{"ticker":"MNTS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5840006.0,"Share Issued":5840006.0,"Net Debt":null,"Total Debt":9601000.0,"Tangible Book Value":26977000.0,"Invested Capital":29062000.0,"Working Capital":17659000.0,"Net Tangible Assets":26977000.0,"Capital Lease Obligations":7704000.0,"Common Stock Equity":27165000.0,"Total Capitalization":27165000.0,"Total Equity Gross Minority Interest":27165000.0,"Stockholders Equity":27165000.0,"Retained Earnings":-448058000.0,"Additional Paid In Capital":475223000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18698000.0,"Total Non Current Liabilities Net Minority Interest":7101000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":3000.0,"Non Current Deferred Liabilities":120000.0,"Non Current Deferred Revenue":120000.0,"Long Term Debt And Capital Lease Obligation":6978000.0,"Long Term Capital Lease Obligation":6978000.0,"Current Liabilities":11597000.0,"Other Current Liabilities":2633000.0,"Current Deferred Liabilities":357000.0,"Current Deferred Revenue":357000.0,"Current Debt And Capital Lease Obligation":2623000.0,"Current Capital Lease Obligation":726000.0,"Current Debt":1897000.0,"Other Current Borrowings":1897000.0,"Pensionand Other Post Retirement Benefit Plans Current":76000.0,"Payables And Accrued Expenses":5908000.0,"Current Accrued Expenses":2168000.0,"Payables":3740000.0,"Accounts Payable":3740000.0,"Total Assets":45863000.0,"Total Non Current Assets":16607000.0,"Other Non Current Assets":8631000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":188000.0,"Other Intangible Assets":188000.0,"Net PPE":7788000.0,"Accumulated Depreciation":-923000.0,"Gross PPE":8711000.0,"Leases":0.0,"Other Properties":7290000.0,"Machinery Furniture Equipment":1421000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":29256000.0,"Other Current Assets":2068000.0,"Restricted Cash":105000.0,"Prepaid Assets":3105000.0,"Receivables":496000.0,"Other Receivables":100000.0,"Accounts Receivable":396000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":396000.0,"Cash Cash Equivalents And Short Term Investments":23482000.0,"Cash And Cash Equivalents":23482000.0},"2025-12-31":{"Ordinary Shares Number":2165559.0,"Share Issued":2165559.0,"Net Debt":null,"Total Debt":11302000.0,"Tangible Book Value":16939000.0,"Invested Capital":20619000.0,"Working Capital":6213000.0,"Net Tangible Assets":16939000.0,"Capital Lease Obligations":7823000.0,"Common Stock Equity":17140000.0,"Total Capitalization":17140000.0,"Total Equity Gross Minority Interest":17140000.0,"Stockholders Equity":17140000.0,"Retained Earnings":-438578000.0,"Additional Paid In Capital":455718000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23179000.0,"Total Non Current Liabilities Net Minority Interest":7110000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":3000.0,"Non Current Deferred Liabilities":120000.0,"Non Current Deferred Revenue":120000.0,"Long Term Debt And Capital Lease Obligation":6987000.0,"Long Term Capital Lease Obligation":6987000.0,"Current Liabilities":16069000.0,"Other Current Liabilities":1343000.0,"Current Deferred Liabilities":4058000.0,"Current Deferred Revenue":4058000.0,"Current Debt And Capital Lease Obligation":4315000.0,"Current Capital Lease Obligation":836000.0,"Current Debt":3479000.0,"Other Current Borrowings":3479000.0,"Pensionand Other Post Retirement Benefit Plans Current":99000.0,"Payables And Accrued Expenses":6254000.0,"Current Accrued Expenses":2173000.0,"Payables":4081000.0,"Accounts Payable":4081000.0,"Total Assets":40319000.0,"Total Non Current Assets":18037000.0,"Other Non Current Assets":9197000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":201000.0,"Other Intangible Assets":201000.0,"Net PPE":8639000.0,"Accumulated Depreciation":-4298000.0,"Gross PPE":12937000.0,"Leases":2391000.0,"Other Properties":null,"Machinery Furniture Equipment":2860000.0,"Buildings And Improvements":7686000.0,"Properties":0.0,"Current Assets":22282000.0,"Other Current Assets":2696000.0,"Restricted Cash":55000.0,"Prepaid Assets":6625000.0,"Receivables":100000.0,"Other Receivables":100000.