{"ticker":"MO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1669743926.0,"Share Issued":1669743926.0,"Net Debt":22210000000.0,"Total Debt":24577000000.0,"Tangible Book Value":-20305000000.0,"Invested Capital":21909000000.0,"Working Capital":-3748000000.0,"Net Tangible Assets":-20305000000.0,"Common Stock Equity":-2668000000.0,"Total Capitalization":20225000000.0,"Total Equity Gross Minority Interest":-2618000000.0,"Minority Interest":50000000.0,"Stockholders Equity":-2668000000.0,"Gains Losses Not Affecting Retained Earnings":-2381000000.0,"Other Equity Adjustments":-2381000000.0,"Treasury Stock":43505000000.0,"Retained Earnings":36382000000.0,"Additional Paid In Capital":5901000000.0,"Capital Stock":935000000.0,"Common Stock":935000000.0,"Total Liabilities Net Minority Interest":35992000000.0,"Total Non Current Liabilities Net Minority Interest":28222000000.0,"Other Non Current Liabilities":800000000.0,"Employee Benefits":1057000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1057000000.0,"Non Current Deferred Liabilities":3472000000.0,"Non Current Deferred Taxes Liabilities":3472000000.0,"Long Term Debt And Capital Lease Obligation":22893000000.0,"Long Term Debt":22893000000.0,"Current Liabilities":7770000000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":1684000000.0,"Current Debt":1684000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":6086000000.0,"Current Accrued Expenses":3625000000.0,"Payables":2461000000.0,"Dividends Payable":1777000000.0,"Accounts Payable":684000000.0,"Total Assets":33374000000.0,"Total Non Current Assets":29352000000.0,"Other Non Current Assets":1062000000.0,"Investments And Advances":8896000000.0,"Investmentin Financial Assets":8896000000.0,"Available For Sale Securities":8896000000.0,"Goodwill And Other Intangible Assets":17637000000.0,"Other Intangible Assets":11850000000.0,"Goodwill":5787000000.0,"Net PPE":1757000000.0,"Accumulated Depreciation":-3010000000.0,"Gross PPE":4767000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4022000000.0,"Other Current Assets":289000000.0,"Inventory":1060000000.0,"Finished Goods":345000000.0,"Work In Process":18000000.0,"Raw Materials":697000000.0,"Receivables":306000000.0,"Taxes Receivable":null,"Accounts Receivable":306000000.0,"Cash Cash Equivalents And Short Term Investments":2367000000.0,"Cash And Cash Equivalents":2367000000.0},"2026-03-31":{"Treasury Shares Number":1135384913.0,"Ordinary Shares Number":1670576404.0,"Share Issued":2805961317.0,"Net Debt":21071000000.0,"Total Debt":24602000000.0,"Tangible Book Value":-20871000000.0,"Invested Capital":21391000000.0,"Working Capital":-3205000000.0,"Net Tangible Assets":-20871000000.0,"Common Stock Equity":-3211000000.0,"Total Capitalization":20849000000.0,"Total Equity Gross Minority Interest":-3161000000.0,"Minority Interest":50000000.0,"Stockholders Equity":-3211000000.0,"Gains Losses Not Affecting Retained Earnings":-2450000000.0,"Other Equity Adjustments":-2450000000.0,"Treasury Stock":43449000000.0,"Retained Earnings":35859000000.0,"Additional Paid In Capital":5894000000.0,"Capital Stock":935000000.0,"Common Stock":935000000.0,"Total Liabilities Net Minority Interest":37745000000.0,"Total Non Current Liabilities Net Minority Interest":29338000000.0,"Other Non Current Liabilities":759000000.0,"Employee Benefits":1055000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1055000000.0,"Non Current Deferred Liabilities":3464000000.0,"Non Current Deferred Taxes Liabilities":3464000000.0,"Long Term Debt And Capital Lease Obligation":24060000000.0,"Long Term Debt":24060000000.0,"Current Liabilities":8407000000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":542000000.0,"Current Debt":542000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":7865000000.0,"Current Accrued Expenses":5385000000.0,"Payables":2480000000.0,"Dividends Payable":1779000000.0,"Accounts Payable":701000000.0,"Total Assets":34584000000.0,"Total Non Current Assets":29382000000.0,"Other Non Current Assets":1045000000.0,"Investments And Advances":8947000000.0,"Investmentin Financial Assets":8947000000.0,"Available For Sale Securities":8947000000.0,"Goodwill And Other Intangible Assets":17660000000.0,"Other