{"ticker":"MOMO","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Treasury Shares Number":22839476.0,"Ordinary Shares Number":295494802.0,"Share Issued":318334278.0,"Net Debt":null,"Total Debt":90741000.0,"Tangible Book Value":9849087000.0,"Invested Capital":4281000.0,"Working Capital":7485876000.0,"Net Tangible Assets":9849087000.0,"Capital Lease Obligations":86460000.0,"Common Stock Equity":10654333000.0,"Total Capitalization":10656657000.0,"Total Equity Gross Minority Interest":10860677000.0,"Minority Interest":null,"Stockholders Equity":10654333000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":2864361000.0,"Total Non Current Liabilities Net Minority Interest":629942000.0,"Other Non Current Liabilities":49661000.0,"Non Current Deferred Liabilities":550249000.0,"Non Current Deferred Taxes Liabilities":550249000.0,"Long Term Debt And Capital Lease Obligation":30032000.0,"Long Term Capital Lease Obligation":27708000.0,"Long Term Debt":2324000.0,"Current Liabilities":2234419000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":515493000.0,"Current Deferred Revenue":468313000.0,"Current Debt And Capital Lease Obligation":60709000.0,"Current Capital Lease Obligation":58752000.0,"Current Debt":1957000.0,"Other Current Borrowings":1957000.0,"Line Of Credit":null,"Payables And Accrued Expenses":1658217000.0,"Current Accrued Expenses":769462000.0,"Interest Payable":null,"Payables":888755000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":284426000.0,"Total Tax Payable":35198000.0,"Income Tax Payable":35198000.0,"Accounts Payable":569131000.0,"Total Assets":13725038000.0,"Total Non Current Assets":4004743000.0,"Other Non Current Assets":115408000.0,"Non Current Prepaid Assets":34891000.0,"Non Current Deferred Assets":36024000.0,"Non Current Deferred Taxes Assets":36024000.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":1526586000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":805246000.0,"Other Intangible Assets":225481000.0,"Goodwill":579765000.0,"Net PPE":1486588000.0,"Accumulated Depreciation":null,"Gross PPE":1486588000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1486588000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9720295000.0,"Other Current Assets":754846000.0,"Current Deferred Assets":null,"Restricted Cash":103470000.0,"Prepaid Assets":null,"Receivables":434498000.0,"Other Receivables":null,"Duefrom Related Parties Current":18433000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":416065000.0,"Allowance For Doubtful Accounts Receivable":-18958000.0,"Gross Accounts Receivable":435023000.0,"Cash Cash Equivalents And Short Term Investments":8427481000.0,"Other Short Term Investments":3019458000.0,"Cash And Cash Equivalents":5408023000.0},"2025-12-31":{"Treasury Shares Number":22839476.0,"Ordinary Shares Number":303566956.0,"Share Issued":326406432.0,"Net Debt":null,"Total Debt":128827000.0,"Tangible Book Value":10041429000.0,"Invested Capital":10883695000.0,"Working Capital":7657039000.0,"Net Tangible Assets":10041429000.0,"Capital Lease Obligations":123576000.0,"Common Stock Equity":10878444000.0,"Total Capitalization":10881577000.0,"Total Equity Gross Minority Interest":11084788000.0,"Minority Interest":206344000.0,"Stockholders Equity":10878444000.0,"Gains Losses Not Affecting Retained Earnings":-234543000.0,"Other Equity Adjustments":-234543000.0,"Treasury Stock":561494000.0,"Retained Earnings":7101552000.0,"Additional Paid In Capital":4572730000.0,"Capital Stock":199000.0,"Common Stock":199000.0,"Total Liabilities Net Minority Interest":2694511000.0,"Total Non Current Liabilities Net Minority Interest":614720000.0,"Other Non Current Liabilities":39605000.0,"Non Current Deferred Liabilities":531996000.0,"Non Current Deferred Taxes Liabilities":531996000.0,"Long Term Debt And Capital Lease Obligation":43119000.0,"Long Term Capital Lease Obligation":39986000.0,"Long Term Debt":3133000.0,"Current Liabilities":2079791000.0,"Other Current Liabilities":66238000.0,"Current Deferred Liabilities":658319000.0,"Current Deferred Revenue":610480000.0,"Current Debt And Capital Lease Obligation":85708000.0,"Current Capital Lease Obligation":83590000.0,"Current Debt":2118000.0,"Other Current Borrowings":2118000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":1269526000.0,"Current Accrued Expenses":354607000.0,"Interest Payable":12000.0,"Payables":914919000.0,"Other Payable":230246000.0,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":100116000.0,"Income Tax Payable":44787000.0,"Accounts Payable":584557000.0,"Total Assets":13779299000.0,"Total Non Current Assets":4042469000.0,"Other Non Current Assets":114384000.0,"Non Current Prepaid Assets":3585000.0,"Non Current Deferred Assets":34614000.0,"Non Current Deferred Taxes Assets":34614000.