{"ticker":"MNDY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":51160822.0,"Share Issued":51160822.0,"Total Debt":177573000.0,"Tangible Book Value":758691000.0,"Invested Capital":758691000.0,"Working Capital":564956000.0,"Net Tangible Assets":758691000.0,"Capital Lease Obligations":177573000.0,"Common Stock Equity":758691000.0,"Total Capitalization":758691000.0,"Total Equity Gross Minority Interest":758691000.0,"Stockholders Equity":758691000.0,"Gains Losses Not Affecting Retained Earnings":10821000.0,"Other Equity Adjustments":10821000.0,"Retained Earnings":-405256000.0,"Additional Paid In Capital":1153126000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":933508000.0,"Total Non Current Liabilities Net Minority Interest":151132000.0,"Non Current Deferred Liabilities":2086000.0,"Non Current Deferred Revenue":2086000.0,"Long Term Debt And Capital Lease Obligation":149046000.0,"Long Term Capital Lease Obligation":149046000.0,"Current Liabilities":782376000.0,"Current Deferred Liabilities":455131000.0,"Current Deferred Revenue":455131000.0,"Current Debt And Capital Lease Obligation":28527000.0,"Current Capital Lease Obligation":28527000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":298718000.0,"Current Accrued Expenses":252191000.0,"Payables":46527000.0,"Total Tax Payable":null,"Accounts Payable":46527000.0,"Total Assets":1692199000.0,"Total Non Current Assets":344867000.0,"Other Non Current Assets":73951000.0,"Non Current Deferred Assets":56639000.0,"Non Current Deferred Taxes Assets":56639000.0,"Net PPE":214277000.0,"Accumulated Depreciation":null,"Gross PPE":214277000.0,"Leases":null,"Other Properties":214277000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1347332000.0,"Other Current Assets":100686000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":34370000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":34370000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1212276000.0,"Other Short Term Investments":215141000.0,"Cash And Cash Equivalents":997135000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":51160822.0,"Share Issued":51160822.0,"Total Debt":168767000.0,"Tangible Book Value":1246836000.0,"Invested Capital":1246836000.0,"Working Capital":1074190000.0,"Net Tangible Assets":1246836000.0,"Capital Lease Obligations":168767000.0,"Common Stock Equity":1246836000.0,"Total Capitalization":1246836000.0,"Total Equity Gross Minority Interest":1246836000.0,"Stockholders Equity":1246836000.0,"Gains Losses Not Affecting Retained Earnings":18097000.0,"Other Equity Adjustments":18097000.0,"Retained Earnings":-433290000.0,"Additional Paid In Capital":1662029000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":859764000.0,"Total Non Current Liabilities Net Minority Interest":144890000.0,"Non Current Deferred Liabilities":1942000.0,"Non Current Deferred Revenue":1942000.0,"Long Term Debt And Capital Lease Obligation":142948000.0,"Long Term Capital Lease Obligation":142948000.0,"Current Liabilities":714874000.0,"Current Deferred Liabilities":415412000.0,"Current Deferred Revenue":415412000.0,"Current Debt And Capital Lease Obligation":25819000.0,"Current Capital Lease Obligation":25819000.0,"Pensionand Other Post Retirement Benefit Plans Current":132264000.0,"Payables And Accrued Expenses":141379000.0,"Current Accrued Expenses":76481000.0,"Payables":64898000.0,"Total Tax Payable":19897000.0,"Accounts Payable":45001000.0,"Total Assets":2106600000.0,"Total Non Current Assets":317536000.0,"Other Non Current Assets":55817000.0,"Non Current Deferred Assets":58682000.0,"Non Current Deferred Taxes Assets":58682000.0,"Net PPE":203037000.0,"Accumulated Depreciation":-38099000.0,"Gross PPE":241136000.0,"Leases":33855000.0,"Other Properties":149149000.0,"Machinery Furniture Equipment":58132000.0,"Properties":0.0,"Current Assets":1789064000.0,"Other Current Assets":9908000.0,"Hedging Assets Current":20168000.0,"Current Deferred Assets":36775000.0,"Prepaid Assets":22177000.0,"Receivables":34579000.0,"Duefrom Related Parties Current":109000.0,"Accrued Interest Receivable":3918000.0,"Accounts Receivable":30552000.0,"Allowance For Doubtful Accounts Receivable":-889000.0,"Gross Accounts Receivable":31441000.0,"Cash Cash Equivalents And Short Term Investments":1665457000.0,"Other