{"ticker":"MOH","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":52000000.0,"Share Issued":52000000.0,"Total Debt":3953000000.0,"Tangible Book Value":2089000000.0,"Invested Capital":7940000000.0,"Working Capital":5228000000.0,"Net Tangible Assets":2089000000.0,"Capital Lease Obligations":184000000.0,"Common Stock Equity":4171000000.0,"Total Capitalization":7940000000.0,"Total Equity Gross Minority Interest":4171000000.0,"Stockholders Equity":4171000000.0,"Gains Losses Not Affecting Retained Earnings":-16000000.0,"Other Equity Adjustments":-16000000.0,"Retained Earnings":3676000000.0,"Additional Paid In Capital":511000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11832000000.0,"Total Non Current Liabilities Net Minority Interest":4132000000.0,"Other Non Current Liabilities":179000000.0,"Long Term Debt And Capital Lease Obligation":3953000000.0,"Long Term Capital Lease Obligation":184000000.0,"Long Term Debt":3769000000.0,"Current Liabilities":7700000000.0,"Current Deferred Liabilities":69000000.0,"Current Deferred Revenue":69000000.0,"Payables And Accrued Expenses":7631000000.0,"Payables":7631000000.0,"Other Payable":6492000000.0,"Accounts Payable":1139000000.0,"Total Assets":16003000000.0,"Total Non Current Assets":3075000000.0,"Other Non Current Assets":453000000.0,"Non Current Deferred Assets":229000000.0,"Non Current Deferred Taxes Assets":229000000.0,"Goodwill And Other Intangible Assets":2082000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":311000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12928000000.0,"Other Current Assets":528000000.0,"Receivables":3485000000.0,"Accounts Receivable":3485000000.0,"Cash Cash Equivalents And Short Term Investments":8915000000.0,"Other Short Term Investments":3930000000.0,"Cash And Cash Equivalents":4985000000.0},"2026-03-31":{"Ordinary Shares Number":52000000.0,"Share Issued":52000000.0,"Total Debt":3947000000.0,"Tangible Book Value":1988000000.0,"Invested Capital":7847000000.0,"Working Capital":5138000000.0,"Net Tangible Assets":1988000000.0,"Capital Lease Obligations":180000000.0,"Common Stock Equity":4080000000.0,"Total Capitalization":7847000000.0,"Total Equity Gross Minority Interest":4080000000.0,"Stockholders Equity":4080000000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":3616000000.0,"Additional Paid In Capital":471000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12311000000.0,"Total Non Current Liabilities Net Minority Interest":4123000000.0,"Other Non Current Liabilities":176000000.0,"Long Term Debt And Capital Lease Obligation":3947000000.0,"Long Term Capital Lease Obligation":180000000.0,"Long Term Debt":3767000000.0,"Current Liabilities":8188000000.0,"Current Deferred Liabilities":401000000.0,"Current Deferred Revenue":401000000.0,"Payables And Accrued Expenses":7787000000.0,"Payables":7787000000.0,"Other Payable":6626000000.0,"Accounts Payable":1161000000.0,"Total Assets":16391000000.0,"Total Non Current Assets":3065000000.0,"Other Non Current Assets":458000000.0,"Non Current Deferred Assets":215000000.0,"Non Current Deferred Taxes Assets":215000000.0,"Goodwill And Other Intangible Assets":2092000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13326000000.0,"Other Current Assets":655000000.0,"Receivables":3420000000.0,"Accounts Receivable":3420000000.0,"Cash Cash Equivalents And Short Term Investments":9251000000.0,"Other Short Term Investments":3937000000.0,"Cash And Cash Equivalents":5314000000.0},"2025-12-31":{"Ordinary Shares Number":51400000.0,"Share Issued":51400000.0,"Total Debt":3950000000.0,"Tangible Book Value":1874000000.0,"Invested Capital":7835000000.0,"Working Capital":5072000000.0,"Net Tangible Assets":1874000000.0,"Capital Lease Obligations":184000000.0,"Common Stock Equity":4069000000.0,"Total Capitalization":7835000000.0,"Total Equity Gross Minority Interest":4069000000.0,"Stockholders Equity":4069000000.0,"Gains Losses Not Affecting Retained Earnings":15000000.0,"Other Equity Adjustments":15000000.0,"Retained Earnings":3602000000.0,"Additional Paid In