{"ticker":"MOD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":53100000.0,"Share Issued":53100000.0,"Net Debt":432900000.0,"Total Debt":528200000.0,"Tangible Book Value":721100000.0,"Invested Capital":1729700000.0,"Working Capital":777100000.0,"Net Tangible Assets":721100000.0,"Common Stock Equity":1201500000.0,"Total Capitalization":1677700000.0,"Total Equity Gross Minority Interest":1209800000.0,"Minority Interest":8300000.0,"Stockholders Equity":1201500000.0,"Gains Losses Not Affecting Retained Earnings":-47400000.0,"Other Equity Adjustments":-47400000.0,"Treasury Stock":169200000.0,"Retained Earnings":1038400000.0,"Additional Paid In Capital":343800000.0,"Capital Stock":35900000.0,"Common Stock":35900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1585600000.0,"Total Non Current Liabilities Net Minority Interest":835800000.0,"Other Non Current Liabilities":334800000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":24800000.0,"Non Current Deferred Taxes Liabilities":24800000.0,"Long Term Debt And Capital Lease Obligation":476200000.0,"Long Term Debt":476200000.0,"Current Liabilities":749800000.0,"Other Current Liabilities":104800000.0,"Current Debt And Capital Lease Obligation":52000000.0,"Current Debt":52000000.0,"Pensionand Other Post Retirement Benefit Plans Current":84100000.0,"Payables And Accrued Expenses":508900000.0,"Payables":508900000.0,"Accounts Payable":508900000.0,"Total Assets":2795400000.0,"Total Non Current Assets":1268500000.0,"Other Non Current Assets":163300000.0,"Non Current Deferred Assets":88700000.0,"Non Current Deferred Taxes Assets":88700000.0,"Goodwill And Other Intangible Assets":480400000.0,"Other Intangible Assets":190200000.0,"Goodwill":290200000.0,"Net PPE":536100000.0,"Accumulated Depreciation":-910700000.0,"Gross PPE":1446800000.0,"Construction In Progress":119500000.0,"Machinery Furniture Equipment":1009600000.0,"Buildings And Improvements":298800000.0,"Land And Improvements":18900000.0,"Properties":0.0,"Current Assets":1526900000.0,"Other Current Assets":162700000.0,"Inventory":609000000.0,"Finished Goods":63700000.0,"Work In Process":106900000.0,"Raw Materials":438400000.0,"Receivables":659900000.0,"Accounts Receivable":659900000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":95300000.0,"Cash And Cash Equivalents":95300000.0},"2026-03-31":{"Treasury Shares Number":4200000.0,"Ordinary Shares Number":52800000.0,"Share Issued":57000000.0,"Net Debt":362800000.0,"Total Debt":436300000.0,"Tangible Book Value":705400000.0,"Invested Capital":1630800000.0,"Working Capital":687200000.0,"Net Tangible Assets":705400000.0,"Common Stock Equity":1194500000.0,"Total Capitalization":1579400000.0,"Total Equity Gross Minority Interest":1202800000.0,"Minority Interest":8300000.0,"Stockholders Equity":1194500000.0,"Gains Losses Not Affecting Retained Earnings":-37100000.0,"Other Equity Adjustments":-37100000.0,"Treasury Stock":104600000.0,"Retained Earnings":964500000.0,"Additional Paid In Capital":336100000.0,"Capital Stock":35600000.0,"Common Stock":35600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1471800000.0,"Total Non Current Liabilities Net Minority Interest":742900000.0,"Other Non Current Liabilities":321000000.0,"Employee Benefits":11400000.0,"Non Current Pension And Other Postretirement Benefit Plans":11400000.0,"Non Current Deferred Liabilities":25600000.0,"Non Current Deferred Taxes Liabilities":25600000.0,"Long Term Debt And Capital Lease Obligation":384900000.0,"Long Term Debt":384900000.0,"Current Liabilities":728900000.0,"Other Current Liabilities":117600000.0,"Current Debt And Capital Lease Obligation":51400000.0,"Current Debt":51400000.0,"Pensionand Other Post Retirement Benefit Plans Current":95100000.0,"Payables And