Intangible Assets":11873000000.0,"Goodwill":5787000000.0,"Net PPE":1730000000.0,"Accumulated Depreciation":-2977000000.0,"Gross PPE":4707000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5202000000.0,"Other Current Assets":241000000.0,"Inventory":1146000000.0,"Finished Goods":332000000.0,"Work In Process":24000000.0,"Raw Materials":790000000.0,"Receivables":284000000.0,"Taxes Receivable":null,"Accounts Receivable":284000000.0,"Cash Cash Equivalents And Short Term Investments":3531000000.0,"Cash And Cash Equivalents":3531000000.0},"2025-12-31":{"Treasury Shares Number":1131643020.0,"Ordinary Shares Number":1674318297.0,"Share Issued":2805961317.0,"Net Debt":21235000000.0,"Total Debt":25709000000.0,"Tangible Book Value":-21165000000.0,"Invested Capital":22207000000.0,"Working Capital":-3222000000.0,"Net Tangible Assets":-21165000000.0,"Common Stock Equity":-3502000000.0,"Total Capitalization":20638000000.0,"Total Equity Gross Minority Interest":-3452000000.0,"Minority Interest":50000000.0,"Stockholders Equity":-3502000000.0,"Gains Losses Not Affecting Retained Earnings":-2627000000.0,"Other Equity Adjustments":-2627000000.0,"Treasury Stock":43183000000.0,"Retained Earnings":35452000000.0,"Additional Paid In Capital":5921000000.0,"Capital Stock":935000000.0,"Common Stock":935000000.0,"Total Liabilities Net Minority Interest":38469000000.0,"Total Non Current Liabilities Net Minority Interest":29315000000.0,"Other Non Current Liabilities":744000000.0,"Employee Benefits":1061000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1061000000.0,"Non Current Deferred Liabilities":3370000000.0,"Non Current Deferred Taxes Liabilities":3370000000.0,"Long Term Debt And Capital Lease Obligation":24140000000.0,"Long Term Debt":24140000000.0,"Current Liabilities":9154000000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":1569000000.0,"Current Debt":1569000000.0,"Other Current Borrowings":1569000000.0,"Payables And Accrued Expenses":7585000000.0,"Current Accrued Expenses":5053000000.0,"Payables":2532000000.0,"Dividends Payable":1782000000.0,"Accounts Payable":750000000.0,"Total Assets":35017000000.0,"Total Non Current Assets":29085000000.0,"Other Non Current Assets":1095000000.0,"Investments And Advances":8617000000.0,"Investmentin Financial Assets":8617000000.0,"Available For Sale Securities":8617000000.0,"Goodwill And Other Intangible Assets":17663000000.0,"Other Intangible Assets":11876000000.0,"Goodwill":5787000000.0,"Net PPE":1710000000.0,"Accumulated Depreciation":-2962000000.0,"Gross PPE":4672000000.0,"Construction In Progress":320000000.0,"Machinery Furniture Equipment":2653000000.0,"Buildings And Improvements":1574000000.0,"Land And Improvements":125000000.0,"Properties":0.0,"Current Assets":5932000000.0,"Other Current Assets":125000000.0,"Inventory":1070000000.0,"Finished Goods":281000000.0,"Work In Process":13000000.0,"Raw Materials":776000000.0,"Receivables":263000000.0,"Taxes Receivable":null,"Accounts Receivable":263000000.0,"Cash Cash Equivalents And Short Term Investments":4474000000.0,"Cash And Cash Equivalents":4474000000.0},"2025-09-30":{"Treasury Shares Number":1126809622.0,"Ordinary Shares Number":1679151695.0,"Share Issued":2805961317.0,"Net Debt":22229000000.0,"Total Debt":25701000000.0,"Tangible Book Value":-21584000000.0,"Invested Capital":23055000000.0,"Working Capital":-3167000000.0,"Net Tangible Assets":-21584000000.0,"Common Stock Equity":-2646000000.0,"Total Capitalization":21486000000.0,"Total Equity Gross Minority Interest":-2596000000.0,"Minority Interest":50000000.0,"Stockholders Equity":-2646000000.0,"Gains Losses Not Affecting Retained Earnings":-2709000000.0,"Other Equity Adjustments":-2709000000.0,"Treasury Stock":42893000000.0,"Retained Earnings":36115000000.0,"Additional Paid In Capital":5906000000.0,"Capital Stock":935000000.0,"Common Stock":935000000.0,"Total Liabilities Net Minority Interest":37604000000.0,"Total Non Current Liabilities Net Minority Interest":29318000000.0,"Other Non Current Liabilities":660000000.0,"Employee Benefits":1064000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1064000000.0,"Non Current Deferred Liabilities":3462000000.0,"Non Current Deferred Taxes