Capital":452000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11495000000.0,"Total Non Current Liabilities Net Minority Interest":4123000000.0,"Other Non Current Liabilities":173000000.0,"Long Term Debt And Capital Lease Obligation":3950000000.0,"Long Term Capital Lease Obligation":184000000.0,"Long Term Debt":3766000000.0,"Current Liabilities":7372000000.0,"Current Deferred Liabilities":66000000.0,"Current Deferred Revenue":66000000.0,"Payables And Accrued Expenses":7306000000.0,"Payables":7306000000.0,"Other Payable":6213000000.0,"Accounts Payable":1093000000.0,"Total Assets":15564000000.0,"Total Non Current Assets":3120000000.0,"Other Non Current Assets":446000000.0,"Non Current Deferred Assets":178000000.0,"Non Current Deferred Taxes Assets":178000000.0,"Goodwill And Other Intangible Assets":2195000000.0,"Other Intangible Assets":237000000.0,"Goodwill":1958000000.0,"Net PPE":null,"Accumulated Depreciation":-875000000.0,"Gross PPE":1176000000.0,"Other Properties":261000000.0,"Machinery Furniture Equipment":876000000.0,"Buildings And Improvements":38000000.0,"Land And Improvements":1000000.0,"Properties":0.0,"Current Assets":12444000000.0,"Other Current Assets":655000000.0,"Receivables":3533000000.0,"Accounts Receivable":3533000000.0,"Cash Cash Equivalents And Short Term Investments":8256000000.0,"Other Short Term Investments":4008000000.0,"Cash And Cash Equivalents":4248000000.0},"2025-09-30":{"Ordinary Shares Number":51000000.0,"Share Issued":51000000.0,"Total Debt":3852000000.0,"Tangible Book Value":1989000000.0,"Invested Capital":7855000000.0,"Working Capital":5071000000.0,"Net Tangible Assets":1989000000.0,"Capital Lease Obligations":188000000.0,"Common Stock Equity":4191000000.0,"Total Capitalization":7855000000.0,"Total Equity Gross Minority Interest":4191000000.0,"Stockholders Equity":4191000000.0,"Gains Losses Not Affecting Retained Earnings":9000000.0,"Other Equity Adjustments":9000000.0,"Retained Earnings":3762000000.0,"Additional Paid In Capital":420000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11507000000.0,"Total Non Current Liabilities Net Minority Interest":4026000000.0,"Other Non Current Liabilities":174000000.0,"Long Term Debt And Capital Lease Obligation":3852000000.0,"Long Term Capital Lease Obligation":188000000.0,"Long Term Debt":3664000000.0,"Current Liabilities":7481000000.0,"Current Deferred Liabilities":73000000.0,"Current Deferred Revenue":73000000.0,"Payables And Accrued Expenses":7408000000.0,"Payables":7408000000.0,"Other Payable":6284000000.0,"Accounts Payable":1124000000.0,"Total Assets":15698000000.0,"Total Non Current Assets":3146000000.0,"Other Non Current Assets":442000000.0,"Non Current Deferred Assets":179000000.0,"Non Current Deferred Taxes Assets":179000000.0,"Goodwill And Other Intangible Assets":2202000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12552000000.0,"Other Current Assets":590000000.0,"Receivables":3515000000.0,"Accounts Receivable":3515000000.0,"Cash Cash Equivalents And Short Term Investments":8447000000.0,"Other Short Term Investments":4226000000.0,"Cash And Cash Equivalents":4221000000.0},"2025-06-30":{"Ordinary Shares Number":54000000.0,"Share Issued":54000000.0,"Total Debt":3563000000.0,"Tangible Book Value":2435000000.0,"Invested Capital":7978000000.0,"Working Capital":5236000000.0,"Net Tangible Assets":2435000000.0,"Capital Lease Obligations":188000000.0,"Common Stock Equity":4603000000.0,"Total Capitalization":7978000000.0,"Total Equity Gross Minority Interest":4603000000.0,"Stockholders Equity":4603000000.0,"Gains Losses Not Affecting Retained Earnings":-10000000.0,"Other Equity Adjustments":-10000000.0,"Retained Earnings":4159000000.0,"Additional Paid In Capital":454000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11606000000.0,"Total Non Current Liabilities Net Minority Interest":3730000000.0,"Other Non Current Liabilities":167000000.0,"Long Term Debt And Capital Lease Obligation":3563000000.0,"Long Term Capital Lease Obligation":188000000.0,"Long Term Debt":3375000000.0,"Current Liabilities":7876000000.0,"Current