continuous Operations":-2893000.0,"Tax Provision":856000.0,"Pretax Income":-2037000.0,"Other Income Expense":-297000.0,"Other Non Operating Income Expenses":14000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":-311000.0,"Net Non Operating Interest Income Expense":-14463000.0,"Total Other Finance Cost":747000.0,"Interest Expense Non Operating":13716000.0,"Operating Income":12718000.0,"Operating Expense":74252000.0,"Other Operating Expenses":64161000.0,"Selling General And Administration":10091000.0,"Gross Profit":86970000.0,"Cost Of Revenue":87207000.0,"Total Revenue":174177000.0,"Operating Revenue":174177000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18276000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8412000.0,"Reconciled Depreciation":12336000.0,"Reconciled Cost Of Revenue":88079000.0,"EBITDA":18276000.0,"EBIT":5940000.0,"Net Interest Income":-14614000.0,"Interest Expense":13637000.0,"Normalized Income":-8412000.0,"Net Income From Continuing And Discontinued Operation":-8412000.0,"Total Expenses":161823000.0,"Total Operating Income As Reported":6894000.0,"Diluted Average Shares":38892348.0,"Basic Average Shares":38892348.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":-8209000.0,"Otherunder Preferred Stock Dividend":-35000.0,"Preferred Stock Dividends":-168000.0,"Net Income":-8412000.0,"Net Income Including Noncontrolling Interests":-8412000.0,"Net Income Continuous Operations":-8412000.0,"Tax Provision":715000.0,"Pretax Income":-7697000.0,"Other Income Expense":23000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":20000.0,"Net Non Operating Interest Income Expense":-14614000.0,"Total Other Finance Cost":977000.0,"Interest Expense Non Operating":13637000.0,"Operating Income":6894000.0,"Operating Expense":73744000.0,"Other Operating Expenses":64487000.0,"Selling General And Administration":9257000.0,"Gross Profit":80638000.0,"Cost Of Revenue":88079000.0,"Total Revenue":168717000.0,"Operating Revenue":168717000.0},"2025-06-30":{"Tax Effect Of Unusual Items":128730.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":25531000.0,"Total Unusual Items":613000.0,"Total Unusual Items Excluding Goodwill":613000.0,"Net Income From Continuing Operation Net Minority Interest":-2407000.0,"Reconciled Depreciation":12638000.0,"Reconciled Cost Of Revenue":91142000.0,"EBITDA":26144000.0,"EBIT":13506000.0,"Net Interest Income":-14608000.0,"Interest Expense":13829000.0,"Normalized Income":-2891270.0,"Net Income From Continuing And Discontinued Operation":-2407000.0,"Total Expenses":166406000.0,"Total Operating Income As Reported":14883000.0,"Diluted Average Shares":38892347.0,"Basic Average Shares":38892347.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":-2349000.0,"Otherunder Preferred Stock Dividend":-10000.0,"Preferred Stock Dividends":-48000.0,"Net Income":-2407000.0,"Net Income Including Noncontrolling Interests":-2407000.0,"Net Income Continuous Operations":-2407000.0,"Tax Provision":2084000.0,"Pretax Income":-323000.0,"Other Income Expense":15000.0,"Other Non Operating Income Expenses":18000.0,"Special Income Charges":613000.0,"Gain On Sale Of Ppe":613000.0,"Earnings From Equity Interest":-616000.0,"Net Non Operating Interest Income Expense":-14608000.0,"Total Other Finance Cost":779000.0,"Interest Expense Non Operating":13829000.0,"Operating Income":14270000.0,"Operating Expense":75264000.0,"Other Operating Expenses":64382000.0,"Selling General And Administration":10882000.0,"Gross Profit":89534000.0,"Cost Of Revenue":91142000.0,"Total Revenue":180676000.0,"Operating Revenue":180676000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":479000.0,"Total Unusual Items Excluding Goodwill":479000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":38919878.0,"Basic Average Shares":38882982.