{"ticker":"MMSI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":59710000.0,"Share Issued":59710000.0,"Net Debt":287559000.0,"Total Debt":820121000.0,"Tangible Book Value":528006000.0,"Invested Capital":2416062000.0,"Working Capital":847305000.0,"Net Tangible Assets":528006000.0,"Capital Lease Obligations":83863000.0,"Common Stock Equity":1679804000.0,"Total Capitalization":2416062000.0,"Total Equity Gross Minority Interest":1679804000.0,"Stockholders Equity":1679804000.0,"Gains Losses Not Affecting Retained Earnings":-7916000.0,"Other Equity Adjustments":-7916000.0,"Retained Earnings":903828000.0,"Capital Stock":783892000.0,"Common Stock":783892000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1183816000.0,"Total Non Current Liabilities Net Minority Interest":918883000.0,"Other Non Current Liabilities":49335000.0,"Tradeand Other Payables Non Current":19297000.0,"Non Current Deferred Liabilities":41051000.0,"Non Current Deferred Revenue":1347000.0,"Non Current Deferred Taxes Liabilities":39704000.0,"Long Term Debt And Capital Lease Obligation":809200000.0,"Long Term Capital Lease Obligation":72942000.0,"Long Term Debt":736258000.0,"Current Liabilities":264933000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":10921000.0,"Current Capital Lease Obligation":10921000.0,"Payables And Accrued Expenses":254012000.0,"Current Accrued Expenses":172185000.0,"Interest Payable":null,"Payables":81827000.0,"Other Payable":null,"Total Tax Payable":11090000.0,"Income Tax Payable":11090000.0,"Accounts Payable":70737000.0,"Total Assets":2863620000.0,"Total Non Current Assets":1751382000.0,"Other Non Current Assets":71859000.0,"Non Current Deferred Assets":7200000.0,"Non Current Deferred Taxes Assets":7200000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1151798000.0,"Other Intangible Assets":612026000.0,"Goodwill":539772000.0,"Net PPE":520525000.0,"Accumulated Depreciation":-390340000.0,"Gross PPE":910865000.0,"Leases":66434000.0,"Construction In Progress":96703000.0,"Other Properties":455076000.0,"Machinery Furniture Equipment":62754000.0,"Buildings And Improvements":199542000.0,"Land And Improvements":30356000.0,"Properties":0.0,"Current Assets":1112238000.0,"Other Current Assets":33496000.0,"Prepaid Assets":5033000.0,"Inventory":374112000.0,"Finished Goods":202546000.0,"Work In Process":44518000.0,"Raw Materials":127048000.0,"Receivables":250898000.0,"Other Receivables":23960000.0,"Taxes Receivable":2701000.0,"Accounts Receivable":224237000.0,"Allowance For Doubtful Accounts Receivable":-10894000.0,"Gross Accounts Receivable":235131000.0,"Cash Cash Equivalents And Short Term Investments":448699000.0,"Cash And Cash Equivalents":448699000.0},"2026-03-31":{"Ordinary Shares Number":59655000.0,"Share Issued":59655000.0,"Net Debt":247080000.0,"Total Debt":821563000.0,"Tangible Book Value":611301000.0,"Invested Capital":2361888000.0,"Working Capital":884900000.0,"Net Tangible Assets":611301000.0,"Capital Lease Obligations":86403000.0,"Common Stock Equity":1626728000.0,"Total Capitalization":2361888000.0,"Total Equity Gross Minority Interest":1626728000.0,"Stockholders Equity":1626728000.0,"Gains Losses Not Affecting Retained Earnings":-7568000.0,"Other Equity Adjustments":-7568000.0,"Retained Earnings":865025000.0,"Capital Stock":769271000.0,"Common Stock":769271000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1092556000.0,"Total Non Current Liabilities Net Minority Interest":875682000.0,"Other Non Current Liabilities":26937000.0,"Tradeand Other Payables Non Current":17373000.0,"Non Current Deferred Liabilities":21037000.0,"Non Current Deferred Revenue":1373000.0,"Non Current Deferred Taxes Liabilities":19664000.0,"Long Term Debt And Capital Lease Obligation":810335000.0,"Long Term Capital Lease Obligation":75175000.0,"Long Term Debt":735160000.0,"Current Liabilities":216874000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":11228000.0,"Current Capital Lease Obligation":11228000.0,"Payables And Accrued