{"ticker":"MNTN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":626588.0,"Ordinary Shares Number":73919422.0,"Share Issued":74546010.0,"Total Debt":null,"Tangible Book Value":235269000.0,"Invested Capital":318627000.0,"Working Capital":231312000.0,"Net Tangible Assets":235269000.0,"Common Stock Equity":318627000.0,"Total Capitalization":318627000.0,"Total Equity Gross Minority Interest":318627000.0,"Stockholders Equity":318627000.0,"Other Equity Interest":-183000.0,"Treasury Stock":10025000.0,"Retained Earnings":-252346000.0,"Additional Paid In Capital":581174000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":56490000.0,"Total Non Current Liabilities Net Minority Interest":4354000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":4354000.0,"Current Liabilities":52136000.0,"Other Current Liabilities":20000.0,"Current Deferred Liabilities":3050000.0,"Current Deferred Revenue":3050000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":49066000.0,"Current Accrued Expenses":3517000.0,"Payables":45549000.0,"Total Tax Payable":1228000.0,"Income Tax Payable":1228000.0,"Accounts Payable":44321000.0,"Total Assets":375117000.0,"Total Non Current Assets":91669000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":8311000.0,"Non Current Deferred Taxes Assets":8311000.0,"Goodwill And Other Intangible Assets":83358000.0,"Other Intangible Assets":31455000.0,"Goodwill":51903000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":283448000.0,"Other Current Assets":26000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":7636000.0,"Receivables":61887000.0,"Taxes Receivable":200000.0,"Notes Receivable":5371000.0,"Accounts Receivable":56316000.0,"Allowance For Doubtful Accounts Receivable":-2010000.0,"Gross Accounts Receivable":58326000.0,"Cash Cash Equivalents And Short Term Investments":213899000.0,"Cash And Cash Equivalents":213899000.0},"2025-12-31":{"Treasury Shares Number":626588.0,"Ordinary Shares Number":73863192.0,"Share Issued":74489780.0,"Total Debt":null,"Tangible Book Value":223307000.0,"Invested Capital":305736000.0,"Working Capital":217952000.0,"Net Tangible Assets":223307000.0,"Common Stock Equity":305736000.0,"Total Capitalization":305736000.0,"Total Equity Gross Minority Interest":305736000.0,"Stockholders Equity":305736000.0,"Other Equity Interest":-181000.0,"Treasury Stock":10025000.0,"Retained Earnings":-261108000.0,"Additional Paid In Capital":577043000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":72566000.0,"Total Non Current Liabilities Net Minority Interest":4045000.0,"Other Non Current Liabilities":166000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":3879000.0,"Current Liabilities":68521000.0,"Other Current Liabilities":39000.0,"Current Deferred Liabilities":5486000.0,"Current Deferred Revenue":5486000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":62996000.0,"Current Accrued Expenses":3352000.0,"Payables":59644000.0,"Total Tax Payable":101000.0,"Income Tax Payable":101000.0,"Accounts Payable":59543000.0,"Total Assets":378302000.0,"Total Non Current Assets":91829000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":9400000.0,"Non Current Deferred Taxes Assets":9400000.0,"Goodwill And Other Intangible Assets":82429000.0,"Other Intangible Assets":30526000.0,"Goodwill":51903000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":286473000.0,"Other Current Assets":3733000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Prepaid Assets":5225000.0,"Receivables":67355000.0,"Taxes Receivable":200000.0,"Notes Receivable":5318000.0,"Accounts Receivable":61837000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":210160000.0,"Cash And Cash Equivalents":210160000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":73214916.0,"Share Issued":73214916.0,"Total Debt":null,"Tangible Book Value":185017000.0,"Invested Capital":266733000.0,"Working Capital":191287000.0,"Net Tangible Assets":185017000.0,"Common Stock Equity":266733000.0,"Total Capitalization":266733000.0,"Total Equity Gross Minority Interest":266733000.0,"Stockholders Equity":266733000.0,"Other Equity Interest":-179000.0,"Treasury Stock":10025000.0,"Retained Earnings":-295585000.0,"Additional Paid In Capital":572515000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":69142000.0,"Total