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":479000.0,"Gain On Sale Of Ppe":479000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2681000.0,"Repayment Of Debt":-64003000.0,"Issuance Of Debt":58000000.0,"Capital Expenditure":-9519000.0,"End Cash Position":50000.0,"Beginning Cash Position":49000.0,"Changes In Cash":null,"Financing Cash Flow":-6244000.0,"Cash Flow From Continuing Financing Activities":-6244000.0,"Net Other Financing Charges":-41000.0,"Cash Dividends Paid":-200000.0,"Common Stock Dividend Paid":-200000.0,"Net Issuance Payments Of Debt":-6003000.0,"Net Long Term Debt Issuance":-6003000.0,"Long Term Debt Payments":-64003000.0,"Long Term Debt Issuance":58000000.0,"Investing Cash Flow":-5955000.0,"Cash Flow From Continuing Investing Activities":-5955000.0,"Net Other Investing Changes":-1589000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4366000.0,"Sale Of PPE":5153000.0,"Purchase Of PPE":-9519000.0,"Operating Cash Flow":12200000.0,"Cash Flow From Continuing Operating Activities":12200000.0,"Change In Working Capital":-890000.0,"Change In Other Working Capital":358000.0,"Change In Other Current Assets":1830000.0,"Change In Payables And Accrued Expense":13202000.0,"Change In Accrued Expense":14157000.0,"Change In Payable":-955000.0,"Change In Account Payable":-5052000.0,"Change In Tax Payable":-514000.0,"Change In Income Tax Payable":-514000.0,"Change In Inventory":-10704000.0,"Change In Receivables":-5576000.0,"Changes In Account Receivables":-2093000.0,"Other Non Cash Items":1339000.0,"Stock Based Compensation":49000.0,"Deferred Tax":396000.0,"Deferred Income Tax":396000.0,"Depreciation Amortization Depletion":13052000.0,"Depreciation And Amortization":13052000.0,"Operating Gains Losses":-4393000.0,"Earnings Losses From Equity Investments":260000.0,"Gain Loss On Sale Of PPE":-4653000.0,"Net Income From Continuing Operations":2647000.0},"2026-03-31":{"Free Cash Flow":-21266000.0,"Repayment Of Debt":-52504000.0,"Issuance Of Debt":81500000.0,"Capital Expenditure":-7489000.0,"End Cash Position":49000.0,"Beginning Cash Position":49000.0,"Changes In Cash":null,"Financing Cash Flow":28708000.0,"Cash Flow From Continuing Financing Activities":28708000.0,"Net Other Financing Charges":-89000.0,"Cash Dividends Paid":-199000.0,"Common Stock Dividend Paid":-199000.0,"Net Issuance Payments Of Debt":28996000.0,"Net Long Term Debt Issuance":28996000.0,"Long Term Debt Payments":-52504000.0,"Long Term Debt Issuance":81500000.0,"Investing Cash Flow":-14931000.0,"Cash Flow From Continuing Investing Activities":-14931000.0,"Net Other Investing Changes":-7789000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-7142000.0,"Sale Of PPE":347000.0,"Purchase Of PPE":-7489000.0,"Operating Cash Flow":-13777000.0,"Cash Flow From Continuing Operating Activities":-13777000.0,"Change In Working Capital":-21575000.0,"Change In Other Working Capital":1007000.0,"Change In Other Current Assets":-770000.0,"Change In Payables And Accrued Expense":-5866000.0,"Change In Accrued Expense":-15608000.0,"Change In Payable":9742000.0,"Change In Account Payable":15852000.0,"Change In Tax Payable":182000.0,"Change In Income Tax Payable":182000.0,"Change In Inventory":593000.0,"Change In Receivables":-16539000.0,"Changes In Account Receivables":-11775000.0,"Other Non Cash Items":1532000.0,"Stock Based Compensation":45000.0,"Deferred Tax":142000.0,"Deferred Income Tax":142000.0,"Depreciation Amortization Depletion":12871000.0,"Depreciation And Amortization":12871000.0,"Operating Gains Losses":-32000.0,"Earnings Losses From Equity Investments":301000.0,"Gain Loss On Sale Of PPE":-333000.0,"Net Income From Continuing Operations":-6760000.0},"2025-12-31":{"Free Cash Flow":15580000.0,"Repayment Of Debt":-58504000.0,"Issuance Of Debt":44000000.0,"Capital Expenditure":-6863000.0,"End Cash Position":49000.0,"Beginning Cash Position":49000.0,"Changes In Cash":0.0,"Financing Cash Flow":-14835000.0,"Cash Flow From Continuing Financing Activities":-14835000.0,"Net Other Financing Charges":-132000.0,"Cash Dividends Paid":-199000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-14504000.0,"Net Long Term Debt Issuance":-14504000.0,"Long Term Debt Payments":-58504000.0,"Long Term Debt Issuance":44000000.0,"Investing Cash Flow":-7608000.0,"Cash Flow From Continuing Investing Activities":-7608000.0,"Net Other Investing Changes":-1372000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6236000.0,"Sale Of PPE":627000.0,"Purchase Of PPE":-6863000.0,"Operating Cash Flow":22443000.0,"Cash Flow From Continuing Operating Activities":22443000.0,"Change In Working Capital":11564000.0,"Change In Other Working Capital":649000.0,"Change In Other Current Assets":-1484000.0,"Change In Payables And Accrued Expense":24457000.0,"Change In Accrued Expense":12794000.0,"Change In Payable":11663000.0,"Change In Account Payable":6384000.0,"Change In Tax