{"ticker":"MNTK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":143244544.0,"Share Issued":143244544.0,"Net Debt":133878000.0,"Total Debt":157135000.0,"Tangible Book Value":245460000.0,"Invested Capital":414165000.0,"Working Capital":-17026000.0,"Net Tangible Assets":245460000.0,"Capital Lease Obligations":7500000.0,"Common Stock Equity":264530000.0,"Total Capitalization":414165000.0,"Total Equity Gross Minority Interest":264530000.0,"Stockholders Equity":264530000.0,"Treasury Stock":21681000.0,"Retained Earnings":57327000.0,"Additional Paid In Capital":227453000.0,"Capital Stock":1431000.0,"Common Stock":1431000.0,"Total Liabilities Net Minority Interest":206176000.0,"Total Non Current Liabilities Net Minority Interest":161846000.0,"Other Non Current Liabilities":25000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":154603000.0,"Long Term Capital Lease Obligation":4968000.0,"Long Term Debt":149635000.0,"Long Term Provisions":7218000.0,"Current Liabilities":44330000.0,"Current Debt And Capital Lease Obligation":2532000.0,"Current Capital Lease Obligation":2532000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":41798000.0,"Current Accrued Expenses":15998000.0,"Interest Payable":0.0,"Payables":25800000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":25800000.0,"Total Assets":470706000.0,"Total Non Current Assets":443402000.0,"Other Non Current Assets":24172000.0,"Non Current Deferred Assets":3455000.0,"Non Current Deferred Taxes Assets":3455000.0,"Duefrom Related Parties Non Current":null,"Financial Assets":null,"Investments And Advances":3715000.0,"Long Term Equity Investment":3715000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":3715000.0,"Goodwill And Other Intangible Assets":19070000.0,"Other Intangible Assets":19010000.0,"Goodwill":60000.0,"Net PPE":392990000.0,"Accumulated Depreciation":-234417000.0,"Gross PPE":627407000.0,"Construction In Progress":217561000.0,"Other Properties":7366000.0,"Machinery Furniture Equipment":326315000.0,"Buildings And Improvements":39071000.0,"Land And Improvements":1568000.0,"Properties":35526000.0,"Current Assets":27304000.0,"Other Current Assets":4677000.0,"Hedging Assets Current":0.0,"Restricted Cash":8000.0,"Receivables":6862000.0,"Other Receivables":640000.0,"Taxes Receivable":1308000.0,"Accounts Receivable":4914000.0,"Cash Cash Equivalents And Short Term Investments":15757000.0,"Cash And Cash Equivalents":15757000.0},"2026-03-31":{"Treasury Shares Number":2521886.0,"Ordinary Shares Number":143244544.0,"Share Issued":145766430.0,"Net Debt":123547000.0,"Total Debt":157837000.0,"Tangible Book Value":244436000.0,"Invested Capital":413267000.0,"Working Capital":-6287000.0,"Net Tangible Assets":244436000.0,"Capital Lease Obligations":8343000.0,"Common Stock Equity":263773000.0,"Total Capitalization":413267000.0,"Total Equity Gross Minority Interest":263773000.0,"Stockholders Equity":263773000.0,"Treasury Stock":21681000.0,"Retained Earnings":57101000.0,"Additional Paid In Capital":226922000.0,"Capital Stock":1431000.0,"Common Stock":1431000.0,"Total Liabilities Net Minority Interest":204007000.0,"Total Non Current Liabilities Net Minority Interest":162029000.0,"Other Non Current Liabilities":17000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":154925000.0,"Long Term Capital Lease Obligation":5431000.0,"Long Term Debt":149494000.0,"Long Term Provisions":7087000.0,"Current Liabilities":41978000.0,"Current Debt And Capital Lease Obligation":2912000.0,"Current Capital Lease Obligation":2912000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":39066000.0,"Current Accrued Expenses":11620000.0,"Interest Payable":0.0,"Payables":27446000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":27446000.0,"Total Assets":467780000.0,"Total Non Current Assets":432089000.0,"Other Non Current Assets":23312000.0,"Non Current Deferred Assets":5930000.0,"Non Current Deferred Taxes Assets":5930000.0,"Duefrom Related Parties Non Current":null,"Financial Assets":null,"Investments And Advances":3774000.0,"Long Term Equity Investment":3774000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":3774000.0,"Goodwill And Other Intangible Assets":19337000.0,"Other Intangible Assets":19277000.0,"Goodwill":60000.0,"Net