{"ticker":"MODD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":4661160.0,"Share Issued":4661160.0,"Total Debt":393000.0,"Tangible Book Value":12959000.0,"Invested Capital":12959000.0,"Working Capital":5669000.0,"Net Tangible Assets":12959000.0,"Capital Lease Obligations":393000.0,"Common Stock Equity":12959000.0,"Total Capitalization":12959000.0,"Total Equity Gross Minority Interest":12959000.0,"Stockholders Equity":12959000.0,"Other Equity Interest":null,"Retained Earnings":-112995000.0,"Additional Paid In Capital":125949000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1873000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":1873000.0,"Current Debt And Capital Lease Obligation":393000.0,"Current Capital Lease Obligation":393000.0,"Payables And Accrued Expenses":1480000.0,"Current Accrued Expenses":488000.0,"Payables":992000.0,"Accounts Payable":992000.0,"Total Assets":14832000.0,"Total Non Current Assets":7290000.0,"Other Non Current Assets":61000.0,"Net PPE":7229000.0,"Accumulated Depreciation":-3228000.0,"Gross PPE":10457000.0,"Leases":33000.0,"Construction In Progress":1462000.0,"Other Properties":363000.0,"Machinery Furniture Equipment":8599000.0,"Properties":0.0,"Current Assets":7542000.0,"Other Current Assets":null,"Prepaid Assets":583000.0,"Receivables":17000.0,"Other Receivables":17000.0,"Cash Cash Equivalents And Short Term Investments":6942000.0,"Cash And Cash Equivalents":6942000.0},"2025-12-31":{"Ordinary Shares Number":2590118.0,"Share Issued":2590118.0,"Total Debt":504000.0,"Tangible Book Value":5881000.0,"Invested Capital":5881000.0,"Working Capital":1287000.0,"Net Tangible Assets":5881000.0,"Capital Lease Obligations":504000.0,"Common Stock Equity":5881000.0,"Total Capitalization":5881000.0,"Total Equity Gross Minority Interest":5881000.0,"Stockholders Equity":5881000.0,"Other Equity Interest":6000.0,"Retained Earnings":-106605000.0,"Additional Paid In Capital":112402000.0,"Capital Stock":78000.0,"Common Stock":78000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4378000.0,"Total Non Current Liabilities Net Minority Interest":2199000.0,"Derivative Product Liabilities":2159000.0,"Long Term Debt And Capital Lease Obligation":40000.0,"Long Term Capital Lease Obligation":40000.0,"Current Liabilities":2179000.0,"Current Debt And Capital Lease Obligation":464000.0,"Current Capital Lease Obligation":464000.0,"Payables And Accrued Expenses":1715000.0,"Current Accrued Expenses":707000.0,"Payables":1008000.0,"Accounts Payable":1008000.0,"Total Assets":10259000.0,"Total Non Current Assets":6793000.0,"Other Non Current Assets":null,"Net PPE":6793000.0,"Accumulated Depreciation":-2785000.0,"Gross PPE":9578000.0,"Leases":33000.0,"Construction In Progress":800000.0,"Other Properties":466000.0,"Machinery Furniture Equipment":8279000.0,"Properties":0.0,"Current Assets":3466000.0,"Other Current Assets":null,"Prepaid Assets":516000.0,"Receivables":13000.0,"Other Receivables":13000.0,"Cash Cash Equivalents And Short Term Investments":2937000.0,"Cash And Cash Equivalents":2937000.0},"2025-09-30":{"Ordinary Shares Number":2039049.0,"Share Issued":2039049.0,"Total Debt":611000.0,"Tangible Book Value":8769000.0,"Invested Capital":8769000.0,"Working Capital":1903000.0,"Net Tangible Assets":8769000.0,"Capital Lease Obligations":611000.0,"Common Stock Equity":8769000.0,"Total Capitalization":8769000.0,"Total Equity Gross Minority Interest":8769000.0,"Stockholders Equity":8769000.0,"Other Equity Interest":438000.0,"Retained Earnings":-99245000.0,"Additional Paid In Capital":107515000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4205000.0,"Total Non Current Liabilities Net Minority Interest":161000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":161000.0,"Long