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":1514042000.0,"Investmentin Financial Assets":1356136000.0,"Available For Sale Securities":1159619000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":196517000.0,"Long Term Equity Investment":157906000.0,"Investments In Other Ventures Under Equity Method":131523000.0,"Investmentsin Associatesat Cost":26383000.0,"Goodwill And Other Intangible Assets":837015000.0,"Other Intangible Assets":240716000.0,"Goodwill":596299000.0,"Net PPE":1538829000.0,"Accumulated Depreciation":-898802000.0,"Gross PPE":2437631000.0,"Leases":2285000.0,"Construction In Progress":92395000.0,"Other Properties":115006000.0,"Machinery Furniture Equipment":1001010000.0,"Buildings And Improvements":893595000.0,"Land And Improvements":333340000.0,"Properties":0.0,"Current Assets":9736830000.0,"Other Current Assets":37557000.0,"Current Deferred Assets":30897000.0,"Restricted Cash":120612000.0,"Prepaid Assets":369042000.0,"Receivables":621780000.0,"Other Receivables":34966000.0,"Duefrom Related Parties Current":21751000.0,"Taxes Receivable":107237000.0,"Accrued Interest Receivable":211618000.0,"Accounts Receivable":246208000.0,"Allowance For Doubtful Accounts Receivable":-18623000.0,"Gross Accounts Receivable":264831000.0,"Cash Cash Equivalents And Short Term Investments":8556942000.0,"Other Short Term Investments":3236920000.0,"Cash And Cash Equivalents":5320022000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":318881690.0,"Share Issued":318881690.0,"Net Debt":null,"Total Debt":159906000.0,"Tangible Book Value":10138639000.0,"Invested Capital":6118000.0,"Working Capital":8026062000.0,"Net Tangible Assets":10138639000.0,"Capital Lease Obligations":153788000.0,"Common Stock Equity":11019446000.0,"Total Capitalization":11022954000.0,"Total Equity Gross Minority Interest":11206717000.0,"Minority Interest":null,"Stockholders Equity":11019446000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":2534269000.0,"Total Non Current Liabilities Net Minority Interest":625405000.0,"Other Non Current Liabilities":47543000.0,"Non Current Deferred Liabilities":513495000.0,"Non Current Deferred Taxes Liabilities":513495000.0,"Long Term Debt And Capital Lease Obligation":64367000.0,"Long Term Capital Lease Obligation":60859000.0,"Long Term Debt":3508000.0,"Current Liabilities":1908864000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":549222000.0,"Current Deferred Revenue":473129000.0,"Current Debt And Capital Lease Obligation":95539000.0,"Current Capital Lease Obligation":92929000.0,"Current Debt":2610000.0,"Other Current Borrowings":2610000.0,"Line Of Credit":null,"Payables And Accrued Expenses":1264103000.0,"Current Accrued Expenses":692217000.0,"Interest Payable":null,"Payables":571886000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":19548000.0,"Income Tax Payable":19548000.0,"Accounts Payable":552338000.0,"Total Assets":13740986000.0,"Total Non Current Assets":3806060000.0,"Other Non Current Assets":172710000.0,"Non Current Prepaid Assets":3839000.0,"Non Current Deferred Assets":33805000.0,"Non Current Deferred Taxes Assets":33805000.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":1551807000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":880807000.0,"Other Intangible Assets":265507000.0,"Goodwill":615300000.0,"Net PPE":1163092000.0,"Accumulated Depreciation":null,"Gross PPE":1163092000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1163092000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9934926000.0,"Other Current Assets":824153000.0,"Current Deferred Assets":null,"Restricted Cash":123900000.0,"Prepaid Assets":null,"Receivables":248915000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":248915000.0,"Allowance For Doubtful Accounts Receivable":-17636000.0,"Gross Accounts Receivable":266551000.0,"Cash Cash Equivalents And Short Term Investments":8737958000.0,"Other Short Term Investments":4545380000.0,"Cash And Cash Equivalents":4192578000.0},"2025-06-30":{"Treasury Shares Number":12780900.0,"Ordinary Shares Number":318881690.0,"Share Issued":331662590.0,"Net Debt":null,"Total Debt":2778621000.0,"Tangible Book