{"ticker":"MORN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37513530.0,"Share Issued":37513530.0,"Net Debt":1223800000.0,"Total Debt":1904800000.0,"Tangible Book Value":-1291000000.0,"Invested Capital":2737100000.0,"Working Capital":54600000.0,"Net Tangible Assets":-1291000000.0,"Capital Lease Obligations":191500000.0,"Common Stock Equity":1023800000.0,"Total Capitalization":2718900000.0,"Total Equity Gross Minority Interest":1023800000.0,"Stockholders Equity":1023800000.0,"Gains Losses Not Affecting Retained Earnings":-85500000.0,"Foreign Currency Translation Adjustments":-85500000.0,"Unrealized Gain Loss":0.0,"Treasury Stock":2189100000.0,"Retained Earnings":2383300000.0,"Additional Paid In Capital":915100000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2921900000.0,"Total Non Current Liabilities Net Minority Interest":1941600000.0,"Other Non Current Liabilities":21000000.0,"Employee Benefits":20200000.0,"Tradeand Other Payables Non Current":14400000.0,"Non Current Deferred Liabilities":41200000.0,"Non Current Deferred Revenue":19100000.0,"Non Current Deferred Taxes Liabilities":22100000.0,"Long Term Debt And Capital Lease Obligation":1844800000.0,"Long Term Capital Lease Obligation":149700000.0,"Long Term Debt":1695100000.0,"Current Liabilities":980300000.0,"Other Current Liabilities":4000000.0,"Current Deferred Liabilities":628400000.0,"Current Deferred Revenue":628400000.0,"Current Debt And Capital Lease Obligation":60000000.0,"Current Capital Lease Obligation":41800000.0,"Current Debt":18200000.0,"Other Current Borrowings":18200000.0,"Pensionand Other Post Retirement Benefit Plans Current":181300000.0,"Payables And Accrued Expenses":106600000.0,"Payables":106600000.0,"Total Tax Payable":14700000.0,"Income Tax Payable":14700000.0,"Accounts Payable":91900000.0,"Total Assets":3945700000.0,"Total Non Current Assets":2910800000.0,"Other Non Current Assets":22400000.0,"Non Current Deferred Assets":119500000.0,"Non Current Deferred Taxes Assets":90800000.0,"Investments And Advances":49800000.0,"Long Term Equity Investment":49800000.0,"Goodwill And Other Intangible Assets":2314800000.0,"Other Intangible Assets":569200000.0,"Goodwill":1745600000.0,"Net PPE":404300000.0,"Accumulated Depreciation":-962500000.0,"Gross PPE":1366800000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1366800000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1034900000.0,"Other Current Assets":24500000.0,"Current Deferred Assets":33900000.0,"Prepaid Assets":57100000.0,"Receivables":395600000.0,"Taxes Receivable":12700000.0,"Accounts Receivable":382900000.0,"Allowance For Doubtful Accounts Receivable":-6500000.0,"Gross Accounts Receivable":389400000.0,"Cash Cash Equivalents And Short Term Investments":523800000.0,"Other Short Term Investments":34300000.0,"Cash And Cash Equivalents":489500000.0},"2026-03-31":{"Treasury Shares Number":17000866.0,"Ordinary Shares Number":38027605.0,"Share Issued":55028471.0,"Net Debt":1220000000.0,"Total Debt":1906500000.0,"Tangible Book Value":-1319900000.0,"Invested Capital":2731500000.0,"Working Capital":32600000.0,"Net Tangible Assets":-1319900000.0,"Capital Lease Obligations":193700000.0,"Common Stock Equity":1018700000.0,"Total Capitalization":2713300000.0,"Total Equity Gross Minority Interest":1018700000.0,"Stockholders Equity":1018700000.0,"Gains Losses Not Affecting Retained Earnings":-79400000.0,"Foreign Currency Translation Adjustments":-79400000.0,"Unrealized Gain Loss":null,"Treasury Stock":2088700000.0,"Retained Earnings":2294300000.0,"Additional Paid In Capital":892500000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2967600000.0,"Total Non Current