Accrued Expenses":464800000.0,"Payables":464800000.0,"Accounts Payable":464800000.0,"Total Assets":2674600000.0,"Total Non Current Assets":1258500000.0,"Other Non Current Assets":163200000.0,"Non Current Deferred Assets":85300000.0,"Non Current Deferred Taxes Assets":85300000.0,"Goodwill And Other Intangible Assets":489100000.0,"Other Intangible Assets":197000000.0,"Goodwill":292100000.0,"Net PPE":520900000.0,"Accumulated Depreciation":-901700000.0,"Gross PPE":1422600000.0,"Construction In Progress":116100000.0,"Machinery Furniture Equipment":996300000.0,"Buildings And Improvements":291100000.0,"Land And Improvements":19100000.0,"Properties":0.0,"Current Assets":1416100000.0,"Other Current Assets":105500000.0,"Inventory":506100000.0,"Finished Goods":51900000.0,"Work In Process":95300000.0,"Raw Materials":358900000.0,"Receivables":731000000.0,"Accounts Receivable":731000000.0,"Allowance For Doubtful Accounts Receivable":-3500000.0,"Gross Accounts Receivable":734500000.0,"Cash Cash Equivalents And Short Term Investments":73500000.0,"Cash And Cash Equivalents":73500000.0},"2025-12-31":{"Treasury Shares Number":4100000.0,"Ordinary Shares Number":52800000.0,"Share Issued":56900000.0,"Net Debt":517100000.0,"Total Debt":615800000.0,"Tangible Book Value":625000000.0,"Invested Capital":1737600000.0,"Working Capital":707500000.0,"Net Tangible Assets":625000000.0,"Common Stock Equity":1121800000.0,"Total Capitalization":1692500000.0,"Total Equity Gross Minority Interest":1129800000.0,"Minority Interest":8000000.0,"Stockholders Equity":1121800000.0,"Gains Losses Not Affecting Retained Earnings":-27600000.0,"Other Equity Adjustments":-27600000.0,"Treasury Stock":104400000.0,"Retained Earnings":891200000.0,"Additional Paid In Capital":327100000.0,"Capital Stock":35500000.0,"Common Stock":35500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1353100000.0,"Total Non Current Liabilities Net Minority Interest":756900000.0,"Other Non Current Liabilities":151100000.0,"Employee Benefits":11800000.0,"Non Current Pension And Other Postretirement Benefit Plans":11800000.0,"Non Current Deferred Liabilities":23300000.0,"Non Current Deferred Taxes Liabilities":23300000.0,"Long Term Debt And Capital Lease Obligation":570700000.0,"Long Term Debt":570700000.0,"Current Liabilities":596200000.0,"Other Current Liabilities":74300000.0,"Current Debt And Capital Lease Obligation":45100000.0,"Current Debt":45100000.0,"Pensionand Other Post Retirement Benefit Plans Current":86500000.0,"Payables And Accrued Expenses":390300000.0,"Payables":390300000.0,"Accounts Payable":390300000.0,"Total Assets":2482900000.0,"Total Non Current Assets":1179200000.0,"Other Non Current Assets":159200000.0,"Non Current Deferred Assets":43600000.0,"Non Current Deferred Taxes Assets":43600000.0,"Goodwill And Other Intangible Assets":496800000.0,"Other Intangible Assets":203400000.0,"Goodwill":293400000.0,"Net PPE":479600000.0,"Accumulated Depreciation":-907400000.0,"Gross PPE":1387000000.0,"Construction In Progress":91900000.0,"Machinery Furniture Equipment":990100000.0,"Buildings And Improvements":285700000.0,"Land And Improvements":19300000.0,"Properties":0.0,"Current Assets":1303700000.0,"Other Current Assets":93000000.0,"Inventory":542900000.0,"Finished Goods":64300000.0,"Work In Process":98600000.0,"Raw Materials":380000000.0,"Receivables":569100000.0,"Accounts Receivable":569100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":98700000.0,"Cash And Cash Equivalents":98700000.0},"2025-09-30":{"Treasury Shares Number":4100000.0,"Ordinary Shares Number":52700000.0,"Share Issued":56800000.0,"Net Debt":498300000.0,"Total Debt":582100000.0,"Tangible Book Value":555200000.0,"Invested Capital":1635600000.0,"Working Capital":626000000.0,"Net