PPE":379736000.0,"Accumulated Depreciation":-226916000.0,"Gross PPE":606652000.0,"Construction In Progress":198087000.0,"Other Properties":8246000.0,"Machinery Furniture Equipment":324311000.0,"Buildings And Improvements":38914000.0,"Land And Improvements":1568000.0,"Properties":35526000.0,"Current Assets":35691000.0,"Other Current Assets":3888000.0,"Hedging Assets Current":0.0,"Restricted Cash":8000.0,"Receivables":5848000.0,"Other Receivables":649000.0,"Taxes Receivable":622000.0,"Accounts Receivable":4577000.0,"Cash Cash Equivalents And Short Term Investments":25947000.0,"Cash And Cash Equivalents":25947000.0},"2025-12-31":{"Treasury Shares Number":2521886.0,"Ordinary Shares Number":143244544.0,"Share Issued":145766430.0,"Net Debt":104981000.0,"Total Debt":137940000.0,"Tangible Book Value":243543000.0,"Invested Capital":391881000.0,"Working Capital":3730000.0,"Net Tangible Assets":243543000.0,"Capital Lease Obligations":9207000.0,"Common Stock Equity":263148000.0,"Total Capitalization":389148000.0,"Total Equity Gross Minority Interest":263148000.0,"Stockholders Equity":263148000.0,"Treasury Stock":21681000.0,"Retained Earnings":57096000.0,"Additional Paid In Capital":226302000.0,"Capital Stock":1431000.0,"Common Stock":1431000.0,"Total Liabilities Net Minority Interest":172312000.0,"Total Non Current Liabilities Net Minority Interest":138887000.0,"Other Non Current Liabilities":39000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":131888000.0,"Long Term Capital Lease Obligation":5888000.0,"Long Term Debt":126000000.0,"Long Term Provisions":6960000.0,"Current Liabilities":33425000.0,"Current Debt And Capital Lease Obligation":6052000.0,"Current Capital Lease Obligation":3319000.0,"Current Debt":2733000.0,"Other Current Borrowings":2733000.0,"Payables And Accrued Expenses":27373000.0,"Current Accrued Expenses":11735000.0,"Interest Payable":813000.0,"Payables":15638000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":15638000.0,"Total Assets":435460000.0,"Total Non Current Assets":398305000.0,"Other Non Current Assets":18810000.0,"Non Current Deferred Assets":5550000.0,"Non Current Deferred Taxes Assets":5550000.0,"Duefrom Related Parties Non Current":null,"Financial Assets":0.0,"Investments And Advances":3824000.0,"Long Term Equity Investment":3824000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":3824000.0,"Goodwill And Other Intangible Assets":19605000.0,"Other Intangible Assets":19545000.0,"Goodwill":60000.0,"Net PPE":350516000.0,"Accumulated Depreciation":-219724000.0,"Gross PPE":570240000.0,"Construction In Progress":163277000.0,"Other Properties":9121000.0,"Machinery Furniture Equipment":321834000.0,"Buildings And Improvements":38914000.0,"Land And Improvements":1568000.0,"Properties":35526000.0,"Current Assets":37155000.0,"Other Current Assets":3306000.0,"Hedging Assets Current":220000.0,"Restricted Cash":8000.0,"Receivables":9869000.0,"Other Receivables":2589000.0,"Taxes Receivable":702000.0,"Accounts Receivable":6578000.0,"Cash Cash Equivalents And Short Term Investments":23752000.0,"Cash And Cash Equivalents":23752000.0},"2025-09-30":{"Treasury Shares Number":2486408.0,"Ordinary Shares Number":143160022.0,"Share Issued":145646430.0,"Net Debt":59962000.0,"Total Debt":72967000.0,"Tangible Book Value":240854000.0,"Invested Capital":327455000.0,"Working Capital":-35928000.0,"Net Tangible Assets":240854000.0,"Capital Lease Obligations":6239000.0,"Common Stock Equity":260727000.0,"Total Capitalization":315595000.0,"Total Equity Gross Minority Interest":260727000.0,"Stockholders Equity":260727000.0,"Treasury Stock":21616000.0,"Retained Earnings":54602000.0,"Additional Paid In Capital":226311000.0,"Capital Stock":1430000.0,"Common Stock":1430000.0,"Total Liabilities Net Minority Interest":122580000.0,"Total Non Current Liabilities Net Minority Interest":68683000.0,"Other Non Current Liabilities":3287000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":58559000.0,"Long Term Capital Lease Obligation":3691000.0,"Long Term Debt":54868000.0,"Long Term Provisions":6837000.0,"Current Liabilities":53897000.0,"Current Debt And Capital Lease Obligation":14408000.0,"Current Capital Lease Obligation":2548000.0,"Current Debt":11860000.0,"Other Current Borrowings":11860000.0,"Payables