Liabilities Net Minority Interest":1936900000.0,"Other Non Current Liabilities":14400000.0,"Employee Benefits":20300000.0,"Tradeand Other Payables Non Current":13800000.0,"Non Current Deferred Liabilities":42800000.0,"Non Current Deferred Revenue":21300000.0,"Non Current Deferred Taxes Liabilities":21500000.0,"Long Term Debt And Capital Lease Obligation":1845600000.0,"Long Term Capital Lease Obligation":151000000.0,"Long Term Debt":1694600000.0,"Current Liabilities":1030700000.0,"Other Current Liabilities":7900000.0,"Current Deferred Liabilities":669300000.0,"Current Deferred Revenue":669300000.0,"Current Debt And Capital Lease Obligation":60900000.0,"Current Capital Lease Obligation":42700000.0,"Current Debt":18200000.0,"Other Current Borrowings":18200000.0,"Pensionand Other Post Retirement Benefit Plans Current":144900000.0,"Payables And Accrued Expenses":147700000.0,"Payables":147700000.0,"Total Tax Payable":43100000.0,"Income Tax Payable":43100000.0,"Accounts Payable":104600000.0,"Total Assets":3986300000.0,"Total Non Current Assets":2923000000.0,"Other Non Current Assets":17500000.0,"Non Current Deferred Assets":115800000.0,"Non Current Deferred Taxes Assets":86000000.0,"Investments And Advances":50300000.0,"Long Term Equity Investment":50300000.0,"Goodwill And Other Intangible Assets":2338600000.0,"Other Intangible Assets":591400000.0,"Goodwill":1747200000.0,"Net PPE":400800000.0,"Accumulated Depreciation":-930200000.0,"Gross PPE":1331000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1331000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1063300000.0,"Other Current Assets":19500000.0,"Current Deferred Assets":36500000.0,"Prepaid Assets":57100000.0,"Receivables":418000000.0,"Taxes Receivable":15400000.0,"Accounts Receivable":402600000.0,"Allowance For Doubtful Accounts Receivable":-7400000.0,"Gross Accounts Receivable":410000000.0,"Cash Cash Equivalents And Short Term Investments":532200000.0,"Other Short Term Investments":39400000.0,"Cash And Cash Equivalents":492800000.0},"2025-12-31":{"Treasury Shares Number":15277454.0,"Ordinary Shares Number":39740881.0,"Share Issued":55018335.0,"Net Debt":598100000.0,"Total Debt":1261100000.0,"Tangible Book Value":-768200000.0,"Invested Capital":2294500000.0,"Working Capital":-15300000.0,"Net Tangible Assets":-768200000.0,"Capital Lease Obligations":188500000.0,"Common Stock Equity":1221900000.0,"Total Capitalization":2294500000.0,"Total Equity Gross Minority Interest":1221900000.0,"Stockholders Equity":1221900000.0,"Gains Losses Not Affecting Retained Earnings":-68100000.0,"Foreign Currency Translation Adjustments":-68100000.0,"Unrealized Gain Loss":0.0,"Treasury Stock":1785700000.0,"Retained Earnings":2206200000.0,"Additional Paid In Capital":869500000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2368300000.0,"Total Non Current Liabilities Net Minority Interest":1315000000.0,"Other Non Current Liabilities":14300000.0,"Employee Benefits":20100000.0,"Tradeand Other Payables Non Current":13100000.0,"Non Current Deferred Liabilities":48200000.0,"Non Current Deferred Revenue":21000000.0,"Non Current Deferred Taxes Liabilities":27200000.0,"Long Term Debt And Capital Lease Obligation":1219300000.0,"Long Term Capital Lease Obligation":146700000.0,"Long Term Debt":1072600000.0,"Current Liabilities":1053300000.0,"Other Current Liabilities":9300000.0,"Current Deferred Liabilities":586100000.0,"Current Deferred Revenue":586100000.0,"Current Debt And Capital Lease Obligation":41800000.0,"Current Capital Lease Obligation":41800000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":294200000.0,"Payables And Accrued Expenses":121900000.0,"Payables":121900000.0,"Total