{"ticker":"MNOV","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":49221246.0,"Share Issued":49221246.0,"Total Debt":165198.0,"Tangible Book Value":25006994.0,"Invested Capital":39407234.0,"Working Capital":25050231.0,"Net Tangible Assets":25006994.0,"Capital Lease Obligations":165198.0,"Common Stock Equity":39407234.0,"Total Capitalization":39407234.0,"Total Equity Gross Minority Interest":39407234.0,"Stockholders Equity":39407234.0,"Gains Losses Not Affecting Retained Earnings":-128130.0,"Other Equity Adjustments":-128130.0,"Retained Earnings":-441335457.0,"Additional Paid In Capital":480821600.0,"Capital Stock":49221.0,"Common Stock":49221.0,"Total Liabilities Net Minority Interest":3297620.0,"Total Non Current Liabilities Net Minority Interest":201792.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":201792.0,"Non Current Deferred Taxes Liabilities":201792.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":3095828.0,"Other Current Liabilities":null,"Current Deferred Liabilities":428276.0,"Current Deferred Revenue":428276.0,"Current Debt And Capital Lease Obligation":165198.0,"Current Capital Lease Obligation":165198.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2502354.0,"Current Accrued Expenses":1649987.0,"Payables":852367.0,"Accounts Payable":852367.0,"Total Assets":42704854.0,"Total Non Current Assets":14558795.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":14400240.0,"Other Intangible Assets":4800000.0,"Goodwill":9600240.0,"Net PPE":158555.0,"Accumulated Depreciation":null,"Gross PPE":158555.0,"Leases":null,"Other Properties":158555.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":28146059.0,"Other Current Assets":571544.0,"Receivables":245100.0,"Accounts Receivable":245100.0,"Cash Cash Equivalents And Short Term Investments":27329415.0,"Cash And Cash Equivalents":27329415.0},"2025-12-31":{"Ordinary Shares Number":49221246.0,"Share Issued":49221246.0,"Total Debt":194331.0,"Tangible Book Value":27186441.0,"Invested Capital":41586681.0,"Working Capital":27193797.0,"Net Tangible Assets":27186441.0,"Capital Lease Obligations":194331.0,"Common Stock Equity":41586681.0,"Total Capitalization":41586681.0,"Total Equity Gross Minority Interest":41586681.0,"Stockholders Equity":41586681.0,"Gains Losses Not Affecting Retained Earnings":-127180.0,"Other Equity Adjustments":-127180.0,"Retained Earnings":-438749199.0,"Additional Paid In Capital":480413839.0,"Capital Stock":49221.0,"Common Stock":49221.0,"Total Liabilities Net Minority Interest":4016428.0,"Total Non Current Liabilities Net Minority Interest":218921.0,"Other Non Current Liabilities":17129.0,"Non Current Deferred Liabilities":201792.0,"Non Current Deferred Taxes Liabilities":201792.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":3797507.0,"Other Current Liabilities":146540.0,"Current Deferred Liabilities":370160.0,"Current Deferred Revenue":370160.0,"Current Debt And Capital Lease Obligation":194331.0,"Current Capital Lease Obligation":194331.0,"Pensionand Other Post Retirement Benefit Plans Current":824529.0,"Payables And Accrued Expenses":2261947.0,"Current Accrued Expenses":1636952.0,"Payables":624995.0,"Accounts Payable":624995.0,"Total Assets":45603109.0,"Total Non Current Assets":14611805.0,"Other Non Current Assets":18996.0,"Goodwill And Other Intangible Assets":14400240.0,"Other Intangible Assets":4800000.0,"Goodwill":9600240.0,"Net PPE":192569.0,"Accumulated Depreciation":-422809.0,"Gross PPE":615378.0,"Leases":null,"Other Properties":184229.0,"Machinery Furniture Equipment":431149.0,"Properties":null,"Current Assets":30991304.0,"Other Current Assets":184827.