{"ticker":"MNR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":166801737.0,"Share Issued":166801737.0,"Net Debt":1128802000.0,"Total Debt":1191376000.0,"Tangible Book Value":1843741000.0,"Invested Capital":3013730000.0,"Working Capital":-45070000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":21387000.0,"Common Stock Equity":1843741000.0,"Total Capitalization":3013730000.0,"Total Equity Gross Minority Interest":1843741000.0,"Stockholders Equity":0.0,"Total Partnership Capital":1843741000.0,"Limited Partnership Capital":1843741000.0,"Total Liabilities Net Minority Interest":1831511000.0,"Total Non Current Liabilities Net Minority Interest":1469781000.0,"Other Non Current Liabilities":7731000.0,"Derivative Product Liabilities":5812000.0,"Long Term Debt And Capital Lease Obligation":1182519000.0,"Long Term Capital Lease Obligation":12530000.0,"Long Term Debt":1169989000.0,"Long Term Provisions":273719000.0,"Current Liabilities":361730000.0,"Other Current Liabilities":9741000.0,"Current Debt And Capital Lease Obligation":8857000.0,"Current Capital Lease Obligation":8857000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":343132000.0,"Current Accrued Expenses":65239000.0,"Interest Payable":2552000.0,"Payables":277893000.0,"Other Payable":173743000.0,"Dueto Related Parties Current":212000.0,"Total Tax Payable":22216000.0,"Accounts Payable":81722000.0,"Total Assets":3675252000.0,"Total Non Current Assets":3358592000.0,"Other Non Current Assets":30119000.0,"Financial Assets":227000.0,"Net PPE":3328246000.0,"Accumulated Depreciation":-1098909000.0,"Gross PPE":4427155000.0,"Other Properties":114493000.0,"Machinery Furniture Equipment":16865000.0,"Current Assets":316660000.0,"Other Current Assets":16825000.0,"Hedging Assets Current":976000.0,"Inventory":42373000.0,"Other Inventories":40990000.0,"Finished Goods":1383000.0,"Receivables":215299000.0,"Accounts Receivable":215299000.0,"Cash Cash Equivalents And Short Term Investments":41187000.0,"Cash And Cash Equivalents":41187000.0},"2026-03-31":{"Ordinary Shares Number":168218770.0,"Share Issued":168218770.0,"Net Debt":1081831000.0,"Total Debt":1154577000.0,"Tangible Book Value":1848518000.0,"Invested Capital":2983038000.0,"Working Capital":-68961000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":20057000.0,"Common Stock Equity":1848518000.0,"Total Capitalization":2983038000.0,"Total Equity Gross Minority Interest":1848518000.0,"Stockholders Equity":0.0,"Total Partnership Capital":1848518000.0,"Limited Partnership Capital":1848518000.0,"Total Liabilities Net Minority Interest":1844791000.0,"Total Non Current Liabilities Net Minority Interest":1433416000.0,"Other Non Current Liabilities":7039000.0,"Derivative Product Liabilities":11613000.0,"Long Term Debt And Capital Lease Obligation":1147083000.0,"Long Term Capital Lease Obligation":12563000.0,"Long Term Debt":1134520000.0,"Long Term Provisions":267681000.0,"Current Liabilities":411375000.0,"Other Current Liabilities":49295000.0,"Current Debt And Capital Lease Obligation":7494000.0,"Current Capital Lease Obligation":7494000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":354586000.0,"Current Accrued Expenses":75962000.0,"Interest Payable":2894000.0,"Payables":278624000.0,"Other Payable":178290000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":15398000.0,"Accounts Payable":84936000.0,"Total Assets":3693309000.0,"Total Non Current Assets":3350895000.0,"Other Non Current Assets":30399000.0,"Financial Assets":741000.0,"Net PPE":3319755000.0,"Accumulated Depreciation":-1006896000.0,"Gross PPE":4326651000.0,"Other Properties":112200000.0,"Machinery Furniture Equipment":15055000.0,"Current Assets":342414000.0,"Other Current Assets":17997000.0,"Hedging Assets Current":0.0,"Inventory":42458000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":229270000.0,"Accounts Receivable":229270000.0,"Cash Cash Equivalents And Short Term Investments":52689000.0,"Cash And Cash Equivalents":52689000.0},"2025-12-31":{"Ordinary Shares Number":168207000.0,"Share Issued":168207000.0,"Net Debt":1101423000.0,"Total Debt":1163607000.0,"Tangible Book Value":1989389000.0,"Invested Capital":3133445000.0,"Working Capital":18031000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":19551000.0,"Common