Expenses":205646000.0,"Current Accrued Expenses":122515000.0,"Interest Payable":null,"Payables":83131000.0,"Other Payable":null,"Total Tax Payable":15278000.0,"Income Tax Payable":15278000.0,"Accounts Payable":67853000.0,"Total Assets":2719284000.0,"Total Non Current Assets":1617510000.0,"Other Non Current Assets":74665000.0,"Non Current Deferred Assets":7085000.0,"Non Current Deferred Taxes Assets":7085000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1015427000.0,"Other Intangible Assets":511995000.0,"Goodwill":503432000.0,"Net PPE":520333000.0,"Accumulated Depreciation":-382673000.0,"Gross PPE":903006000.0,"Leases":66065000.0,"Construction In Progress":90986000.0,"Other Properties":454806000.0,"Machinery Furniture Equipment":61433000.0,"Buildings And Improvements":199350000.0,"Land And Improvements":30366000.0,"Properties":0.0,"Current Assets":1101774000.0,"Other Current Assets":29274000.0,"Prepaid Assets":5033000.0,"Inventory":352386000.0,"Finished Goods":191305000.0,"Work In Process":46531000.0,"Raw Materials":114550000.0,"Receivables":227001000.0,"Other Receivables":18717000.0,"Taxes Receivable":1838000.0,"Accounts Receivable":206446000.0,"Allowance For Doubtful Accounts Receivable":-10348000.0,"Gross Accounts Receivable":216794000.0,"Cash Cash Equivalents And Short Term Investments":488080000.0,"Cash And Cash Equivalents":488080000.0},"2025-12-31":{"Ordinary Shares Number":59424000.0,"Share Issued":59424000.0,"Net Debt":287634000.0,"Total Debt":821572000.0,"Tangible Book Value":539812000.0,"Invested Capital":2318341000.0,"Working Capital":800390000.0,"Net Tangible Assets":539812000.0,"Capital Lease Obligations":87534000.0,"Common Stock Equity":1584303000.0,"Total Capitalization":2318341000.0,"Total Equity Gross Minority Interest":1584303000.0,"Stockholders Equity":1584303000.0,"Gains Losses Not Affecting Retained Earnings":-3636000.0,"Other Equity Adjustments":-3636000.0,"Retained Earnings":824030000.0,"Capital Stock":763909000.0,"Common Stock":763909000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1101619000.0,"Total Non Current Liabilities Net Minority Interest":861855000.0,"Other Non Current Liabilities":12554000.0,"Tradeand Other Payables Non Current":17542000.0,"Non Current Deferred Liabilities":21063000.0,"Non Current Deferred Revenue":1398000.0,"Non Current Deferred Taxes Liabilities":19665000.0,"Long Term Debt And Capital Lease Obligation":810696000.0,"Long Term Capital Lease Obligation":76658000.0,"Long Term Debt":734038000.0,"Current Liabilities":239764000.0,"Current Deferred Liabilities":247000.0,"Current Debt And Capital Lease Obligation":10876000.0,"Current Capital Lease Obligation":10876000.0,"Payables And Accrued Expenses":228641000.0,"Current Accrued Expenses":146964000.0,"Interest Payable":9344000.0,"Payables":81677000.0,"Other Payable":12275000.0,"Total Tax Payable":8851000.0,"Income Tax Payable":8851000.0,"Accounts Payable":60551000.0,"Total Assets":2685922000.0,"Total Non Current Assets":1645768000.0,"Other Non Current Assets":10418000.0,"Non Current Deferred Assets":29863000.0,"Non Current Deferred Taxes Assets":7049000.0,"Non Current Note Receivables":16252000.0,"Investments And Advances":28743000.0,"Other Investments":28743000.0,"Goodwill And Other Intangible Assets":1044491000.0,"Other Intangible Assets":537654000.0,"Goodwill":506837000.0,"Net PPE":516001000.0,"Accumulated Depreciation":-376445000.0,"Gross PPE":892446000.0,"Leases":65236000.0,"Construction In Progress":82939000.0,"Other Properties":452877000.0,"Machinery Furniture Equipment":60883000.0,"Buildings And Improvements":200046000.0,"Land And Improvements":30465000.0,"Properties":0.0,"Current Assets":1040154000.0,"Other Current Assets":31493000.0,"Prepaid Assets":4941000.0,"Inventory":333705000.0,"Finished Goods":190616000.0,"Work In Process":32391000.0,"Raw Materials":110698000.0,"Receivables":223611000.0,"Other Receivables":17773000.0,"Taxes Receivable":2128000.0,"Accounts Receivable":203710000.0,"Allowance For Doubtful