Tangible Assets":555200000.0,"Common Stock Equity":1053500000.0,"Total Capitalization":1579300000.0,"Total Equity Gross Minority Interest":1061100000.0,"Minority Interest":7600000.0,"Stockholders Equity":1053500000.0,"Gains Losses Not Affecting Retained Earnings":-137700000.0,"Other Equity Adjustments":-137700000.0,"Treasury Stock":103300000.0,"Retained Earnings":938600000.0,"Additional Paid In Capital":320400000.0,"Capital Stock":35500000.0,"Common Stock":35500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1324800000.0,"Total Non Current Liabilities Net Minority Interest":698900000.0,"Other Non Current Liabilities":119500000.0,"Employee Benefits":30000000.0,"Non Current Pension And Other Postretirement Benefit Plans":30000000.0,"Non Current Deferred Liabilities":23600000.0,"Non Current Deferred Taxes Liabilities":23600000.0,"Long Term Debt And Capital Lease Obligation":525800000.0,"Long Term Debt":525800000.0,"Current Liabilities":625900000.0,"Other Current Liabilities":87200000.0,"Current Debt And Capital Lease Obligation":56300000.0,"Current Debt":56300000.0,"Pensionand Other Post Retirement Benefit Plans Current":86600000.0,"Payables And Accrued Expenses":395800000.0,"Payables":395800000.0,"Accounts Payable":395800000.0,"Total Assets":2385900000.0,"Total Non Current Assets":1134000000.0,"Other Non Current Assets":130200000.0,"Non Current Deferred Assets":48500000.0,"Non Current Deferred Taxes Assets":48500000.0,"Goodwill And Other Intangible Assets":498300000.0,"Other Intangible Assets":207600000.0,"Goodwill":290700000.0,"Net PPE":457000000.0,"Accumulated Depreciation":-917900000.0,"Gross PPE":1374900000.0,"Construction In Progress":76100000.0,"Machinery Furniture Equipment":1000000000.0,"Buildings And Improvements":279500000.0,"Land And Improvements":19300000.0,"Properties":0.0,"Current Assets":1251900000.0,"Other Current Assets":80300000.0,"Inventory":528800000.0,"Finished Goods":78700000.0,"Work In Process":88800000.0,"Raw Materials":361300000.0,"Receivables":559000000.0,"Accounts Receivable":559000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":83800000.0,"Cash And Cash Equivalents":83800000.0},"2025-06-30":{"Treasury Shares Number":4099999.0,"Ordinary Shares Number":52500000.0,"Share Issued":56599999.0,"Net Debt":402600000.0,"Total Debt":527100000.0,"Tangible Book Value":544500000.0,"Invested Capital":1538600000.0,"Working Capital":593500000.0,"Net Tangible Assets":544500000.0,"Common Stock Equity":1011500000.0,"Total Capitalization":1493600000.0,"Total Equity Gross Minority Interest":1018700000.0,"Minority Interest":7200000.0,"Stockholders Equity":1011500000.0,"Gains Losses Not Affecting Retained Earnings":-131900000.0,"Other Equity Adjustments":-131900000.0,"Treasury Stock":102700000.0,"Retained Earnings":894200000.0,"Additional Paid In Capital":316500000.0,"Capital Stock":35400000.0,"Common Stock":35400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1209800000.0,"Total Non Current Liabilities Net Minority Interest":647900000.0,"Other Non Current Liabilities":110800000.0,"Employee Benefits":30200000.0,"Non Current Pension And Other Postretirement Benefit Plans":30200000.0,"Non Current Deferred Liabilities":24800000.0,"Non Current Deferred Taxes Liabilities":24800000.0,"Long Term Debt And Capital Lease Obligation":482100000.0,"Long Term Debt":482100000.0,"Current Liabilities":561900000.0,"Other Current Liabilities":98700000.0,"Current Debt And Capital Lease Obligation":45000000.0,"Current Debt":45000000.0,"Pensionand Other Post Retirement Benefit Plans Current":78200000.0,"Payables And Accrued Expenses":340000000.0,"Payables":340000000.0,"Accounts Payable":340000000.0,"Total Assets":2228500000.0,"Total Non Current Assets":1073100000.0,"Other Non Current