Stock Equity":1989389000.0,"Total Capitalization":3133445000.0,"Total Equity Gross Minority Interest":1989389000.0,"Stockholders Equity":0.0,"Total Partnership Capital":1989389000.0,"Limited Partnership Capital":1989389000.0,"Total Liabilities Net Minority Interest":1787919000.0,"Total Non Current Liabilities Net Minority Interest":1427998000.0,"Other Non Current Liabilities":6479000.0,"Derivative Product Liabilities":2962000.0,"Long Term Debt And Capital Lease Obligation":1156701000.0,"Long Term Capital Lease Obligation":12645000.0,"Long Term Debt":1144056000.0,"Long Term Provisions":261856000.0,"Current Liabilities":359921000.0,"Other Current Liabilities":1178000.0,"Current Debt And Capital Lease Obligation":6906000.0,"Current Capital Lease Obligation":6906000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":351837000.0,"Current Accrued Expenses":72221000.0,"Interest Payable":3388000.0,"Payables":279616000.0,"Other Payable":179433000.0,"Dueto Related Parties Current":915000.0,"Total Tax Payable":30562000.0,"Accounts Payable":68706000.0,"Total Assets":3777308000.0,"Total Non Current Assets":3399356000.0,"Other Non Current Assets":34001000.0,"Financial Assets":12492000.0,"Net PPE":3352863000.0,"Accumulated Depreciation":-914764000.0,"Gross PPE":4267627000.0,"Other Properties":109340000.0,"Machinery Furniture Equipment":12771000.0,"Current Assets":377952000.0,"Other Current Assets":18886000.0,"Hedging Assets Current":42506000.0,"Inventory":43511000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":230416000.0,"Accounts Receivable":230416000.0,"Cash Cash Equivalents And Short Term Investments":42633000.0,"Cash And Cash Equivalents":42633000.0},"2025-09-30":{"Ordinary Shares Number":168136764.0,"Share Issued":168136764.0,"Net Debt":1090367000.0,"Total Debt":1165037000.0,"Tangible Book Value":1963602000.0,"Invested Capital":3107568000.0,"Working Capital":20000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":21071000.0,"Common Stock Equity":1963602000.0,"Total Capitalization":3107568000.0,"Total Equity Gross Minority Interest":1963602000.0,"Stockholders Equity":0.0,"Total Partnership Capital":1963602000.0,"Limited Partnership Capital":1963602000.0,"Total Liabilities Net Minority Interest":1808583000.0,"Total Non Current Liabilities Net Minority Interest":1433513000.0,"Other Non Current Liabilities":14953000.0,"Derivative Product Liabilities":4093000.0,"Long Term Debt And Capital Lease Obligation":1158315000.0,"Long Term Capital Lease Obligation":14349000.0,"Long Term Debt":1143966000.0,"Long Term Provisions":256152000.0,"Current Liabilities":375070000.0,"Other Current Liabilities":44000.0,"Current Debt And Capital Lease Obligation":6722000.0,"Current Capital Lease Obligation":6722000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":368304000.0,"Current Accrued Expenses":85528000.0,"Interest Payable":3780000.0,"Payables":282776000.0,"Other Payable":161621000.0,"Dueto Related Parties Current":1015000.0,"Total Tax Payable":34042000.0,"Accounts Payable":86098000.0,"Total Assets":3772185000.0,"Total Non Current Assets":3397095000.0,"Other Non Current Assets":39388000.0,"Financial Assets":8444000.0,"Net PPE":3349263000.0,"Accumulated Depreciation":-824269000.0,"Gross PPE":4173532000.0,"Other Properties":127431000.0,"Machinery Furniture Equipment":null,"Current Assets":375090000.0,"Other Current Assets":25039000.0,"Hedging Assets Current":33597000.0,"Inventory":49362000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":213493000.0,"Accounts Receivable":213493000.0,"Cash Cash Equivalents And Short Term Investments":53599000.0,"Cash And Cash Equivalents":53599000.0},"2025-06-30":{"Ordinary Shares Number":118336367.0,"Share Issued":118336367.0,"Net Debt":551223000.0,"Total Debt":580588000.0,"Tangible Book Value":1375695000.0,"Invested Capital":1940695000.0,"Working Capital":-57163000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":15588000.0,"Common Stock Equity":1375695000.0,"Total Capitalization":1940695000.0,"Total Equity Gross Minority Interest":1375695000.0,"Stockholders Equity":0.0,"Total Partnership Capital":1375695000.0,"Limited Partnership Capital":1375695000.0,"Total Liabilities Net Minority Interest":958470000.0,"Total Non