Short Term Investments":162308000.0,"Cash And Cash Equivalents":1503149000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":51551462.0,"Share Issued":51551462.0,"Total Debt":119274000.0,"Tangible Book Value":1267221000.0,"Invested Capital":1267221000.0,"Working Capital":1163736000.0,"Net Tangible Assets":1267221000.0,"Capital Lease Obligations":119274000.0,"Common Stock Equity":1267221000.0,"Total Capitalization":1267221000.0,"Total Equity Gross Minority Interest":1267221000.0,"Stockholders Equity":1267221000.0,"Gains Losses Not Affecting Retained Earnings":21193000.0,"Other Equity Adjustments":21193000.0,"Retained Earnings":-509982000.0,"Additional Paid In Capital":1756010000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":791327000.0,"Total Non Current Liabilities Net Minority Interest":94229000.0,"Non Current Deferred Liabilities":2179000.0,"Non Current Deferred Revenue":2179000.0,"Long Term Debt And Capital Lease Obligation":92050000.0,"Long Term Capital Lease Obligation":92050000.0,"Current Liabilities":697098000.0,"Current Deferred Liabilities":406231000.0,"Current Deferred Revenue":406231000.0,"Current Debt And Capital Lease Obligation":27224000.0,"Current Capital Lease Obligation":27224000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":263643000.0,"Current Accrued Expenses":218296000.0,"Payables":45347000.0,"Total Tax Payable":null,"Accounts Payable":45347000.0,"Total Assets":2058548000.0,"Total Non Current Assets":197714000.0,"Other Non Current Assets":45293000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":152421000.0,"Accumulated Depreciation":null,"Gross PPE":152421000.0,"Leases":null,"Other Properties":152421000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1860834000.0,"Other Current Assets":89137000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":32711000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":32711000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1738986000.0,"Other Short Term Investments":211740000.0,"Cash And Cash Equivalents":1527246000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":51551462.0,"Share Issued":51551462.0,"Total Debt":126212000.0,"Tangible Book Value":1192378000.0,"Invested Capital":1192378000.0,"Working Capital":1101140000.0,"Net Tangible Assets":1192378000.0,"Capital Lease Obligations":126212000.0,"Common Stock Equity":1192378000.0,"Total Capitalization":1192378000.0,"Total Equity Gross Minority Interest":1192378000.0,"Stockholders Equity":1192378000.0,"Gains Losses Not Affecting Retained Earnings":22984000.0,"Other Equity Adjustments":22984000.0,"Retained Earnings":-523034000.0,"Additional Paid In Capital":1692428000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":771593000.0,"Total Non Current Liabilities Net Minority Interest":98683000.0,"Non Current Deferred Liabilities":2299000.0,"Non Current Deferred Revenue":2299000.0,"Long Term Debt And Capital Lease Obligation":96384000.0,"Long Term Capital Lease Obligation":96384000.0,"Current Liabilities":672910000.0,"Current Deferred Liabilities":408620000.0,"Current Deferred Revenue":408620000.0,"Current Debt And Capital Lease Obligation":29828000.0,"Current Capital Lease Obligation":29828000.0,"Pensionand Other Post Retirement Benefit Plans Current":108845000.0,"Payables And Accrued Expenses":125617000.0,"Current Accrued Expenses":67598000.0,"Payables":58019000.0,"Total Tax Payable":16160000.0,"Accounts Payable":41859000.0,"Total Assets":1963971000.0,"Total Non Current Assets":189921000.0,"Other Non Current Assets":33077000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":156844000.0,"Accumulated Depreciation":null,"Gross PPE":156844000.0,"Leases":null,"Other Properties":156844000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1774050000.0,"Other Current Assets":15199000.0,"Hedging Assets Current":22825000.0,"Current Deferred Assets":20160000.0,"Prepaid Assets":23962000.0,"Receivables":41287000.0,"Duefrom Related Parties Current":81000.0,"Accrued Interest Receivable":5010000.0,"Accounts Receivable":36196000.0,"Allowance For Doubtful Accounts Receivable":-354000.0,"Gross Accounts Receivable":36550000.0,"Cash Cash Equivalents And Short Term Investments":1650617000.0,"Other Short Term Investments":60102000.0,"Cash And