Accounts Receivable":-10136000.0,"Gross Accounts Receivable":213846000.0,"Cash Cash Equivalents And Short Term Investments":446404000.0,"Cash And Cash Equivalents":446404000.0},"2025-09-30":{"Ordinary Shares Number":59290000.0,"Share Issued":59290000.0,"Net Debt":340459000.0,"Total Debt":821152000.0,"Tangible Book Value":483581000.0,"Invested Capital":2262324000.0,"Working Capital":755058000.0,"Net Tangible Assets":483581000.0,"Capital Lease Obligations":88236000.0,"Common Stock Equity":1529408000.0,"Total Capitalization":2262324000.0,"Total Equity Gross Minority Interest":1529408000.0,"Stockholders Equity":1529408000.0,"Gains Losses Not Affecting Retained Earnings":-3719000.0,"Other Equity Adjustments":-3719000.0,"Retained Earnings":786024000.0,"Capital Stock":747103000.0,"Common Stock":747103000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1101590000.0,"Total Non Current Liabilities Net Minority Interest":871115000.0,"Other Non Current Liabilities":15361000.0,"Tradeand Other Payables Non Current":17083000.0,"Non Current Deferred Liabilities":28131000.0,"Non Current Deferred Revenue":1424000.0,"Non Current Deferred Taxes Liabilities":26707000.0,"Long Term Debt And Capital Lease Obligation":810540000.0,"Long Term Capital Lease Obligation":77624000.0,"Long Term Debt":732916000.0,"Current Liabilities":230475000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":10612000.0,"Current Capital Lease Obligation":10612000.0,"Payables And Accrued Expenses":219863000.0,"Current Accrued Expenses":147377000.0,"Interest Payable":null,"Payables":72486000.0,"Other Payable":null,"Total Tax Payable":7740000.0,"Income Tax Payable":7740000.0,"Accounts Payable":64746000.0,"Total Assets":2630998000.0,"Total Non Current Assets":1645465000.0,"Other Non Current Assets":76854000.0,"Non Current Deferred Assets":16284000.0,"Non Current Deferred Taxes Assets":16284000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1045827000.0,"Other Intangible Assets":538400000.0,"Goodwill":507427000.0,"Net PPE":506500000.0,"Accumulated Depreciation":-377750000.0,"Gross PPE":884250000.0,"Leases":62067000.0,"Construction In Progress":83417000.0,"Other Properties":445631000.0,"Machinery Furniture Equipment":64115000.0,"Buildings And Improvements":198563000.0,"Land And Improvements":30457000.0,"Properties":0.0,"Current Assets":985533000.0,"Other Current Assets":31369000.0,"Prepaid Assets":3651000.0,"Inventory":326550000.0,"Finished Goods":175890000.0,"Work In Process":37185000.0,"Raw Materials":113475000.0,"Receivables":231506000.0,"Other Receivables":19062000.0,"Taxes Receivable":2152000.0,"Accounts Receivable":210292000.0,"Allowance For Doubtful Accounts Receivable":-10113000.0,"Gross Accounts Receivable":220405000.0,"Cash Cash Equivalents And Short Term Investments":392457000.0,"Cash And Cash Equivalents":392457000.0},"2025-06-30":{"Ordinary Shares Number":59218000.0,"Share Issued":59218000.0,"Net Debt":389976000.0,"Total Debt":820553000.0,"Tangible Book Value":421335000.0,"Invested Capital":2219843000.0,"Working Capital":697500000.0,"Net Tangible Assets":421335000.0,"Capital Lease Obligations":88758000.0,"Common Stock Equity":1488048000.0,"Total Capitalization":2219843000.0,"Total Equity Gross Minority Interest":1488048000.0,"Stockholders Equity":1488048000.0,"Gains Losses Not Affecting Retained Earnings":-5062000.0,"Other Equity Adjustments":-5062000.0,"Retained Earnings":758269000.0,"Capital Stock":734841000.0,"Common Stock":734841000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1097997000.0,"Total Non Current Liabilities Net Minority Interest":872425000.0,"Other Non Current Liabilities":13959000.0,"Tradeand Other Payables Non Current":19800000.0,"Non Current Deferred Liabilities":28375000.0,"Non Current Deferred Revenue":1450000.0,"Non Current Deferred Taxes Liabilities":26925000.0,"Long Term Debt And Capital Lease Obligation":810291000.0,"Long Term Capital Lease Obligation":78496000.0,"Long Term Debt":731795000.0,"Current