Assets":121100000.0,"Non Current Deferred Assets":59100000.0,"Non Current Deferred Taxes Assets":59100000.0,"Goodwill And Other Intangible Assets":467000000.0,"Other Intangible Assets":198800000.0,"Goodwill":268200000.0,"Net PPE":425900000.0,"Accumulated Depreciation":-916100000.0,"Gross PPE":1342000000.0,"Construction In Progress":57900000.0,"Machinery Furniture Equipment":987400000.0,"Buildings And Improvements":277300000.0,"Land And Improvements":19400000.0,"Properties":0.0,"Current Assets":1155400000.0,"Other Current Assets":79500000.0,"Inventory":434800000.0,"Finished Goods":79000000.0,"Work In Process":74200000.0,"Raw Materials":281600000.0,"Receivables":516600000.0,"Accounts Receivable":516600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":124500000.0,"Cash And Cash Equivalents":124500000.0},"2025-03-31":{"Treasury Shares Number":4100000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":29400000.0,"Non Current Pension And Other Postretirement Benefit Plans":29400000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":480700000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1640000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":99800000.0,"Total Unusual Items":-4100000.0,"Total Unusual Items Excluding Goodwill":-4100000.0,"Net Income From Continuing Operation Net Minority Interest":73900000.0,"Reconciled Depreciation":20700000.0,"Reconciled Cost Of Revenue":692100000.0,"EBITDA":95700000.0,"EBIT":75000000.0,"Net Interest Income":-6000000.0,"Interest Expense":6400000.0,"Interest Income":400000.0,"Normalized Income":76360000.0,"Net Income From Continuing And Discontinued Operation":73900000.0,"Total Expenses":795400000.0,"Total Operating Income As Reported":74800000.0,"Diluted Average Shares":54000000.0,"Basic Average Shares":53100000.0,"Diluted EPS":1.37,"Basic EPS":1.391714,"Diluted NI Availto Com Stockholders":73900000.0,"Net Income Common Stockholders":73900000.0,"Net Income":73900000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":74300000.0,"Net Income Continuous Operations":74300000.0,"Tax Provision":-5700000.0,"Pretax Income":68600000.0,"Other Income Expense":-4100000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3900000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3900000.0,"Gain On Sale Of Security":-200000.0,"Net Non Operating Interest Income Expense":-6000000.0,"Interest Expense Non Operating":6400000.0,"Interest Income Non Operating":400000.0,"Operating Income":78700000.0,"Operating Expense":103300000.0,"Selling General And Administration":103300000.0,"General And Administrative Expense":103300000.0,"Other Gand A":103300000.0,"Salaries And Wages":null,"Gross Profit":182000000.0,"Cost Of Revenue":692100000.0,"Total Revenue":874100000.0,"Operating Revenue":874100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2117154.811715,"Tax Rate For Calcs":0.230126,"Normalized EBITDA":134000000.0,"Total Unusual Items":-9200000.0,"Total Unusual Items Excluding Goodwill":-9200000.0,"Net Income From Continuing Operation Net Minority Interest":73300000.0,"Reconciled Depreciation":20600000.0,"Reconciled Cost Of Revenue":739700000.0,"EBITDA":124800000.0,"EBIT":104200000.0,"Net Interest Income":-8100000.0,"Interest Expense":8600000.0,"Interest Income":500000.0,"Normalized Income":80382845.188285,"Net Income From Continuing And Discontinued Operation":73300000.0,"Total Expenses":841400000.0,"Total Operating Income As Reported":103900000.0,"Diluted Average Shares":54000000.0,"Basic Average Shares":52800000.0,"Diluted EPS":1.36,"Basic EPS":1.388258,"Diluted NI Availto Com Stockholders":73300000.0,"Net Income Common Stockholders":73300000.0,"Net Income":73300000.0,"Minority Interests":-300000.0,"Net Income Including Noncontrolling Interests":73600000.0,"Net