Non Current Liabilities Net Minority Interest":6270000.0,"Other Non Current Liabilities":2919000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":3351000.0,"Current Liabilities":62872000.0,"Other Current Liabilities":61000.0,"Current Deferred Liabilities":5361000.0,"Current Deferred Revenue":5361000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":57450000.0,"Current Accrued Expenses":2791000.0,"Payables":54659000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":54659000.0,"Total Assets":335875000.0,"Total Non Current Assets":81716000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":81716000.0,"Other Intangible Assets":29813000.0,"Goodwill":51903000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":254159000.0,"Other Current Assets":71000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Prepaid Assets":6346000.0,"Receivables":68570000.0,"Taxes Receivable":369000.0,"Notes Receivable":10455000.0,"Accounts Receivable":57746000.0,"Allowance For Doubtful Accounts Receivable":-2078000.0,"Gross Accounts Receivable":59824000.0,"Cash Cash Equivalents And Short Term Investments":179172000.0,"Cash And Cash Equivalents":179172000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":72570862.0,"Share Issued":72570862.0,"Total Debt":null,"Tangible Book Value":157740000.0,"Invested Capital":238919000.0,"Working Capital":177744000.0,"Net Tangible Assets":157740000.0,"Common Stock Equity":238919000.0,"Total Capitalization":238919000.0,"Total Equity Gross Minority Interest":238919000.0,"Stockholders Equity":238919000.0,"Other Equity Interest":-177000.0,"Treasury Stock":10025000.0,"Retained Earnings":-302021000.0,"Additional Paid In Capital":551135000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":98085000.0,"Total Non Current Liabilities Net Minority Interest":20004000.0,"Other Non Current Liabilities":4966000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":11687000.0,"Tradeand Other Payables Non Current":3351000.0,"Current Liabilities":78081000.0,"Other Current Liabilities":36000.0,"Current Deferred Liabilities":5316000.0,"Current Deferred Revenue":5316000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":72729000.0,"Current Accrued Expenses":3020000.0,"Payables":69709000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":69709000.0,"Total Assets":337004000.0,"Total Non Current Assets":81179000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":81179000.0,"Other Intangible Assets":29276000.0,"Goodwill":51903000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":255825000.0,"Other Current Assets":121000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Prepaid Assets":6193000.0,"Receivables":74353000.0,"Taxes Receivable":2314000.0,"Notes Receivable":10301000.0,"Accounts Receivable":61738000.0,"Allowance For Doubtful Accounts Receivable":-1705000.0,"Gross Accounts Receivable":63443000.0,"Cash Cash Equivalents And Short Term Investments":175158000.0,"Cash And Cash Equivalents":175158000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":76959504.0,"Share Issued":76959504.0,"Total Debt":51316000.0,"Tangible Book Value":-194573000.0,"Invested Capital":-62591000.0,"Working Capital":-4067000.0,"Net Tangible Assets":-194573000.0,"Common Stock Equity":-113907000.0,"Total Capitalization":-113907000.0,"Total Equity Gross Minority Interest":-113907000.0,"Stockholders Equity":-113907000.0,"Other Equity Interest":-175000.0,"Treasury Stock":null,"Retained Earnings":-275793000.0,"Additional Paid In Capital":162059000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":361720000.0,"Total Non Current Liabilities Net Minority Interest":191058000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":168888000.0,"Derivative Product Liabilities":18819000.0,"Tradeand Other Payables Non Current":3351000.0,"Current Liabilities":170662000.0,"Other Current Liabilities":44649000.0,"Current Deferred Liabilities":5269000.0,"Current Deferred Revenue":5269000.0,"Current Debt And Capital Lease Obligation":51316000.0,"Current Debt":51316000.0,"Other Current Borrowings":51316000.0,"Line Of Credit":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":69428000.0,"Current Accrued Expenses":3424000.0,"Payables":66004000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":66004000.0,"Total