Cash Equivalents":1590515000.0,"Cash Equivalents":1334384000.0,"Cash Financial":256131000.0},"2025-03-31":{"Ordinary Shares Number":51415189.0,"Share Issued":51415189.0,"Total Debt":122540000.0,"Tangible Book Value":1101243000.0,"Invested Capital":1101243000.0,"Working Capital":1016017000.0,"Net Tangible Assets":1101243000.0,"Capital Lease Obligations":122540000.0,"Common Stock Equity":1101243000.0,"Total Capitalization":1101243000.0,"Total Equity Gross Minority Interest":1101243000.0,"Stockholders Equity":1101243000.0,"Gains Losses Not Affecting Retained Earnings":-2273000.0,"Other Equity Adjustments":-2273000.0,"Retained Earnings":-524607000.0,"Additional Paid In Capital":null,"Capital Stock":1628123000.0,"Common Stock":1628123000.0,"Total Liabilities Net Minority Interest":745031000.0,"Total Non Current Liabilities Net Minority Interest":95857000.0,"Non Current Deferred Liabilities":2660000.0,"Non Current Deferred Revenue":2660000.0,"Long Term Debt And Capital Lease Obligation":93197000.0,"Long Term Capital Lease Obligation":93197000.0,"Current Liabilities":649174000.0,"Current Deferred Liabilities":384031000.0,"Current Deferred Revenue":384031000.0,"Current Debt And Capital Lease Obligation":29343000.0,"Current Capital Lease Obligation":29343000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":235800000.0,"Current Accrued Expenses":203937000.0,"Payables":31863000.0,"Total Tax Payable":null,"Accounts Payable":31863000.0,"Total Assets":1846274000.0,"Total Non Current Assets":181083000.0,"Other Non Current Assets":23704000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":157379000.0,"Accumulated Depreciation":null,"Gross PPE":157379000.0,"Leases":null,"Other Properties":157379000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1665191000.0,"Other Current Assets":50420000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":26436000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":26436000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1588335000.0,"Other Short Term Investments":60730000.0,"Cash And Cash Equivalents":1527605000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":1579074000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":95960000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":15121000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-29023000.0,"Gross PPE":null,"Leases":22000000.0,"Other Properties":null,"Machinery Furniture Equipment":48345000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":2984000.0,"Current Deferred Assets":10409000.0,"Prepaid Assets":16279000.0,"Receivables":null,"Duefrom Related Parties Current":1587000.0,"Accrued Interest Receivable":4864000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-296000.0,"Gross Accounts Receivable":26100000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.069565,"Normalized EBITDA":23602000.0,"Net Income From Continuing Operation Net Minority Interest":28034000.0,"Reconciled Depreciation":3848000.0,"Reconciled Cost Of Revenue":38124000.0,"EBITDA":23602000.0,"EBIT":19754000.0,"Net Interest Income":10376000.0,"Interest Income":10376000.0,"Normalized Income":28034000.0,"Net Income From Continuing And Discontinued Operation":28034000.0,"Total Expenses":331511000.0,"Total Operating Income As Reported":19754000.0,"Diluted Average Shares":48857280.0,"Basic Average Shares":48018030.0,"Diluted EPS":0.57,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":28034000.0,"Net Income Common Stockholders":28034000.0,"Net Income":28034000.0,"Net Income Including Noncontrolling Interests":28034000.0,"Net Income Continuous Operations":28034000.0,"Tax Provision":2096000.0,"Pretax Income":30130000.0,"Net Non Operating Interest Income Expense":10376000.0,"Interest Income Non Operating":10376000.0,"Operating Income":19754000.0,"Operating Expense":293387000.0,"Research And Development":92020000.0,"Selling General And Administration":201367000.0,"Selling And Marketing Expense":165395000.0,"General And Administrative Expense":35972000.0,"Other Gand A":35972000.0,"Gross Profit":313141000.0,"Cost Of Revenue":38124000.0,"Total Revenue":351265000.0,"Operating Revenue":351265000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6065000.0,"Net Income From Continuing Operation Net Minority