And Accrued Expenses":39489000.0,"Current Accrued Expenses":14072000.0,"Interest Payable":365000.0,"Payables":25417000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":25417000.0,"Total Assets":383307000.0,"Total Non Current Assets":365338000.0,"Other Non Current Assets":17945000.0,"Non Current Deferred Assets":1541000.0,"Non Current Deferred Taxes Assets":1541000.0,"Duefrom Related Parties Non Current":null,"Financial Assets":35000.0,"Investments And Advances":4167000.0,"Long Term Equity Investment":4167000.0,"Investmentsin Joint Venturesat Cost":4167000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":19873000.0,"Other Intangible Assets":19813000.0,"Goodwill":60000.0,"Net PPE":321777000.0,"Accumulated Depreciation":-212570000.0,"Gross PPE":534347000.0,"Construction In Progress":136982000.0,"Other Properties":6080000.0,"Machinery Furniture Equipment":315636000.0,"Buildings And Improvements":38555000.0,"Land And Improvements":1568000.0,"Properties":35526000.0,"Current Assets":17969000.0,"Other Current Assets":4168000.0,"Hedging Assets Current":286000.0,"Restricted Cash":8000.0,"Receivables":6741000.0,"Other Receivables":288000.0,"Taxes Receivable":723000.0,"Accounts Receivable":5730000.0,"Cash Cash Equivalents And Short Term Investments":6766000.0,"Cash And Cash Equivalents":6766000.0},"2025-06-30":{"Treasury Shares Number":2486408.0,"Ordinary Shares Number":143104710.0,"Share Issued":145591118.0,"Net Debt":40558000.0,"Total Debt":76518000.0,"Tangible Book Value":234562000.0,"Invested Capital":324400000.0,"Working Capital":-12880000.0,"Net Tangible Assets":234562000.0,"Capital Lease Obligations":6827000.0,"Common Stock Equity":254709000.0,"Total Capitalization":312543000.0,"Total Equity Gross Minority Interest":254709000.0,"Stockholders Equity":254709000.0,"Treasury Stock":21616000.0,"Retained Earnings":49397000.0,"Additional Paid In Capital":225498000.0,"Capital Stock":1430000.0,"Common Stock":1430000.0,"Total Liabilities Net Minority Interest":127783000.0,"Total Non Current Liabilities Net Minority Interest":72302000.0,"Other Non Current Liabilities":3135000.0,"Non Current Deferred Liabilities":324000.0,"Non Current Deferred Taxes Liabilities":324000.0,"Long Term Debt And Capital Lease Obligation":62129000.0,"Long Term Capital Lease Obligation":4295000.0,"Long Term Debt":57834000.0,"Long Term Provisions":6714000.0,"Current Liabilities":55481000.0,"Current Debt And Capital Lease Obligation":14389000.0,"Current Capital Lease Obligation":2532000.0,"Current Debt":11857000.0,"Other Current Borrowings":11857000.0,"Payables And Accrued Expenses":41092000.0,"Current Accrued Expenses":13878000.0,"Interest Payable":327000.0,"Payables":27214000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":27214000.0,"Total Assets":382492000.0,"Total Non Current Assets":339891000.0,"Other Non Current Assets":16182000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Duefrom Related Parties Non Current":null,"Financial Assets":72000.0,"Investments And Advances":2150000.0,"Long Term Equity Investment":2150000.0,"Investmentsin Joint Venturesat Cost":2150000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":20147000.0,"Other Intangible Assets":20087000.0,"Goodwill":60000.0,"Net PPE":301340000.0,"Accumulated Depreciation":-204624000.0,"Gross PPE":505964000.0,"Construction In Progress":109869000.0,"Other Properties":6702000.0,"Machinery Furniture Equipment":313700000.0,"Buildings And Improvements":38599000.0,"Land And Improvements":1568000.0,"Properties":35526000.0,"Current Assets":42601000.0,"Other Current Assets":4914000.0,"Hedging Assets Current":356000.0,"Restricted Cash":8000.0,"Receivables":8190000.0,"Other Receivables":460000.0,"Taxes Receivable":647000.0,"Accounts Receivable":7083000.0,"Cash Cash Equivalents And Short Term Investments":29133000.0,"Cash And Cash Equivalents":29133000.0},"2025-03-31":{"Treasury Shares Number":2308524.