Value":10369139000.0,"Invested Capital":2617309000.0,"Working Capital":6241079000.0,"Net Tangible Assets":10369139000.0,"Capital Lease Obligations":161312000.0,"Common Stock Equity":10806110000.0,"Total Capitalization":10809146000.0,"Total Equity Gross Minority Interest":10993381000.0,"Minority Interest":null,"Stockholders Equity":10806110000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":5521756000.0,"Total Non Current Liabilities Net Minority Interest":676960000.0,"Other Non Current Liabilities":137491000.0,"Non Current Deferred Liabilities":478793000.0,"Non Current Deferred Taxes Liabilities":435811000.0,"Long Term Debt And Capital Lease Obligation":60676000.0,"Long Term Capital Lease Obligation":57640000.0,"Long Term Debt":3036000.0,"Current Liabilities":4844796000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":488475000.0,"Current Deferred Revenue":439478000.0,"Current Debt And Capital Lease Obligation":2717945000.0,"Current Capital Lease Obligation":103672000.0,"Current Debt":2614273000.0,"Other Current Borrowings":2614273000.0,"Line Of Credit":null,"Payables And Accrued Expenses":1638376000.0,"Current Accrued Expenses":603410000.0,"Interest Payable":null,"Payables":1034966000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":415524000.0,"Income Tax Payable":415524000.0,"Accounts Payable":619442000.0,"Total Assets":16515137000.0,"Total Non Current Assets":5429262000.0,"Other Non Current Assets":190675000.0,"Non Current Prepaid Assets":2488085000.0,"Non Current Deferred Assets":35144000.0,"Non Current Deferred Taxes Assets":35144000.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":1195290000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":436971000.0,"Other Intangible Assets":186287000.0,"Goodwill":250684000.0,"Net PPE":1083097000.0,"Accumulated Depreciation":null,"Gross PPE":1083097000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1083097000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11085875000.0,"Other Current Assets":982242000.0,"Current Deferred Assets":null,"Restricted Cash":3539451000.0,"Prepaid Assets":null,"Receivables":238778000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":238778000.0,"Allowance For Doubtful Accounts Receivable":-17725000.0,"Gross Accounts Receivable":256503000.0,"Cash Cash Equivalents And Short Term Investments":6325404000.0,"Other Short Term Investments":1308180000.0,"Cash And Cash Equivalents":5017224000.0},"2025-03-31":{"Treasury Shares Number":12780900.0,"Ordinary Shares Number":321338936.0,"Share Issued":334119836.0,"Net Debt":null,"Total Debt":2857665000.0,"Tangible Book Value":10636896000.0,"Invested Capital":2637562000.0,"Working Capital":5201041000.0,"Net Tangible Assets":10636896000.0,"Capital Lease Obligations":220103000.0,"Common Stock Equity":11078235000.0,"Total Capitalization":11081462000.0,"Total Equity Gross Minority Interest":11265506000.0,"Minority Interest":null,"Stockholders Equity":11078235000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":5462297000.0,"Total Non Current Liabilities Net Minority Interest":558957000.0,"Other Non Current Liabilities":143552000.0,"Non Current Deferred Liabilities":319840000.0,"Non Current Deferred Taxes Liabilities":254530000.0,"Long Term Debt And Capital Lease Obligation":95565000.0,"Long Term Capital Lease Obligation":92338000.0,"Long Term Debt":3227000.0,"Current Liabilities":4903340000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":465214000.0,"Current Deferred Revenue":437351000.0,"Current Debt And Capital Lease Obligation":2762100000.0,"Current Capital Lease Obligation":127765000.0,"Current Debt":2634335000.0,"Other Current Borrowings":2634335000.0,"Line Of Credit":null,"Payables And Accrued Expenses":1676026000.0,"Current Accrued Expenses":652234000.0,"Interest Payable":null,"Payables":1023792000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":347403000.0,"Total Tax Payable":56565000.0,"Income Tax Payable":56565000.0,"Accounts Payable":619824000.0,"Total Assets":16727803000.0,"Total Non Current Assets":6623422000.0,"Other Non Current Assets":1085811000.0,"Non Current Prepaid Assets":3064727000.0,"Non Current Deferred Assets":35726000.0,"Non Current Deferred Taxes Assets":35726000.