Liabilities":225572000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":10262000.0,"Current Capital Lease Obligation":10262000.0,"Payables And Accrued Expenses":215310000.0,"Current Accrued Expenses":140204000.0,"Interest Payable":null,"Payables":75106000.0,"Other Payable":null,"Total Tax Payable":6040000.0,"Income Tax Payable":6040000.0,"Accounts Payable":69066000.0,"Total Assets":2586045000.0,"Total Non Current Assets":1662973000.0,"Other Non Current Assets":80753000.0,"Non Current Deferred Assets":16243000.0,"Non Current Deferred Taxes Assets":16243000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1066713000.0,"Other Intangible Assets":562158000.0,"Goodwill":504555000.0,"Net PPE":499264000.0,"Accumulated Depreciation":-371707000.0,"Gross PPE":870971000.0,"Leases":60649000.0,"Construction In Progress":74850000.0,"Other Properties":442398000.0,"Machinery Furniture Equipment":64102000.0,"Buildings And Improvements":198505000.0,"Land And Improvements":30467000.0,"Properties":0.0,"Current Assets":923072000.0,"Other Current Assets":30162000.0,"Prepaid Assets":3543000.0,"Inventory":323309000.0,"Finished Goods":170277000.0,"Work In Process":36030000.0,"Raw Materials":117002000.0,"Receivables":224239000.0,"Other Receivables":14292000.0,"Taxes Receivable":5785000.0,"Accounts Receivable":204162000.0,"Allowance For Doubtful Accounts Receivable":-10108000.0,"Gross Accounts Receivable":214270000.0,"Cash Cash Equivalents And Short Term Investments":341819000.0,"Cash And Cash Equivalents":341819000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":158000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":9531000.0,"Payables":null,"Other Payable":11778000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":9423000.0,"Investments And Advances":22832000.0,"Other Investments":22832000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-35352.827688,"Tax Rate For Calcs":0.243813,"Normalized EBITDA":97544000.0,"Total Unusual Items":-145000.0,"Total Unusual Items Excluding Goodwill":-145000.0,"Net Income From Continuing Operation Net Minority Interest":38803000.0,"Reconciled Depreciation":33967000.0,"Reconciled Cost Of Revenue":203677000.0,"EBITDA":97399000.0,"EBIT":63432000.0,"Net Interest Income":-8366000.0,"Interest Expense":12118000.0,"Interest Income":3752000.0,"Normalized Income":38912647.172312,"Net Income From Continuing And Discontinued Operation":38803000.0,"Total Expenses":358295000.0,"Total Operating Income As Reported":60403000.0,"Diluted Average Shares":60006000.0,"Basic Average Shares":59679000.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":38803000.0,"Net Income Common Stockholders":38803000.0,"Net Income":38803000.0,"Net Income Including Noncontrolling Interests":38803000.0,"Net Income Continuous Operations":38803000.0,"Tax Provision":12511000.0,"Pretax Income":51314000.0,"Other Income Expense":-868000.0,"Other Non Operating Income Expenses":-723000.0,"Special Income Charges":-145000.0,"Restructuring And Mergern Acquisition":145000.0,"Net Non Operating Interest Income Expense":-8366000.0,"Interest Expense Non Operating":12118000.0,"Interest Income Non Operating":3752000.0,"Operating Income":60548000.0,"Operating Expense":154618000.0,"Research And Development":25389000.0,"Selling General And Administration":129229000.0,"Gross Profit":215166000.0,"Cost Of Revenue":203677000.0,"Total Revenue":418843000.0,"Operating Revenue":418843000.0},"2026-03-31":{"Tax Effect Of Unusual Items":41886.0,"Tax Rate For Calcs":0.234,"Normalized EBITDA":93243000.0,"Total Unusual Items":179000.0,"Total Unusual Items Excluding Goodwill":179000.0,"Net Income From Continuing Operation Net Minority Interest":40995000.0,"Reconciled Depreciation":33350000.0,"Reconciled Cost Of Revenue":197080000.0,"EBITDA":93422000.0,"EBIT":60072000.0,"Net Interest Income":-2626000.0,"Interest Expense":6526000.0,"Interest Income":3900000.0,"Normalized Income":40857886.0,"Net Income From Continuing And Discontinued Operation":40995000.0,"Total