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":11857000.0,"Other Current Borrowings":11857000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":null,"Financial Assets":154000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":11853000.0,"Other Current Borrowings":11853000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":625000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":0.0,"Financial Assets":298000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-260000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":12301000.0,"Total Unusual Items":-650000.0,"Total Unusual Items Excluding Goodwill":-650000.0,"Net Income From Continuing Operation Net Minority Interest":226000.0,"Reconciled Depreciation":7904000.0,"Reconciled Cost Of Revenue":37875000.0,"EBITDA":11651000.0,"EBIT":3747000.0,"Net Interest Income":-1531000.0,"Interest Expense":1531000.0,"Normalized Income":616000.0,"Net Income From Continuing And Discontinued Operation":226000.0,"Total Expenses":53445000.0,"Total Operating Income As Reported":-75000.0,"Diluted Average Shares":143932316.0,"Basic Average Shares":143244544.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":226000.0,"Net Income Common Stockholders":226000.0,"Net Income":226000.0,"Net Income Including Noncontrolling Interests":226000.0,"Net Income Continuous Operations":226000.0,"Tax Provision":1990000.0,"Pretax Income":2216000.0,"Other Income Expense":3172000.0,"Other Non Operating Income Expenses":50000.0,"Special Income Charges":-650000.0,"Other Special Charges":null,"Impairment Of Capital Assets":650000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":3772000.0,"Net Non Operating Interest Income Expense":-1531000.0,"Interest Expense Non Operating":1531000.0,"Operating Income":575000.0,"Operating Expense":15570000.0,"Depreciation Amortization Depletion Income Statement":7904000.0,"Selling General And Administration":7666000.0,"General And Administrative Expense":7666000.0,"Other Gand A":7666000.0,"Gross Profit":16145000.0,"Cost Of Revenue":37875000.0,"Total Revenue":54020000.0,"Operating Revenue":54020000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-554800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":10803000.0,"Total Unusual Items":-1387000.0,"Total Unusual Items Excluding Goodwill":-1387000.0,"Net Income From Continuing Operation Net Minority Interest":5000.0,"Reconciled Depreciation":8373000.0,"Reconciled Cost Of Revenue":31192000.0,"EBITDA":9416000.0,"EBIT":1043000.0,"Net Interest Income":-1336000.0,"Interest Expense":1336000.0,"Normalized Income":837200.0,"Net Income From Continuing And Discontinued Operation":5000.0,"Total Expenses":47584000.0,"Total Operating Income As Reported":-1599000.0,"Diluted Average Shares":143258120.0,"Basic Average Shares":143244544.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":5000.0,"Net Income Common Stockholders":5000.0,"Net Income":5000.0,"Net Income Including Noncontrolling Interests":5000.0,"Net Income Continuous Operations":5000.0,"Tax Provision":-298000.0,"Pretax Income":-293000.0,"Other Income Expense":2199000.0,"Other Non Operating Income Expenses":266000.0,"Special Income Charges":-1387000.0,"Other Special Charges":944000.0,"Impairment Of Capital Assets":443000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":3320000.0,"Net Non Operating Interest Income Expense":-1336000.0,"Interest Expense Non Operating":1336000.0,"Operating Income":-1156000.0,"Operating Expense":16392000.0,"Depreciation Amortization Depletion Income Statement":8373000.0,"Selling General And Administration":8019000.0,"General And Administrative Expense":8019000.0,"Other Gand A":8019000.0,"Gross Profit":15236000.0,"Cost Of Revenue":31192000.0,"Total Revenue":46428000.0,"Operating Revenue":46428000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-159390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8925000.0,"Total Unusual Items":-759000.0,"Total Unusual Items Excluding Goodwill":-759000.0,"Net Income From Continuing Operation Net Minority Interest":2494000.0,"Reconciled Depreciation":8338000.0,"Reconciled Cost Of Revenue":28520000.0,"EBITDA":8166000.0,"EBIT":-172000.0,"Net Interest Income":-1283000.0,"Interest Expense":1283000.0,"Normalized Income":3093610.0,"Net Income From Continuing And Discontinued Operation":2494000.0,"Total Expenses":44284000.0,"Total Operating Income As Reported":-1649000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2494000.0,"Net Income Common Stockholders":2494000.0,"Net Income":2494000.0,"Net Income Including Noncontrolling Interests":2494000.0,"Net Income Continuous Operations":2494000.0,"Tax