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":12806000.0,"Cash And Cash Equivalents":12806000.0},"2025-09-30":{"Ordinary Shares Number":688372.0,"Share Issued":688372.0,"Net Debt":3398000.0,"Total Debt":4626000.0,"Tangible Book Value":-908000.0,"Invested Capital":3374000.0,"Working Capital":-10270000.0,"Net Tangible Assets":-908000.0,"Capital Lease Obligations":558000.0,"Common Stock Equity":-694000.0,"Total Capitalization":-694000.0,"Total Equity Gross Minority Interest":-694000.0,"Stockholders Equity":-694000.0,"Retained Earnings":-431689000.0,"Additional Paid In Capital":430995000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20295000.0,"Total Non Current Liabilities Net Minority Interest":2971000.0,"Other Non Current Liabilities":104000.0,"Derivative Product Liabilities":2747000.0,"Non Current Deferred Liabilities":120000.0,"Non Current Deferred Revenue":120000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":17324000.0,"Other Current Liabilities":635000.0,"Current Deferred Liabilities":3025000.0,"Current Deferred Revenue":3025000.0,"Current Debt And Capital Lease Obligation":4626000.0,"Current Capital Lease Obligation":558000.0,"Current Debt":4068000.0,"Other Current Borrowings":4068000.0,"Pensionand Other Post Retirement Benefit Plans Current":895000.0,"Payables And Accrued Expenses":8143000.0,"Current Accrued Expenses":2791000.0,"Payables":5352000.0,"Accounts Payable":5352000.0,"Total Assets":19601000.0,"Total Non Current Assets":12547000.0,"Other Non Current Assets":10655000.0,"Non Current Deferred Assets":145000.0,"Goodwill And Other Intangible Assets":214000.0,"Other Intangible Assets":214000.0,"Net PPE":1533000.0,"Accumulated Depreciation":-3989000.0,"Gross PPE":5522000.0,"Leases":2391000.0,"Other Properties":282000.0,"Machinery Furniture Equipment":2849000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":7054000.0,"Other Current Assets":3216000.0,"Restricted Cash":null,"Prepaid Assets":3068000.0,"Receivables":100000.0,"Other Receivables":100000.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":670000.0,"Cash And Cash Equivalents":670000.0},"2025-06-30":{"Ordinary Shares Number":326302.0,"Share Issued":326302.0,"Net Debt":4427000.0,"Total Debt":5275000.0,"Tangible Book Value":-10198000.0,"Invested Capital":-5412000.0,"Working Capital":-14709000.0,"Net Tangible Assets":-10198000.0,"Capital Lease Obligations":716000.0,"Common Stock Equity":-9971000.0,"Total Capitalization":-9971000.0,"Total Equity Gross Minority Interest":-9971000.0,"Stockholders Equity":-9971000.0,"Retained Earnings":-420615000.0,"Additional Paid In Capital":410644000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19163000.0,"Total Non Current Liabilities Net Minority Interest":190000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":3000.0,"Non Current Deferred Liabilities":187000.0,"Non Current Deferred Revenue":187000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":18973000.0,"Other Current Liabilities":617000.0,"Current Deferred Liabilities":2958000.0,"Current Deferred Revenue":2958000.0,"Current Debt And Capital Lease Obligation":5275000.0,"Current Capital Lease Obligation":716000.0,"Current Debt":4559000.0,"Other Current Borrowings":4559000.0,"Pensionand Other Post Retirement Benefit Plans Current":618000.0,"Payables And Accrued Expenses":9505000.0,"Current Accrued Expenses":2767000.0,"Payables":6738000.0,"Accounts Payable":6738000.0,"Total Assets":9192000.0,"Total Non Current Assets":4928000.0,"Other Non Current Assets":2149000.0,"Non Current Deferred Assets":683000.0,"Goodwill And Other Intangible Assets":227000.0,"Other Intangible Assets":227000.0,"Net PPE":1869000.0,"Accumulated Depreciation":-3679000.0,"Gross PPE":5548000.0,"Leases":2391000.0,"Other Properties":308000.0,"Machinery Furniture Equipment":2849000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":4264000.0,"Other Current Assets":1382000.0,"Restricted Cash":null,"Prepaid Assets":2450000.0,"Receivables":300000.0,"Other Receivables":100000.0,"Accounts Receivable":200000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":200000.0,"Cash Cash Equivalents And Short Term Investments":132000.0,"Cash And Cash Equivalents":132000.0},"2025-03-31":{"Ordinary Shares Number":267787.0,"Share Issued":267787.0,"Net Debt":361000.0,"Total Debt":4586000.0,"Tangible Book Value":-6212000.0,"Invested Capital":-2213000.0,"Working Capital":-10136000.0,"Net Tangible Assets":-6212000.0,"Capital Lease Obligations":827000.0,"Common Stock Equity":-5972000.0,"Total Capitalization":-5972000.0,"Total Equity Gross Minority Interest":-5972000.0,"Stockholders Equity":-5972000.0,"Retained Earnings":-414165000.0,"Additional