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30806477.0,"Cash And Cash Equivalents":30806477.0},"2025-09-30":{"Ordinary Shares Number":49046246.0,"Share Issued":49046246.0,"Total Debt":180751.0,"Tangible Book Value":29564516.0,"Invested Capital":43964756.0,"Working Capital":29585080.0,"Net Tangible Assets":29564516.0,"Capital Lease Obligations":180751.0,"Common Stock Equity":43964756.0,"Total Capitalization":43964756.0,"Total Equity Gross Minority Interest":43964756.0,"Stockholders Equity":43964756.0,"Gains Losses Not Affecting Retained Earnings":-126803.0,"Other Equity Adjustments":-126803.0,"Retained Earnings":-435946920.0,"Additional Paid In Capital":479989433.0,"Capital Stock":49046.0,"Common Stock":49046.0,"Total Liabilities Net Minority Interest":3613632.0,"Total Non Current Liabilities Net Minority Interest":276191.0,"Other Non Current Liabilities":74399.0,"Non Current Deferred Liabilities":201792.0,"Non Current Deferred Taxes Liabilities":201792.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":3337441.0,"Other Current Liabilities":null,"Current Deferred Liabilities":521899.0,"Current Deferred Revenue":521899.0,"Current Debt And Capital Lease Obligation":180751.0,"Current Capital Lease Obligation":180751.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2634791.0,"Current Accrued Expenses":1888833.0,"Payables":745958.0,"Accounts Payable":745958.0,"Total Assets":47578388.0,"Total Non Current Assets":14655867.0,"Other Non Current Assets":18996.0,"Goodwill And Other Intangible Assets":14400240.0,"Other Intangible Assets":4800000.0,"Goodwill":9600240.0,"Net PPE":236631.0,"Accumulated Depreciation":null,"Gross PPE":236631.0,"Leases":null,"Other Properties":236631.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":32922521.0,"Other Current Assets":359909.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":32562612.0,"Cash And Cash Equivalents":32562612.0},"2025-06-30":{"Ordinary Shares Number":49046246.0,"Share Issued":49046246.0,"Total Debt":301880.0,"Tangible Book Value":32456629.0,"Invested Capital":46856869.0,"Working Capital":32475658.0,"Net Tangible Assets":32456629.0,"Capital Lease Obligations":301880.0,"Common Stock Equity":46856869.0,"Total Capitalization":46856869.0,"Total Equity Gross Minority Interest":46856869.0,"Stockholders Equity":46856869.0,"Gains Losses Not Affecting Retained Earnings":-127371.0,"Other Equity Adjustments":-127371.0,"Retained Earnings":-432896547.0,"Additional Paid In Capital":479831741.0,"Capital Stock":49046.0,"Common Stock":49046.0,"Total Liabilities Net Minority Interest":2967006.0,"Total Non Current Liabilities Net Minority Interest":318830.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":201792.0,"Non Current Deferred Taxes Liabilities":201792.0,"Long Term Debt And Capital Lease Obligation":117038.0,"Long Term Capital Lease Obligation":117038.0,"Current Liabilities":2648176.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":184842.0,"Current Capital Lease Obligation":184842.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2463334.0,"Current Accrued Expenses":1893889.0,"Payables":569445.0,"Accounts Payable":569445.0,"Total Assets":49823875.0,"Total Non Current Assets":14700041.0,"Other Non Current Assets":18996.0,"Goodwill And Other Intangible Assets":14400240.0,"Other Intangible Assets":4800000.0,"Goodwill":9600240.0,"Net PPE":280805.0,"Accumulated Depreciation":null,"Gross PPE":280805.0,"Leases":null,"Other Properties":280805.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":35123834.0,"Other Current Assets":729598.0,"Receivables":134599.0,"Accounts Receivable":134599.0,"Cash Cash Equivalents And Short Term Investments":34259637.0,"Cash And Cash Equivalents":34259637.0},"2025-03-31":{"Ordinary Shares Number":49046246.0,"Share Issued":49046246.0,"Total Debt":189860.0,"Tangible Book Value":35530236.0,"Invested Capital":49930476.0,"Working Capital":35545623.0,"Net Tangible Assets":35530236.0,"Capital Lease Obligations":189860.0,"Common Stock Equity":49930476.0,"Total Capitalization":49930476.0,"Total Equity Gross Minority Interest":49930476.0,"Stockholders Equity":49930476.0,"Gains Losses Not Affecting Retained Earnings":-130052.0,"Other Equity Adjustments":-130052.0,"Retained Earnings":-429615362.0,"Additional Paid In Capital":479626844.0,"Capital Stock":49046.0,"Common Stock":49046.0,"Total Liabilities Net Minority Interest":2500674.0,"Total Non Current Liabilities Net Minority Interest":366990.0,"Other Non Current Liabilities":165198.0,"Non Current Deferred Liabilities":201792.0,"Non Current Deferred Taxes Liabilities":201792.