Provision":-3949000.0,"Pretax Income":-1455000.0,"Other Income Expense":718000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-759000.0,"Other Special Charges":null,"Impairment Of Capital Assets":759000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-1283000.0,"Interest Expense Non Operating":1283000.0,"Operating Income":-890000.0,"Operating Expense":15764000.0,"Depreciation Amortization Depletion Income Statement":8338000.0,"Selling General And Administration":7426000.0,"General And Administrative Expense":7426000.0,"Other Gand A":7426000.0,"Gross Profit":14874000.0,"Cost Of Revenue":28520000.0,"Total Revenue":43394000.0,"Operating Revenue":43394000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-10080.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12823000.0,"Total Unusual Items":-48000.0,"Total Unusual Items Excluding Goodwill":-48000.0,"Net Income From Continuing Operation Net Minority Interest":5205000.0,"Reconciled Depreciation":8341000.0,"Reconciled Cost Of Revenue":25910000.0,"EBITDA":12775000.0,"EBIT":4434000.0,"Net Interest Income":-1074000.0,"Interest Expense":1074000.0,"Normalized Income":5242920.0,"Net Income From Continuing And Discontinued Operation":5205000.0,"Total Expenses":40762000.0,"Total Operating Income As Reported":4448000.0,"Diluted Average Shares":143201149.0,"Basic Average Shares":143126354.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":5205000.0,"Net Income Common Stockholders":5205000.0,"Net Income":5205000.0,"Net Income Including Noncontrolling Interests":5205000.0,"Net Income Continuous Operations":5205000.0,"Tax Provision":-1845000.0,"Pretax Income":3360000.0,"Other Income Expense":-62000.0,"Other Non Operating Income Expenses":-14000.0,"Special Income Charges":-48000.0,"Other Special Charges":null,"Impairment Of Capital Assets":48000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-1074000.0,"Interest Expense Non Operating":1074000.0,"Operating Income":4496000.0,"Operating Expense":14852000.0,"Depreciation Amortization Depletion Income Statement":8341000.0,"Selling General And Administration":6511000.0,"General And Administrative Expense":6511000.0,"Other Gand A":6511000.0,"Gross Profit":19348000.0,"Cost Of Revenue":25910000.0,"Total Revenue":45258000.0,"Operating Revenue":45258000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-79170.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5011000.0,"Total Unusual Items":-377000.0,"Total Unusual Items Excluding Goodwill":-377000.0,"Net Income From Continuing Operation Net Minority Interest":-5487000.0,"Reconciled Depreciation":7029000.0,"Reconciled Cost Of Revenue":31032000.0,"EBITDA":4634000.0,"EBIT":-2395000.0,"Net Interest Income":-1216000.0,"Interest Expense":1216000.0,"Normalized Income":-5189170.0,"Net Income From Continuing And Discontinued Operation":-5487000.0,"Total Expenses":47105000.0,"Total Operating Income As Reported":-2355000.0,"Diluted Average Shares":143035626.0,"Basic Average Shares":143035626.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-5487000.0,"Net Income Common Stockholders":-5487000.0,"Net Income":-5487000.0,"Net Income Including Noncontrolling Interests":-5487000.0,"Net Income Continuous Operations":-5487000.0,"Tax Provision":1876000.0,"Pretax Income":-3611000.0,"Other Income Expense":-417000.0,"Other Non Operating Income Expenses":-40000.0,"Special Income Charges":-377000.0,"Other Special Charges":null,"Impairment Of Capital Assets":377000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-1216000.0,"Interest Expense Non Operating":1216000.0,"Operating Income":-1978000.0,"Operating Expense":16073000.0,"Depreciation Amortization Depletion Income Statement":7029000.0,"Selling General And Administration":9044000.0,"General And Administrative Expense":9044000.0,"Other Gand A":9044000.0,"Gross Profit":14095000.0,"Cost Of Revenue":31032000.0,"Total Revenue":45127000.0,"Operating Revenue":45127000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":142711797.0,"Basic Average Shares":142711797.