Liabilities":3462000000.0,"Long Term Debt And Capital Lease Obligation":24132000000.0,"Long Term Debt":24132000000.0,"Current Liabilities":8286000000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":1569000000.0,"Current Debt":1569000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":6717000000.0,"Current Accrued Expenses":4268000000.0,"Payables":2449000000.0,"Dividends Payable":1787000000.0,"Accounts Payable":662000000.0,"Total Assets":35008000000.0,"Total Non Current Assets":29889000000.0,"Other Non Current Assets":949000000.0,"Investments And Advances":8385000000.0,"Investmentin Financial Assets":8385000000.0,"Available For Sale Securities":8385000000.0,"Goodwill And Other Intangible Assets":18938000000.0,"Other Intangible Assets":12866000000.0,"Goodwill":6072000000.0,"Net PPE":1617000000.0,"Accumulated Depreciation":-2930000000.0,"Gross PPE":4547000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5119000000.0,"Other Current Assets":333000000.0,"Inventory":1065000000.0,"Finished Goods":336000000.0,"Work In Process":19000000.0,"Raw Materials":710000000.0,"Receivables":249000000.0,"Taxes Receivable":null,"Accounts Receivable":249000000.0,"Cash Cash Equivalents And Short Term Investments":3472000000.0,"Cash And Cash Equivalents":3472000000.0},"2025-06-30":{"Treasury Shares Number":1125015255.0,"Ordinary Shares Number":1680946062.0,"Share Issued":2805961317.0,"Net Debt":23433000000.0,"Total Debt":24720000000.0,"Tangible Book Value":-22228000000.0,"Invested Capital":21464000000.0,"Working Capital":-4156000000.0,"Net Tangible Assets":-22228000000.0,"Common Stock Equity":-3256000000.0,"Total Capitalization":20395000000.0,"Total Equity Gross Minority Interest":-3206000000.0,"Minority Interest":50000000.0,"Stockholders Equity":-3256000000.0,"Gains Losses Not Affecting Retained Earnings":-2831000000.0,"Other Equity Adjustments":-2831000000.0,"Treasury Stock":42780000000.0,"Retained Earnings":35525000000.0,"Additional Paid In Capital":5895000000.0,"Capital Stock":935000000.0,"Common Stock":935000000.0,"Total Liabilities Net Minority Interest":35538000000.0,"Total Non Current Liabilities Net Minority Interest":28750000000.0,"Other Non Current Liabilities":370000000.0,"Employee Benefits":1068000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1068000000.0,"Non Current Deferred Liabilities":3661000000.0,"Non Current Deferred Taxes Liabilities":3661000000.0,"Long Term Debt And Capital Lease Obligation":23651000000.0,"Long Term Debt":23651000000.0,"Current Liabilities":6788000000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":1069000000.0,"Current Debt":1069000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":5719000000.0,"Current Accrued Expenses":3427000000.0,"Payables":2292000000.0,"Dividends Payable":1723000000.0,"Accounts Payable":569000000.0,"Total Assets":32332000000.0,"Total Non Current Assets":29700000000.0,"Other Non Current Assets":975000000.0,"Investments And Advances":8143000000.0,"Investmentin Financial Assets":8143000000.0,"Available For Sale Securities":8143000000.0,"Goodwill And Other Intangible Assets":18972000000.0,"Other Intangible Assets":12900000000.0,"Goodwill":6072000000.0,"Net PPE":1610000000.0,"Accumulated Depreciation":-2920000000.0,"Gross PPE":4530000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2632000000.0,"Other Current Assets":88000000.0,"Inventory":1016000000.0,"Finished Goods":320000000.0,"Work In Process":21000000.0,"Raw Materials":675000000.0,"Receivables":241000000.0,"Taxes Receivable":null,"Accounts Receivable":241000000.0,"Cash Cash Equivalents And Short Term Investments":1287000000.0,"Cash And Cash Equivalents":1287000000.0},"2025-03-31":{"Treasury Shares Number":1120403743.