Expenses":337899000.0,"Total Operating Income As Reported":44157000.0,"Diluted Average Shares":60013000.0,"Basic Average Shares":59510000.0,"Diluted EPS":0.68,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":40995000.0,"Net Income Common Stockholders":40995000.0,"Net Income":40995000.0,"Net Income Including Noncontrolling Interests":40995000.0,"Net Income Continuous Operations":40995000.0,"Tax Provision":12551000.0,"Pretax Income":53546000.0,"Other Income Expense":12194000.0,"Other Non Operating Income Expenses":12015000.0,"Special Income Charges":179000.0,"Restructuring And Mergern Acquisition":-179000.0,"Net Non Operating Interest Income Expense":-2626000.0,"Interest Expense Non Operating":6526000.0,"Interest Income Non Operating":3900000.0,"Operating Income":43978000.0,"Operating Expense":140819000.0,"Research And Development":22609000.0,"Selling General And Administration":118210000.0,"Gross Profit":184797000.0,"Cost Of Revenue":197080000.0,"Total Revenue":381877000.0,"Operating Revenue":381877000.0},"2025-12-31":{"Tax Effect Of Unusual Items":54711.241676,"Tax Rate For Calcs":0.25566,"Normalized EBITDA":91537000.0,"Total Unusual Items":214000.0,"Total Unusual Items Excluding Goodwill":214000.0,"Net Income From Continuing Operation Net Minority Interest":38006000.0,"Reconciled Depreciation":34327000.0,"Reconciled Cost Of Revenue":198584000.0,"EBITDA":91751000.0,"EBIT":57424000.0,"Net Interest Income":-2460000.0,"Interest Expense":6364000.0,"Interest Income":3904000.0,"Normalized Income":37846711.241676,"Net Income From Continuing And Discontinued Operation":38006000.0,"Total Expenses":339955000.0,"Total Operating Income As Reported":54195000.0,"Diluted Average Shares":60026000.0,"Basic Average Shares":59343000.0,"Diluted EPS":0.63,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":38006000.0,"Net Income Common Stockholders":38006000.0,"Net Income":38006000.0,"Net Income Including Noncontrolling Interests":38006000.0,"Net Income Continuous Operations":38006000.0,"Tax Provision":13054000.0,"Pretax Income":51060000.0,"Other Income Expense":-461000.0,"Other Non Operating Income Expenses":-675000.0,"Special Income Charges":214000.0,"Restructuring And Mergern Acquisition":-214000.0,"Net Non Operating Interest Income Expense":-2460000.0,"Interest Expense Non Operating":6364000.0,"Interest Income Non Operating":3904000.0,"Operating Income":53981000.0,"Operating Expense":141371000.0,"Research And Development":26541000.0,"Selling General And Administration":114830000.0,"Gross Profit":195352000.0,"Cost Of Revenue":198584000.0,"Total Revenue":393936000.0,"Operating Revenue":393936000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-8960.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":79569000.0,"Total Unusual Items":-32000.0,"Total Unusual Items Excluding Goodwill":-32000.0,"Net Income From Continuing Operation Net Minority Interest":27755000.0,"Reconciled Depreciation":34243000.0,"Reconciled Cost Of Revenue":197746000.0,"EBITDA":79537000.0,"EBIT":45294000.0,"Net Interest Income":-3139000.0,"Interest Expense":6754000.0,"Interest Income":3615000.0,"Normalized Income":27778040.0,"Net Income From Continuing And Discontinued Operation":27755000.0,"Total Expenses":341513000.0,"Total Operating Income As Reported":42612000.0,"Diluted Average Shares":59919000.0,"Basic Average Shares":59245000.0,"Diluted EPS":0.46,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":27755000.0,"Net Income Common Stockholders":27755000.0,"Net Income":27755000.0,"Net Income Including Noncontrolling Interests":27755000.0,"Net Income Continuous Operations":27755000.0,"Tax Provision":10785000.0,"Pretax Income":38540000.0,"Other Income Expense":-965000.0,"Other Non Operating Income Expenses":-933000.0,"Special Income Charges":-32000.0,"Restructuring And Mergern Acquisition":32000.0,"Net Non Operating Interest Income Expense":-3139000.0,"Interest Expense Non Operating":6754000.0,"Interest Income Non Operating":3615000.0,"Operating Income":42644000.0,"Operating