Assets":247813000.0,"Total Non Current Assets":81218000.0,"Other Non Current Assets":552000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":80666000.0,"Other Intangible Assets":28763000.0,"Goodwill":51903000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":166595000.0,"Other Current Assets":89000.0,"Assets Held For Sale Current":2605000.0,"Current Deferred Assets":5894000.0,"Prepaid Assets":5557000.0,"Receivables":70188000.0,"Taxes Receivable":4341000.0,"Notes Receivable":null,"Accounts Receivable":65847000.0,"Allowance For Doubtful Accounts Receivable":-1670000.0,"Gross Accounts Receivable":67517000.0,"Cash Cash Equivalents And Short Term Investments":82262000.0,"Cash And Cash Equivalents":82262000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":50249000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":168888000.0,"Derivative Product Liabilities":18858000.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":50249000.0,"Current Debt":50249000.0,"Other Current Borrowings":49670000.0,"Line Of Credit":0.0,"Current Notes Payable":579000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":550000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":100000.0,"Gross PPE":100000.0,"Other Properties":100000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":4825000.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":78643570.0,"Basic Average Shares":73925823.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":12291000.0,"Net Income From Continuing Operation Net Minority Interest":8762000.0,"Reconciled Depreciation":2713000.0,"Reconciled Cost Of Revenue":11598000.0,"EBITDA":12291000.0,"EBIT":9578000.0,"Net Interest Income":1877000.0,"Interest Expense":null,"Normalized Income":8762000.0,"Net Income From Continuing And Discontinued Operation":8762000.0,"Total Expenses":64095000.0,"Total Operating Income As Reported":9578000.0,"Diluted Average Shares":78899481.0,"Basic Average Shares":73889327.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":8762000.0,"Net Income Common Stockholders":8762000.0,"Net Income":8762000.0,"Net Income Including Noncontrolling Interests":8762000.0,"Net Income Continuous Operations":8762000.0,"Tax Provision":2855000.0,"Pretax Income":11617000.0,"Other Income Expense":162000.0,"Other Non Operating Income Expenses":162000.0,"Net Non Operating Interest Income Expense":1877000.0,"Total Other Finance Cost":-1877000.0,"Interest Expense Non Operating":null,"Operating Income":9578000.0,"Operating Expense":50442000.0,"Depreciation Amortization Depletion Income Statement":658000.0,"Depreciation And Amortization In Income Statement":658000.0,"Amortization":658000.0,"Amortization Of Intangibles Income Statement":658000.0,"Research And Development":14611000.0,"Selling General And Administration":35173000.0,"Selling And Marketing Expense":23697000.0,"General And Administrative Expense":11476000.0,"Other Gand A":11476000.0,"Gross Profit":60020000.0,"Cost Of Revenue":13653000.0,"Total Revenue":73673000.0,"Operating Revenue":73673000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":23110000.0,"Net Income From Continuing Operation Net Minority Interest":34477000.0,"Reconciled Depreciation":2588000.0,"Reconciled Cost Of Revenue":13699000.0,"EBITDA":23110000.0,"EBIT":20522000.0,"Net Interest Income":1941000.0,"Interest Expense":null,"Normalized Income":34477000.0,"Net Income From Continuing And Discontinued Operation":34477000.0,"Total Expenses":66576000.0,"Total Operating Income As Reported":20522000.0,"Diluted Average Shares":79724041.0,"Basic Average Shares":73844625.0,"Diluted EPS":0.43,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":34477000.0,"Net Income Common Stockholders":34477000.0,"Net Income":34477000.0,"Net Income Including Noncontrolling Interests":34477000.0,"Net Income Continuous Operations":34477000.0,"Tax Provision":-9197000.0,"Pretax Income":25280000.0,"Other Income Expense":2817000.0,"Other Non Operating Income Expenses":2817000.0,"Net Non Operating Interest Income Expense":1941000.0,"Total Other Finance Cost":-1941000.0,"Interest Expense Non Operating":null,"Operating Income":20522000.0,"Operating Expense":50946000.0,"Depreciation Amortization Depletion Income Statement":657000.0,"Depreciation And Amortization In