Tax Payable":24000000.0,"Income Tax Payable":24000000.0,"Accounts Payable":97900000.0,"Total Assets":3590200000.0,"Total Non Current Assets":2552200000.0,"Other Non Current Assets":12100000.0,"Non Current Deferred Assets":108800000.0,"Non Current Deferred Taxes Assets":78700000.0,"Investments And Advances":50300000.0,"Long Term Equity Investment":50300000.0,"Goodwill And Other Intangible Assets":1990100000.0,"Other Intangible Assets":379300000.0,"Goodwill":1610800000.0,"Net PPE":390900000.0,"Accumulated Depreciation":-899900000.0,"Gross PPE":1290800000.0,"Leases":136100000.0,"Construction In Progress":12900000.0,"Other Properties":159000000.0,"Machinery Furniture Equipment":982800000.0,"Properties":0.0,"Current Assets":1038000000.0,"Other Current Assets":24800000.0,"Current Deferred Assets":35400000.0,"Prepaid Assets":42500000.0,"Receivables":406600000.0,"Taxes Receivable":16200000.0,"Accounts Receivable":390400000.0,"Allowance For Doubtful Accounts Receivable":-7100000.0,"Gross Accounts Receivable":397500000.0,"Cash Cash Equivalents And Short Term Investments":528700000.0,"Other Short Term Investments":54200000.0,"Cash And Cash Equivalents":474500000.0},"2025-09-30":{"Treasury Shares Number":13455133.0,"Ordinary Shares Number":41506582.0,"Share Issued":54961715.0,"Net Debt":374700000.0,"Total Debt":1042600000.0,"Tangible Book Value":-496700000.0,"Invested Capital":2362900000.0,"Working Capital":33700000.0,"Net Tangible Assets":-496700000.0,"Capital Lease Obligations":193700000.0,"Common Stock Equity":1514000000.0,"Total Capitalization":2362900000.0,"Total Equity Gross Minority Interest":1514000000.0,"Stockholders Equity":1514000000.0,"Gains Losses Not Affecting Retained Earnings":-71400000.0,"Foreign Currency Translation Adjustments":-71400000.0,"Unrealized Gain Loss":0.0,"Treasury Stock":1386800000.0,"Retained Earnings":2110800000.0,"Additional Paid In Capital":861400000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2043600000.0,"Total Non Current Liabilities Net Minority Interest":1098100000.0,"Other Non Current Liabilities":13700000.0,"Employee Benefits":20000000.0,"Tradeand Other Payables Non Current":13500000.0,"Non Current Deferred Liabilities":48200000.0,"Non Current Deferred Revenue":21000000.0,"Non Current Deferred Taxes Liabilities":27200000.0,"Long Term Debt And Capital Lease Obligation":1002700000.0,"Long Term Capital Lease Obligation":153800000.0,"Long Term Debt":848900000.0,"Current Liabilities":945500000.0,"Other Current Liabilities":10700000.0,"Current Deferred Liabilities":563900000.0,"Current Deferred Revenue":563900000.0,"Current Debt And Capital Lease Obligation":39900000.0,"Current Capital Lease Obligation":39900000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":231000000.0,"Payables And Accrued Expenses":100000000.0,"Payables":100000000.0,"Total Tax Payable":9600000.0,"Income Tax Payable":9600000.0,"Accounts Payable":90400000.0,"Total Assets":3557600000.0,"Total Non Current Assets":2578400000.0,"Other Non Current Assets":10400000.0,"Non Current Deferred Assets":95200000.0,"Non Current Deferred Taxes Assets":65700000.0,"Investments And Advances":71800000.0,"Long Term Equity Investment":71800000.0,"Goodwill And Other Intangible Assets":2010700000.0,"Other Intangible Assets":396000000.0,"Goodwill":1614700000.0,"Net PPE":390300000.0,"Accumulated Depreciation":-884900000.0,"Gross PPE":1275200000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1275200000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":979200000.0,"Other Current Assets":11200000.0,"Current Deferred Assets":34900000.0,"Prepaid Assets":41800000.0,"Receivables":376800000.0,"Taxes