{"ticker":"MNDO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":20372828.0,"Share Issued":20372828.0,"Total Debt":798000.0,"Tangible Book Value":13006000.0,"Invested Capital":24070000.0,"Working Capital":13072000.0,"Net Tangible Assets":13006000.0,"Capital Lease Obligations":798000.0,"Common Stock Equity":24070000.0,"Total Capitalization":24070000.0,"Total Equity Gross Minority Interest":24070000.0,"Stockholders Equity":24070000.0,"Gains Losses Not Affecting Retained Earnings":-781000.0,"Other Equity Adjustments":-781000.0,"Treasury Stock":1436000.0,"Retained Earnings":-1827000.0,"Additional Paid In Capital":28060000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":5980000.0,"Total Non Current Liabilities Net Minority Interest":2405000.0,"Employee Benefits":1332000.0,"Non Current Pension And Other Postretirement Benefit Plans":1332000.0,"Non Current Deferred Liabilities":543000.0,"Non Current Deferred Revenue":173000.0,"Non Current Deferred Taxes Liabilities":370000.0,"Long Term Debt And Capital Lease Obligation":530000.0,"Long Term Capital Lease Obligation":530000.0,"Current Liabilities":3575000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1589000.0,"Current Deferred Revenue":1589000.0,"Current Debt And Capital Lease Obligation":268000.0,"Current Capital Lease Obligation":268000.0,"Payables And Accrued Expenses":1718000.0,"Current Accrued Expenses":null,"Payables":1718000.0,"Other Payable":1300000.0,"Accounts Payable":418000.0,"Total Assets":30050000.0,"Total Non Current Assets":13403000.0,"Defined Pension Benefit":1332000.0,"Non Current Deferred Assets":155000.0,"Non Current Deferred Taxes Assets":155000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":11064000.0,"Other Intangible Assets":1234000.0,"Goodwill":9830000.0,"Net PPE":852000.0,"Accumulated Depreciation":null,"Gross PPE":852000.0,"Leases":null,"Other Properties":101000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":751000.0,"Properties":0.0,"Current Assets":16647000.0,"Other Current Assets":null,"Prepaid Assets":315000.0,"Receivables":2867000.0,"Other Receivables":777000.0,"Accrued Interest Receivable":null,"Accounts Receivable":2090000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":13465000.0,"Other Short Term Investments":10384000.0,"Cash And Cash Equivalents":3081000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":20372828.0,"Share Issued":20372828.0,"Total Debt":854000.0,"Tangible Book Value":12491000.0,"Invested Capital":23651000.0,"Working Capital":12617000.0,"Net Tangible Assets":12491000.0,"Capital Lease Obligations":854000.0,"Common Stock Equity":23651000.0,"Total Capitalization":23651000.0,"Total Equity Gross Minority Interest":23651000.0,"Stockholders Equity":23651000.0,"Gains Losses Not Affecting Retained Earnings":-738000.0,"Other Equity Adjustments":-738000.0,"Treasury Stock":1091000.0,"Retained Earnings":-2602000.0,"Additional Paid In Capital":28028000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":6969000.0,"Total Non Current Liabilities Net Minority Interest":2602000.0,"Employee Benefits":1414000.0,"Non Current Pension And Other Postretirement Benefit Plans":1414000.0,"Non Current Deferred Liabilities":591000.0,"Non Current Deferred Revenue":203000.0,"Non Current Deferred Taxes Liabilities":388000.0,"Long Term Debt And Capital Lease Obligation":597000.0,"Long Term Capital Lease Obligation":597000.0,"Current Liabilities":4367000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1847000.0,"Current Deferred Revenue":1847000.0,"Current Debt And Capital Lease Obligation":257000.0,"Current Capital Lease Obligation":257000.0,"Payables And Accrued Expenses":2263000.0,"Current Accrued Expenses":null,"Payables":2263000.0,"Other Payable":1561000.0,"Accounts Payable":702000.0,"Total Assets":30620000.0,"Total Non Current Assets":13636000.0,"Defined Pension Benefit":1414000.0,"Non Current Deferred Assets":140000.0,"Non Current Deferred Taxes Assets":140000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":11160000.0,"Other Intangible Assets":1295000.0,"Goodwill":9865000.0,"Net PPE":922000.0,"Accumulated Depreciation":null,"Gross PPE":922000.0,"Leases":null,"Other Properties":110000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":812000.0,"Properties":0.0,"Current Assets":16984000.0,"Other Current Assets":null,"Prepaid Assets":363000.0,"Receivables":2664000.0,"Other Receivables":451000.0,"Accrued Interest Receivable":null,"Accounts