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":1527000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":199000000.0,"Machinery Furniture Equipment":2662000000.0,"Buildings And Improvements":1552000000.0,"Land And Improvements":124000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":93000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4515000.0,"Tax Rate For Calcs":0.215,"Normalized EBITDA":3301000000.0,"Total Unusual Items":-21000000.0,"Total Unusual Items Excluding Goodwill":-21000000.0,"Net Income From Continuing Operation Net Minority Interest":2298000000.0,"Reconciled Depreciation":56000000.0,"Reconciled Cost Of Revenue":1536000000.0,"EBITDA":3280000000.0,"EBIT":3224000000.0,"Net Interest Income":-295000000.0,"Interest Expense":295000000.0,"Normalized Income":2314485000.0,"Net Income From Continuing And Discontinued Operation":2298000000.0,"Total Expenses":2199000000.0,"Total Operating Income As Reported":3136000000.0,"Diluted Average Shares":1670000000.0,"Basic Average Shares":1670000000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":2292000000.0,"Net Income Common Stockholders":2292000000.0,"Otherunder Preferred Stock Dividend":6000000.0,"Net Income":2298000000.0,"Net Income Including Noncontrolling Interests":2298000000.0,"Net Income Continuous Operations":2298000000.0,"Tax Provision":631000000.0,"Pretax Income":2929000000.0,"Other Income Expense":67000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":-21000000.0,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":21000000.0,"Earnings From Equity Interest":87000000.0,"Net Non Operating Interest Income Expense":-295000000.0,"Interest Expense Non Operating":295000000.0,"Operating Income":3157000000.0,"Operating Expense":663000000.0,"Selling General And Administration":663000000.0,"Selling And Marketing Expense":663000000.0,"Gross Profit":3820000000.0,"Cost Of Revenue":1536000000.0,"Total Revenue":5356000000.0,"Excise Taxes":755000000.0,"Operating Revenue":6105000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":3173000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2183000000.0,"Reconciled Depreciation":56000000.0,"Reconciled Cost Of Revenue":1252000000.0,"EBITDA":3173000000.0,"EBIT":3117000000.0,"Net Interest Income":-258000000.0,"Interest Expense":258000000.0,"Normalized Income":2183000000.0,"Net Income From Continuing And Discontinued Operation":2183000000.0,"Total Expenses":1802000000.0,"Total Operating Income As Reported":2956000000.0,"Diluted Average Shares":1673000000.0,"Basic Average Shares":1673000000.0,"Diluted EPS":1.3,"Basic EPS":1.3,"Diluted NI Availto Com Stockholders":2178000000.0,"Net Income Common Stockholders":2178000000.0,"Otherunder Preferred Stock Dividend":5000000.0,"Net Income":2183000000.0,"Net Income Including Noncontrolling Interests":2183000000.0,"Net Income Continuous Operations":2183000000.0,"Tax Provision":676000000.0,"Pretax Income":2859000000.0,"Other Income Expense":161000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":158000000.0,"Net Non Operating Interest Income Expense":-258000000.0,"Interest Expense Non Operating":258000000.0,"Operating Income":2956000000.0,"Operating Expense":550000000.0,"Selling General And Administration":550000000.0,"Selling And Marketing Expense":550000000.0,"Gross Profit":3506000000.0,"Cost Of Revenue":1252000000.0,"Total Revenue":4758000000.0,"Excise Taxes":670000000.0,"Operating Revenue":5427000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-329781890.284204,"Tax Rate For Calcs":0.261732,"Normalized EBITDA":3189000000.0,"Total Unusual Items":-1260000000.0,"Total Unusual Items Excluding Goodwill":-1260000000.0,"Net Income From Continuing Operation Net Minority Interest":1117000000.0,"Reconciled Depreciation":54000000.0,"Reconciled Cost Of Revenue":1448000000.0,"EBITDA":1929000000.0,"EBIT":1875000000.0,"Net Interest Income":-264000000.0,"Interest Expense":362000000.0,"Normalized Income":2047218109.715796,"Net Income From Continuing And Discontinued Operation":1117000000.0,"Total Expenses":2168000000.0,"Total Operating Income As Reported":1651000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1114000000.0,"Net Income Common Stockholders":1114000000.0,"Otherunder Preferred Stock Dividend":3000000.0,"Net Income":1117000000.0,"Net Income Including Noncontrolling Interests":1117000000.0,"Net Income Continuous Operations":1117000000.0,"Tax Provision":396000000.0,"Pretax Income":1513000000.0,"Other Income Expense":-1134000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":-1260000000.0,"Gain On Sale Of Ppe":0.0,"Write Off":975000000.0,"Impairment Of Capital Assets":285000000.0,"Restructuring And Mergern Acquisition":975000000.0,"Earnings From Equity Interest":112000000.0,"Net Non Operating Interest Income Expense":-264000000.0,"Interest Expense Non Operating":362000000.0,"Operating Income":2911000000.0,"Operating Expense":720000000.0,"Selling General And Administration":720000000.0,"Selling And Marketing Expense":null,"Gross Profit":3631000000.0,"Cost Of Revenue":1448000000.0,"Total Revenue":5079000000.0,"Excise Taxes":767000000.0,"Operating Revenue":5817000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-456000.