Deferred Liabilities":57000000.0,"Current Deferred Revenue":57000000.0,"Payables And Accrued Expenses":7819000000.0,"Payables":7819000000.0,"Other Payable":6706000000.0,"Accounts Payable":1113000000.0,"Total Assets":16209000000.0,"Total Non Current Assets":3097000000.0,"Other Non Current Assets":439000000.0,"Non Current Deferred Assets":185000000.0,"Non Current Deferred Taxes Assets":185000000.0,"Goodwill And Other Intangible Assets":2168000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13112000000.0,"Other Current Assets":438000000.0,"Receivables":3865000000.0,"Accounts Receivable":3865000000.0,"Cash Cash Equivalents And Short Term Investments":8809000000.0,"Other Short Term Investments":4310000000.0,"Cash And Cash Equivalents":4499000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":267000000.0,"Goodwill":1671000000.0,"Net PPE":null,"Accumulated Depreciation":-806000000.0,"Gross PPE":1094000000.0,"Other Properties":270000000.0,"Machinery Furniture Equipment":788000000.0,"Buildings And Improvements":35000000.0,"Land And Improvements":1000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.335,"Normalized EBITDA":185000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":60000000.0,"Reconciled Depreciation":40000000.0,"Reconciled Cost Of Revenue":9945000000.0,"EBITDA":185000000.0,"EBIT":145000000.0,"Net Interest Income":-54000000.0,"Interest Expense":54000000.0,"Normalized Income":60000000.0,"Net Income From Continuing And Discontinued Operation":60000000.0,"Total Expenses":10729000000.0,"Total Operating Income As Reported":145000000.0,"Diluted Average Shares":52000000.0,"Basic Average Shares":52000000.0,"Diluted EPS":1.153846,"Basic EPS":1.153846,"Diluted NI Availto Com Stockholders":60000000.0,"Net Income Common Stockholders":60000000.0,"Net Income":60000000.0,"Net Income Including Noncontrolling Interests":60000000.0,"Net Income Continuous Operations":60000000.0,"Tax Provision":31000000.0,"Pretax Income":91000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-54000000.0,"Interest Expense Non Operating":54000000.0,"Operating Income":145000000.0,"Operating Expense":784000000.0,"Other Operating Expenses":20000000.0,"Depreciation Amortization Depletion Income Statement":40000000.0,"Depreciation And Amortization In Income Statement":40000000.0,"Selling General And Administration":724000000.0,"General And Administrative Expense":724000000.0,"Other Gand A":724000000.0,"Gross Profit":929000000.0,"Cost Of Revenue":9945000000.0,"Total Revenue":10874000000.0,"Operating Revenue":10244000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-37200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":215000000.0,"Total Unusual Items":-93000000.0,"Total Unusual Items Excluding Goodwill":-93000000.0,"Net Income From Continuing Operation Net Minority Interest":14000000.0,"Reconciled Depreciation":39000000.0,"Reconciled Cost Of Revenue":9774000000.0,"EBITDA":122000000.0,"EBIT":83000000.0,"Net Interest Income":-54000000.0,"Interest Expense":54000000.0,"Normalized Income":69800000.0,"Net Income From Continuing And Discontinued Operation":14000000.0,"Total Expenses":null,"Total Operating Income As Reported":83000000.0,"Diluted Average Shares":52000000.0,"Basic Average Shares":52000000.0,"Diluted EPS":0.269231,"Basic EPS":0.269231,"Diluted NI Availto Com Stockholders":14000000.0,"Net Income Common Stockholders":14000000.0,"Net Income":14000000.0,"Net Income Including Noncontrolling Interests":14000000.0,"Net Income Continuous Operations":14000000.0,"Tax Provision":15000000.0,"Pretax Income":29000000.0,"Other Income Expense":-93000000.0,"Special Income Charges":-93000000.0,"Write Off":93000000.0,"Net Non Operating Interest Income Expense":-54000000.0,"Interest Expense Non Operating":54000000.0,"Operating Income":176000000.0,"Operating Expense":846000000.0,"Other Operating Expenses":28000000.0,"Depreciation Amortization Depletion Income Statement":39000000.0,"Depreciation And Amortization In Income Statement":39000000.0,"Selling General And Administration":779000000.0,"General And Administrative