Current Liabilities Net Minority Interest":692129000.0,"Other Non Current Liabilities":2096000.0,"Derivative Product Liabilities":4524000.0,"Long Term Debt And Capital Lease Obligation":575320000.0,"Long Term Capital Lease Obligation":10320000.0,"Long Term Debt":565000000.0,"Long Term Provisions":110189000.0,"Current Liabilities":266341000.0,"Other Current Liabilities":5574000.0,"Current Debt And Capital Lease Obligation":5268000.0,"Current Capital Lease Obligation":5268000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":255499000.0,"Current Accrued Expenses":51437000.0,"Interest Payable":null,"Payables":204062000.0,"Other Payable":142674000.0,"Dueto Related Parties Current":1828000.0,"Total Tax Payable":11052000.0,"Accounts Payable":48508000.0,"Total Assets":2334165000.0,"Total Non Current Assets":2124987000.0,"Other Non Current Assets":30363000.0,"Financial Assets":3241000.0,"Net PPE":2091383000.0,"Accumulated Depreciation":-670636000.0,"Gross PPE":2762019000.0,"Other Properties":100957000.0,"Machinery Furniture Equipment":null,"Current Assets":209178000.0,"Other Current Assets":6148000.0,"Hedging Assets Current":16537000.0,"Inventory":25842000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":146874000.0,"Accounts Receivable":146874000.0,"Cash Cash Equivalents And Short Term Investments":13777000.0,"Cash And Cash Equivalents":13777000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":82500000.0,"Other Current Borrowings":82500000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":6303000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":220957000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":98213000.0,"Reconciled Depreciation":98229000.0,"Reconciled Cost Of Revenue":272815000.0,"EBITDA":220957000.0,"EBIT":122728000.0,"Net Interest Income":-24515000.0,"Interest Expense":24515000.0,"Normalized Income":98213000.0,"Net Income From Continuing And Discontinued Operation":98213000.0,"Total Expenses":283486000.0,"Total Operating Income As Reported":122469000.0,"Diluted Average Shares":168026000.0,"Basic Average Shares":167544000.0,"Diluted EPS":0.58,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":98213000.0,"Net Income Common Stockholders":98213000.0,"Net Income":98213000.0,"Net Income Including Noncontrolling Interests":98213000.0,"Net Income Continuous Operations":98213000.0,"Pretax Income":98213000.0,"Other Income Expense":259000.0,"Other Non Operating Income Expenses":259000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-24515000.0,"Interest Expense Non Operating":24515000.0,"Operating Income":122469000.0,"Operating Expense":10671000.0,"Selling General And Administration":10671000.0,"General And Administrative Expense":10671000.0,"Other Gand A":10671000.0,"Gross Profit":133140000.0,"Cost Of Revenue":272815000.0,"Total Revenue":405955000.0,"Operating Revenue":405955000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":87552000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-35038000.0,"Reconciled Depreciation":98173000.0,"Reconciled Cost Of Revenue":286883000.0,"EBITDA":87552000.0,"EBIT":-10621000.0,"Net Interest Income":-24417000.0,"Interest Expense":24417000.0,"Normalized Income":-35038000.0,"Net Income From Continuing And Discontinued Operation":-35038000.0,"Total Expenses":295634000.0,"Total Operating Income As Reported":-9709000.0,"Diluted Average Shares":168316000.0,"Basic Average Shares":168316000.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-35038000.0,"Net Income Common Stockholders":-35038000.0,"Net Income":-35038000.0,"Net Income Including Noncontrolling Interests":-35038000.0,"Net Income Continuous Operations":-35038000.0,"Pretax Income":-35038000.0,"Other Income Expense":-912000.0,"Other Non Operating Income Expenses":-912000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-24417000.0,"Interest Expense Non Operating":24417000.0,"Operating Income":-9709000.0,"Operating Expense":8751000.0,"Selling General And Administration":8751000.0,"General And Administrative Expense":8751000.0,"Other Gand A":8751000.0,"Gross Profit":-958000.0,"Cost Of Revenue":286883000.0,"Total Revenue":285925000.0,"Operating Revenue":382824000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":194860000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":216075000.0,"Reconciled