Receivable":2213000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":13957000.0,"Other Short Term Investments":10266000.0,"Cash And Cash Equivalents":3691000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":1287182.0,"Ordinary Shares Number":20372828.0,"Share Issued":21660010.0,"Total Debt":929000.0,"Tangible Book Value":11710000.0,"Invested Capital":23049000.0,"Working Capital":11887000.0,"Net Tangible Assets":11710000.0,"Capital Lease Obligations":929000.0,"Common Stock Equity":23049000.0,"Total Capitalization":23049000.0,"Total Equity Gross Minority Interest":23049000.0,"Stockholders Equity":23049000.0,"Gains Losses Not Affecting Retained Earnings":-625000.0,"Other Equity Adjustments":-625000.0,"Treasury Stock":930000.0,"Retained Earnings":-3470000.0,"Additional Paid In Capital":28020000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":7117000.0,"Total Non Current Liabilities Net Minority Interest":2922000.0,"Employee Benefits":1596000.0,"Non Current Pension And Other Postretirement Benefit Plans":1596000.0,"Non Current Deferred Liabilities":652000.0,"Non Current Deferred Revenue":239000.0,"Non Current Deferred Taxes Liabilities":413000.0,"Long Term Debt And Capital Lease Obligation":674000.0,"Long Term Capital Lease Obligation":674000.0,"Current Liabilities":4195000.0,"Other Current Liabilities":124000.0,"Current Deferred Liabilities":1960000.0,"Current Deferred Revenue":1960000.0,"Current Debt And Capital Lease Obligation":255000.0,"Current Capital Lease Obligation":255000.0,"Payables And Accrued Expenses":1856000.0,"Current Accrued Expenses":1310000.0,"Payables":546000.0,"Other Payable":null,"Accounts Payable":546000.0,"Total Assets":30166000.0,"Total Non Current Assets":14084000.0,"Defined Pension Benefit":1596000.0,"Non Current Deferred Assets":147000.0,"Non Current Deferred Taxes Assets":147000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":11339000.0,"Other Intangible Assets":1376000.0,"Goodwill":9963000.0,"Net PPE":1002000.0,"Accumulated Depreciation":-2395000.0,"Gross PPE":3397000.0,"Leases":115000.0,"Other Properties":null,"Machinery Furniture Equipment":2406000.0,"Buildings And Improvements":876000.0,"Properties":0.0,"Current Assets":16082000.0,"Other Current Assets":402000.0,"Prepaid Assets":330000.0,"Receivables":1797000.0,"Other Receivables":null,"Accrued Interest Receivable":84000.0,"Accounts Receivable":1713000.0,"Allowance For Doubtful Accounts Receivable":-8000.0,"Gross Accounts Receivable":1721000.0,"Cash Cash Equivalents And Short Term Investments":13553000.0,"Other Short Term Investments":5437000.0,"Cash And Cash Equivalents":8116000.0,"Cash Equivalents":4973000.0,"Cash Financial":3143000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":20366326.0,"Share Issued":20366326.0,"Total Debt":961000.0,"Tangible Book Value":10796000.0,"Invested Capital":22185000.0,"Working Capital":10977000.0,"Net Tangible Assets":10796000.0,"Capital Lease Obligations":961000.0,"Common Stock Equity":22185000.0,"Total Capitalization":22185000.0,"Total Equity Gross Minority Interest":22185000.0,"Stockholders Equity":22185000.0,"Gains Losses Not Affecting Retained Earnings":-624000.0,"Other Equity Adjustments":-624000.0,"Treasury Stock":799000.0,"Retained Earnings":-4420000.0,"Additional Paid In Capital":27974000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":7184000.0,"Total Non Current Liabilities Net Minority Interest":2846000.0,"Employee Benefits":1462000.0,"Non Current Pension And Other Postretirement Benefit Plans":1462000.0,"Non Current Deferred Liabilities":735000.0,"Non Current Deferred Revenue":307000.0,"Non Current Deferred Taxes Liabilities":428000.0,"Long Term Debt And Capital Lease Obligation":649000.0,"Long Term Capital Lease Obligation":649000.0,"Current Liabilities":4338000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2035000.0,"Current Deferred Revenue":2035000.0,"Current Debt And Capital Lease Obligation":312000.0,"Current Capital Lease Obligation":312000.0,"Payables And Accrued Expenses":1991000.0,"Current Accrued Expenses":null,"Payables":1991000.0,"Other Payable":1324000.0,"Accounts Payable":667000.0,"Total Assets":29369000.0,"Total Non Current Assets":14054000.0,"Defined Pension Benefit":1462000.0,"Non Current Deferred Assets":153000.0,"Non Current Deferred Taxes Assets":153000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":11389000.0,"Other Intangible