Expense":779000000.0,"Other Gand A":779000000.0,"Gross Profit":1022000000.0,"Cost Of Revenue":9774000000.0,"Total Revenue":10796000000.0,"Operating Revenue":10172000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252336,"Normalized EBITDA":-118000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-160000000.0,"Reconciled Depreciation":44000000.0,"Reconciled Cost Of Revenue":10674000000.0,"EBITDA":-118000000.0,"EBIT":-162000000.0,"Net Interest Income":-52000000.0,"Interest Expense":52000000.0,"Normalized Income":-160000000.0,"Net Income From Continuing And Discontinued Operation":-160000000.0,"Total Expenses":null,"Total Operating Income As Reported":-162000000.0,"Diluted Average Shares":51400000.0,"Basic Average Shares":51400000.0,"Diluted EPS":-3.15,"Basic EPS":-3.11284,"Diluted NI Availto Com Stockholders":-160000000.0,"Net Income Common Stockholders":-160000000.0,"Net Income":-160000000.0,"Net Income Including Noncontrolling Interests":-160000000.0,"Net Income Continuous Operations":-160000000.0,"Tax Provision":-54000000.0,"Pretax Income":-214000000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-52000000.0,"Interest Expense Non Operating":52000000.0,"Operating Income":-162000000.0,"Operating Expense":863000000.0,"Other Operating Expenses":24000000.0,"Depreciation Amortization Depletion Income Statement":44000000.0,"Depreciation And Amortization In Income Statement":44000000.0,"Selling General And Administration":795000000.0,"General And Administrative Expense":795000000.0,"Other Gand A":795000000.0,"Gross Profit":701000000.0,"Cost Of Revenue":10674000000.0,"Total Revenue":11375000000.0,"Operating Revenue":10715000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.101,"Normalized EBITDA":182000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":79000000.0,"Reconciled Depreciation":45000000.0,"Reconciled Cost Of Revenue":10550000000.0,"EBITDA":182000000.0,"EBIT":137000000.0,"Net Interest Income":-49000000.0,"Interest Expense":49000000.0,"Normalized Income":79000000.0,"Net Income From Continuing And Discontinued Operation":79000000.0,"Total Expenses":null,"Total Operating Income As Reported":137000000.0,"Diluted Average Shares":52500000.0,"Basic Average Shares":51000000.0,"Diluted EPS":1.51,"Basic EPS":1.54902,"Diluted NI Availto Com Stockholders":79000000.0,"Net Income Common Stockholders":79000000.0,"Net Income":79000000.0,"Net Income Including Noncontrolling Interests":79000000.0,"Net Income Continuous Operations":79000000.0,"Tax Provision":9000000.0,"Pretax Income":88000000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-49000000.0,"Interest Expense Non Operating":49000000.0,"Operating Income":137000000.0,"Operating Expense":790000000.0,"Other Operating Expenses":16000000.0,"Depreciation Amortization Depletion Income Statement":45000000.0,"Depreciation And Amortization In Income Statement":45000000.0,"Selling General And Administration":729000000.0,"General And Administrative Expense":729000000.0,"Other Gand A":729000000.0,"Gross Profit":927000000.0,"Cost Of Revenue":10550000000.0,"Total Revenue":11477000000.0,"Operating Revenue":10841000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215385,"Normalized EBITDA":431000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":255000000.0,"Reconciled Depreciation":58000000.0,"Reconciled Cost Of Revenue":10260000000.0,"EBITDA":431000000.0,"EBIT":373000000.0,"Net Interest Income":-48000000.0,"Interest Expense":48000000.0,"Normalized Income":255000000.0,"Net Income From Continuing And Discontinued Operation":255000000.0,"Total Expenses":null,"Total Operating Income As Reported":373000000.0,"Diluted Average Shares":54000000.0,"Basic Average Shares":54000000.0,"Diluted EPS":4.722222,"Basic EPS":4.722222,"Diluted NI Availto Com Stockholders":255000000.0,"Net Income Common Stockholders":255000000.0,"Net Income":255000000.0,"Net Income Including Noncontrolling Interests":255000000.0,"Net Income Continuous Operations":255000000.0,"Tax Provision":70000000.0,"Pretax Income":325000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-48000000.0,"Interest