Income Continuous Operations":73600000.0,"Tax Provision":22000000.0,"Pretax Income":95600000.0,"Other Income Expense":-9300000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":-9100000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":5200000.0,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":-8100000.0,"Interest Expense Non Operating":8600000.0,"Interest Income Non Operating":500000.0,"Operating Income":113000000.0,"Operating Expense":101700000.0,"Selling General And Administration":101700000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":214700000.0,"Cost Of Revenue":739700000.0,"Total Revenue":954400000.0,"Operating Revenue":954400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2079000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":700000.0,"Total Unusual Items":-9900000.0,"Total Unusual Items Excluding Goodwill":-9900000.0,"Net Income From Continuing Operation Net Minority Interest":-47400000.0,"Reconciled Depreciation":20400000.0,"Reconciled Cost Of Revenue":618900000.0,"EBITDA":-9200000.0,"EBIT":-29600000.0,"Net Interest Income":-8400000.0,"Interest Expense":8900000.0,"Interest Income":500000.0,"Normalized Income":-39579000.0,"Net Income From Continuing And Discontinued Operation":-47400000.0,"Total Expenses":708200000.0,"Total Operating Income As Reported":89300000.0,"Diluted Average Shares":52800000.0,"Basic Average Shares":52800000.0,"Diluted EPS":-0.9,"Basic EPS":-0.897727,"Diluted NI Availto Com Stockholders":-47400000.0,"Net Income Common Stockholders":-47400000.0,"Net Income":-47400000.0,"Minority Interests":-600000.0,"Net Income Including Noncontrolling Interests":-46800000.0,"Net Income Continuous Operations":-46800000.0,"Tax Provision":8300000.0,"Pretax Income":-38500000.0,"Other Income Expense":-126900000.0,"Other Non Operating Income Expenses":-117000000.0,"Special Income Charges":-7500000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":116100000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":7500000.0,"Gain On Sale Of Security":-2400000.0,"Net Non Operating Interest Income Expense":-8400000.0,"Interest Expense Non Operating":8900000.0,"Interest Income Non Operating":500000.0,"Operating Income":96800000.0,"Operating Expense":89300000.0,"Selling General And Administration":89300000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":186100000.0,"Cost Of Revenue":618900000.0,"Total Revenue":805000000.0,"Operating Revenue":805000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2376000.0,"Tax Rate For Calcs":0.297,"Normalized EBITDA":99700000.0,"Total Unusual Items":-8000000.0,"Total Unusual Items Excluding Goodwill":-8000000.0,"Net Income From Continuing Operation Net Minority Interest":44400000.0,"Reconciled Depreciation":19700000.0,"Reconciled Cost Of Revenue":574000000.0,"EBITDA":91700000.0,"EBIT":72000000.0,"Net Interest Income":-7800000.0,"Interest Expense":8300000.0,"Interest Income":500000.0,"Normalized Income":50024000.0,"Net Income From Continuing And Discontinued Operation":44400000.0,"Total Expenses":658200000.0,"Total Operating Income As Reported":73500000.0,"Diluted Average Shares":53800000.0,"Basic Average Shares":52700000.0,"Diluted EPS":0.83,"Basic EPS":0.842505,"Diluted NI Availto Com Stockholders":44400000.0,"Net Income Common Stockholders":44400000.0,"Net Income":44400000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":44800000.0,"Net Income Continuous Operations":44800000.0,"Tax Provision":18900000.0,"Pretax Income":63700000.0,"Other Income Expense":-9200000.0,"Other Non Operating Income Expenses":-1200000.0,"Special Income Charges":-7200000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":4100000.0,"Restructuring And Mergern Acquisition":3100000.0,"Gain On Sale Of