Assets":1428000.0,"Goodwill":9961000.0,"Net PPE":1050000.0,"Accumulated Depreciation":null,"Gross PPE":1050000.0,"Leases":null,"Other Properties":1050000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":15315000.0,"Other Current Assets":null,"Prepaid Assets":365000.0,"Receivables":2455000.0,"Other Receivables":431000.0,"Accrued Interest Receivable":null,"Accounts Receivable":2024000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":12495000.0,"Other Short Term Investments":7306000.0,"Cash And Cash Equivalents":5189000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":20366326.0,"Share Issued":20366326.0,"Total Debt":1029000.0,"Tangible Book Value":9935000.0,"Invested Capital":21451000.0,"Working Capital":10334000.0,"Net Tangible Assets":9935000.0,"Capital Lease Obligations":1029000.0,"Common Stock Equity":21451000.0,"Total Capitalization":21451000.0,"Total Equity Gross Minority Interest":21451000.0,"Stockholders Equity":21451000.0,"Gains Losses Not Affecting Retained Earnings":-630000.0,"Other Equity Adjustments":-630000.0,"Treasury Stock":808000.0,"Retained Earnings":-5101000.0,"Additional Paid In Capital":27936000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":7662000.0,"Total Non Current Liabilities Net Minority Interest":3060000.0,"Employee Benefits":1354000.0,"Non Current Pension And Other Postretirement Benefit Plans":1354000.0,"Non Current Deferred Liabilities":980000.0,"Non Current Deferred Revenue":443000.0,"Non Current Deferred Taxes Liabilities":537000.0,"Long Term Debt And Capital Lease Obligation":726000.0,"Long Term Capital Lease Obligation":726000.0,"Current Liabilities":4602000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2010000.0,"Current Deferred Revenue":2010000.0,"Current Debt And Capital Lease Obligation":303000.0,"Current Capital Lease Obligation":303000.0,"Payables And Accrued Expenses":2289000.0,"Current Accrued Expenses":null,"Payables":2289000.0,"Other Payable":1522000.0,"Accounts Payable":767000.0,"Total Assets":29113000.0,"Total Non Current Assets":14177000.0,"Defined Pension Benefit":1354000.0,"Non Current Deferred Assets":160000.0,"Non Current Deferred Taxes Assets":160000.0,"Non Current Accounts Receivable":20000.0,"Goodwill And Other Intangible Assets":11516000.0,"Other Intangible Assets":1790000.0,"Goodwill":9726000.0,"Net PPE":1127000.0,"Accumulated Depreciation":null,"Gross PPE":1127000.0,"Leases":null,"Other Properties":142000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":985000.0,"Properties":0.0,"Current Assets":14936000.0,"Other Current Assets":null,"Prepaid Assets":410000.0,"Receivables":3172000.0,"Other Receivables":631000.0,"Accrued Interest Receivable":null,"Accounts Receivable":2541000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11354000.0,"Other Short Term Investments":8603000.0,"Cash And Cash Equivalents":2751000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":6379000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":36000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":163000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":812000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":620000.0,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":1293684.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":194000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1275000.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":448000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2062000.0,"Gross PPE":null,"Leases":27000.0,"Other Properties":null,"Machinery Furniture Equipment":2191000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":235000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":258000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-208000.0,"Gross Accounts Receivable":2706000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":1492000.0,"Cash Financial":2960000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.090376,"Normalized EBITDA":753000.0,"Net Income From Continuing Operation Net Minority Interest":775000.0,"Reconciled Depreciation":63000.0,"Reconciled Cost Of Revenue":2057000.0,"EBITDA":753000.0,"EBIT":690000.0,"Net Interest Income":162000.0,"Interest Income":162000.0,"Normalized Income":775000.0,"Net Income From Continuing And Discontinued Operation":775000.0,"Total Expenses":3921000.0,"Total Operating Income As Reported":690000.0,"Diluted Average Shares":20235000.0,"Basic Average