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":863342000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":441339000.0,"Other Intangible Assets":191927000.0,"Goodwill":249412000.0,"Net PPE":1132477000.0,"Accumulated Depreciation":null,"Gross PPE":1132477000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1132477000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10104381000.0,"Other Current Assets":1099969000.0,"Current Deferred Assets":null,"Restricted Cash":2637531000.0,"Prepaid Assets":null,"Receivables":222213000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":222213000.0,"Allowance For Doubtful Accounts Receivable":-17427000.0,"Gross Accounts Receivable":239640000.0,"Cash Cash Equivalents And Short Term Investments":6144668000.0,"Other Short Term Investments":762835000.0,"Cash And Cash Equivalents":5381833000.0},"2024-12-31":{"Treasury Shares Number":12780900.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":201452000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":187271000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":1055000.0,"Other Equity Adjustments":1055000.0,"Treasury Stock":325226000.0,"Retained Earnings":6643721000.0,"Additional Paid In Capital":4925642000.0,"Capital Stock":210000.0,"Common Stock":210000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":70531000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":2365535000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":30550000.0,"Payables":null,"Other Payable":133206000.0,"Dueto Related Parties Current":0.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":0.0,"Investments And Advances":null,"Investmentin Financial Assets":651950000.0,"Available For Sale Securities":461839000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":190111000.0,"Long Term Equity Investment":173583000.0,"Investments In Other Ventures Under Equity Method":126439000.0,"Investmentsin Associatesat Cost":47144000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1029382000.0,"Gross PPE":null,"Leases":149398000.0,"Construction In Progress":760411000.0,"Other Properties":null,"Machinery Furniture Equipment":974155000.0,"Buildings And Improvements":9888000.0,"Land And Improvements":32100000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":30718000.0,"Restricted Cash":null,"Prepaid Assets":331749000.0,"Receivables":null,"Other Receivables":255403000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":119126000.0,"Accrued Interest Receivable":347861000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.220086,"Normalized EBITDA":388103000.0,"Net Income From Continuing Operation Net Minority Interest":291048000.0,"Reconciled Depreciation":25238000.0,"Reconciled Cost Of Revenue":1463328000.0,"EBITDA":388103000.0,"EBIT":362865000.0,"Net Interest Income":53965000.0,"Interest Expense":52000.0,"Interest Income":54017000.0,"Normalized Income":291048000.0,"Net Income From Continuing And Discontinued Operation":291048000.0,"Total Expenses":2076233000.0,"Total Operating Income As Reported":309743000.0,"Diluted Average Shares":160661344.0,"Basic Average Shares":157679606.0,"Diluted EPS":1.82,"Basic EPS":1.84,"Diluted NI Availto Com Stockholders":291048000.0,"Net Income Common Stockholders":291048000.0,"Net Income":291048000.0,"Minority Interests":-453000.0,"Net Income Including Noncontrolling Interests":291501000.0,"Net Income Continuous Operations":291501000.0,"Earnings From Equity Interest Net Of Tax":8538000.0,"Tax Provision":79850000.0,"Pretax Income":362813000.0,"Other Income Expense":-895000.0,"Other Non Operating Income Expenses":-895000.0,"Net Non Operating Interest Income Expense":53965000.0,"Interest Expense Non Operating":52000.0,"Interest Income Non Operating":54017000.0,"Operating Income":309743000.0,"Operating Expense":612905000.0,"Other Operating Expenses":-12490000.0,"Research And Development":177106000.0,"Selling General And Administration":448289000.0,"Selling And Marketing Expense":343241000.0,"General And Administrative Expense":105048000.0,"Other Gand A":105048000.0,"Gross Profit":922648000.0,"Cost Of Revenue":1463328000.0,"Total Revenue":2385976000.0,"Operating Revenue":2385976000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.186718,"Normalized EBITDA":393680000.0,"Net Income From Continuing Operation Net Minority Interest":237335000.0,"Reconciled Depreciation":24416000.0,"Reconciled Cost Of Revenue":1611502000.0,"EBITDA":393680000.0,"EBIT":369264000.0,"Net Interest Income":58277000.0,"Interest Expense":29000.0,"Interest Income":58306000.0,"Normalized Income":237335000.0,"Net Income From Continuing And Discontinued Operation":237335000.0,"Total Expenses":2268713000.0,"Total Operating Income As Reported":307056000.0,"Diluted