Paid In Capital":408193000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17699000.0,"Total Non Current Liabilities Net Minority Interest":726000.0,"Other Non Current Liabilities":484000.0,"Derivative Product Liabilities":3000.0,"Non Current Deferred Liabilities":239000.0,"Non Current Deferred Revenue":239000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":16973000.0,"Other Current Liabilities":423000.0,"Current Deferred Liabilities":2765000.0,"Current Deferred Revenue":2765000.0,"Current Debt And Capital Lease Obligation":4586000.0,"Current Capital Lease Obligation":827000.0,"Current Debt":3759000.0,"Other Current Borrowings":3759000.0,"Pensionand Other Post Retirement Benefit Plans Current":289000.0,"Payables And Accrued Expenses":8910000.0,"Current Accrued Expenses":2598000.0,"Payables":6312000.0,"Accounts Payable":6312000.0,"Total Assets":11727000.0,"Total Non Current Assets":4890000.0,"Other Non Current Assets":2491000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":240000.0,"Other Intangible Assets":240000.0,"Net PPE":2159000.0,"Accumulated Depreciation":-3369000.0,"Gross PPE":5528000.0,"Leases":2391000.0,"Other Properties":288000.0,"Machinery Furniture Equipment":2849000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":6837000.0,"Other Current Assets":1580000.0,"Restricted Cash":null,"Prepaid Assets":1451000.0,"Receivables":408000.0,"Other Receivables":408000.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3398000.0,"Cash And Cash Equivalents":3398000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":3385000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":515000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":347000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":879000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7844000.0,"Total Unusual Items":-326000.0,"Total Unusual Items Excluding Goodwill":-326000.0,"Net Income From Continuing Operation Net Minority Interest":-9480000.0,"Reconciled Depreciation":724000.0,"Reconciled Cost Of Revenue":1398000.0,"EBITDA":-8170000.0,"EBIT":-8894000.0,"Net Interest Income":-472000.0,"Interest Expense":586000.0,"Interest Income":114000.0,"Normalized Income":-9154000.0,"Net Income From Continuing And Discontinued Operation":-9480000.0,"Total Expenses":11907000.0,"Total Operating Income As Reported":-8692000.0,"Diluted Average Shares":4399749.0,"Basic Average Shares":4399749.0,"Diluted EPS":-2.15,"Basic EPS":-2.15,"Diluted NI Availto Com Stockholders":-9480000.0,"Net Income Common Stockholders":-9480000.0,"Net Income":-9480000.0,"Net Income Including Noncontrolling Interests":-9480000.0,"Net Income Continuous Operations":-9480000.0,"Pretax Income":-9480000.0,"Other Income Expense":-316000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":-326000.0,"Gain On Sale Of Ppe":-326000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-472000.0,"Interest Expense Non Operating":586000.0,"Interest Income Non Operating":114000.0,"Operating Income":-8692000.0,"Operating Expense":10509000.0,"Research And Development":4169000.0,"Selling General And Administration":6340000.0,"Gross Profit":1817000.0,"Cost Of Revenue":1398000.0,"Total Revenue":3215000.0,"Operating Revenue":3215000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8051000.0,"Total Unusual Items":2330000.0,"Total Unusual Items Excluding Goodwill":2330000.0,"Net Income From Continuing Operation Net Minority Interest":-6772000.0,"Reconciled Depreciation":486000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-5721000.0,"EBIT":-6207000.0,"Net Interest Income":-514000.0,"Interest Expense":565000.0,"Interest Income":51000.0,"Normalized Income":-9102000.0,"Net Income From Continuing And Discontinued Operation":-6772000.0,"Total Expenses":9243000.0,"Total Operating Income As Reported":-8880000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6889000.0,"Net Income Common Stockholders":-6889000.0,"Net Income":-6889000.0,"Net Income Including Noncontrolling Interests":-6889000.0,"Net Income Continuous Operations":-6772000.0,"Pretax Income":-6772000.0,"Other Income Expense":2622000.0,"Other Non Operating Income Expenses":292000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-514000.0,"Interest Expense Non Operating":565000.0,"Interest Income Non Operating":51000.0,"Operating Income":-8880000.0,"Operating Expense":9243000.0,"Research And