Term Capital Lease Obligation":161000.0,"Current Liabilities":4044000.0,"Current Debt And Capital Lease Obligation":450000.0,"Current Capital Lease Obligation":450000.0,"Payables And Accrued Expenses":3594000.0,"Current Accrued Expenses":715000.0,"Payables":2879000.0,"Accounts Payable":2879000.0,"Total Assets":12974000.0,"Total Non Current Assets":7027000.0,"Other Non Current Assets":null,"Net PPE":7027000.0,"Accumulated Depreciation":-2356000.0,"Gross PPE":9383000.0,"Leases":33000.0,"Construction In Progress":788000.0,"Other Properties":568000.0,"Machinery Furniture Equipment":7994000.0,"Properties":0.0,"Current Assets":5947000.0,"Other Current Assets":null,"Prepaid Assets":606000.0,"Receivables":25000.0,"Other Receivables":25000.0,"Cash Cash Equivalents And Short Term Investments":5316000.0,"Cash And Cash Equivalents":5316000.0},"2025-06-30":{"Ordinary Shares Number":1842499.0,"Share Issued":1842499.0,"Total Debt":715000.0,"Tangible Book Value":11843000.0,"Invested Capital":11843000.0,"Working Capital":6242000.0,"Net Tangible Assets":11843000.0,"Capital Lease Obligations":715000.0,"Common Stock Equity":11843000.0,"Total Capitalization":11843000.0,"Total Equity Gross Minority Interest":11843000.0,"Stockholders Equity":11843000.0,"Other Equity Interest":null,"Retained Earnings":-91455000.0,"Additional Paid In Capital":103243000.0,"Capital Stock":55000.0,"Common Stock":55000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2328000.0,"Total Non Current Liabilities Net Minority Interest":278000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":278000.0,"Long Term Capital Lease Obligation":278000.0,"Current Liabilities":2050000.0,"Current Debt And Capital Lease Obligation":437000.0,"Current Capital Lease Obligation":437000.0,"Payables And Accrued Expenses":1613000.0,"Current Accrued Expenses":546000.0,"Payables":1067000.0,"Accounts Payable":1067000.0,"Total Assets":14171000.0,"Total Non Current Assets":5879000.0,"Other Non Current Assets":null,"Net PPE":5879000.0,"Accumulated Depreciation":-2097000.0,"Gross PPE":7976000.0,"Leases":33000.0,"Construction In Progress":719000.0,"Other Properties":667000.0,"Machinery Furniture Equipment":6557000.0,"Properties":0.0,"Current Assets":8292000.0,"Other Current Assets":null,"Prepaid Assets":693000.0,"Receivables":77000.0,"Other Receivables":77000.0,"Cash Cash Equivalents And Short Term Investments":7522000.0,"Cash And Cash Equivalents":7522000.0},"2025-03-31":{"Ordinary Shares Number":1790202.0,"Share Issued":1790202.0,"Total Debt":816000.0,"Tangible Book Value":17077000.0,"Invested Capital":17077000.0,"Working Capital":12252000.0,"Net Tangible Assets":17077000.0,"Capital Lease Obligations":816000.0,"Common Stock Equity":17077000.0,"Total Capitalization":17077000.0,"Total Equity Gross Minority Interest":17077000.0,"Stockholders Equity":17077000.0,"Other Equity Interest":null,"Retained Earnings":-84753000.0,"Additional Paid In Capital":101828000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1658000.0,"Total Non Current Liabilities Net Minority Interest":393000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":393000.0,"Long Term Capital Lease Obligation":393000.0,"Current Liabilities":1265000.0,"Current Debt And Capital Lease Obligation":423000.0,"Current Capital Lease Obligation":423000.0,"Payables And Accrued Expenses":842000.0,"Current Accrued Expenses":504000.0,"Payables":338000.0,"Accounts Payable":338000.0,"Total Assets":18735000.0,"Total Non Current Assets":5218000.0,"Other Non Current Assets":null,"Net PPE":5218000.0,"Accumulated Depreciation":-1687000.0,"Gross PPE":6905000.0,"Leases":33000.0,"Construction In Progress":685000.0,"Other Properties":765000.0,"Machinery Furniture Equipment":5422000.0,"Properties":0.0,"Current