Shares":20146000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":775000.0,"Net Income Common Stockholders":775000.0,"Net Income":775000.0,"Net Income Including Noncontrolling Interests":775000.0,"Net Income Continuous Operations":775000.0,"Tax Provision":77000.0,"Pretax Income":852000.0,"Net Non Operating Interest Income Expense":162000.0,"Interest Income Non Operating":162000.0,"Operating Income":690000.0,"Operating Expense":1864000.0,"Research And Development":1000000.0,"Selling General And Administration":864000.0,"Selling And Marketing Expense":369000.0,"General And Administrative Expense":495000.0,"Other Gand A":495000.0,"Gross Profit":2554000.0,"Cost Of Revenue":2057000.0,"Total Revenue":4611000.0,"Operating Revenue":4611000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.123232,"Normalized EBITDA":989000.0,"Net Income From Continuing Operation Net Minority Interest":868000.0,"Reconciled Depreciation":69000.0,"Reconciled Cost Of Revenue":2345000.0,"EBITDA":989000.0,"EBIT":920000.0,"Net Interest Income":70000.0,"Interest Income":70000.0,"Normalized Income":868000.0,"Net Income From Continuing And Discontinued Operation":868000.0,"Total Expenses":4165000.0,"Total Operating Income As Reported":920000.0,"Diluted Average Shares":20455000.0,"Basic Average Shares":20328000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":868000.0,"Net Income Common Stockholders":868000.0,"Net Income":868000.0,"Net Income Including Noncontrolling Interests":868000.0,"Net Income Continuous Operations":868000.0,"Tax Provision":122000.0,"Pretax Income":990000.0,"Net Non Operating Interest Income Expense":70000.0,"Interest Income Non Operating":70000.0,"Operating Income":920000.0,"Operating Expense":1820000.0,"Research And Development":992000.0,"Selling General And Administration":828000.0,"Selling And Marketing Expense":339000.0,"General And Administrative Expense":489000.0,"Other Gand A":489000.0,"Gross Profit":null,"Cost Of Revenue":2345000.0,"Total Revenue":5085000.0,"Operating Revenue":5085000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":874000.0,"Net Income From Continuing Operation Net Minority Interest":950000.0,"Reconciled Depreciation":68000.0,"Reconciled Cost Of Revenue":2177000.0,"EBITDA":874000.0,"EBIT":806000.0,"Net Interest Income":-123000.0,"Interest Income":-67000.0,"Normalized Income":950000.0,"Net Income From Continuing And Discontinued Operation":950000.0,"Total Expenses":4080000.0,"Total Operating Income As Reported":806000.0,"Diluted Average Shares":20754000.0,"Basic Average Shares":20663000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":950000.0,"Net Income Common Stockholders":950000.0,"Net Income":950000.0,"Net Income Including Noncontrolling Interests":950000.0,"Net Income Continuous Operations":950000.0,"Tax Provision":-5000.0,"Pretax Income":945000.0,"Net Non Operating Interest Income Expense":-123000.0,"Interest Income Non Operating":-67000.0,"Operating Income":806000.0,"Operating Expense":1903000.0,"Research And Development":1064000.0,"Selling General And Administration":839000.0,"Selling And Marketing Expense":399000.0,"General And Administrative Expense":440000.0,"Other Gand A":440000.0,"Gross Profit":null,"Cost Of Revenue":2177000.0,"Total Revenue":4886000.0,"Operating Revenue":4886000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.105125,"Normalized EBITDA":693000.0,"Net Income From Continuing Operation Net Minority Interest":681000.0,"Reconciled Depreciation":49000.0,"Reconciled Cost Of Revenue":2270000.0,"EBITDA":693000.0,"EBIT":644000.0,"Net Interest Income":117000.0,"Interest Income":117000.0,"Normalized Income":681000.0,"Net Income From Continuing And Discontinued Operation":681000.0,"Total Expenses":4179000.0,"Total Operating Income As Reported":644000.0,"Diluted Average Shares":20723000.0,"Basic Average Shares":20595000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":681000.0,"Net Income Common Stockholders":681000.0,"Net Income":681000.0,"Net Income Including Noncontrolling Interests":681000.0,"Net Income Continuous Operations":681000.0,"Tax Provision":80000.0,"Pretax Income":761000.0,"Net Non Operating Interest Income Expense":117000.0,"Interest Income Non Operating":117000.0,"Operating Income":644000.0,"Operating Expense":1909000.0,"Research And Development":1098000.0,"Selling General And Administration":811000.0,"Selling And Marketing Expense":352000.0,"General And Administrative Expense":459000.0,"Other Gand