Expense":143767000.0,"Research And Development":23966000.0,"Selling General And Administration":119801000.0,"Gross Profit":186411000.0,"Cost Of Revenue":197746000.0,"Total Revenue":384157000.0,"Operating Revenue":384157000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-35595.887411,"Tax Rate For Calcs":0.248922,"Normalized EBITDA":84100000.0,"Total Unusual Items":-143000.0,"Total Unusual Items Excluding Goodwill":-143000.0,"Net Income From Continuing Operation Net Minority Interest":32581000.0,"Reconciled Depreciation":33803000.0,"Reconciled Cost Of Revenue":197975000.0,"EBITDA":83957000.0,"EBIT":50154000.0,"Net Interest Income":-3014000.0,"Interest Expense":6775000.0,"Interest Income":3761000.0,"Normalized Income":32688404.112589,"Net Income From Continuing And Discontinued Operation":32581000.0,"Total Expenses":335439000.0,"Total Operating Income As Reported":46880000.0,"Diluted Average Shares":60611000.0,"Basic Average Shares":59140000.0,"Diluted EPS":0.54,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":32581000.0,"Net Income Common Stockholders":32581000.0,"Net Income":32581000.0,"Net Income Including Noncontrolling Interests":32581000.0,"Net Income Continuous Operations":32581000.0,"Tax Provision":10798000.0,"Pretax Income":43379000.0,"Other Income Expense":-630000.0,"Other Non Operating Income Expenses":-487000.0,"Special Income Charges":-143000.0,"Restructuring And Mergern Acquisition":143000.0,"Net Non Operating Interest Income Expense":-3014000.0,"Interest Expense Non Operating":6775000.0,"Interest Income Non Operating":3761000.0,"Operating Income":47023000.0,"Operating Expense":137464000.0,"Research And Development":24367000.0,"Selling General And Administration":113097000.0,"Gross Profit":184487000.0,"Cost Of Revenue":197975000.0,"Total Revenue":382462000.0,"Operating Revenue":382462000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":51085000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1848000.0,"Capital Expenditure":-18191000.0,"Interest Paid Supplemental Data":5098000.0,"Income Tax Paid Supplemental Data":17495000.0,"End Cash Position":450906000.0,"Beginning Cash Position":490249000.0,"Effect Of Exchange Rate Changes":566000.0,"Changes In Cash":-39909000.0,"Financing Cash Flow":948000.0,"Cash Flow From Continuing Financing Activities":948000.0,"Net Other Financing Charges":-900000.0,"Net Common Stock Issuance":1848000.0,"Common Stock Issuance":1848000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-110133000.0,"Cash Flow From Continuing Investing Activities":-110133000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-91942000.0,"Sale Of Business":55000.0,"Purchase Of Business":-91997000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-18191000.0,"Operating Cash Flow":69276000.0,"Cash Flow From Continuing Operating Activities":69276000.0,"Change In Working Capital":-18764000.0,"Change In Other Working Capital":1923000.0,"Change In Other Current Liabilities":-3829000.0,"Change In Other Current Assets":-1198000.0,"Change In Payables And Accrued Expense":29754000.0,"Change In Accrued Expense":28400000.0,"Change In Payable":1354000.0,"Change In Account Payable":5700000.0,"Change In Tax Payable":-4346000.0,"Change In Income Tax Payable":-4346000.0,"Change In Prepaid Assets":-3999000.0,"Change In Inventory":-20924000.0,"Change In Receivables":-20491000.0,"Changes In Account Receivables":-17751000.0,"Other Non Cash Items":1533000.0,"Stock Based Compensation":12915000.0,"Asset Impairment Charge":129000.0,"Depreciation Amortization Depletion":33967000.0,"Depreciation And Amortization":33967000.0,"Depreciation":33967000.0,"Operating Gains Losses":693000.0,"Earnings Losses From Equity Investments":349000.0,"Gain Loss On Sale Of PPE":399000.0,"Gain Loss On Sale Of Business":-55000.0,"Net Income From Continuing Operations":38803000.0},"2026-03-31":{"Free Cash Flow":23915000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":2775000.0,"Capital Expenditure":-16766000.0,"Interest