Security":-800000.0,"Net Non Operating Interest Income Expense":-7800000.0,"Interest Expense Non Operating":8300000.0,"Interest Income Non Operating":500000.0,"Operating Income":80700000.0,"Operating Expense":84200000.0,"Selling General And Administration":84200000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":164900000.0,"Cost Of Revenue":574000000.0,"Total Revenue":738900000.0,"Operating Revenue":738900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1747336.377473,"Tax Rate For Calcs":0.21309,"Normalized EBITDA":98700000.0,"Total Unusual Items":-8200000.0,"Total Unusual Items Excluding Goodwill":-8200000.0,"Net Income From Continuing Operation Net Minority Interest":51200000.0,"Reconciled Depreciation":19000000.0,"Reconciled Cost Of Revenue":517400000.0,"EBITDA":90500000.0,"EBIT":71500000.0,"Net Interest Income":-5300000.0,"Interest Expense":5800000.0,"Interest Income":500000.0,"Normalized Income":57652663.622527,"Net Income From Continuing And Discontinued Operation":51200000.0,"Total Expenses":602300000.0,"Total Operating Income As Reported":75700000.0,"Diluted Average Shares":53700000.0,"Basic Average Shares":52476778.0,"Diluted EPS":0.95,"Basic EPS":0.97567,"Diluted NI Availto Com Stockholders":51200000.0,"Net Income Common Stockholders":51200000.0,"Net Income":51200000.0,"Minority Interests":-500000.0,"Net Income Including Noncontrolling Interests":51700000.0,"Net Income Continuous Operations":51700000.0,"Tax Provision":14000000.0,"Pretax Income":65700000.0,"Other Income Expense":-9500000.0,"Other Non Operating Income Expenses":-1300000.0,"Special Income Charges":-4800000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4800000.0,"Gain On Sale Of Security":-3400000.0,"Net Non Operating Interest Income Expense":-5300000.0,"Interest Expense Non Operating":5800000.0,"Interest Income Non Operating":500000.0,"Operating Income":80500000.0,"Operating Expense":84900000.0,"Selling General And Administration":84900000.0,"General And Administrative Expense":84900000.0,"Other Gand A":84900000.0,"Salaries And Wages":null,"Gross Profit":165400000.0,"Cost Of Revenue":517400000.0,"Total Revenue":682800000.0,"Operating Revenue":682800000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-1100000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":81500000.0,"Other Gand A":81500000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":82000000.0,"Other Gand A":82000000.0,"Salaries And Wages":1200000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-5000000.0,"Repurchase Of Capital Stock":-64600000.0,"Repayment Of Debt":-283400000.0,"Issuance Of Debt":375300000.0,"Capital Expenditure":-46400000.0,"End Cash Position":95500000.0,"Beginning Cash Position":73700000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":22100000.0,"Financing Cash Flow":27100000.0,"Cash Flow From Continuing Financing Activities":27100000.0,"Net Other Financing Charges":-200000.0,"Net Common Stock Issuance":-64600000.0,"Common Stock Payments":-64600000.0,"Net Issuance Payments Of Debt":91900000.0,"Net Short Term Debt Issuance":3300000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":3300000.0,"Net Long Term Debt Issuance":88600000.0,"Long Term Debt Payments":-283400000.0,"Long Term Debt Issuance":372000000.0,"Investing Cash Flow":-46400000.0,"Cash Flow From Continuing Investing Activities":-46400000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-46400000.0,"Operating Cash Flow":41400000.0,"Cash Flow From Continuing Operating Activities":41400000.0,"Change In Working Capital":-58900000.0,"Change In Other Working Capital":-79800000.0,"Change In Payables And Accrued Expense":58000000.0,"Change In Payable":58000000.0,"Change In Account Payable":58000000.0,"Change In Inventory":-105400000.0,"Change In