Depreciation":96503000.0,"Reconciled Cost Of Revenue":272454000.0,"EBITDA":194860000.0,"EBIT":98357000.0,"Net Interest Income":-25266000.0,"Interest Expense":25266000.0,"Normalized Income":216075000.0,"Net Income From Continuing And Discontinued Operation":216075000.0,"Total Expenses":286362000.0,"Total Operating Income As Reported":101181000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":73091000.0,"Net Income Common Stockholders":73091000.0,"Net Income":216075000.0,"Net Income Including Noncontrolling Interests":73091000.0,"Net Income Continuous Operations":73091000.0,"Pretax Income":73091000.0,"Other Income Expense":-2824000.0,"Other Non Operating Income Expenses":-2824000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-25266000.0,"Interest Expense Non Operating":25266000.0,"Operating Income":101181000.0,"Operating Expense":13908000.0,"Selling General And Administration":13908000.0,"General And Administrative Expense":13908000.0,"Other Gand A":13908000.0,"Gross Profit":115089000.0,"Cost Of Revenue":272454000.0,"Total Revenue":387543000.0,"Operating Revenue":387543000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":137273000.0,"Total Unusual Items":-90430000.0,"Total Unusual Items Excluding Goodwill":-90430000.0,"Net Income From Continuing Operation Net Minority Interest":-35654000.0,"Reconciled Depreciation":65578000.0,"Reconciled Cost Of Revenue":178273000.0,"EBITDA":46843000.0,"EBIT":-18735000.0,"Net Interest Income":-16919000.0,"Interest Expense":16919000.0,"Normalized Income":54776000.0,"Net Income From Continuing And Discontinued Operation":-35654000.0,"Total Expenses":201332000.0,"Total Operating Income As Reported":-19200000.0,"Diluted Average Shares":126457000.0,"Basic Average Shares":126457000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-35654000.0,"Net Income Common Stockholders":-35654000.0,"Net Income":-35654000.0,"Net Income Including Noncontrolling Interests":-35654000.0,"Net Income Continuous Operations":-35654000.0,"Pretax Income":-35654000.0,"Other Income Expense":-89965000.0,"Other Non Operating Income Expenses":465000.0,"Special Income Charges":-90430000.0,"Other Special Charges":null,"Impairment Of Capital Assets":90430000.0,"Net Non Operating Interest Income Expense":-16919000.0,"Interest Expense Non Operating":16919000.0,"Operating Income":71230000.0,"Operating Expense":23059000.0,"Selling General And Administration":23059000.0,"General And Administrative Expense":23059000.0,"Other Gand A":23059000.0,"Gross Profit":94289000.0,"Cost Of Revenue":178273000.0,"Total Revenue":272562000.0,"Operating Revenue":272562000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":168899000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":89661000.0,"Reconciled Depreciation":67098000.0,"Reconciled Cost Of Revenue":168418000.0,"EBITDA":168899000.0,"EBIT":101801000.0,"Net Interest Income":-12140000.0,"Interest Expense":12140000.0,"Normalized Income":89661000.0,"Net Income From Continuing And Discontinued Operation":89661000.0,"Total Expenses":177220000.0,"Total Operating Income As Reported":111297000.0,"Diluted Average Shares":118389000.0,"Basic Average Shares":118336000.0,"Diluted EPS":0.76,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":89661000.0,"Net Income Common Stockholders":89661000.0,"Net Income":89661000.0,"Net Income Including Noncontrolling Interests":89661000.0,"Net Income Continuous Operations":89661000.0,"Pretax Income":89661000.0,"Other Income Expense":-9496000.0,"Other Non Operating Income Expenses":-9496000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-12140000.0,"Interest Expense Non Operating":12140000.0,"Operating Income":111297000.0,"Operating Expense":8802000.0,"Selling General And Administration":8802000.0,"General And Administrative Expense":8802000.0,"Other Gand A":8802000.0,"Gross Profit":120099000.0,"Cost Of Revenue":168418000.0,"Total Revenue":288517000.0,"Operating Revenue":288517000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":112199000.0,"Basic Average Shares":112125000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":18540000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":58285000.0,"Repayment Of Debt":-140000000.0,"Issuance