Development":2754000.0,"Selling General And Administration":6489000.0,"Gross Profit":363000.0,"Cost Of Revenue":0.0,"Total Revenue":363000.0,"Operating Revenue":363000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7650000.0,"Total Unusual Items":-2898000.0,"Total Unusual Items Excluding Goodwill":-2898000.0,"Net Income From Continuing Operation Net Minority Interest":-11074000.0,"Reconciled Depreciation":349000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-10548000.0,"EBIT":-10897000.0,"Net Interest Income":-177000.0,"Interest Expense":177000.0,"Interest Income":0.0,"Normalized Income":-8176000.0,"Net Income From Continuing And Discontinued Operation":-11074000.0,"Total Expenses":6480000.0,"Total Operating Income As Reported":-6246000.0,"Diluted Average Shares":575738.0,"Basic Average Shares":575738.0,"Diluted EPS":-19.278,"Basic EPS":-19.278,"Diluted NI Availto Com Stockholders":-11074000.0,"Net Income Common Stockholders":-11074000.0,"Net Income":-11074000.0,"Net Income Including Noncontrolling Interests":-11074000.0,"Net Income Continuous Operations":-11074000.0,"Pretax Income":-11074000.0,"Other Income Expense":-4651000.0,"Other Non Operating Income Expenses":-1753000.0,"Special Income Charges":-2898000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":2898000.0,"Net Non Operating Interest Income Expense":-177000.0,"Interest Expense Non Operating":177000.0,"Interest Income Non Operating":0.0,"Operating Income":-6246000.0,"Operating Expense":6480000.0,"Research And Development":2328000.0,"Selling General And Administration":4152000.0,"Gross Profit":234000.0,"Cost Of Revenue":0.0,"Total Revenue":234000.0,"Operating Revenue":234000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6069000.0,"Total Unusual Items":13000.0,"Total Unusual Items Excluding Goodwill":13000.0,"Net Income From Continuing Operation Net Minority Interest":-6450000.0,"Reconciled Depreciation":303000.0,"Reconciled Cost Of Revenue":2000.0,"EBITDA":-6056000.0,"EBIT":-6359000.0,"Net Interest Income":-89000.0,"Interest Expense":91000.0,"Interest Income":2000.0,"Normalized Income":-6463000.0,"Net Income From Continuing And Discontinued Operation":-6450000.0,"Total Expenses":6135000.0,"Total Operating Income As Reported":-5944000.0,"Diluted Average Shares":292794.0,"Basic Average Shares":292794.0,"Diluted EPS":-21.9555,"Basic EPS":-21.9555,"Diluted NI Availto Com Stockholders":-6450000.0,"Net Income Common Stockholders":-6450000.0,"Net Income":-6450000.0,"Net Income Including Noncontrolling Interests":-6450000.0,"Net Income Continuous Operations":-6450000.0,"Pretax Income":-6450000.0,"Other Income Expense":-417000.0,"Other Non Operating Income Expenses":-430000.0,"Special Income Charges":13000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-13000.0,"Net Non Operating Interest Income Expense":-89000.0,"Interest Expense Non Operating":91000.0,"Interest Income Non Operating":2000.0,"Operating Income":-5944000.0,"Operating Expense":6133000.0,"Research And Development":2193000.0,"Selling General And Administration":3940000.0,"Gross Profit":189000.0,"Cost Of Revenue":2000.0,"Total Revenue":191000.0,"Operating Revenue":191000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5860000.0,"Total Unusual Items":58000.0,"Total Unusual Items Excluding Goodwill":58000.0,"Net Income From Continuing Operation Net Minority Interest":-6172000.0,"Reconciled Depreciation":383000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-5802000.0,"EBIT":-6185000.0,"Net Interest Income":160000.0,"Interest Expense":null,"Interest Income":160000.0,"Normalized Income":-6230000.0,"Net Income From Continuing And Discontinued Operation":-6172000.0,"Total Expenses":6507000.0,"Total Operating Income As Reported":-6185000.0,"Diluted Average Shares":210719.0,"Basic Average Shares":210719.0,"Diluted EPS":-29.29,"Basic EPS":-29.29,"Diluted NI Availto Com Stockholders":-6172000.0,"Net Income Common Stockholders":-6172000.0,"Net Income":-6172000.0,"Net Income Including Noncontrolling Interests":-6172000.0,"Net Income Continuous Operations":-6172000.0,"Pretax Income":-6172000.0,"Other Income Expense":-147000.0,"Other Non Operating Income Expenses":-205000.0,"Special Income Charges":58000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-58000.0,"Net Non Operating Interest Income Expense":160000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":160000.0,"Operating