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":3425000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":2375000000.0,"Reconciled Depreciation":70000000.0,"Reconciled Cost Of Revenue":1439000000.0,"EBITDA":3423000000.0,"EBIT":3353000000.0,"Net Interest Income":-278000000.0,"Interest Expense":278000000.0,"Normalized Income":2376544000.0,"Net Income From Continuing And Discontinued Operation":2375000000.0,"Total Expenses":2019000000.0,"Total Operating Income As Reported":3230000000.0,"Diluted Average Shares":1680000000.0,"Basic Average Shares":1680000000.0,"Diluted EPS":1.41,"Basic EPS":1.41,"Diluted NI Availto Com Stockholders":2369000000.0,"Net Income Common Stockholders":2369000000.0,"Otherunder Preferred Stock Dividend":6000000.0,"Net Income":2375000000.0,"Net Income Including Noncontrolling Interests":2375000000.0,"Net Income Continuous Operations":2375000000.0,"Tax Provision":700000000.0,"Pretax Income":3075000000.0,"Other Income Expense":121000000.0,"Other Non Operating Income Expenses":16000000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Ppe":0.0,"Write Off":2000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":107000000.0,"Net Non Operating Interest Income Expense":-278000000.0,"Interest Expense Non Operating":278000000.0,"Operating Income":3232000000.0,"Operating Expense":580000000.0,"Selling General And Administration":580000000.0,"Selling And Marketing Expense":580000000.0,"Gross Profit":3812000000.0,"Cost Of Revenue":1439000000.0,"Total Revenue":5251000000.0,"Excise Taxes":821000000.0,"Operating Revenue":6076000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-237331.622835,"Tax Rate For Calcs":0.237332,"Normalized EBITDA":3465000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":2378000000.0,"Reconciled Depreciation":71000000.0,"Reconciled Cost Of Revenue":1440000000.0,"EBITDA":3464000000.0,"EBIT":3393000000.0,"Net Interest Income":-275000000.0,"Interest Expense":275000000.0,"Normalized Income":2378762668.377165,"Net Income From Continuing And Discontinued Operation":2378000000.0,"Total Expenses":2059000000.0,"Total Operating Income As Reported":3230000000.0,"Diluted Average Shares":1684000000.0,"Basic Average Shares":1684000000.0,"Diluted EPS":1.41,"Basic EPS":1.41,"Diluted NI Availto Com Stockholders":2371000000.0,"Net Income Common Stockholders":2371000000.0,"Otherunder Preferred Stock Dividend":7000000.0,"Net Income":2378000000.0,"Net Income Including Noncontrolling Interests":2378000000.0,"Net Income Continuous Operations":2378000000.0,"Tax Provision":740000000.0,"Pretax Income":3118000000.0,"Other Income Expense":162000000.0,"Other Non Operating Income Expenses":15000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":0.0,"Write Off":1000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1000000.0,"Earnings From Equity Interest":148000000.0,"Net Non Operating Interest Income Expense":-275000000.0,"Interest Expense Non Operating":275000000.0,"Operating Income":3231000000.0,"Operating Expense":619000000.0,"Selling General And Administration":619000000.0,"Selling And Marketing Expense":619000000.0,"Gross Profit":3850000000.0,"Cost Of Revenue":1440000000.0,"Total Revenue":5290000000.0,"Excise Taxes":812000000.0,"Operating Revenue":6110000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1690000000.0,"Basic Average Shares":1690000000.0,"Diluted EPS":0.63,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":588000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Write Off":35000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":662000000.0,"Repurchase Of Capital Stock":-55000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-57000000.0,"End Cash Position":2381000000.0,"Beginning Cash