A":459000.0,"Gross Profit":null,"Cost Of Revenue":2270000.0,"Total Revenue":4823000.0,"Operating Revenue":4823000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.065764,"Normalized EBITDA":345000.0,"Net Income From Continuing Operation Net Minority Interest":483000.0,"Reconciled Depreciation":79000.0,"Reconciled Cost Of Revenue":2602000.0,"EBITDA":345000.0,"EBIT":266000.0,"Net Interest Income":251000.0,"Interest Income":251000.0,"Normalized Income":483000.0,"Net Income From Continuing And Discontinued Operation":483000.0,"Total Expenses":4486000.0,"Total Operating Income As Reported":266000.0,"Diluted Average Shares":20705000.0,"Basic Average Shares":20572000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":483000.0,"Net Income Common Stockholders":483000.0,"Net Income":483000.0,"Net Income Including Noncontrolling Interests":483000.0,"Net Income Continuous Operations":483000.0,"Tax Provision":34000.0,"Pretax Income":517000.0,"Net Non Operating Interest Income Expense":251000.0,"Interest Income Non Operating":251000.0,"Operating Income":266000.0,"Operating Expense":1884000.0,"Research And Development":995000.0,"Selling General And Administration":889000.0,"Selling And Marketing Expense":358000.0,"General And Administrative Expense":531000.0,"Other Gand A":531000.0,"Gross Profit":null,"Cost Of Revenue":2602000.0,"Total Revenue":4752000.0,"Operating Revenue":4752000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":123000.0,"Repurchase Of Capital Stock":-350000.0,"Capital Expenditure":-1000.0,"End Cash Position":3081000.0,"Beginning Cash Position":3684000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-607000.0,"Financing Cash Flow":-350000.0,"Cash Flow From Continuing Financing Activities":-350000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-350000.0,"Common Stock Payments":-350000.0,"Investing Cash Flow":-388000.0,"Cash Flow From Continuing Investing Activities":-388000.0,"Net Other Investing Changes":-7000.0,"Net Investment Purchase And Sale":-119000.0,"Sale Of Investment":200000.0,"Purchase Of Investment":-319000.0,"Net Business Purchase And Sale":-261000.0,"Purchase Of Business":-261000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":124000.0,"Cash Flow From Continuing Operating Activities":124000.0,"Change In Working Capital":-727000.0,"Change In Other Working Capital":-284000.0,"Change In Other Current Liabilities":7000.0,"Change In Other Current Assets":-333000.0,"Change In Payables And Accrued Expense":-286000.0,"Change In Payable":-286000.0,"Change In Account Payable":-286000.0,"Change In Prepaid Assets":47000.0,"Change In Receivables":122000.0,"Changes In Account Receivables":122000.0,"Stock Based Compensation":37000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":-31000.0,"Deferred Income Tax":-31000.0,"Depreciation Amortization Depletion":63000.0,"Depreciation And Amortization":63000.0,"Operating Gains Losses":7000.0,"Pension And Employee Benefit Expense":7000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":775000.0},"2026-03-31":{"Free Cash Flow":606000.0,"Repurchase Of Capital Stock":-192000.0,"Capital Expenditure":-2000.0,"End Cash Position":3691000.0,"Beginning Cash Position":8116000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":-4422000.0,"Financing Cash Flow":-192000.0,"Cash Flow From Continuing Financing Activities":-192000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-192000.0,"Common Stock Payments":-192000.0,"Investing Cash Flow":-4838000.0,"Cash Flow From Continuing Investing Activities":-4838000.0,"Net Other Investing Changes":-6000.0,"Net Investment Purchase And Sale":-4830000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":608000.0,"Cash Flow From Continuing Operating Activities":608000.0,"Change In Working Capital":-365000.0,"Change In Other Working Capital":-136000.0,"Change In Other Current Liabilities":129000.0,"Change In Other Current Assets":34000.0,"Change In Payables And Accrued Expense":168000.0,"Change In Payable":168000.0,"Change In Account Payable":168000.0,"Change In Prepaid Assets":-34000.0,"Change In Receivables":-526000.0,"Changes In Account Receivables":-526000.0,"Stock Based Compensation":39000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":-9000.0,"Deferred Income Tax":-9000.0,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Operating Gains Losses":6000.0,"Pension And Employee Benefit