Interest":76692000.0,"Reconciled Depreciation":3680000.0,"Reconciled Cost Of Revenue":37333000.0,"EBITDA":6065000.0,"EBIT":2385000.0,"Net Interest Income":16622000.0,"Interest Income":17522000.0,"Normalized Income":76692000.0,"Net Income From Continuing And Discontinued Operation":76692000.0,"Total Expenses":331493000.0,"Total Operating Income As Reported":2385000.0,"Diluted Average Shares":52928246.0,"Basic Average Shares":51686448.0,"Diluted EPS":1.45,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":76692000.0,"Net Income Common Stockholders":76692000.0,"Net Income":76692000.0,"Net Income Including Noncontrolling Interests":76692000.0,"Net Income Continuous Operations":76692000.0,"Tax Provision":-60753000.0,"Pretax Income":15939000.0,"Net Non Operating Interest Income Expense":16622000.0,"Interest Income Non Operating":17522000.0,"Operating Income":2385000.0,"Operating Expense":294160000.0,"Research And Development":84922000.0,"Selling General And Administration":209238000.0,"Selling And Marketing Expense":170733000.0,"General And Administrative Expense":38505000.0,"Other Gand A":38505000.0,"Gross Profit":296545000.0,"Cost Of Revenue":37333000.0,"Total Revenue":333878000.0,"Operating Revenue":333878000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.024806,"Normalized EBITDA":1122000.0,"Net Income From Continuing Operation Net Minority Interest":13052000.0,"Reconciled Depreciation":3500000.0,"Reconciled Cost Of Revenue":35788000.0,"EBITDA":1122000.0,"EBIT":-2378000.0,"Net Interest Income":15762000.0,"Interest Income":15762000.0,"Normalized Income":13052000.0,"Net Income From Continuing And Discontinued Operation":13052000.0,"Total Expenses":319233000.0,"Total Operating Income As Reported":-2378000.0,"Diluted Average Shares":53264485.0,"Basic Average Shares":51687504.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":13052000.0,"Net Income Common Stockholders":13052000.0,"Net Income":13052000.0,"Net Income Including Noncontrolling Interests":13052000.0,"Net Income Continuous Operations":13052000.0,"Tax Provision":332000.0,"Pretax Income":13384000.0,"Net Non Operating Interest Income Expense":15762000.0,"Interest Income Non Operating":15762000.0,"Operating Income":-2378000.0,"Operating Expense":283445000.0,"Research And Development":79453000.0,"Selling General And Administration":203992000.0,"Selling And Marketing Expense":165808000.0,"General And Administrative Expense":38184000.0,"Other Gand A":38184000.0,"Gross Profit":281067000.0,"Cost Of Revenue":35788000.0,"Total Revenue":316855000.0,"Operating Revenue":316855000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.383379,"Normalized EBITDA":-8176000.0,"Net Income From Continuing Operation Net Minority Interest":1573000.0,"Reconciled Depreciation":3375000.0,"Reconciled Cost Of Revenue":31173000.0,"EBITDA":-8176000.0,"EBIT":-11551000.0,"Net Interest Income":14102000.0,"Interest Income":14102000.0,"Normalized Income":1573000.0,"Net Income From Continuing And Discontinued Operation":1573000.0,"Total Expenses":310565000.0,"Total Operating Income As Reported":-11551000.0,"Diluted Average Shares":53271524.0,"Basic Average Shares":51385862.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1573000.0,"Net Income Common Stockholders":1573000.0,"Net Income":1573000.0,"Net Income Including Noncontrolling Interests":1573000.0,"Net Income Continuous Operations":1573000.0,"Tax Provision":978000.0,"Pretax Income":2551000.0,"Net Non Operating Interest Income Expense":14102000.0,"Interest Income Non Operating":14102000.0,"Operating Income":-11551000.0,"Operating Expense":279392000.0,"Research And Development":87039000.0,"Selling General And Administration":192353000.0,"Selling And Marketing Expense":152590000.0,"General And Administrative Expense":39763000.0,"Other Gand A":39763000.0,"Gross Profit":267841000.0,"Cost Of Revenue":31173000.0,"Total Revenue":299014000.0,"Operating Revenue":299014000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000656,"Normalized EBITDA":13046000.0,"Net Income From Continuing Operation Net Minority Interest":27425000.0,"Reconciled Depreciation":3250000.0,"Reconciled Cost Of Revenue":28805000.0,"EBITDA":13046000.0,"EBIT":9796000.0,"Net Interest Income":17647000.0,"Interest Income":17647000.0,"Normalized