Position":3550000000.0,"Changes In Cash":-1169000000.0,"Financing Cash Flow":-1831000000.0,"Cash Flow From Continuing Financing Activities":-1831000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1776000000.0,"Common Stock Dividend Paid":-1776000000.0,"Net Common Stock Issuance":-55000000.0,"Common Stock Payments":-55000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-57000000.0,"Cash Flow From Continuing Investing Activities":-57000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-57000000.0,"Operating Cash Flow":719000000.0,"Cash Flow From Continuing Operating Activities":719000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1768000000.0,"Change In Other Working Capital":-82000000.0,"Change In Payables And Accrued Expense":-1691000000.0,"Change In Accrued Expense":-1668000000.0,"Change In Payable":-23000000.0,"Change In Account Payable":-23000000.0,"Change In Inventory":28000000.0,"Change In Receivables":-23000000.0,"Other Non Cash Items":36000000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":11000000.0,"Deferred Tax":-13000000.0,"Deferred Income Tax":-13000000.0,"Depreciation Amortization Depletion":56000000.0,"Depreciation And Amortization":56000000.0,"Operating Gains Losses":-87000000.0,"Earnings Losses From Equity Investments":-87000000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2298000000.0},"2026-03-31":{"Free Cash Flow":2231000000.0,"Repurchase Of Capital Stock":-280000000.0,"Repayment Of Debt":-1069000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-93000000.0,"End Cash Position":3550000000.0,"Beginning Cash Position":4492000000.0,"Changes In Cash":-942000000.0,"Financing Cash Flow":-3157000000.0,"Cash Flow From Continuing Financing Activities":-3157000000.0,"Net Other Financing Charges":-28000000.0,"Cash Dividends Paid":-1780000000.0,"Common Stock Dividend Paid":-1780000000.0,"Net Common Stock Issuance":-280000000.0,"Common Stock Payments":-280000000.0,"Net Issuance Payments Of Debt":-1069000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1069000000.0,"Long Term Debt Payments":-1069000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-109000000.0,"Cash Flow From Continuing Investing Activities":-109000000.0,"Net Other Investing Changes":-16000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-93000000.0,"Operating Cash Flow":2324000000.0,"Cash Flow From Continuing Operating Activities":2324000000.0,"Dividend Received Cfo":null,"Change In Working Capital":151000000.0,"Change In Other Working Capital":-388000000.0,"Change In Payables And Accrued Expense":635000000.0,"Change In Accrued Expense":659000000.0,"Change In Payable":-24000000.0,"Change In Account Payable":-24000000.0,"Change In Inventory":-76000000.0,"Change In Receivables":-20000000.0,"Other Non Cash Items":46000000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":46000000.0,"Deferred Income Tax":46000000.0,"Depreciation Amortization Depletion":56000000.0,"Depreciation And Amortization":56000000.0,"Operating Gains Losses":-158000000.0,"Earnings Losses From Equity Investments":-158000000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2183000000.0},"2025-12-31":{"Free Cash Flow":3179000000.0,"Repurchase Of Capital Stock":-288000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-92000000.0,"End Cash Position":4492000000.0,"Beginning Cash Position":3496000000.0,"Changes In Cash":996000000.0,"Financing Cash Flow":-2073000000.0,"Cash Flow From Continuing Financing Activities":-2073000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1785000000.0,"Common Stock Dividend Paid":-1785000000.0,"Net Common Stock Issuance":-288000000.0,"Common Stock Payments":-288000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-202000000.0,"Cash Flow From Continuing Investing Activities":-202000000.0,"Net Other Investing Changes":-110000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-92000000.0,"Operating Cash Flow":3271000000.0,"Cash Flow From Continuing Operating Activities":3271000000.0,"Dividend Received Cfo":27000000.0,"Change In Working Capital":1119000000.0,"Change In Other Working Capital":783000000.0,"Change In Payables And Accrued Expense":355000000.0,"Change In Accrued Expense":291000000.0,"Change In