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2133684.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":189860.0,"Current Capital Lease Obligation":189860.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1943824.0,"Current Accrued Expenses":1224933.0,"Payables":718891.0,"Accounts Payable":718891.0,"Total Assets":52431150.0,"Total Non Current Assets":14751843.0,"Other Non Current Assets":18996.0,"Goodwill And Other Intangible Assets":14400240.0,"Other Intangible Assets":4800000.0,"Goodwill":9600240.0,"Net PPE":332607.0,"Accumulated Depreciation":null,"Gross PPE":332607.0,"Leases":null,"Other Properties":332607.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":37679307.0,"Other Current Assets":1107841.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":36571466.0,"Cash And Cash Equivalents":36571466.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":211460.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":126832.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":785949.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":18996.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-402734.0,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":428241.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2831546.0,"Net Income From Continuing Operation Net Minority Interest":-2586258.0,"Reconciled Depreciation":4260.0,"Reconciled Cost Of Revenue":170101.0,"EBITDA":-2831546.0,"EBIT":-2835806.0,"Net Interest Income":252964.0,"Interest Income":252964.0,"Normalized Income":-2586258.0,"Net Income From Continuing And Discontinued Operation":-2586258.0,"Total Expenses":3022790.0,"Total Operating Income As Reported":-2835806.0,"Diluted Average Shares":49221246.0,"Basic Average Shares":49221246.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2586258.0,"Net Income Common Stockholders":-2586258.0,"Net Income":-2586258.0,"Net Income Including Noncontrolling Interests":-2586258.0,"Net Income Continuous Operations":-2586258.0,"Pretax Income":-2586258.0,"Other Income Expense":-3416.0,"Other Non Operating Income Expenses":-3416.0,"Net Non Operating Interest Income Expense":252964.0,"Interest Income Non Operating":252964.0,"Operating Income":-2835806.0,"Operating Expense":2852689.0,"Research And Development":1262514.0,"Selling General And Administration":1590175.0,"General And Administrative Expense":1590175.0,"Other Gand A":1590175.0,"Gross Profit":16883.0,"Cost Of Revenue":170101.0,"Total Revenue":186984.0,"Operating Revenue":186984.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3087847.0,"Net Income From Continuing Operation Net Minority Interest":-2802279.0,"Reconciled Depreciation":4555.0,"Reconciled Cost Of Revenue":146985.0,"EBITDA":-3087847.0,"EBIT":-3092402.0,"Net Interest Income":301876.0,"Interest Income":301876.0,"Normalized Income":-2802279.0,"Net Income From Continuing And Discontinued Operation":-2802279.0,"Total Expenses":3244141.0,"Total Operating Income As Reported":-3092402.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2802279.0,"Net Income Common Stockholders":-2802279.0,"Net Income":-2802279.0,"Net Income Including Noncontrolling Interests":-2802279.0,"Net Income Continuous Operations":-2802279.0,"Pretax Income":-2796285.0,"Other Income Expense":-5759.0,"Other Non Operating Income Expenses":-5759.0,"Net Non Operating Interest Income Expense":301876.0,"Interest Income Non Operating":301876.0,"Operating Income":-3092402.0,"Operating Expense":3097156.0,"Research And Development":1543419.0,"Selling General And Administration":1553737.0,"General And Administrative Expense":1553737.0,"Other Gand A":1553737.0,"Gross Profit":4754.0,"Cost Of Revenue":146985.0,"Total Revenue":151739.0,"Operating Revenue":151739.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3375695.0,"Net Income From Continuing Operation Net Minority Interest":-3050373.0,"Reconciled Depreciation":5303.0,"Reconciled Cost Of Revenue":115272.0,"EBITDA":-3375695.0,"EBIT":-3380998.0,"Net Interest Income":340850.0,"Interest Income":340850.0,"Normalized Income":-3050373.0,"Net Income From Continuing And Discontinued Operation":-3050373.0,"Total Expenses":3504317.0,"Total Operating Income As Reported":-3380998.0,"Diluted Average Shares":49046246.0,"Basic Average Shares":49046246.