Receivables":68300000.0,"Changes In Account Receivables":68300000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":null,"Deferred Tax":-3800000.0,"Deferred Income Tax":-3800000.0,"Depreciation Amortization Depletion":20700000.0,"Depreciation And Amortization":20700000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":74300000.0},"2026-03-31":{"Free Cash Flow":152800000.0,"Repurchase Of Capital Stock":-200000.0,"Repayment Of Debt":-303700000.0,"Issuance Of Debt":129100000.0,"Capital Expenditure":-42100000.0,"End Cash Position":73700000.0,"Beginning Cash Position":98900000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-24800000.0,"Financing Cash Flow":-178500000.0,"Cash Flow From Continuing Financing Activities":-178500000.0,"Net Other Financing Charges":1300000.0,"Net Common Stock Issuance":-200000.0,"Common Stock Payments":-200000.0,"Net Issuance Payments Of Debt":-179600000.0,"Net Short Term Debt Issuance":3800000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-183400000.0,"Long Term Debt Payments":-312500000.0,"Long Term Debt Issuance":129100000.0,"Investing Cash Flow":-41200000.0,"Cash Flow From Continuing Investing Activities":-41200000.0,"Net Other Investing Changes":900000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-42100000.0,"Operating Cash Flow":194900000.0,"Cash Flow From Continuing Operating Activities":194900000.0,"Change In Working Capital":127300000.0,"Change In Other Working Capital":230800000.0,"Change In Payables And Accrued Expense":43800000.0,"Change In Payable":57300000.0,"Change In Account Payable":57300000.0,"Change In Inventory":36200000.0,"Change In Receivables":-166200000.0,"Changes In Account Receivables":-166200000.0,"Other Non Cash Items":700000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-39200000.0,"Deferred Income Tax":-39200000.0,"Depreciation Amortization Depletion":20600000.0,"Depreciation And Amortization":20600000.0,"Operating Gains Losses":3900000.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":73600000.0},"2025-12-31":{"Free Cash Flow":-17100000.0,"Repurchase Of Capital Stock":-1100000.0,"Repayment Of Debt":-165000000.0,"Issuance Of Debt":200900000.0,"Capital Expenditure":-41800000.0,"End Cash Position":98900000.0,"Beginning Cash Position":84000000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":15000000.0,"Financing Cash Flow":32100000.0,"Cash Flow From Continuing Financing Activities":32100000.0,"Net Other Financing Charges":-500000.0,"Net Common Stock Issuance":-1100000.0,"Common Stock Payments":-1100000.0,"Net Issuance Payments Of Debt":33700000.0,"Net Short Term Debt Issuance":-11000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":44700000.0,"Long Term Debt Payments":-156200000.0,"Long Term Debt Issuance":200900000.0,"Investing Cash Flow":-41800000.0,"Cash Flow From Continuing Investing Activities":-41800000.0,"Net Other Investing Changes":300000.0,"Net Business Purchase And Sale":-300000.0,"Purchase Of Business":-300000.0,"Capital Expenditure Reported":-41800000.0,"Operating Cash Flow":24700000.0,"Cash Flow From Continuing Operating Activities":24700000.0,"Change In Working Capital":-62900000.0,"Change In Other Working Capital":-37600000.0,"Change In Payables And Accrued Expense":-2900000.0,"Change In Payable":-2900000.0,"Change In Account Payable":-2900000.0,"Change In Inventory":-14200000.0,"Change In Receivables":-8200000.0,"Changes In Account Receivables":-8200000.0,"Other Non Cash Items":1500000.0,"Stock Based Compensation":6700000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-10300000.0,"Deferred Income Tax":-10300000.0,"Depreciation Amortization Depletion":20400000.0,"Depreciation And Amortization":20400000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":-46800000.0},"2025-09-30":{"Free