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":52000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10094000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-24693000.0,"Interest Paid Supplemental Data":1325000.0,"Income Tax Paid Supplemental Data":200000.0,"End Cash Position":18490000.0,"Beginning Cash Position":28680000.0,"Changes In Cash":-10190000.0,"Financing Cash Flow":-96000.0,"Cash Flow From Continuing Financing Activities":-96000.0,"Net Other Financing Charges":-84000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-12000.0,"Net Long Term Debt Issuance":-12000.0,"Long Term Debt Payments":-12000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-24693000.0,"Cash Flow From Continuing Investing Activities":-24693000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-24693000.0,"Operating Cash Flow":14599000.0,"Cash Flow From Continuing Operating Activities":14599000.0,"Change In Working Capital":2298000.0,"Change In Other Working Capital":526000.0,"Change In Payables And Accrued Expense":4413000.0,"Change In Payable":4413000.0,"Change In Account Payable":5019000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-73000.0,"Change In Receivables":-1197000.0,"Changes In Account Receivables":-328000.0,"Other Non Cash Items":471000.0,"Stock Based Compensation":516000.0,"Asset Impairment Charge":650000.0,"Deferred Tax":2475000.0,"Deferred Income Tax":2475000.0,"Depreciation Amortization Depletion":7904000.0,"Operating Gains Losses":59000.0,"Earnings Losses From Equity Investments":59000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":226000.0},"2026-03-31":{"Free Cash Flow":-15021000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-149018000.0,"Issuance Of Debt":175000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-30867000.0,"Interest Paid Supplemental Data":1853000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":28680000.0,"Beginning Cash Position":24190000.0,"Changes In Cash":4490000.0,"Financing Cash Flow":19478000.0,"Cash Flow From Continuing Financing Activities":19478000.0,"Net Other Financing Charges":-6504000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":25982000.0,"Net Long Term Debt Issuance":25982000.0,"Long Term Debt Payments":-149018000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-30834000.0,"Cash Flow From Continuing Investing Activities":-30834000.0,"Net Other Investing Changes":33000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-30867000.0,"Operating Cash Flow":15846000.0,"Cash Flow From Continuing Operating Activities":15846000.0,"Change In Working Capital":5300000.0,"Change In Other Working Capital":-374000.0,"Change In Payables And Accrued Expense":3916000.0,"Change In Payable":3916000.0,"Change In Account Payable":3916000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-131000.0,"Change In Receivables":1889000.0,"Changes In Account Receivables":3941000.0,"Other Non Cash Items":269000.0,"Stock Based Compensation":635000.0,"Asset Impairment Charge":443000.0,"Deferred Tax":-380000.0,"Deferred Income Tax":-380000.0,"Depreciation Amortization Depletion":8373000.0,"Operating Gains Losses":1201000.0,"Earnings Losses From Equity Investments":50000.0,"Gain Loss On Investment Securities":220000.0,"Net Income From Continuing Operations":5000.0},"2025-12-31":{"Free Cash Flow":-41099000.0,"Repurchase Of Capital Stock":-65000.0,"Repayment Of Debt":-3018000.0,"Issuance Of Debt":65000000.0,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":-41436000.0,"Interest Paid Supplemental Data":644000.0,"Income Tax Paid Supplemental Data":89000.0,"End Cash Position":24190000.0,"Beginning Cash Position":7203000.0,"Changes In Cash":16987000.0,"Financing Cash Flow":57918000.0,"Cash Flow From Continuing Financing Activities":57918000.0,"Net Other Financing Charges":-4000000.0,"Net Common Stock Issuance":-64000.0,"Common Stock Payments":-65000.0,"Common Stock Issuance":1000.0,"Net Issuance Payments Of Debt":61982000.0,"Net Long Term Debt Issuance":61982000.0,"Long Term Debt Payments":-3018000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":-41268000.0,"Cash Flow From Continuing Investing Activities":-41268000.0,"Net Other Investing Changes":1000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-41436000.0,"Operating Cash Flow":337000.0,"Cash Flow From Continuing Operating Activities":337000.0,"Change In Working Capital":-7692000.0,"Change In Other Working Capital":642000.0,"Change In Payables And Accrued