Income Statement":657000.0,"Amortization":657000.0,"Amortization Of Intangibles Income Statement":657000.0,"Research And Development":15185000.0,"Selling General And Administration":35104000.0,"Selling And Marketing Expense":23035000.0,"General And Administrative Expense":12069000.0,"Other Gand A":12069000.0,"Gross Profit":71468000.0,"Cost Of Revenue":15630000.0,"Total Revenue":87098000.0,"Operating Revenue":87098000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":10010000.0,"Net Income From Continuing Operation Net Minority Interest":6436000.0,"Reconciled Depreciation":2480000.0,"Reconciled Cost Of Revenue":12966000.0,"EBITDA":10010000.0,"EBIT":7530000.0,"Net Interest Income":1991000.0,"Interest Expense":null,"Normalized Income":6436000.0,"Net Income From Continuing And Discontinued Operation":6436000.0,"Total Expenses":62493000.0,"Total Operating Income As Reported":7530000.0,"Diluted Average Shares":80737188.0,"Basic Average Shares":73687528.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":6436000.0,"Net Income Common Stockholders":6436000.0,"Net Income":6436000.0,"Net Income Including Noncontrolling Interests":6436000.0,"Net Income Continuous Operations":6436000.0,"Tax Provision":1946000.0,"Pretax Income":8382000.0,"Other Income Expense":-1139000.0,"Other Non Operating Income Expenses":-1139000.0,"Net Non Operating Interest Income Expense":1991000.0,"Total Other Finance Cost":-1991000.0,"Interest Expense Non Operating":null,"Operating Income":7530000.0,"Operating Expense":47704000.0,"Depreciation Amortization Depletion Income Statement":657000.0,"Depreciation And Amortization In Income Statement":657000.0,"Amortization":657000.0,"Amortization Of Intangibles Income Statement":657000.0,"Research And Development":13714000.0,"Selling General And Administration":33333000.0,"Selling And Marketing Expense":21353000.0,"General And Administrative Expense":11980000.0,"Other Gand A":11980000.0,"Gross Profit":55234000.0,"Cost Of Revenue":14789000.0,"Total Revenue":70023000.0,"Operating Revenue":70023000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6374000.0,"Net Income From Continuing Operation Net Minority Interest":-26228000.0,"Reconciled Depreciation":2658000.0,"Reconciled Cost Of Revenue":13899000.0,"EBITDA":6374000.0,"EBIT":3716000.0,"Net Interest Income":708000.0,"Interest Expense":null,"Normalized Income":-26228000.0,"Net Income From Continuing And Discontinued Operation":-26228000.0,"Total Expenses":64744000.0,"Total Operating Income As Reported":3716000.0,"Diluted Average Shares":40120402.0,"Basic Average Shares":40120402.0,"Diluted EPS":-0.65,"Basic EPS":-0.65,"Diluted NI Availto Com Stockholders":-26228000.0,"Net Income Common Stockholders":-26228000.0,"Net Income":-26228000.0,"Net Income Including Noncontrolling Interests":-26228000.0,"Net Income Continuous Operations":-26228000.0,"Tax Provision":1986000.0,"Pretax Income":-24242000.0,"Other Income Expense":-28666000.0,"Other Non Operating Income Expenses":-28666000.0,"Net Non Operating Interest Income Expense":708000.0,"Total Other Finance Cost":-708000.0,"Interest Expense Non Operating":null,"Operating Income":3716000.0,"Operating Expense":48845000.0,"Depreciation Amortization Depletion Income Statement":658000.0,"Depreciation And Amortization In Income Statement":658000.0,"Amortization":658000.0,"Amortization Of Intangibles Income Statement":658000.0,"Research And Development":10732000.0,"Selling General And Administration":37455000.0,"Selling And Marketing Expense":24318000.0,"General And Administrative Expense":13137000.0,"Other Gand A":13137000.0,"Gross Profit":52561000.0,"Cost Of Revenue":15899000.0,"Total Revenue":68460000.0,"Operating Revenue":68460000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":-5580000.0,"Net Income From Continuing Operation Net Minority Interest":-21111000.0,"Reconciled Depreciation":2144000.0,"Reconciled Cost Of Revenue":18349000.0,"EBITDA":-5580000.0,"EBIT":-7724000.0,"Net Interest Income":-1155000.0,"Interest Expense":1155000.0,"Normalized Income":-21111000.0,"Net Income From Continuing And Discontinued Operation":-21111000.0,"Total Expenses":72236000.0,"Total Operating Income As Reported":-7724000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-21111000.0,"Net Income Common