Cash Flow":-30500000.0,"Repurchase Of Capital Stock":-600000.0,"Repayment Of Debt":-184200000.0,"Issuance Of Debt":234600000.0,"Capital Expenditure":-31900000.0,"End Cash Position":84000000.0,"Beginning Cash Position":124700000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-40300000.0,"Financing Cash Flow":52600000.0,"Cash Flow From Continuing Financing Activities":52600000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-600000.0,"Common Stock Payments":-600000.0,"Net Issuance Payments Of Debt":52600000.0,"Net Short Term Debt Issuance":12000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":40600000.0,"Long Term Debt Payments":-194000000.0,"Long Term Debt Issuance":234600000.0,"Investing Cash Flow":-94300000.0,"Cash Flow From Continuing Investing Activities":-94300000.0,"Net Other Investing Changes":700000.0,"Net Business Purchase And Sale":-63100000.0,"Purchase Of Business":-63100000.0,"Capital Expenditure Reported":-31900000.0,"Operating Cash Flow":1400000.0,"Cash Flow From Continuing Operating Activities":1400000.0,"Change In Working Capital":-81200000.0,"Change In Other Working Capital":-8100000.0,"Change In Payables And Accrued Expense":50000000.0,"Change In Payable":50000000.0,"Change In Account Payable":50000000.0,"Change In Inventory":-85500000.0,"Change In Receivables":-37600000.0,"Changes In Account Receivables":-37600000.0,"Other Non Cash Items":2200000.0,"Stock Based Compensation":2100000.0,"Asset Impairment Charge":null,"Deferred Tax":9700000.0,"Deferred Income Tax":9700000.0,"Depreciation Amortization Depletion":19700000.0,"Depreciation And Amortization":19700000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":44800000.0},"2025-06-30":{"Free Cash Flow":200000.0,"Repurchase Of Capital Stock":-5100000.0,"Repayment Of Debt":-93000000.0,"Issuance Of Debt":265000000.0,"Capital Expenditure":-27500000.0,"End Cash Position":124700000.0,"Beginning Cash Position":71900000.0,"Effect Of Exchange Rate Changes":2200000.0,"Changes In Cash":50600000.0,"Financing Cash Flow":166900000.0,"Cash Flow From Continuing Financing Activities":166900000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-5100000.0,"Common Stock Payments":-5100000.0,"Net Issuance Payments Of Debt":172000000.0,"Net Short Term Debt Issuance":-9800000.0,"Short Term Debt Payments":-9800000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":181800000.0,"Long Term Debt Payments":-83200000.0,"Long Term Debt Issuance":265000000.0,"Investing Cash Flow":-144000000.0,"Cash Flow From Continuing Investing Activities":-144000000.0,"Net Other Investing Changes":2500000.0,"Net Business Purchase And Sale":-119000000.0,"Purchase Of Business":-119000000.0,"Capital Expenditure Reported":-27500000.0,"Operating Cash Flow":27700000.0,"Cash Flow From Continuing Operating Activities":27700000.0,"Change In Working Capital":-51600000.0,"Change In Other Working Capital":-26100000.0,"Change In Payables And Accrued Expense":46700000.0,"Change In Payable":46700000.0,"Change In Account Payable":46700000.0,"Change In Inventory":-61600000.0,"Change In Receivables":-10600000.0,"Changes In Account Receivables":-10600000.0,"Other Non Cash Items":2600000.0,"Stock Based Compensation":5300000.0,"Asset Impairment Charge":null,"Deferred Tax":700000.0,"Deferred Income Tax":700000.0,"Depreciation Amortization Depletion":19000000.0,"Depreciation And Amortization":19000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":51700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-700000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":200000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":600000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-600000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}