Assets":13517000.0,"Other Current Assets":null,"Prepaid Assets":352000.0,"Receivables":70000.0,"Other Receivables":70000.0,"Cash Cash Equivalents And Short Term Investments":13095000.0,"Cash And Cash Equivalents":13095000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":345000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4536000.0,"Total Unusual Items":-706000.0,"Total Unusual Items Excluding Goodwill":-706000.0,"Net Income From Continuing Operation Net Minority Interest":-6390000.0,"Reconciled Depreciation":441000.0,"EBITDA":-5242000.0,"EBIT":-5683000.0,"Normalized Income":-5684000.0,"Net Income From Continuing And Discontinued Operation":-6390000.0,"Total Expenses":5683000.0,"Total Operating Income As Reported":-5683000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6390000.0,"Net Income Common Stockholders":-6390000.0,"Net Income":-6390000.0,"Net Income Including Noncontrolling Interests":-6390000.0,"Net Income Continuous Operations":-6390000.0,"Tax Provision":0.0,"Pretax Income":-6390000.0,"Other Income Expense":-707000.0,"Other Non Operating Income Expenses":-1000.0,"Gain On Sale Of Security":-706000.0,"Operating Income":-5683000.0,"Operating Expense":5683000.0,"Research And Development":3841000.0,"Selling General And Administration":1842000.0,"General And Administrative Expense":1842000.0,"Other Gand A":1842000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6685000.0,"Total Unusual Items":-129000.0,"Total Unusual Items Excluding Goodwill":-129000.0,"Net Income From Continuing Operation Net Minority Interest":-7360000.0,"Reconciled Depreciation":430000.0,"EBITDA":-6814000.0,"EBIT":-7244000.0,"Normalized Income":-7231000.0,"Net Income From Continuing And Discontinued Operation":-7360000.0,"Total Expenses":7244000.0,"Total Operating Income As Reported":-7244000.0,"Diluted Average Shares":2197666.0,"Basic Average Shares":2197666.0,"Diluted EPS":-3.3,"Basic EPS":-3.3,"Diluted NI Availto Com Stockholders":-7360000.0,"Net Income Common Stockholders":-7360000.0,"Net Income":-7360000.0,"Net Income Including Noncontrolling Interests":-7360000.0,"Net Income Continuous Operations":-7360000.0,"Tax Provision":0.0,"Pretax Income":-7360000.0,"Other Income Expense":-116000.0,"Other Non Operating Income Expenses":13000.0,"Gain On Sale Of Security":-129000.0,"Operating Income":-7244000.0,"Operating Expense":7244000.0,"Research And Development":5405000.0,"Selling General And Administration":1839000.0,"General And Administrative Expense":1839000.0,"Other Gand A":1839000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7438000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7790000.0,"Reconciled Depreciation":391000.0,"EBITDA":-7438000.0,"EBIT":-7829000.0,"Normalized Income":-7790000.0,"Net Income From Continuing And Discontinued Operation":-7790000.0,"Total Expenses":7829000.0,"Total Operating Income As Reported":-7829000.0,"Diluted Average Shares":1852533.0,"Basic Average Shares":1852533.0,"Diluted EPS":-4.2,"Basic EPS":-4.2,"Diluted NI Availto Com Stockholders":-7790000.0,"Net Income Common Stockholders":-7790000.0,"Net Income":-7790000.0,"Net Income Including Noncontrolling Interests":-7790000.0,"Net Income Continuous Operations":-7790000.0,"Tax Provision":2000.0,"Pretax Income":-7788000.0,"Other Income Expense":41000.0,"Other Non Operating Income Expenses":41000.0,"Gain On Sale Of Security":null,"Operating Income":-7829000.0,"Operating Expense":7829000.0,"Research And Development":5593000.0,"Selling General And Administration":2236000.0,"General And Administrative Expense":2236000.0,"Other Gand A":2236000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6394000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6702000.0,"Reconciled