Payable":303000.0,"Change In Income Tax Payable":303000.0,"Change In Inventory":-3378000.0,"Change In Receivables":-8680000.0,"Changes In Account Receivables":-3102000.0,"Other Non Cash Items":1347000.0,"Stock Based Compensation":30000.0,"Deferred Tax":229000.0,"Deferred Income Tax":229000.0,"Depreciation Amortization Depletion":12407000.0,"Depreciation And Amortization":12407000.0,"Operating Gains Losses":-241000.0,"Earnings Losses From Equity Investments":311000.0,"Gain Loss On Sale Of PPE":-552000.0,"Net Income From Continuing Operations":-2893000.0},"2025-09-30":{"Free Cash Flow":-7896000.0,"Repayment Of Debt":-55503000.0,"Issuance Of Debt":68000000.0,"Capital Expenditure":-6683000.0,"End Cash Position":49000.0,"Beginning Cash Position":47000.0,"Changes In Cash":2000.0,"Financing Cash Flow":11691000.0,"Cash Flow From Continuing Financing Activities":11691000.0,"Net Other Financing Charges":-606000.0,"Cash Dividends Paid":-200000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":12497000.0,"Net Long Term Debt Issuance":12497000.0,"Long Term Debt Payments":-55503000.0,"Long Term Debt Issuance":68000000.0,"Investing Cash Flow":-10476000.0,"Cash Flow From Continuing Investing Activities":-10476000.0,"Net Other Investing Changes":-4197000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6279000.0,"Sale Of PPE":404000.0,"Purchase Of PPE":-6683000.0,"Operating Cash Flow":-1213000.0,"Cash Flow From Continuing Operating Activities":-1213000.0,"Change In Working Capital":-7210000.0,"Change In Other Working Capital":-2271000.0,"Change In Other Current Assets":-852000.0,"Change In Payables And Accrued Expense":-11013000.0,"Change In Accrued Expense":-10520000.0,"Change In Payable":-493000.0,"Change In Account Payable":-3473000.0,"Change In Tax Payable":-855000.0,"Change In Income Tax Payable":-855000.0,"Change In Inventory":-746000.0,"Change In Receivables":7672000.0,"Changes In Account Receivables":2233000.0,"Other Non Cash Items":1577000.0,"Stock Based Compensation":66000.0,"Deferred Tax":845000.0,"Deferred Income Tax":845000.0,"Depreciation Amortization Depletion":12336000.0,"Depreciation And Amortization":12336000.0,"Operating Gains Losses":-415000.0,"Earnings Losses From Equity Investments":-20000.0,"Gain Loss On Sale Of PPE":-395000.0,"Net Income From Continuing Operations":-8412000.0},"2025-06-30":{"Free Cash Flow":25568000.0,"Repayment Of Debt":-79003000.0,"Issuance Of Debt":54000000.0,"Capital Expenditure":-5347000.0,"End Cash Position":47000.0,"Beginning Cash Position":52000.0,"Changes In Cash":-5000.0,"Financing Cash Flow":-25209000.0,"Cash Flow From Continuing Financing Activities":-25209000.0,"Net Other Financing Charges":-7000.0,"Cash Dividends Paid":-199000.0,"Common Stock Dividend Paid":-199000.0,"Net Issuance Payments Of Debt":-25003000.0,"Net Long Term Debt Issuance":-25003000.0,"Long Term Debt Payments":-79003000.0,"Long Term Debt Issuance":54000000.0,"Investing Cash Flow":-5711000.0,"Cash Flow From Continuing Investing Activities":-5711000.0,"Net Other Investing Changes":-977000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4734000.0,"Sale Of PPE":613000.0,"Purchase Of PPE":-5347000.0,"Operating Cash Flow":30915000.0,"Cash Flow From Continuing Operating Activities":30915000.0,"Change In Working Capital":19195000.0,"Change In Other Working Capital":612000.0,"Change In Other Current Assets":536000.0,"Change In Payables And Accrued Expense":12013000.0,"Change In Accrued Expense":14302000.0,"Change In Payable":-2289000.0,"Change In Account Payable":-3523000.0,"Change In Tax Payable":-420000.0,"Change In Income Tax Payable":-420000.0,"Change In Inventory":-1706000.0,"Change In Receivables":7740000.0,"Changes In Account Receivables":6903000.0,"Other Non Cash Items":1379000.0,"Stock Based Compensation":47000.0,"Deferred Tax":60000.0,"Deferred Income Tax":60000.0,"Depreciation Amortization Depletion":12638000.0,"Depreciation And Amortization":12638000.0,"Operating Gains Losses":3000.0,"Earnings Losses From Equity Investments":616000.0,"Gain Loss On Sale Of PPE":-613000.0,"Net Income From Continuing Operations":-2407000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":-3000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-199000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":-1000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}