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-3050373.0,"Net Income Common Stockholders":-3050373.0,"Net Income":-3050373.0,"Net Income Including Noncontrolling Interests":-3050373.0,"Net Income Continuous Operations":-3050373.0,"Pretax Income":-3050373.0,"Other Income Expense":-10225.0,"Other Non Operating Income Expenses":-10225.0,"Net Non Operating Interest Income Expense":340850.0,"Interest Income Non Operating":340850.0,"Operating Income":-3380998.0,"Operating Expense":3389045.0,"Research And Development":1582975.0,"Selling General And Administration":1806070.0,"General And Administrative Expense":1806070.0,"Other Gand A":1806070.0,"Gross Profit":8047.0,"Cost Of Revenue":115272.0,"Total Revenue":123319.0,"Operating Revenue":123319.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3602028.0,"Net Income From Continuing Operation Net Minority Interest":-3281185.0,"Reconciled Depreciation":5064.0,"Reconciled Cost Of Revenue":116349.0,"EBITDA":-3602028.0,"EBIT":-3607092.0,"Net Interest Income":324955.0,"Interest Income":324955.0,"Normalized Income":-3281185.0,"Net Income From Continuing And Discontinued Operation":-3281185.0,"Total Expenses":3741691.0,"Total Operating Income As Reported":-3607092.0,"Diluted Average Shares":49046246.0,"Basic Average Shares":49046246.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3281185.0,"Net Income Common Stockholders":-3281185.0,"Net Income":-3281185.0,"Net Income Including Noncontrolling Interests":-3281185.0,"Net Income Continuous Operations":-3281185.0,"Pretax Income":-3281185.0,"Other Income Expense":952.0,"Other Non Operating Income Expenses":952.0,"Net Non Operating Interest Income Expense":324955.0,"Interest Income Non Operating":324955.0,"Operating Income":-3607092.0,"Operating Expense":3625342.0,"Research And Development":2188652.0,"Selling General And Administration":1436690.0,"General And Administrative Expense":1436690.0,"Other Gand A":1436690.0,"Gross Profit":18250.0,"Cost Of Revenue":116349.0,"Total Revenue":134599.0,"Operating Revenue":134599.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3197333.0,"Net Income From Continuing Operation Net Minority Interest":-2864120.0,"Reconciled Depreciation":5177.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3197333.0,"EBIT":-3202510.0,"Net Interest Income":336111.0,"Interest Income":336111.0,"Normalized Income":-2864120.0,"Net Income From Continuing And Discontinued Operation":-2864120.0,"Total Expenses":3202510.0,"Total Operating Income As Reported":-3202510.0,"Diluted Average Shares":49046246.0,"Basic Average Shares":49046246.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-2864120.0,"Net Income Common Stockholders":-2864120.0,"Net Income":-2864120.0,"Net Income Including Noncontrolling Interests":-2864120.0,"Net Income Continuous Operations":-2864120.0,"Pretax Income":-2864120.0,"Other Income Expense":2279.0,"Other Non Operating Income Expenses":2279.0,"Net Non Operating Interest Income Expense":336111.0,"Interest Income Non Operating":336111.0,"Operating Income":-3202510.0,"Operating Expense":3202510.0,"Research And Development":1839802.0,"Selling General And Administration":1362708.0,"General And Administrative Expense":1362708.0,"Other Gand A":1362708.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3481038.0,"Capital Expenditure":-10825.0,"End Cash Position":27329415.0,"Beginning Cash Position":30806477.0,"Effect Of Exchange Rate Changes":3976.0,"Changes In Cash":-3481038.0,"Investing Cash Flow":-10825.0,"Cash Flow From Continuing Investing Activities":-10825.