Of Debt":175000000.0,"Issuance Of Capital Stock":1691000.0,"Capital Expenditure":-95369000.0,"Interest Paid Supplemental Data":23162000.0,"End Cash Position":41187000.0,"Beginning Cash Position":52689000.0,"Changes In Cash":-11502000.0,"Financing Cash Flow":-70123000.0,"Cash Flow From Continuing Financing Activities":-70123000.0,"Net Other Financing Charges":-37000.0,"Cash Dividends Paid":-106777000.0,"Net Common Stock Issuance":1691000.0,"Common Stock Issuance":1691000.0,"Net Issuance Payments Of Debt":35000000.0,"Net Long Term Debt Issuance":35000000.0,"Long Term Debt Payments":-140000000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-95033000.0,"Cash Flow From Continuing Investing Activities":-95033000.0,"Net Other Investing Changes":-318000.0,"Net PPE Purchase And Sale":654000.0,"Sale Of PPE":654000.0,"Capital Expenditure Reported":-95369000.0,"Operating Cash Flow":153654000.0,"Cash Flow From Continuing Operating Activities":153654000.0,"Change In Working Capital":-3110000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-17657000.0,"Change In Payable":-17657000.0,"Change In Account Payable":-17348000.0,"Change In Inventory":null,"Change In Receivables":15218000.0,"Changes In Account Receivables":15218000.0,"Other Non Cash Items":1602000.0,"Stock Based Compensation":3413000.0,"Provisionand Write Offof Assets":124000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":98229000.0,"Depreciation And Amortization":98229000.0,"Depreciation":98229000.0,"Operating Gains Losses":-44817000.0,"Gain Loss On Investment Securities":-44634000.0,"Net Income From Continuing Operations":98213000.0},"2026-03-31":{"Free Cash Flow":110268000.0,"Repayment Of Debt":-105000000.0,"Issuance Of Debt":95000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-60045000.0,"Interest Paid Supplemental Data":23233000.0,"End Cash Position":52689000.0,"Beginning Cash Position":42633000.0,"Changes In Cash":10056000.0,"Financing Cash Flow":-99284000.0,"Cash Flow From Continuing Financing Activities":-99284000.0,"Net Other Financing Charges":-118000.0,"Cash Dividends Paid":-89166000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-105000000.0,"Long Term Debt Issuance":95000000.0,"Investing Cash Flow":-60973000.0,"Cash Flow From Continuing Investing Activities":-60973000.0,"Net Other Investing Changes":-2410000.0,"Net PPE Purchase And Sale":1482000.0,"Sale Of PPE":1482000.0,"Capital Expenditure Reported":-60045000.0,"Operating Cash Flow":170313000.0,"Cash Flow From Continuing Operating Activities":170313000.0,"Change In Working Capital":-12365000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-6377000.0,"Change In Payable":-6377000.0,"Change In Account Payable":-9843000.0,"Change In Inventory":-944000.0,"Change In Receivables":-5044000.0,"Changes In Account Receivables":-5044000.0,"Other Non Cash Items":1356000.0,"Stock Based Compensation":3549000.0,"Provisionand Write Offof Assets":494000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":98173000.0,"Depreciation And Amortization":98173000.0,"Depreciation":98173000.0,"Operating Gains Losses":114144000.0,"Gain Loss On Investment Securities":114136000.0,"Net Income From Continuing Operations":-35038000.0},"2025-12-31":{"Free Cash Flow":29401000.0,"Repayment Of Debt":-105000000.0,"Issuance Of Debt":105000000.0,"Issuance Of Capital Stock":-1000.0,"Capital Expenditure":-99348000.0,"Interest Paid Supplemental Data":23531000.0,"End Cash Position":42633000.0,"Beginning Cash Position":53599000.0,"Changes In Cash":-10966000.0,"Financing Cash Flow":-48920000.0,"Cash Flow From Continuing Financing Activities":-48920000.0,"Net Other Financing Charges":-2082000.0,"Cash Dividends Paid":-46837000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Issuance":-1000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-105000000.0,"Long Term Debt Issuance":105000000.0,"Investing Cash Flow":-90795000.0,"Cash Flow From Continuing Investing Activities":-90795000.0,"Net Other Investing Changes":7655000.0,"Net PPE Purchase And Sale":898000.0,"Sale Of PPE":898000.0,"Capital Expenditure Reported":-99348000.0,"Operating Cash Flow":128749000.0,"Cash Flow From Continuing Operating Activities":128749000.0,"Change In Working