Average Shares":165278096.0,"Basic Average Shares":162356494.0,"Diluted EPS":1.44,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":237335000.0,"Net Income Common Stockholders":237335000.0,"Net Income":237335000.0,"Minority Interests":-499000.0,"Net Income Including Noncontrolling Interests":237834000.0,"Net Income Continuous Operations":237834000.0,"Earnings From Equity Interest Net Of Tax":-62458000.0,"Tax Provision":68943000.0,"Pretax Income":369235000.0,"Other Income Expense":3902000.0,"Other Non Operating Income Expenses":3902000.0,"Net Non Operating Interest Income Expense":58277000.0,"Interest Expense Non Operating":29000.0,"Interest Income Non Operating":58306000.0,"Operating Income":307056000.0,"Operating Expense":657211000.0,"Other Operating Expenses":-9697000.0,"Research And Development":216558000.0,"Selling General And Administration":450350000.0,"Selling And Marketing Expense":348299000.0,"General And Administrative Expense":102051000.0,"Other Gand A":102051000.0,"Gross Profit":964267000.0,"Cost Of Revenue":1611502000.0,"Total Revenue":2575769000.0,"Operating Revenue":2575769000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.155693,"Normalized EBITDA":456588000.0,"Net Income From Continuing Operation Net Minority Interest":348888000.0,"Reconciled Depreciation":19933000.0,"Reconciled Cost Of Revenue":1658331000.0,"EBITDA":456588000.0,"EBIT":436655000.0,"Net Interest Income":71976000.0,"Interest Expense":18333000.0,"Interest Income":90309000.0,"Normalized Income":348888000.0,"Net Income From Continuing And Discontinued Operation":348888000.0,"Total Expenses":2305598000.0,"Total Operating Income As Reported":344526000.0,"Diluted Average Shares":169710192.0,"Basic Average Shares":166240232.0,"Diluted EPS":2.06,"Basic EPS":2.1,"Diluted NI Availto Com Stockholders":348888000.0,"Net Income Common Stockholders":348888000.0,"Net Income":348888000.0,"Minority Interests":-725000.0,"Net Income Including Noncontrolling Interests":349613000.0,"Net Income Continuous Operations":349613000.0,"Earnings From Equity Interest Net Of Tax":-3579000.0,"Tax Provision":65130000.0,"Pretax Income":418322000.0,"Other Income Expense":1820000.0,"Other Non Operating Income Expenses":1820000.0,"Net Non Operating Interest Income Expense":71976000.0,"Interest Expense Non Operating":18333000.0,"Interest Income Non Operating":90309000.0,"Operating Income":344526000.0,"Operating Expense":647267000.0,"Other Operating Expenses":-3842000.0,"Research And Development":183263000.0,"Selling General And Administration":467846000.0,"Selling And Marketing Expense":343854000.0,"General And Administrative Expense":123992000.0,"Other Gand A":123992000.0,"Gross Profit":991793000.0,"Cost Of Revenue":1658331000.0,"Total Revenue":2650124000.0,"Operating Revenue":2650124000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":527853000.0,"Net Income From Continuing Operation Net Minority Interest":-140204000.0,"Reconciled Depreciation":18884000.0,"Reconciled Cost Of Revenue":1607712000.0,"EBITDA":527853000.0,"EBIT":508969000.0,"Net Interest Income":82096000.0,"Interest Expense":23417000.0,"Interest Income":105513000.0,"Normalized Income":-140204000.0,"Net Income From Continuing And Discontinued Operation":-140204000.0,"Total Expenses":2216872000.0,"Total Operating Income As Reported":403496000.0,"Diluted Average Shares":166493207.0,"Basic Average Shares":166493207.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-140204000.0,"Net Income Common Stockholders":-140204000.0,"Net Income":-140204000.0,"Minority Interests":-793000.0,"Net Income Including Noncontrolling Interests":-139411000.0,"Net Income Continuous Operations":-139411000.0,"Earnings From Equity Interest Net Of Tax":13427000.0,"Tax Provision":638390000.0,"Pretax Income":485552000.0,"Other Income Expense":-40000.0,"Other Non Operating Income Expenses":-40000.0,"Net Non Operating Interest Income Expense":82096000.0,"Interest Expense Non Operating":23417000.0,"Interest Income Non Operating":105513000.0,"Operating Income":403496000.0,"Operating Expense":609160000.0,"Other Operating Expenses":-10865000.0,"Research And Development":183859000.0,"Selling General And Administration":436166000.0,"Selling And Marketing Expense":347327000.0,"General And Administrative Expense":88839000.0,"Other Gand A":88839000.0,"Gross Profit":1012656000.0,"Cost Of Revenue":1607712000.0,"Total Revenue":2620368000.0,"Operating Revenue":2620368000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.180916,"Normalized