Income":27425000.0,"Net Income From Continuing And Discontinued Operation":27425000.0,"Total Expenses":272454000.0,"Total Operating Income As Reported":9796000.0,"Diluted Average Shares":53042479.0,"Basic Average Shares":51005188.0,"Diluted EPS":0.52,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":27425000.0,"Net Income Common Stockholders":27425000.0,"Net Income":27425000.0,"Net Income Including Noncontrolling Interests":27425000.0,"Net Income Continuous Operations":27425000.0,"Tax Provision":18000.0,"Pretax Income":27443000.0,"Net Non Operating Interest Income Expense":17647000.0,"Interest Income Non Operating":17647000.0,"Operating Income":9796000.0,"Operating Expense":243649000.0,"Research And Development":69385000.0,"Selling General And Administration":174264000.0,"Selling And Marketing Expense":141720000.0,"General And Administrative Expense":32544000.0,"Other Gand A":32544000.0,"Gross Profit":253445000.0,"Cost Of Revenue":28805000.0,"Total Revenue":282250000.0,"Operating Revenue":282250000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":101756000.0,"Repurchase Of Capital Stock":-552612000.0,"Capital Expenditure":-2931000.0,"End Cash Position":997135000.0,"Beginning Cash Position":1503149000.0,"Changes In Cash":-506014000.0,"Financing Cash Flow":-547562000.0,"Cash Flow From Continuing Financing Activities":-547562000.0,"Net Other Financing Charges":-1990000.0,"Proceeds From Stock Option Exercised":7040000.0,"Net Common Stock Issuance":-552612000.0,"Common Stock Payments":-552612000.0,"Investing Cash Flow":-63139000.0,"Cash Flow From Continuing Investing Activities":-63139000.0,"Net Investment Purchase And Sale":-50876000.0,"Sale Of Investment":18247000.0,"Purchase Of Investment":-69123000.0,"Net Business Purchase And Sale":-9332000.0,"Purchase Of Business":-9332000.0,"Net PPE Purchase And Sale":-2447000.0,"Purchase Of PPE":-2447000.0,"Capital Expenditure Reported":-484000.0,"Operating Cash Flow":104687000.0,"Cash Flow From Continuing Operating Activities":104687000.0,"Change In Working Capital":43743000.0,"Change In Other Working Capital":45598000.0,"Change In Payables And Accrued Expense":18380000.0,"Change In Accrued Expense":17944000.0,"Change In Payable":436000.0,"Change In Account Payable":436000.0,"Change In Prepaid Assets":-16417000.0,"Change In Receivables":-3818000.0,"Changes In Account Receivables":-3818000.0,"Other Non Cash Items":null,"Stock Based Compensation":29283000.0,"Amortization Of Securities":-2471000.0,"Deferred Tax":2250000.0,"Deferred Income Tax":2250000.0,"Depreciation Amortization Depletion":3848000.0,"Depreciation And Amortization":3848000.0,"Net Income From Continuing Operations":28034000.0},"2025-12-31":{"Free Cash Flow":52150000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-7543000.0,"End Cash Position":1503149000.0,"Beginning Cash Position":1527246000.0,"Changes In Cash":-24097000.0,"Financing Cash Flow":-125852000.0,"Cash Flow From Continuing Financing Activities":-125852000.0,"Net Other Financing Charges":1857000.0,"Proceeds From Stock Option Exercised":7319000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":42062000.0,"Cash Flow From Continuing Investing Activities":42062000.0,"Net Investment Purchase And Sale":49605000.0,"Sale Of Investment":null,"Purchase Of Investment":-28250000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-6807000.0,"Purchase Of PPE":-6807000.0,"Capital Expenditure Reported":-736000.0,"Operating Cash Flow":59693000.0,"Cash Flow From Continuing Operating Activities":59693000.0,"Change In Working Capital":-60454000.0,"Change In Other Working Capital":-57941000.0,"Change In Payables And Accrued Expense":4376000.0,"Change In Accrued Expense":5635000.0,"Change In Payable":-1259000.0,"Change In Account Payable":-1259000.0,"Change In Prepaid Assets":-9048000.0,"Change In Receivables":2159000.0,"Changes In Account Receivables":2159000.0,"Other Non Cash Items":null,"Stock Based Compensation":39546000.0,"Amortization Of Securities":-61000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3680000.0,"Depreciation And Amortization":3680000.0,"Net Income From Continuing Operations":76692000.0},"2025-09-30":{"Free Cash Flow":90219000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-4925000.0,"End Cash