Expense Non Operating":48000000.0,"Operating Income":373000000.0,"Operating Expense":794000000.0,"Other Operating Expenses":25000000.0,"Depreciation Amortization Depletion Income Statement":58000000.0,"Depreciation And Amortization In Income Statement":58000000.0,"Selling General And Administration":711000000.0,"General And Administrative Expense":711000000.0,"Other Gand A":711000000.0,"Gross Profit":1167000000.0,"Cost Of Revenue":10260000000.0,"Total Revenue":11427000000.0,"Operating Revenue":10868000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-324000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-30000000.0,"End Cash Position":5093000000.0,"Beginning Cash Position":5421000000.0,"Changes In Cash":-328000000.0,"Financing Cash Flow":-4000000.0,"Cash Flow From Continuing Financing Activities":-4000000.0,"Net Other Financing Charges":-4000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30000000.0,"Cash Flow From Continuing Investing Activities":-30000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":377000000.0,"Purchase Of Investment":-377000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-30000000.0,"Purchase Of PPE":-30000000.0,"Operating Cash Flow":-294000000.0,"Cash Flow From Continuing Operating Activities":-294000000.0,"Change In Working Capital":-407000000.0,"Change In Other Working Capital":-290000000.0,"Change In Payables And Accrued Expense":-147000000.0,"Change In Payable":-147000000.0,"Change In Account Payable":-13000000.0,"Change In Prepaid Assets":95000000.0,"Change In Receivables":-65000000.0,"Other Non Cash Items":null,"Stock Based Compensation":26000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-11000000.0,"Deferred Income Tax":-11000000.0,"Depreciation Amortization Depletion":40000000.0,"Depreciation And Amortization":40000000.0,"Net Income From Continuing Operations":60000000.0},"2026-03-31":{"Free Cash Flow":1055000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-27000000.0,"End Cash Position":5421000000.0,"Beginning Cash Position":4348000000.0,"Changes In Cash":1073000000.0,"Financing Cash Flow":-20000000.0,"Cash Flow From Continuing Financing Activities":-20000000.0,"Net Other Financing Charges":-20000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":11000000.0,"Cash Flow From Continuing Investing Activities":11000000.0,"Net Other Investing Changes":-8000000.0,"Net Investment Purchase And Sale":46000000.0,"Sale Of Investment":295000000.0,"Purchase Of Investment":-249000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-27000000.0,"Purchase Of PPE":-27000000.0,"Operating Cash Flow":1082000000.0,"Cash Flow From Continuing Operating Activities":1082000000.0,"Change In Working Capital":933000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":492000000.0,"Change In Payable":492000000.0,"Change In Account Payable":79000000.0,"Change In Prepaid Assets":-86000000.0,"Change In Receivables":113000000.0,"Other Non Cash Items":null,"Stock Based Compensation":33000000.0,"Asset Impairment Charge":93000000.0,"Deferred Tax":-30000000.0,"Deferred Income Tax":-30000000.0,"Depreciation Amortization Depletion":39000000.0,"Depreciation And Amortization":39000000.0,"Net Income From Continuing Operations":14000000.0},"2025-12-31":{"Free Cash Flow":-297000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-740000000.0,"Issuance Of Debt":838000000.0,"Capital Expenditure":null,"End Cash Position":4348000000.0,"Beginning Cash Position":4324000000.0,"Changes In Cash":24000000.0,"Financing Cash Flow":92000000.0,"Cash Flow From Continuing Financing Activities":92000000.0,"Net Other Financing Charges":-6000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":98000000.0,"Net Long Term Debt Issuance":98000000.0,"Long Term Debt Payments":-740000000.0,"Long Term Debt Issuance":838000000.0,"Investing Cash Flow":230000000.0,"Cash Flow From Continuing Investing Activities":230000000.0,"Net Other Investing Changes":-18000000.0,"Net Investment Purchase And Sale":247000000.0,"Sale Of Investment":391000000.0,"Purchase Of