EBITDA":438405000.0,"Net Income From Continuing Operation Net Minority Interest":357994000.0,"Reconciled Depreciation":18582000.0,"Reconciled Cost Of Revenue":1569074000.0,"EBITDA":438405000.0,"EBIT":419823000.0,"Net Interest Income":89679000.0,"Interest Expense":30659000.0,"Interest Income":120338000.0,"Normalized Income":357994000.0,"Net Income From Continuing And Discontinued Operation":357994000.0,"Total Expenses":2221350000.0,"Total Operating Income As Reported":299485000.0,"Diluted Average Shares":172952637.0,"Basic Average Shares":169702674.0,"Diluted EPS":2.08,"Basic EPS":2.1,"Diluted NI Availto Com Stockholders":357994000.0,"Net Income Common Stockholders":357994000.0,"Net Income":357994000.0,"Minority Interests":-495000.0,"Net Income Including Noncontrolling Interests":358489000.0,"Net Income Continuous Operations":358489000.0,"Earnings From Equity Interest Net Of Tax":39731000.0,"Tax Provision":70406000.0,"Pretax Income":389164000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":89679000.0,"Interest Expense Non Operating":30659000.0,"Interest Income Non Operating":120338000.0,"Operating Income":299485000.0,"Operating Expense":652276000.0,"Other Operating Expenses":-13182000.0,"Research And Development":195769000.0,"Selling General And Administration":469689000.0,"Selling And Marketing Expense":329178000.0,"General And Administrative Expense":140511000.0,"Other Gand A":140511000.0,"Gross Profit":951761000.0,"Cost Of Revenue":1569074000.0,"Total Revenue":2520835000.0,"Operating Revenue":2520835000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-46639000.0,"Other Non Operating Income Expenses":-46639000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":143743000.0,"Repurchase Of Capital Stock":-187184000.0,"Repayment Of Debt":-732000.0,"Issuance Of Debt":null,"Capital Expenditure":-15161000.0,"End Cash Position":5511493000.0,"Beginning Cash Position":5440634000.0,"Effect Of Exchange Rate Changes":-27019000.0,"Changes In Cash":97878000.0,"Financing Cash Flow":-208831000.0,"Cash Flow From Continuing Financing Activities":-208831000.0,"Net Other Financing Charges":-20918000.0,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-187184000.0,"Common Stock Payments":-187184000.0,"Net Issuance Payments Of Debt":-732000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-732000.0,"Long Term Debt Payments":-732000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":147805000.0,"Cash Flow From Continuing Investing Activities":147805000.0,"Net Other Investing Changes":3557000.0,"Dividends Received Cfi":1303000.0,"Net Investment Purchase And Sale":158106000.0,"Sale Of Investment":326904000.0,"Purchase Of Investment":-168798000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-15161000.0,"Purchase Of PPE":-15161000.0,"Operating Cash Flow":158904000.0,"Cash Flow From Continuing Operating Activities":158904000.0,"Dividend Received Cfo":null,"Change In Working Capital":-181932000.0,"Change In Other Working Capital":18554000.0,"Change In Other Current Liabilities":-1266000.0,"Change In Other Current Assets":38767000.0,"Change In Payables And Accrued Expense":-119486000.0,"Change In Accrued Expense":-95293000.0,"Change In Payable":-24193000.0,"Change In Account Payable":-14677000.0,"Change In Tax Payable":-9516000.0,"Change In Income Tax Payable":-9516000.0,"Change In Prepaid Assets":53611000.0,"Change In Receivables":-172112000.0,"Changes In Account Receivables":-171970000.0,"Stock Based Compensation":31305000.0,"Provisionand Write Offof Assets":435000.0,"Depreciation Amortization Depletion":25238000.0,"Depreciation And Amortization":25238000.0,"Amortization Cash Flow":9410000.0,"Amortization Of Intangibles":9410000.0,"Depreciation":15828000.0,"Operating Gains Losses":-7643000.0,"Earnings Losses From Equity Investments":-8538000.0,"Gain Loss On Investment Securities":895000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":291501000.0},"2025-12-31":{"Free Cash Flow":229534000.0,"Repurchase Of Capital Stock":-321230000.0,"Repayment Of Debt":-586000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-320178000.0,"End Cash Position":5440634000.0,"Beginning Cash Position":4316478000.0,"Effect Of Exchange Rate Changes":-19585000.0,"Changes In Cash":1143741000.0,"Financing Cash Flow":-304684000.0,"Cash Flow From Continuing Financing Activities":-304684000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-321230000.0,"Common Stock