Stockholders":-21111000.0,"Net Income":-21111000.0,"Net Income Including Noncontrolling Interests":-21111000.0,"Net Income Continuous Operations":-21111000.0,"Tax Provision":-4309000.0,"Pretax Income":-25420000.0,"Other Income Expense":-16541000.0,"Other Non Operating Income Expenses":-16541000.0,"Net Non Operating Interest Income Expense":-1155000.0,"Total Other Finance Cost":1155000.0,"Interest Expense Non Operating":1155000.0,"Operating Income":-7724000.0,"Operating Expense":52401000.0,"Depreciation Amortization Depletion Income Statement":658000.0,"Depreciation And Amortization In Income Statement":658000.0,"Amortization":658000.0,"Amortization Of Intangibles Income Statement":658000.0,"Research And Development":9608000.0,"Selling General And Administration":42135000.0,"Selling And Marketing Expense":21664000.0,"General And Administrative Expense":20471000.0,"Other Gand A":20471000.0,"Gross Profit":44677000.0,"Cost Of Revenue":19835000.0,"Total Revenue":64512000.0,"Operating Revenue":64512000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1123000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":1123000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":3673000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3438000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":164000.0,"End Cash Position":213899000.0,"Beginning Cash Position":210160000.0,"Changes In Cash":3739000.0,"Financing Cash Flow":66000.0,"Cash Flow From Continuing Financing Activities":66000.0,"Net Other Financing Charges":-5000.0,"Proceeds From Stock Option Exercised":71000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-3438000.0,"Cash Flow From Continuing Investing Activities":-3438000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3438000.0,"Operating Cash Flow":7111000.0,"Cash Flow From Continuing Operating Activities":7111000.0,"Change In Working Capital":-9632000.0,"Change In Other Current Liabilities":-853000.0,"Change In Payables And Accrued Expense":-15057000.0,"Change In Accrued Expense":165000.0,"Change In Payable":-15222000.0,"Change In Account Payable":-15222000.0,"Change In Prepaid Assets":1296000.0,"Change In Receivables":4982000.0,"Changes In Account Receivables":4982000.0,"Other Non Cash Items":-220000.0,"Stock Based Compensation":3860000.0,"Provisionand Write Offof Assets":1628000.0,"Depreciation Amortization Depletion":2713000.0,"Depreciation And Amortization":2713000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":8762000.0},"2025-12-31":{"Free Cash Flow":26250000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3301000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":-596000.0,"End Cash Position":210160000.0,"Beginning Cash Position":179172000.0,"Changes In Cash":30988000.0,"Financing Cash Flow":-262000.0,"Cash Flow From Continuing Financing Activities":-262000.0,"Net Other Financing Charges":-338000.0,"Proceeds From Stock Option Exercised":76000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1699000.0,"Cash Flow From Continuing Investing Activities":1699000.0,"Net Other Investing Changes":5000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3301000.0,"Operating Cash Flow":29551000.0,"Cash Flow From Continuing Operating Activities":29551000.0,"Change In Working Capital":-35000.0,"Change In Other Current Liabilities":856000.0,"Change In Payables And Accrued Expense":5783000.0,"Change In Accrued Expense":562000.0,"Change In Payable":5221000.0,"Change In Account Payable":5221000.0,"Change In Prepaid Assets":-1937000.0,"Change In Receivables":-4737000.0,"Changes In Account Receivables":-4737000.0,"Other Non Cash Items":-3054000.0,"Stock Based Compensation":4452000.0,"Provisionand Write Offof Assets":647000.0,"Depreciation Amortization Depletion":2588000.0,"Depreciation And Amortization":2588000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":34477000.0},"2025-09-30":{"Free Cash Flow":6316000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3017000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":179172000.0,"Beginning Cash Position":175158000.0,"Changes In Cash":4014000.0,"Financing Cash Flow":-2302000.0,"Cash Flow From Continuing Financing Activities":-2302000.0,"Net Other Financing Charges":-3252000.0,"Proceeds From Stock Option