Receivable":12900000.0,"Accounts Receivable":363900000.0,"Allowance For Doubtful Accounts Receivable":-6300000.0,"Gross Accounts Receivable":370200000.0,"Cash Cash Equivalents And Short Term Investments":514500000.0,"Other Short Term Investments":40300000.0,"Cash And Cash Equivalents":474200000.0},"2025-06-30":{"Treasury Shares Number":12773450.0,"Ordinary Shares Number":42176959.0,"Share Issued":54950409.0,"Net Debt":335300000.0,"Total Debt":1034000000.0,"Tangible Book Value":-417000000.0,"Invested Capital":2453300000.0,"Working Capital":121300000.0,"Net Tangible Assets":-417000000.0,"Capital Lease Obligations":195200000.0,"Common Stock Equity":1614500000.0,"Total Capitalization":2453300000.0,"Total Equity Gross Minority Interest":1614500000.0,"Stockholders Equity":1614500000.0,"Gains Losses Not Affecting Retained Earnings":-60700000.0,"Foreign Currency Translation Adjustments":-60700000.0,"Unrealized Gain Loss":0.0,"Treasury Stock":1216000000.0,"Retained Earnings":2038200000.0,"Additional Paid In Capital":853000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2016000000.0,"Total Non Current Liabilities Net Minority Interest":1095000000.0,"Other Non Current Liabilities":13700000.0,"Employee Benefits":21700000.0,"Tradeand Other Payables Non Current":13100000.0,"Non Current Deferred Liabilities":51800000.0,"Non Current Deferred Revenue":21900000.0,"Non Current Deferred Taxes Liabilities":29900000.0,"Long Term Debt And Capital Lease Obligation":994700000.0,"Long Term Capital Lease Obligation":155900000.0,"Long Term Debt":838800000.0,"Current Liabilities":921000000.0,"Other Current Liabilities":9800000.0,"Current Deferred Liabilities":594200000.0,"Current Deferred Revenue":594200000.0,"Current Debt And Capital Lease Obligation":39300000.0,"Current Capital Lease Obligation":39300000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":179500000.0,"Payables And Accrued Expenses":98200000.0,"Payables":98200000.0,"Total Tax Payable":8000000.0,"Income Tax Payable":8000000.0,"Accounts Payable":90200000.0,"Total Assets":3630500000.0,"Total Non Current Assets":2588200000.0,"Other Non Current Assets":8700000.0,"Non Current Deferred Assets":80700000.0,"Non Current Deferred Taxes Assets":51900000.0,"Investments And Advances":77200000.0,"Long Term Equity Investment":77200000.0,"Goodwill And Other Intangible Assets":2031500000.0,"Other Intangible Assets":413300000.0,"Goodwill":1618200000.0,"Net PPE":390100000.0,"Accumulated Depreciation":-854600000.0,"Gross PPE":1244700000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1244700000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1042300000.0,"Other Current Assets":10800000.0,"Current Deferred Assets":38600000.0,"Prepaid Assets":49300000.0,"Receivables":402000000.0,"Taxes Receivable":18000000.0,"Accounts Receivable":384000000.0,"Allowance For Doubtful Accounts Receivable":-7200000.0,"Gross Accounts Receivable":391200000.0,"Cash Cash Equivalents And Short Term Investments":541600000.0,"Other Short Term Investments":38100000.0,"Cash And Cash Equivalents":503500000.0},"2025-03-31":{"Treasury Shares Number":12378739.