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-10825.0,"Sale Of PPE":null,"Purchase Of PPE":-10825.0,"Operating Cash Flow":-3470213.0,"Cash Flow From Continuing Operating Activities":-3470213.0,"Change In Working Capital":-1336528.0,"Change In Other Working Capital":58116.0,"Change In Other Current Liabilities":-46262.0,"Change In Payables And Accrued Expense":-735179.0,"Change In Payable":-735179.0,"Change In Account Payable":-735179.0,"Change In Prepaid Assets":-368103.0,"Change In Receivables":-245100.0,"Changes In Account Receivables":-245100.0,"Other Non Cash Items":40552.0,"Depreciation Amortization Depletion":4260.0,"Depreciation And Amortization":4260.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2586258.0},"2025-12-31":{"Free Cash Flow":-2016797.0,"Capital Expenditure":null,"End Cash Position":30806477.0,"Beginning Cash Position":32562612.0,"Effect Of Exchange Rate Changes":16644.0,"Changes In Cash":-1772779.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2016797.0,"Cash Flow From Continuing Operating Activities":-2016797.0,"Change In Working Capital":561116.0,"Change In Other Working Capital":-151739.0,"Change In Other Current Liabilities":-43418.0,"Change In Payables And Accrued Expense":582390.0,"Change In Payable":582390.0,"Change In Account Payable":582390.0,"Change In Prepaid Assets":173883.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":39248.0,"Depreciation Amortization Depletion":4555.0,"Depreciation And Amortization":4555.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2802279.0},"2025-09-30":{"Free Cash Flow":-1706096.0,"Capital Expenditure":null,"End Cash Position":32562612.0,"Beginning Cash Position":34259637.0,"Effect Of Exchange Rate Changes":9071.0,"Changes In Cash":-1706096.0,"Investing Cash Flow":-2899.0,"Cash Flow From Continuing Investing Activities":-2899.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-2899.0,"Sale Of PPE":null,"Purchase Of PPE":-2899.0,"Operating Cash Flow":-1703197.0,"Cash Flow From Continuing Operating Activities":-1703197.0,"Change In Working Capital":1142480.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-46674.0,"Change In Payables And Accrued Expense":163331.0,"Change In Payable":163331.0,"Change In Account Payable":163331.0,"Change In Prepaid Assets":369325.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":41701.0,"Depreciation Amortization Depletion":5303.0,"Depreciation And Amortization":5303.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3050373.0},"2025-06-30":{"Free Cash Flow":-2306406.0,"Capital Expenditure":null,"End Cash Position":34259637.0,"Beginning Cash Position":36571466.0,"Effect Of Exchange Rate Changes":-5423.0,"Changes In Cash":-2306406.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-2306406.0,"Cash Flow From Continuing Operating Activities":-2306406.0,"Change In Working Capital":717613.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-53708.0,"Change In Payables And Accrued Expense":527129.0,"Change In Payable":527129.0,"Change In Account Payable":527129.0,"Change In Prepaid Assets":378791.0,"Change In Receivables":-134599.0,"Changes In Account Receivables":-134599.0,"Other Non Cash Items":47205.0,"Depreciation Amortization Depletion":5064.0,"Depreciation And Amortization":5064.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3281185.0},"2025-03-31":{"Free Cash Flow":-3783661.0,"Capital Expenditure":null,"End Cash Position":36571466.0,"Beginning Cash Position":40359738.0,"Effect Of Exchange Rate Changes":-4611.0,"Changes In Cash":-3783661.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-3783661.0,"Cash Flow From Continuing Operating Activities":-3783661.0,"Change In Working Capital":-1256188.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-51210.0,"Change In Payables And Accrued Expense":-812979.0,"Change In Payable":-812979.0,"Change In Account Payable":-812979.0,"Change In Prepaid Assets":-391999.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":45527.0,"Depreciation Amortization Depletion":5177.0,"Depreciation And Amortization":5177.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2864120.0},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":-1.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":1.0,"Gain Loss On Sale Of PPE":1.0,"Net Income From Continuing Operations":null}}}