Position":1527246000.0,"Beginning Cash Position":1590515000.0,"Changes In Cash":-63269000.0,"Financing Cash Flow":-3958000.0,"Cash Flow From Continuing Financing Activities":-3958000.0,"Net Other Financing Charges":-12003000.0,"Proceeds From Stock Option Exercised":8045000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-154455000.0,"Cash Flow From Continuing Investing Activities":-154455000.0,"Net Investment Purchase And Sale":-149530000.0,"Sale Of Investment":null,"Purchase Of Investment":-149530000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3984000.0,"Purchase Of PPE":-3984000.0,"Capital Expenditure Reported":-941000.0,"Operating Cash Flow":95144000.0,"Cash Flow From Continuing Operating Activities":95144000.0,"Change In Working Capital":30713000.0,"Change In Other Working Capital":3317000.0,"Change In Payables And Accrued Expense":33708000.0,"Change In Accrued Expense":30220000.0,"Change In Payable":3488000.0,"Change In Account Payable":3488000.0,"Change In Prepaid Assets":-9797000.0,"Change In Receivables":3485000.0,"Changes In Account Receivables":3485000.0,"Other Non Cash Items":null,"Stock Based Compensation":49862000.0,"Amortization Of Securities":-1983000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3500000.0,"Depreciation And Amortization":3500000.0,"Net Income From Continuing Operations":13052000.0},"2025-06-30":{"Free Cash Flow":60029000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-6808000.0,"End Cash Position":1590515000.0,"Beginning Cash Position":1527605000.0,"Changes In Cash":62910000.0,"Financing Cash Flow":2881000.0,"Cash Flow From Continuing Financing Activities":2881000.0,"Net Other Financing Charges":-9484000.0,"Proceeds From Stock Option Exercised":12365000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-6808000.0,"Cash Flow From Continuing Investing Activities":-6808000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5884000.0,"Purchase Of PPE":-5884000.0,"Capital Expenditure Reported":-924000.0,"Operating Cash Flow":66837000.0,"Cash Flow From Continuing Operating Activities":66837000.0,"Change In Working Capital":4664000.0,"Change In Other Working Capital":18402000.0,"Change In Payables And Accrued Expense":13009000.0,"Change In Accrued Expense":2941000.0,"Change In Payable":10068000.0,"Change In Account Payable":10068000.0,"Change In Prepaid Assets":-16987000.0,"Change In Receivables":-9760000.0,"Changes In Account Receivables":-9760000.0,"Other Non Cash Items":580000.0,"Stock Based Compensation":56645000.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3375000.0,"Depreciation And Amortization":3375000.0,"Net Income From Continuing Operations":1573000.0},"2025-03-31":{"Free Cash Flow":107504000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-4466000.0,"End Cash Position":1527605000.0,"Beginning Cash Position":1411602000.0,"Changes In Cash":116003000.0,"Financing Cash Flow":18548000.0,"Cash Flow From Continuing Financing Activities":18548000.0,"Net Other Financing Charges":4412000.0,"Proceeds From Stock Option Exercised":14136000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-14515000.0,"Cash Flow From Continuing Investing Activities":-14515000.0,"Net Investment Purchase And Sale":-10049000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10049000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3687000.0,"Purchase Of PPE":-3687000.0,"Capital Expenditure Reported":-779000.0,"Operating Cash Flow":111970000.0,"Cash Flow From Continuing Operating Activities":111970000.0,"Change In Working Capital":51012000.0,"Change In Other Working Capital":44101000.0,"Change In Payables And Accrued Expense":17313000.0,"Change In Accrued Expense":21157000.0,"Change In Payable":-3844000.0,"Change In Account Payable":-3844000.0,"Change In Prepaid Assets":-9770000.0,"Change In Receivables":-632000.0,"Changes In Account Receivables":-632000.0,"Other Non Cash Items":null,"Stock Based Compensation":30958000.0,"Amortization Of Securities":-675000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3250000.0,"Depreciation And Amortization":3250000.0,"Net Income From Continuing Operations":27425000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Amortization Of Securities":420000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}