Expense":-5631000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-345000.0,"Change In Receivables":-3615000.0,"Changes In Account Receivables":-3149000.0,"Other Non Cash Items":180000.0,"Stock Based Compensation":-10000.0,"Asset Impairment Charge":759000.0,"Deferred Tax":-4009000.0,"Deferred Income Tax":-4009000.0,"Depreciation Amortization Depletion":8338000.0,"Operating Gains Losses":277000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":101000.0,"Net Income From Continuing Operations":2494000.0},"2025-09-30":{"Free Cash Flow":-17157000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-23017000.0,"Issuance Of Debt":20000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-29808000.0,"Interest Paid Supplemental Data":913000.0,"Income Tax Paid Supplemental Data":125000.0,"End Cash Position":7203000.0,"Beginning Cash Position":29518000.0,"Changes In Cash":-22315000.0,"Financing Cash Flow":-3193000.0,"Cash Flow From Continuing Financing Activities":-3193000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3017000.0,"Net Long Term Debt Issuance":-3017000.0,"Long Term Debt Payments":-23017000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-31773000.0,"Cash Flow From Continuing Investing Activities":-31773000.0,"Net Other Investing Changes":52000.0,"Net Business Purchase And Sale":-2017000.0,"Purchase Of Business":-2017000.0,"Capital Expenditure Reported":-29808000.0,"Operating Cash Flow":12651000.0,"Cash Flow From Continuing Operating Activities":12651000.0,"Change In Working Capital":-496000.0,"Change In Other Working Capital":-28000.0,"Change In Payables And Accrued Expense":-275000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":746000.0,"Change In Inventory":-319000.0,"Change In Receivables":-620000.0,"Changes In Account Receivables":1525000.0,"Other Non Cash Items":496000.0,"Stock Based Compensation":815000.0,"Asset Impairment Charge":48000.0,"Deferred Tax":-1865000.0,"Deferred Income Tax":-1865000.0,"Depreciation Amortization Depletion":8341000.0,"Operating Gains Losses":107000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":107000.0,"Net Income From Continuing Operations":5205000.0},"2025-06-30":{"Free Cash Flow":-25460000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3018000.0,"Issuance Of Debt":20000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-33666000.0,"Interest Paid Supplemental Data":1446000.0,"Income Tax Paid Supplemental Data":250000.0,"End Cash Position":29518000.0,"Beginning Cash Position":40494000.0,"Changes In Cash":-10976000.0,"Financing Cash Flow":16632000.0,"Cash Flow From Continuing Financing Activities":16632000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":16982000.0,"Net Long Term Debt Issuance":16982000.0,"Long Term Debt Payments":-3018000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-35814000.0,"Cash Flow From Continuing Investing Activities":-35814000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-33666000.0,"Operating Cash Flow":8206000.0,"Cash Flow From Continuing Operating Activities":8206000.0,"Change In Working Capital":841000.0,"Change In Other Working Capital":-114000.0,"Change In Payables And Accrued Expense":4428000.0,"Change In Payable":4428000.0,"Change In Account Payable":5034000.0,"Change In Tax Payable":-303000.0,"Change In Income Tax Payable":-303000.0,"Change In Prepaid Assets":null,"Change In Inventory":-727000.0,"Change In Receivables":-743000.0,"Changes In Account Receivables":948000.0,"Other Non Cash Items":1004000.0,"Stock Based Compensation":2365000.0,"Asset Impairment Charge":377000.0,"Deferred Tax":1929000.0,"Deferred Income Tax":1929000.0,"Depreciation Amortization Depletion":7029000.0,"Operating Gains Losses":148000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":127000.0,"Net Income From Continuing Operations":-5487000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":2213000.0,"Change In Account Payable":2213000.0,"Change In Tax Payable":-303000.0,"Change In Income Tax Payable":-303000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-71000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":-70000.0,"Common Stock Payments":-71000.0,"Common Stock Issuance":1000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":927000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}