Income":-6185000.0,"Operating Expense":6507000.0,"Research And Development":1915000.0,"Selling General And Administration":4592000.0,"Gross Profit":322000.0,"Cost Of Revenue":0.0,"Total Revenue":322000.0,"Operating Revenue":322000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":295000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":295000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6011000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-783000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":18335000.0,"Capital Expenditure":-197000.0,"Interest Paid Supplemental Data":65000.0,"End Cash Position":23588000.0,"Beginning Cash Position":12861000.0,"Changes In Cash":10727000.0,"Financing Cash Flow":16726000.0,"Cash Flow From Continuing Financing Activities":16726000.0,"Net Other Financing Charges":-826000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":18335000.0,"Common Stock Payments":0.0,"Common Stock Issuance":18335000.0,"Net Issuance Payments Of Debt":-783000.0,"Net Long Term Debt Issuance":-783000.0,"Long Term Debt Payments":-783000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-185000.0,"Cash Flow From Continuing Investing Activities":-185000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-185000.0,"Sale Of PPE":12000.0,"Purchase Of PPE":-197000.0,"Operating Cash Flow":-5814000.0,"Cash Flow From Continuing Operating Activities":-5814000.0,"Change In Working Capital":1539000.0,"Change In Other Working Capital":-2441000.0,"Change In Other Current Liabilities":-89000.0,"Change In Other Current Assets":566000.0,"Change In Payables And Accrued Expense":-249000.0,"Change In Accrued Expense":-4000.0,"Change In Interest Payable":24000.0,"Change In Payable":-245000.0,"Change In Account Payable":-245000.0,"Change In Prepaid Assets":4148000.0,"Change In Receivables":-396000.0,"Changes In Account Receivables":-396000.0,"Other Non Cash Items":755000.0,"Stock Based Compensation":322000.0,"Depreciation Amortization Depletion":724000.0,"Depreciation And Amortization":724000.0,"Depreciation":724000.0,"Operating Gains Losses":326000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":326000.0,"Net Income From Continuing Operations":-9480000.0},"2025-12-31":{"Free Cash Flow":-10542000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-131000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":13552000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":12861000.0,"Beginning Cash Position":670000.0,"Changes In Cash":12191000.0,"Financing Cash Flow":22733000.0,"Cash Flow From Continuing Financing Activities":22733000.0,"Net Other Financing Charges":-484000.0,"Proceeds From Stock Option Exercised":9796000.0,"Net Common Stock Issuance":13552000.0,"Common Stock Payments":0.0,"Common Stock Issuance":13552000.0,"Net Issuance Payments Of Debt":-131000.0,"Net Long Term Debt Issuance":-131000.0,"Long Term Debt Payments":-131000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12000.0,"Cash Flow From Continuing Investing Activities":-12000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-12000.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-10530000.0,"Cash Flow From Continuing Operating Activities":-10530000.0,"Change In Working Capital":-4913000.0,"Change In Other Working Capital":1724000.0,"Change In Other Current Liabilities":-389000.0,"Change In Other Current Assets":-211000.0,"Change In Payables And Accrued Expense":-3164000.0,"Change In Accrued Expense":-1893000.0,"Change In Interest Payable":null,"Change In Payable":-1271000.0,"Change In Account Payable":-1271000.0,"Change In Prepaid Assets":-2873000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":936000.0,"Stock Based Compensation":558000.0,"Depreciation Amortization Depletion":486000.0,"Depreciation And Amortization":486000.0,"Depreciation":486000.0,"Operating Gains Losses":-2494000.0,"Gain Loss On Investment Securities":-2494000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6772000.0},"2025-09-30":{"Free Cash Flow":-5323000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1390000.0,"Issuance Of Debt":2072000.0,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":44000.0,"End Cash Position":670000.0,"Beginning Cash Position":132000.0,"Changes In Cash":538000.0,"Financing Cash Flow":5861000.0,"Cash Flow From Continuing Financing Activities":5861000.0,"Net Other Financing Charges":-654000.0,"Proceeds