Payable":64000000.0,"Change In Account Payable":64000000.0,"Change In Inventory":-5000000.0,"Change In Receivables":-14000000.0,"Other Non Cash Items":-78000000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":1254000000.0,"Deferred Tax":-110000000.0,"Deferred Income Tax":-110000000.0,"Depreciation Amortization Depletion":54000000.0,"Depreciation And Amortization":54000000.0,"Operating Gains Losses":-112000000.0,"Earnings Losses From Equity Investments":-112000000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1117000000.0},"2025-09-30":{"Free Cash Flow":3040000000.0,"Repurchase Of Capital Stock":-112000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":995000000.0,"Capital Expenditure":-54000000.0,"End Cash Position":3496000000.0,"Beginning Cash Position":1311000000.0,"Changes In Cash":2185000000.0,"Financing Cash Flow":-849000000.0,"Cash Flow From Continuing Financing Activities":-849000000.0,"Net Other Financing Charges":-11000000.0,"Cash Dividends Paid":-1721000000.0,"Common Stock Dividend Paid":-1721000000.0,"Net Common Stock Issuance":-112000000.0,"Common Stock Payments":-112000000.0,"Net Issuance Payments Of Debt":995000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":995000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":995000000.0,"Investing Cash Flow":-60000000.0,"Cash Flow From Continuing Investing Activities":-60000000.0,"Net Other Investing Changes":-6000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-54000000.0,"Operating Cash Flow":3094000000.0,"Cash Flow From Continuing Operating Activities":3094000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":593000000.0,"Change In Other Working Capital":-230000000.0,"Change In Payables And Accrued Expense":882000000.0,"Change In Accrued Expense":789000000.0,"Change In Payable":93000000.0,"Change In Account Payable":93000000.0,"Change In Inventory":-49000000.0,"Change In Receivables":-10000000.0,"Other Non Cash Items":104000000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":-5000000.0,"Deferred Tax":64000000.0,"Deferred Income Tax":64000000.0,"Depreciation Amortization Depletion":70000000.0,"Depreciation And Amortization":70000000.0,"Operating Gains Losses":-107000000.0,"Earnings Losses From Equity Investments":-107000000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2375000000.0},"2025-06-30":{"Free Cash Flow":173000000.0,"Repurchase Of Capital Stock":-274000000.0,"Repayment Of Debt":-1607000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-32000000.0,"End Cash Position":1311000000.0,"Beginning Cash Position":4750000000.0,"Changes In Cash":-3439000000.0,"Financing Cash Flow":-3608000000.0,"Cash Flow From Continuing Financing Activities":-3608000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-1724000000.0,"Common Stock Dividend Paid":-1724000000.0,"Net Common Stock Issuance":-274000000.0,"Common Stock Payments":-274000000.0,"Net Issuance Payments Of Debt":-1607000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1607000000.0,"Long Term Debt Payments":-1607000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-36000000.0,"Cash Flow From Continuing Investing Activities":-36000000.0,"Net Other Investing Changes":-4000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-32000000.0,"Operating Cash Flow":205000000.0,"Cash Flow From Continuing Operating Activities":205000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-2343000000.0,"Change In Other Working Capital":-485000000.0,"Change In Payables And Accrued Expense":-1921000000.0,"Change In Accrued Expense":-1934000000.0,"Change In Payable":13000000.0,"Change In Account Payable":13000000.0,"Change In Inventory":45000000.0,"Change In Receivables":18000000.0,"Other Non Cash Items":63000000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":-4000000.0,"Deferred Tax":7000000.0,"Deferred Income Tax":7000000.0,"Depreciation Amortization Depletion":71000000.0,"Depreciation And Amortization":71000000.0,"Operating Gains Losses":-148000000.0,"Earnings Losses From Equity Investments":-148000000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":2378000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":25000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}