Paid Supplemental Data":10718000.0,"Income Tax Paid Supplemental Data":4382000.0,"End Cash Position":490249000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-426000.0,"Changes In Cash":42126000.0,"Financing Cash Flow":-6289000.0,"Cash Flow From Continuing Financing Activities":-6289000.0,"Net Other Financing Charges":-9064000.0,"Net Common Stock Issuance":2775000.0,"Common Stock Issuance":2775000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":7734000.0,"Cash Flow From Continuing Investing Activities":7734000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":24500000.0,"Sale Of Business":25500000.0,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-16766000.0,"Operating Cash Flow":40681000.0,"Cash Flow From Continuing Operating Activities":40681000.0,"Change In Working Capital":-32067000.0,"Change In Other Working Capital":-169000.0,"Change In Other Current Liabilities":12233000.0,"Change In Other Current Assets":-723000.0,"Change In Payables And Accrued Expense":-21317000.0,"Change In Accrued Expense":-33269000.0,"Change In Payable":11952000.0,"Change In Account Payable":4493000.0,"Change In Tax Payable":7459000.0,"Change In Income Tax Payable":7459000.0,"Change In Prepaid Assets":1886000.0,"Change In Inventory":-22655000.0,"Change In Receivables":-1322000.0,"Changes In Account Receivables":-3577000.0,"Other Non Cash Items":1209000.0,"Stock Based Compensation":8961000.0,"Asset Impairment Charge":137000.0,"Depreciation Amortization Depletion":33350000.0,"Depreciation And Amortization":33350000.0,"Depreciation":33350000.0,"Operating Gains Losses":-11904000.0,"Earnings Losses From Equity Investments":531000.0,"Gain Loss On Sale Of PPE":67000.0,"Gain Loss On Sale Of Business":-12502000.0,"Net Income From Continuing Operations":40995000.0},"2025-12-31":{"Free Cash Flow":73253000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":6034000.0,"Capital Expenditure":-25257000.0,"Interest Paid Supplemental Data":-4899000.0,"Income Tax Paid Supplemental Data":8069000.0,"End Cash Position":448549000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":751000.0,"Changes In Cash":53237000.0,"Financing Cash Flow":5062000.0,"Cash Flow From Continuing Financing Activities":5062000.0,"Net Other Financing Charges":-972000.0,"Net Common Stock Issuance":6034000.0,"Common Stock Issuance":6034000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-50335000.0,"Cash Flow From Continuing Investing Activities":-50335000.0,"Net Other Investing Changes":-2845000.0,"Net Business Purchase And Sale":-22184000.0,"Sale Of Business":null,"Purchase Of Business":-21935000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-25257000.0,"Operating Cash Flow":98510000.0,"Cash Flow From Continuing Operating Activities":98510000.0,"Change In Working Capital":7975000.0,"Change In Other Working Capital":459000.0,"Change In Other Current Liabilities":-2687000.0,"Change In Other Current Assets":132000.0,"Change In Payables And Accrued Expense":8741000.0,"Change In Accrued Expense":9413000.0,"Change In Payable":-672000.0,"Change In Account Payable":-2417000.0,"Change In Tax Payable":1745000.0,"Change In Income Tax Payable":1745000.0,"Change In Prepaid Assets":-1094000.0,"Change In Inventory":-6529000.0,"Change In Receivables":8953000.0,"Changes In Account Receivables":6315000.0,"Other Non Cash Items":1174000.0,"Stock Based Compensation":9897000.0,"Asset Impairment Charge":161000.0,"Depreciation Amortization Depletion":34327000.0,"Depreciation And Amortization":34327000.0,"Depreciation":34327000.0,"Operating Gains Losses":1756000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":1756000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":38006000.0},"2025-09-30":{"Free Cash Flow":51511000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2165000.0,"Capital Expenditure":-23471000.0,"Interest Paid Supplemental Data":12360000.0,"Income Tax Paid Supplemental Data":3665000.0,"End Cash Position":394561000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":94000.0,"Changes