Depreciation":410000.0,"EBITDA":-6394000.0,"EBIT":-6804000.0,"Normalized Income":-6702000.0,"Net Income From Continuing And Discontinued Operation":-6702000.0,"Total Expenses":6804000.0,"Total Operating Income As Reported":-6804000.0,"Diluted Average Shares":1809599.0,"Basic Average Shares":1809599.0,"Diluted EPS":-3.6,"Basic EPS":-3.6,"Diluted NI Availto Com Stockholders":-6702000.0,"Net Income Common Stockholders":-6702000.0,"Net Income":-6702000.0,"Net Income Including Noncontrolling Interests":-6702000.0,"Net Income Continuous Operations":-6702000.0,"Tax Provision":null,"Pretax Income":-6702000.0,"Other Income Expense":102000.0,"Other Non Operating Income Expenses":102000.0,"Gain On Sale Of Security":null,"Operating Income":-6804000.0,"Operating Expense":6804000.0,"Research And Development":5134000.0,"Selling General And Administration":1670000.0,"General And Administrative Expense":1670000.0,"Other Gand A":1670000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4652000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4927000.0,"Reconciled Depreciation":326000.0,"EBITDA":-4652000.0,"EBIT":-4978000.0,"Normalized Income":-4927000.0,"Net Income From Continuing And Discontinued Operation":-4927000.0,"Total Expenses":4978000.0,"Total Operating Income As Reported":-4978000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4927000.0,"Net Income Common Stockholders":-4927000.0,"Net Income":-4927000.0,"Net Income Including Noncontrolling Interests":-4927000.0,"Net Income Continuous Operations":-4927000.0,"Tax Provision":0.0,"Pretax Income":-4927000.0,"Other Income Expense":51000.0,"Other Non Operating Income Expenses":51000.0,"Gain On Sale Of Security":null,"Operating Income":-4978000.0,"Operating Expense":4978000.0,"Research And Development":3937000.0,"Selling General And Administration":1041000.0,"General And Administrative Expense":1041000.0,"Other Gand A":1041000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1260233.0,"Basic Average Shares":1260233.0,"Diluted EPS":-3.9,"Basic EPS":-3.9,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6820000.0,"Issuance Of Capital Stock":10825000.0,"Capital Expenditure":-1005000.0,"End Cash Position":6942000.0,"Beginning Cash Position":2937000.0,"Changes In Cash":4005000.0,"Financing Cash Flow":10825000.0,"Cash Flow From Continuing Financing Activities":10825000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":10825000.0,"Common Stock Issuance":10825000.0,"Investing Cash Flow":-1005000.0,"Cash Flow From Continuing Investing Activities":-1005000.0,"Net PPE Purchase And Sale":-1005000.0,"Purchase Of PPE":-1005000.0,"Operating Cash Flow":-5815000.0,"Cash Flow From Continuing Operating Activities":-5815000.0,"Change In Working Capital":-282000.0,"Change In Other Current Liabilities":-111000.0,"Change In Other Current Assets":104000.0,"Change In Payables And Accrued Expense":-140000.0,"Change In Prepaid Assets":-135000.0,"Other Non Cash Items":3000.0,"Stock Based Compensation":-293000.0,"Depreciation Amortization Depletion":441000.0,"Depreciation And Amortization":441000.0,"Operating Gains Losses":706000.0,"Gain Loss On Investment Securities":706000.0,"Net Income From Continuing Operations":-6390000.0},"2025-12-31":{"Free Cash Flow":-8377000.0,"Issuance Of Capital Stock":5998000.0,"Capital Expenditure":-1222000.0,"End Cash Position":2937000.0,"Beginning Cash Position":5316000.0,"Changes In Cash":-2379000.0,"Financing Cash Flow":5998000.0,"Cash Flow From Continuing Financing Activities":5998000.0,"Proceeds From Stock Option Exercised":3972000.0,"Net Common Stock Issuance":5998000.0,"Common Stock Issuance":5998000.0,"Investing Cash Flow":-1222000.0,"Cash Flow From Continuing Investing Activities":-1222000.0,"Net PPE Purchase And Sale":-1222000.0,"Purchase Of