Expense":6000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":868000.0},"2025-12-31":{"Free Cash Flow":1206000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-7000.0,"End Cash Position":8116000.0,"Beginning Cash Position":5189000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":2935000.0,"Financing Cash Flow":-130000.0,"Cash Flow From Continuing Financing Activities":-130000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":1852000.0,"Cash Flow From Continuing Investing Activities":1852000.0,"Net Other Investing Changes":-10000.0,"Net Investment Purchase And Sale":1869000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7000.0,"Purchase Of PPE":-7000.0,"Operating Cash Flow":1213000.0,"Cash Flow From Continuing Operating Activities":1213000.0,"Change In Working Capital":151000.0,"Change In Other Working Capital":-139000.0,"Change In Other Current Liabilities":121000.0,"Change In Other Current Assets":-54000.0,"Change In Payables And Accrued Expense":-116000.0,"Change In Payable":-116000.0,"Change In Account Payable":-116000.0,"Change In Prepaid Assets":35000.0,"Change In Receivables":304000.0,"Changes In Account Receivables":304000.0,"Stock Based Compensation":45000.0,"Unrealized Gain Loss On Investment Securities":-2000.0,"Deferred Tax":-9000.0,"Deferred Income Tax":-9000.0,"Depreciation Amortization Depletion":68000.0,"Depreciation And Amortization":68000.0,"Operating Gains Losses":10000.0,"Pension And Employee Benefit Expense":10000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":950000.0},"2025-09-30":{"Free Cash Flow":1157000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-10000.0,"End Cash Position":5189000.0,"Beginning Cash Position":2751000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":2440000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":1273000.0,"Cash Flow From Continuing Investing Activities":1273000.0,"Net Other Investing Changes":-10000.0,"Net Investment Purchase And Sale":1293000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-10000.0,"Purchase Of PPE":-10000.0,"Operating Cash Flow":1167000.0,"Cash Flow From Continuing Operating Activities":1167000.0,"Change In Working Capital":385000.0,"Change In Other Working Capital":-107000.0,"Change In Other Current Liabilities":-187000.0,"Change In Other Current Assets":200000.0,"Change In Payables And Accrued Expense":-102000.0,"Change In Payable":-102000.0,"Change In Account Payable":-102000.0,"Change In Prepaid Assets":43000.0,"Change In Receivables":538000.0,"Changes In Account Receivables":538000.0,"Stock Based Compensation":47000.0,"Unrealized Gain Loss On Investment Securities":-2000.0,"Deferred Tax":-3000.0,"Deferred Income Tax":-3000.0,"Depreciation Amortization Depletion":49000.0,"Depreciation And Amortization":49000.0,"Operating Gains Losses":10000.0,"Pension And Employee Benefit Expense":10000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":681000.0},"2025-06-30":{"Free Cash Flow":916000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-5000.0,"End Cash Position":2751000.0,"Beginning Cash Position":3331000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":-609000.0,"Financing Cash Flow":-4502000.0,"Cash Flow From Continuing Financing Activities":-4502000.0,"Cash Dividends Paid":-4502000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":2972000.0,"Cash Flow From Continuing Investing Activities":2972000.0,"Net Other Investing Changes":-14000.0,"Net Investment Purchase And Sale":2991000.0,"Sale Of Investment":2991000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":921000.0,"Cash Flow From Continuing Operating Activities":921000.0,"Change In Working Capital":341000.0,"Change In Other Working Capital":829000.0,"Change In Other Current Liabilities":-358000.0,"Change In Other Current Assets":-7000.0,"Change In Payables And Accrued Expense":-22000.0,"Change In Payable":-22000.0,"Change In Account Payable":-22000.0,"Change In Prepaid Assets":-83000.0,"Change In Receivables":-18000.0,"Changes In Account Receivables":-18000.0,"Stock Based Compensation":49000.0,"Unrealized Gain Loss On Investment Securities":-2000.0,"Deferred Tax":-54000.0,"Deferred Income Tax":-54000.0,"Depreciation Amortization Depletion":79000.0,"Depreciation And Amortization":79000.0,"Operating Gains Losses":25000.0,"Pension And Employee Benefit Expense":14000.0,"Gain Loss On Sale Of PPE":11000.0,"Net Income From Continuing Operations":483000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}