In Cash":50552000.0,"Financing Cash Flow":-365000.0,"Cash Flow From Continuing Financing Activities":-365000.0,"Net Other Financing Charges":-2530000.0,"Net Common Stock Issuance":2165000.0,"Common Stock Issuance":2165000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24065000.0,"Cash Flow From Continuing Investing Activities":-24065000.0,"Net Other Investing Changes":-319000.0,"Net Business Purchase And Sale":-324000.0,"Sale Of Business":-45000.0,"Purchase Of Business":-279000.0,"Net PPE Purchase And Sale":4000.0,"Sale Of PPE":4000.0,"Capital Expenditure Reported":-23471000.0,"Operating Cash Flow":74982000.0,"Cash Flow From Continuing Operating Activities":74982000.0,"Change In Working Capital":-2350000.0,"Change In Other Working Capital":-2717000.0,"Change In Other Current Liabilities":-1193000.0,"Change In Other Current Assets":-358000.0,"Change In Payables And Accrued Expense":9268000.0,"Change In Accrued Expense":7589000.0,"Change In Payable":1679000.0,"Change In Account Payable":-269000.0,"Change In Tax Payable":1948000.0,"Change In Income Tax Payable":1948000.0,"Change In Prepaid Assets":-463000.0,"Change In Inventory":-3353000.0,"Change In Receivables":-3534000.0,"Changes In Account Receivables":-6346000.0,"Other Non Cash Items":1421000.0,"Stock Based Compensation":13612000.0,"Asset Impairment Charge":70000.0,"Depreciation Amortization Depletion":34243000.0,"Depreciation And Amortization":34243000.0,"Depreciation":34243000.0,"Operating Gains Losses":231000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":231000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":27755000.0},"2025-06-30":{"Free Cash Flow":68717000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":6862000.0,"Capital Expenditure":-14590000.0,"Interest Paid Supplemental Data":1169000.0,"Income Tax Paid Supplemental Data":15874000.0,"End Cash Position":343915000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":2017000.0,"Changes In Cash":-55697000.0,"Financing Cash Flow":4347000.0,"Cash Flow From Continuing Financing Activities":4347000.0,"Net Other Financing Charges":-2515000.0,"Net Common Stock Issuance":6862000.0,"Common Stock Issuance":6862000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-143351000.0,"Cash Flow From Continuing Investing Activities":-143351000.0,"Net Other Investing Changes":-7500000.0,"Net Business Purchase And Sale":-121261000.0,"Sale Of Business":294000.0,"Purchase Of Business":-121555000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-14590000.0,"Operating Cash Flow":83307000.0,"Cash Flow From Continuing Operating Activities":83307000.0,"Change In Working Capital":4490000.0,"Change In Other Working Capital":1183000.0,"Change In Other Current Liabilities":-4086000.0,"Change In Other Current Assets":-1295000.0,"Change In Payables And Accrued Expense":16870000.0,"Change In Accrued Expense":18007000.0,"Change In Payable":-1137000.0,"Change In Account Payable":-756000.0,"Change In Tax Payable":-381000.0,"Change In Income Tax Payable":-381000.0,"Change In Prepaid Assets":-4616000.0,"Change In Inventory":-1121000.0,"Change In Receivables":-2445000.0,"Changes In Account Receivables":250000.0,"Other Non Cash Items":1531000.0,"Stock Based Compensation":10873000.0,"Asset Impairment Charge":50000.0,"Depreciation Amortization Depletion":33803000.0,"Depreciation And Amortization":33803000.0,"Depreciation":33803000.0,"Operating Gains Losses":-21000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":228000.0,"Gain Loss On Sale Of Business":-249000.0,"Net Income From Continuing Operations":32581000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-7117000.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-23000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-23000000.0,"Net Long Term Debt Issuance":-23000000.0,"Long Term Debt Payments":-23000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-3771000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}