PPE":-1222000.0,"Operating Cash Flow":-7155000.0,"Cash Flow From Continuing Operating Activities":-7155000.0,"Change In Working Capital":-891000.0,"Change In Other Current Liabilities":-106000.0,"Change In Other Current Assets":101000.0,"Change In Payables And Accrued Expense":-983000.0,"Change In Prepaid Assets":97000.0,"Other Non Cash Items":3000.0,"Stock Based Compensation":534000.0,"Depreciation Amortization Depletion":430000.0,"Depreciation And Amortization":430000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7360000.0},"2025-09-30":{"Free Cash Flow":-6182000.0,"Issuance Of Capital Stock":4000.0,"Capital Expenditure":-771000.0,"End Cash Position":5316000.0,"Beginning Cash Position":7522000.0,"Changes In Cash":-2206000.0,"Financing Cash Flow":3976000.0,"Cash Flow From Continuing Financing Activities":3976000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4000.0,"Common Stock Issuance":4000.0,"Investing Cash Flow":-771000.0,"Cash Flow From Continuing Investing Activities":-771000.0,"Net PPE Purchase And Sale":-771000.0,"Purchase Of PPE":-771000.0,"Operating Cash Flow":-5411000.0,"Cash Flow From Continuing Operating Activities":-5411000.0,"Change In Working Capital":1173000.0,"Change In Other Current Liabilities":-104000.0,"Change In Other Current Assets":99000.0,"Change In Payables And Accrued Expense":1040000.0,"Change In Prepaid Assets":138000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":813000.0,"Depreciation Amortization Depletion":391000.0,"Depreciation And Amortization":391000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7790000.0},"2025-06-30":{"Free Cash Flow":-6306000.0,"Issuance Of Capital Stock":728000.0,"Capital Expenditure":-934000.0,"End Cash Position":7522000.0,"Beginning Cash Position":13095000.0,"Changes In Cash":-5573000.0,"Financing Cash Flow":733000.0,"Cash Flow From Continuing Financing Activities":733000.0,"Proceeds From Stock Option Exercised":5000.0,"Net Common Stock Issuance":728000.0,"Common Stock Issuance":728000.0,"Investing Cash Flow":-934000.0,"Cash Flow From Continuing Investing Activities":-934000.0,"Net PPE Purchase And Sale":-934000.0,"Purchase Of PPE":-934000.0,"Operating Cash Flow":-5372000.0,"Cash Flow From Continuing Operating Activities":-5372000.0,"Change In Working Capital":194000.0,"Change In Other Current Liabilities":-102000.0,"Change In Other Current Assets":98000.0,"Change In Payables And Accrued Expense":536000.0,"Change In Prepaid Assets":-338000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":724000.0,"Depreciation Amortization Depletion":410000.0,"Depreciation And Amortization":410000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-6702000.0},"2025-03-31":{"Free Cash Flow":-5258000.0,"Issuance Of Capital Stock":11367000.0,"Capital Expenditure":-948000.0,"End Cash Position":13095000.0,"Beginning Cash Position":6986000.0,"Changes In Cash":6109000.0,"Financing Cash Flow":11367000.0,"Cash Flow From Continuing Financing Activities":11367000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":11367000.0,"Common Stock Issuance":11367000.0,"Investing Cash Flow":-948000.0,"Cash Flow From Continuing Investing Activities":-948000.0,"Net PPE Purchase And Sale":-948000.0,"Purchase Of PPE":-948000.0,"Operating Cash Flow":-4310000.0,"Cash Flow From Continuing Operating Activities":-4310000.0,"Change In Working Capital":-87000.0,"Change In Other Current Liabilities":-99000.0,"Change In Other Current Assets":95000.0,"Change In Payables And Accrued Expense":-3000.0,"Change In Prepaid Assets":-80000.0,"Other Non Cash Items":4000.0,"Stock Based Compensation":374000.0,"Depreciation Amortization Depletion":326000.0,"Depreciation And Amortization":326000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4927000.0}}}