Payments":-321230000.0,"Net Issuance Payments Of Debt":-586000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-586000.0,"Long Term Debt Payments":-586000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":898713000.0,"Cash Flow From Continuing Investing Activities":898713000.0,"Net Other Investing Changes":-6325000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":1252325000.0,"Sale Of Investment":1443669000.0,"Purchase Of Investment":-191344000.0,"Net Business Purchase And Sale":-27109000.0,"Purchase Of Business":-27109000.0,"Net PPE Purchase And Sale":-320178000.0,"Purchase Of PPE":-320178000.0,"Operating Cash Flow":549712000.0,"Cash Flow From Continuing Operating Activities":549712000.0,"Dividend Received Cfo":null,"Change In Working Capital":194590000.0,"Change In Other Working Capital":16868000.0,"Change In Other Current Liabilities":-27725000.0,"Change In Other Current Assets":37285000.0,"Change In Payables And Accrued Expense":125153000.0,"Change In Accrued Expense":66599000.0,"Change In Payable":58554000.0,"Change In Account Payable":33181000.0,"Change In Tax Payable":25373000.0,"Change In Income Tax Payable":25373000.0,"Change In Prepaid Assets":43680000.0,"Change In Receivables":-671000.0,"Changes In Account Receivables":-380000.0,"Stock Based Compensation":33434000.0,"Provisionand Write Offof Assets":1008000.0,"Depreciation Amortization Depletion":24416000.0,"Depreciation And Amortization":24416000.0,"Amortization Cash Flow":14853000.0,"Amortization Of Intangibles":14853000.0,"Depreciation":9563000.0,"Operating Gains Losses":57633000.0,"Earnings Losses From Equity Investments":62458000.0,"Gain Loss On Investment Securities":-4699000.0,"Gain Loss On Sale Of PPE":-126000.0,"Net Income From Continuing Operations":237834000.0},"2025-09-30":{"Free Cash Flow":25184000.0,"Repurchase Of Capital Stock":-147160000.0,"Repayment Of Debt":-2613862000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-118363000.0,"End Cash Position":4316478000.0,"Beginning Cash Position":8599657000.0,"Effect Of Exchange Rate Changes":-11306000.0,"Changes In Cash":-4271873000.0,"Financing Cash Flow":-2778153000.0,"Cash Flow From Continuing Financing Activities":-2778153000.0,"Net Other Financing Charges":-17132000.0,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-147160000.0,"Common Stock Payments":-147160000.0,"Net Issuance Payments Of Debt":-2613862000.0,"Net Short Term Debt Issuance":-675000000.0,"Short Term Debt Payments":-675000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1938862000.0,"Long Term Debt Payments":-1938862000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1637267000.0,"Cash Flow From Continuing Investing Activities":-1637267000.0,"Net Other Investing Changes":-9152000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-1097374000.0,"Sale Of Investment":1836067000.0,"Purchase Of Investment":-2933441000.0,"Net Business Purchase And Sale":-412378000.0,"Purchase Of Business":-412378000.0,"Net PPE Purchase And Sale":-118363000.0,"Purchase Of PPE":-118363000.0,"Operating Cash Flow":143547000.0,"Cash Flow From Continuing Operating Activities":143547000.0,"Dividend Received Cfo":null,"Change In Working Capital":-278485000.0,"Change In Other Working Capital":30971000.0,"Change In Other Current Liabilities":-24461000.0,"Change In Other Current Assets":32021000.0,"Change In Payables And Accrued Expense":-522662000.0,"Change In Accrued Expense":-60925000.0,"Change In Payable":-461737000.0,"Change In Account Payable":-61473000.0,"Change In Tax Payable":-400264000.0,"Change In Income Tax Payable":-400264000.0,"Change In Prepaid Assets":192306000.0,"Change In Receivables":13340000.0,"Changes In Account Receivables":13340000.0,"Stock Based Compensation":50650000.0,"Provisionand Write Offof Assets":168000.0,"Depreciation Amortization Depletion":19933000.0,"Depreciation And Amortization":19933000.0,"Amortization Cash Flow":10076000.0,"Amortization Of Intangibles":10076000.0,"Depreciation":9857000.0,"Operating Gains Losses":1668000.0,"Earnings Losses From Equity Investments":3579000.0,"Gain Loss On Investment Securities":-1820000.0,"Gain Loss On Sale Of PPE":-91000.0,"Net Income From Continuing Operations":349613000.0},"2025-06-30":{"Free Cash Flow":223967000.0,"Repurchase Of Capital Stock":-97196000.0,"Repayment Of Debt":-20500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-26162000.0,"End Cash Position":8599657000.0,"Beginning Cash Position":8971755000.0,"Effect Of Exchange Rate