Capital":-40359000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":6367000.0,"Change In Payable":6367000.0,"Change In Account Payable":995000.0,"Change In Inventory":-4163000.0,"Change In Receivables":-42563000.0,"Changes In Account Receivables":-42563000.0,"Other Non Cash Items":1307000.0,"Stock Based Compensation":3042000.0,"Provisionand Write Offof Assets":4271000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":96503000.0,"Depreciation And Amortization":96503000.0,"Depreciation":96503000.0,"Operating Gains Losses":-9106000.0,"Gain Loss On Investment Securities":-9010000.0,"Net Income From Continuing Operations":73091000.0},"2025-09-30":{"Free Cash Flow":48260000.0,"Repayment Of Debt":-171150000.0,"Issuance Of Debt":756150000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-57287000.0,"Interest Paid Supplemental Data":11863000.0,"End Cash Position":53599000.0,"Beginning Cash Position":13777000.0,"Changes In Cash":39822000.0,"Financing Cash Flow":530251000.0,"Cash Flow From Continuing Financing Activities":530251000.0,"Net Other Financing Charges":-9774000.0,"Cash Dividends Paid":-44975000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":585000000.0,"Net Long Term Debt Issuance":585000000.0,"Long Term Debt Payments":-171150000.0,"Long Term Debt Issuance":756150000.0,"Investing Cash Flow":-595976000.0,"Cash Flow From Continuing Investing Activities":-595976000.0,"Net Other Investing Changes":-539642000.0,"Net PPE Purchase And Sale":953000.0,"Sale Of PPE":953000.0,"Capital Expenditure Reported":-57287000.0,"Operating Cash Flow":105547000.0,"Cash Flow From Continuing Operating Activities":105547000.0,"Change In Working Capital":165000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1762000.0,"Change In Payable":-1762000.0,"Change In Account Payable":-5702000.0,"Change In Inventory":null,"Change In Receivables":5981000.0,"Changes In Account Receivables":5981000.0,"Other Non Cash Items":719000.0,"Stock Based Compensation":2133000.0,"Provisionand Write Offof Assets":849000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":65578000.0,"Depreciation And Amortization":65578000.0,"Depreciation":65578000.0,"Operating Gains Losses":-18673000.0,"Gain Loss On Investment Securities":-18638000.0,"Net Income From Continuing Operations":-35654000.0},"2025-06-30":{"Free Cash Flow":67617000.0,"Repayment Of Debt":-55000000.0,"Issuance Of Debt":160000000.0,"Issuance Of Capital Stock":-493000.0,"Capital Expenditure":-62524000.0,"Interest Paid Supplemental Data":10873000.0,"End Cash Position":13777000.0,"Beginning Cash Position":7790000.0,"Changes In Cash":5987000.0,"Financing Cash Flow":10227000.0,"Cash Flow From Continuing Financing Activities":10227000.0,"Net Other Financing Charges":-787000.0,"Cash Dividends Paid":-93493000.0,"Net Common Stock Issuance":-493000.0,"Common Stock Issuance":-493000.0,"Net Issuance Payments Of Debt":105000000.0,"Net Long Term Debt Issuance":105000000.0,"Long Term Debt Payments":-55000000.0,"Long Term Debt Issuance":160000000.0,"Investing Cash Flow":-134381000.0,"Cash Flow From Continuing Investing Activities":-134381000.0,"Net Other Investing Changes":-72072000.0,"Net PPE Purchase And Sale":215000.0,"Sale Of PPE":215000.0,"Capital Expenditure Reported":-62524000.0,"Operating Cash Flow":130141000.0,"Cash Flow From Continuing Operating Activities":130141000.0,"Change In Working Capital":20551000.0,"Change In Other Working Capital":-8877000.0,"Change In Payables And Accrued Expense":8750000.0,"Change In Payable":8750000.0,"Change In Account Payable":16030000.0,"Change In Inventory":null,"Change In Receivables":20678000.0,"Changes In Account Receivables":20678000.0,"Other Non Cash Items":678000.0,"Stock Based Compensation":2103000.0,"Provisionand Write Offof Assets":374000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":67098000.0,"Depreciation And Amortization":67098000.0,"Depreciation":67098000.0,"Operating Gains Losses":-50324000.0,"Gain Loss On Investment Securities":-50186000.0,"Net Income From Continuing Operations":89661000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-3435000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-3435000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-846000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}