Exercised":950000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3017000.0,"Cash Flow From Continuing Investing Activities":-3017000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3017000.0,"Operating Cash Flow":9333000.0,"Cash Flow From Continuing Operating Activities":9333000.0,"Change In Working Capital":-6832000.0,"Change In Other Current Liabilities":70000.0,"Change In Payables And Accrued Expense":-12027000.0,"Change In Accrued Expense":-230000.0,"Change In Payable":-11797000.0,"Change In Account Payable":-11797000.0,"Change In Prepaid Assets":1689000.0,"Change In Receivables":3436000.0,"Changes In Account Receivables":3436000.0,"Other Non Cash Items":-2049000.0,"Stock Based Compensation":5558000.0,"Provisionand Write Offof Assets":555000.0,"Depreciation Amortization Depletion":2480000.0,"Depreciation And Amortization":2480000.0,"Operating Gains Losses":3185000.0,"Gain Loss On Investment Securities":3185000.0,"Net Income From Continuing Operations":6436000.0},"2025-06-30":{"Free Cash Flow":12446000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-24000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3172000.0,"Interest Paid Supplemental Data":3143000.0,"Income Tax Paid Supplemental Data":3288000.0,"End Cash Position":175158000.0,"Beginning Cash Position":82262000.0,"Changes In Cash":92896000.0,"Financing Cash Flow":90061000.0,"Cash Flow From Continuing Financing Activities":90061000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":895000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-24000000.0,"Net Short Term Debt Issuance":-24000000.0,"Short Term Debt Payments":-24000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-12783000.0,"Cash Flow From Continuing Investing Activities":-12783000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3172000.0,"Operating Cash Flow":15618000.0,"Cash Flow From Continuing Operating Activities":15618000.0,"Change In Working Capital":2636000.0,"Change In Other Current Liabilities":-3600000.0,"Change In Payables And Accrued Expense":-289000.0,"Change In Accrued Expense":-404000.0,"Change In Payable":115000.0,"Change In Account Payable":115000.0,"Change In Prepaid Assets":2426000.0,"Change In Receivables":4099000.0,"Changes In Account Receivables":4099000.0,"Other Non Cash Items":5219000.0,"Stock Based Compensation":7624000.0,"Provisionand Write Offof Assets":10000.0,"Depreciation Amortization Depletion":2658000.0,"Depreciation And Amortization":2658000.0,"Operating Gains Losses":23699000.0,"Gain Loss On Investment Securities":-7132000.0,"Net Income From Continuing Operations":-26228000.0},"2025-03-31":{"Free Cash Flow":-1044000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3013000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":30000.0,"End Cash Position":82262000.0,"Beginning Cash Position":82562000.0,"Changes In Cash":-300000.0,"Financing Cash Flow":744000.0,"Cash Flow From Continuing Financing Activities":744000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":744000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-3013000.0,"Cash Flow From Continuing Investing Activities":-3013000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3013000.0,"Operating Cash Flow":1969000.0,"Cash Flow From Continuing Operating Activities":1969000.0,"Change In Working Capital":-11385000.0,"Change In Other Current Liabilities":-4851000.0,"Change In Payables And Accrued Expense":2626000.0,"Change In Accrued Expense":186000.0,"Change In Payable":2440000.0,"Change In Account Payable":2440000.0,"Change In Prepaid Assets":-8381000.0,"Change In Receivables":-779000.0,"Changes In Account Receivables":-779000.0,"Other Non Cash Items":1065000.0,"Stock Based Compensation":14060000.0,"Provisionand Write Offof Assets":661000.0,"Depreciation Amortization Depletion":2144000.0,"Depreciation And Amortization":2144000.0,"Operating Gains Losses":16535000.0,"Gain Loss On Investment Securities":16535000.0,"Net Income From Continuing Operations":-21111000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-150000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-150000.0,"Common Stock Payments":-150000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":7241000.0,"Gain Loss On Investment Securities":7241000.0,"Net Income From Continuing Operations":null}}}