Changes":-53620000.0,"Changes In Cash":-318478000.0,"Financing Cash Flow":-463876000.0,"Cash Flow From Continuing Financing Activities":-463876000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Cash Dividends Paid":-346182000.0,"Net Common Stock Issuance":-97196000.0,"Common Stock Payments":-97196000.0,"Net Issuance Payments Of Debt":-20500000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-20500000.0,"Long Term Debt Payments":-20500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-104731000.0,"Cash Flow From Continuing Investing Activities":-104731000.0,"Net Other Investing Changes":-5976000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-72593000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-72593000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-26162000.0,"Purchase Of PPE":-26162000.0,"Operating Cash Flow":250129000.0,"Cash Flow From Continuing Operating Activities":250129000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":345787000.0,"Change In Other Working Capital":184448000.0,"Change In Other Current Liabilities":-38986000.0,"Change In Other Current Assets":46626000.0,"Change In Payables And Accrued Expense":296546000.0,"Change In Accrued Expense":-70803000.0,"Change In Payable":367349000.0,"Change In Account Payable":4047000.0,"Change In Tax Payable":363302000.0,"Change In Income Tax Payable":363302000.0,"Change In Prepaid Assets":-125000000.0,"Change In Receivables":-17847000.0,"Changes In Account Receivables":-17847000.0,"Stock Based Compensation":37801000.0,"Provisionand Write Offof Assets":312000.0,"Depreciation Amortization Depletion":18884000.0,"Depreciation And Amortization":18884000.0,"Amortization Cash Flow":7655000.0,"Amortization Of Intangibles":7655000.0,"Depreciation":11229000.0,"Operating Gains Losses":-13244000.0,"Earnings Losses From Equity Investments":-13427000.0,"Gain Loss On Investment Securities":329000.0,"Gain Loss On Sale Of PPE":-146000.0,"Net Income From Continuing Operations":-139411000.0},"2025-03-31":{"Free Cash Flow":211907000.0,"Repurchase Of Capital Stock":-201529000.0,"Repayment Of Debt":-1690930000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-27814000.0,"End Cash Position":8971755000.0,"Beginning Cash Position":9642421000.0,"Effect Of Exchange Rate Changes":-25685000.0,"Changes In Cash":-644981000.0,"Financing Cash Flow":-1892457000.0,"Cash Flow From Continuing Financing Activities":-1892457000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-201529000.0,"Common Stock Payments":-201529000.0,"Net Issuance Payments Of Debt":-1690930000.0,"Net Short Term Debt Issuance":-1690535000.0,"Short Term Debt Payments":-1690535000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-395000.0,"Long Term Debt Payments":-395000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1007755000.0,"Cash Flow From Continuing Investing Activities":1007755000.0,"Net Other Investing Changes":-27286000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":1257245000.0,"Sale Of Investment":1257245000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-194390000.0,"Purchase Of Business":-194390000.0,"Net PPE Purchase And Sale":-27814000.0,"Purchase Of PPE":-27814000.0,"Operating Cash Flow":239721000.0,"Cash Flow From Continuing Operating Activities":239721000.0,"Dividend Received Cfo":null,"Change In Working Capital":-144290000.0,"Change In Other Working Capital":22088000.0,"Change In Other Current Liabilities":-8040000.0,"Change In Other Current Assets":35046000.0,"Change In Payables And Accrued Expense":-185505000.0,"Change In Accrued Expense":-70983000.0,"Change In Payable":-114522000.0,"Change In Account Payable":-13543000.0,"Change In Tax Payable":-100979000.0,"Change In Income Tax Payable":-100979000.0,"Change In Prepaid Assets":11265000.0,"Change In Receivables":-19144000.0,"Changes In Account Receivables":-19144000.0,"Stock Based Compensation":40860000.0,"Provisionand Write Offof Assets":5405000.0,"Depreciation Amortization Depletion":18582000.0,"Depreciation And Amortization":18582000.0,"Amortization Cash Flow":6191000.0,"Amortization Of Intangibles":6191000.0,"Depreciation":12391000.0,"Operating Gains Losses":-39325000.0,"Earnings Losses From Equity Investments":-39731000.0,"Gain Loss On Investment Securities":508000.0,"Gain Loss On Sale Of PPE":-102000.0,"Net Income From Continuing Operations":358489000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":730000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}