From Stock Option Exercised":1833000.0,"Net Common Stock Issuance":4000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":4000000.0,"Net Issuance Payments Of Debt":682000.0,"Net Long Term Debt Issuance":682000.0,"Long Term Debt Payments":-1390000.0,"Long Term Debt Issuance":2072000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-5323000.0,"Cash Flow From Continuing Operating Activities":-5323000.0,"Change In Working Capital":579000.0,"Change In Other Working Capital":-1000.0,"Change In Other Current Liabilities":-37000.0,"Change In Other Current Assets":2167000.0,"Change In Payables And Accrued Expense":702000.0,"Change In Accrued Expense":780000.0,"Change In Interest Payable":null,"Change In Payable":-78000.0,"Change In Account Payable":-78000.0,"Change In Prepaid Assets":-2452000.0,"Change In Receivables":200000.0,"Changes In Account Receivables":200000.0,"Other Non Cash Items":678000.0,"Stock Based Compensation":691000.0,"Depreciation Amortization Depletion":349000.0,"Depreciation And Amortization":349000.0,"Depreciation":349000.0,"Operating Gains Losses":3454000.0,"Gain Loss On Investment Securities":556000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-11074000.0},"2025-06-30":{"Free Cash Flow":-3247000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-384000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":26000.0,"End Cash Position":132000.0,"Beginning Cash Position":3398000.0,"Changes In Cash":-3266000.0,"Financing Cash Flow":-19000.0,"Cash Flow From Continuing Financing Activities":-19000.0,"Net Other Financing Charges":-181000.0,"Proceeds From Stock Option Exercised":368000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-206000.0,"Net Long Term Debt Issuance":-206000.0,"Long Term Debt Payments":-384000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-3247000.0,"Cash Flow From Continuing Operating Activities":-3247000.0,"Change In Working Capital":523000.0,"Change In Other Working Capital":-166000.0,"Change In Other Current Liabilities":-94000.0,"Change In Other Current Assets":342000.0,"Change In Payables And Accrued Expense":1135000.0,"Change In Accrued Expense":371000.0,"Change In Interest Payable":null,"Change In Payable":764000.0,"Change In Account Payable":764000.0,"Change In Prepaid Assets":-802000.0,"Change In Receivables":108000.0,"Changes In Account Receivables":-200000.0,"Other Non Cash Items":588000.0,"Stock Based Compensation":967000.0,"Depreciation Amortization Depletion":303000.0,"Depreciation And Amortization":303000.0,"Depreciation":303000.0,"Operating Gains Losses":822000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6450000.0},"2025-03-31":{"Free Cash Flow":-4175000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-288000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":5000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":32000.0,"End Cash Position":3398000.0,"Beginning Cash Position":1572000.0,"Changes In Cash":1826000.0,"Financing Cash Flow":6001000.0,"Cash Flow From Continuing Financing Activities":6001000.0,"Net Other Financing Charges":-778000.0,"Proceeds From Stock Option Exercised":2068000.0,"Net Common Stock Issuance":4999000.0,"Common Stock Payments":-1000.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":-288000.0,"Net Long Term Debt Issuance":-288000.0,"Long Term Debt Payments":-288000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4175000.0,"Cash Flow From Continuing Operating Activities":-4175000.0,"Change In Working Capital":930000.0,"Change In Other Working Capital":758000.0,"Change In Other Current Liabilities":-221000.0,"Change In Other Current Assets":153000.0,"Change In Payables And Accrued Expense":724000.0,"Change In Accrued Expense":8000.0,"Change In Interest Payable":127000.0,"Change In Payable":716000.0,"Change In Account Payable":716000.0,"Change In Prepaid Assets":-1363000.0,"Change In Receivables":879000.0,"Changes In Account Receivables":879000.0,"Other Non Cash Items":-315000.0,"Stock Based Compensation":1057000.0,"Depreciation Amortization Depletion":383000.0,"Depreciation And Amortization":383000.0,"Depreciation":383000.0,"Operating Gains Losses":-58000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6172000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":5505000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":3505000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}