Investment":-144000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":1000000.0,"Purchase Of PPE":1000000.0,"Operating Cash Flow":-298000000.0,"Cash Flow From Continuing Operating Activities":-298000000.0,"Change In Working Capital":-207000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-125000000.0,"Change In Payable":-125000000.0,"Change In Account Payable":-26000000.0,"Change In Prepaid Assets":77000000.0,"Change In Receivables":-27000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":20000000.0,"Asset Impairment Charge":null,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":44000000.0,"Depreciation And Amortization":44000000.0,"Net Income From Continuing Operations":-160000000.0},"2025-09-30":{"Free Cash Flow":-163000000.0,"Repurchase Of Capital Stock":-500000000.0,"Repayment Of Debt":-160000000.0,"Issuance Of Debt":450000000.0,"Capital Expenditure":-38000000.0,"End Cash Position":4324000000.0,"Beginning Cash Position":4592000000.0,"Changes In Cash":-268000000.0,"Financing Cash Flow":-220000000.0,"Cash Flow From Continuing Financing Activities":-220000000.0,"Net Other Financing Charges":-10000000.0,"Net Common Stock Issuance":-500000000.0,"Common Stock Payments":-500000000.0,"Net Issuance Payments Of Debt":290000000.0,"Net Long Term Debt Issuance":290000000.0,"Long Term Debt Payments":-160000000.0,"Long Term Debt Issuance":450000000.0,"Investing Cash Flow":77000000.0,"Cash Flow From Continuing Investing Activities":77000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":114000000.0,"Sale Of Investment":300000000.0,"Purchase Of Investment":-186000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-38000000.0,"Purchase Of PPE":-38000000.0,"Operating Cash Flow":-125000000.0,"Cash Flow From Continuing Operating Activities":-125000000.0,"Change In Working Capital":-259000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-387000000.0,"Change In Payable":-387000000.0,"Change In Account Payable":106000000.0,"Change In Prepaid Assets":-35000000.0,"Change In Receivables":348000000.0,"Other Non Cash Items":null,"Stock Based Compensation":-3000000.0,"Asset Impairment Charge":null,"Deferred Tax":15000000.0,"Deferred Income Tax":15000000.0,"Depreciation Amortization Depletion":45000000.0,"Depreciation And Amortization":45000000.0,"Net Income From Continuing Operations":79000000.0},"2025-06-30":{"Free Cash Flow":-344000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-42000000.0,"End Cash Position":4592000000.0,"Beginning Cash Position":4955000000.0,"Changes In Cash":-363000000.0,"Financing Cash Flow":-189000000.0,"Cash Flow From Continuing Financing Activities":-189000000.0,"Net Other Financing Charges":11000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-200000000.0,"Net Long Term Debt Issuance":-200000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":128000000.0,"Cash Flow From Continuing Investing Activities":128000000.0,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":154000000.0,"Sale Of Investment":386000000.0,"Purchase Of Investment":-232000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-42000000.0,"Purchase Of PPE":-42000000.0,"Operating Cash Flow":-302000000.0,"Cash Flow From Continuing Operating Activities":-302000000.0,"Change In Working Capital":-625000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-51000000.0,"Change In Payable":-51000000.0,"Change In Account Payable":-33000000.0,"Change In Prepaid Assets":66000000.0,"Change In Receivables":-376000000.0,"Other Non Cash Items":null,"Stock Based Compensation":3000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":9000000.0,"Deferred Income Tax":9000000.0,"Depreciation Amortization Depletion":58000000.0,"Depreciation And Amortization":58000000.0,"Net Income From Continuing Operations":255000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-22000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":2000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-150000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-150000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}