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":-100000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":113900000.0,"Construction In Progress":12200000.0,"Other Properties":null,"Machinery Furniture Equipment":883200000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":219600000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":107800000.0,"Reconciled Depreciation":53500000.0,"Reconciled Cost Of Revenue":239300000.0,"EBITDA":219600000.0,"EBIT":166100000.0,"Net Interest Income":-17100000.0,"Interest Expense":19100000.0,"Interest Income":2000000.0,"Normalized Income":107800000.0,"Net Income From Continuing And Discontinued Operation":107800000.0,"Total Expenses":502600000.0,"Total Operating Income As Reported":160600000.0,"Diluted Average Shares":38100000.0,"Basic Average Shares":37800000.0,"Diluted EPS":2.83,"Basic EPS":2.85,"Diluted NI Availto Com Stockholders":107800000.0,"Net Income Common Stockholders":107800000.0,"Net Income":107800000.0,"Net Income Including Noncontrolling Interests":107800000.0,"Net Income Continuous Operations":107800000.0,"Earnings From Equity Interest Net Of Tax":-900000.0,"Tax Provision":38300000.0,"Pretax Income":147000000.0,"Other Income Expense":3500000.0,"Other Non Operating Income Expenses":3500000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-17100000.0,"Interest Expense Non Operating":19100000.0,"Interest Income Non Operating":2000000.0,"Operating Income":160600000.0,"Operating Expense":263300000.0,"Other Operating Expenses":-6800000.0,"Depreciation Amortization Depletion Income Statement":53500000.0,"Depreciation And Amortization In Income Statement":53500000.0,"Selling General And Administration":216600000.0,"Selling And Marketing Expense":118100000.0,"General And Administrative Expense":98500000.0,"Other Gand A":98500000.0,"Gross Profit":423900000.0,"Cost Of Revenue":239300000.0,"Total Revenue":663200000.0,"Operating Revenue":663200000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244006,"Normalized EBITDA":209100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":107100000.0,"Reconciled Depreciation":51700000.0,"Reconciled Cost Of Revenue":238900000.0,"EBITDA":209100000.0,"EBIT":157400000.0,"Net Interest Income":-13700000.0,"Interest Expense":15600000.0,"Interest Income":1900000.0,"Normalized Income":107100000.0,"Net Income From Continuing And Discontinued Operation":107100000.0,"Total Expenses":488900000.0,"Total Operating Income As Reported":155900000.0,"Diluted Average Shares":39300000.0,"Basic Average Shares":39100000.0,"Diluted EPS":2.73,"Basic EPS":2.74,"Diluted NI Availto Com Stockholders":107100000.0,"Net Income Common Stockholders":107100000.0,"Net Income":107100000.0,"Net Income Including Noncontrolling Interests":107100000.0,"Net Income Continuous Operations":107100000.0,"Earnings From Equity Interest Net Of Tax":-100000.0,"Tax Provision":34600000.0,"Pretax Income":141800000.0,"Other Income Expense":-400000.0,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-13700000.0,"Interest Expense Non Operating":15600000.0,"Interest Income Non Operating":1900000.0,"Operating Income":155900000.0,"Operating Expense":250000000.0,"Other Operating Expenses":-900000.0,"Depreciation Amortization Depletion Income Statement":51700000.0,"Depreciation And Amortization In Income Statement":51700000.0,"Selling General And Administration":199200000.0,"Selling And Marketing Expense":115200000.0,"General And Administrative Expense":84000000.0,"Other Gand A":84000000.0,"Gross Profit":405900000.0,"Cost Of Revenue":238900000.0,"Total Revenue":644800000.0,"Operating Revenue":644800000.0},"2025-12-31":{"Tax Effect Of Unusual Items":5475679.257787,"Tax Rate For Calcs":0.241219,"Normalized EBITDA":186700000.0,"Total Unusual Items":22700000.0,"Total Unusual Items Excluding Goodwill":22700000.0,"Net Income From Continuing Operation Net Minority Interest":115100000.0,"Reconciled Depreciation":47100000.0,"Reconciled Cost Of Revenue":249200000.0,"EBITDA":209400000.0,"EBIT":162300000.0,"Net Interest Income":-8800000.0,"Interest Expense":11400000.0,"Interest Income":2600000.0,"Normalized Income":97875679.257787,"Net Income From Continuing And Discontinued Operation":115100000.0,"Total Expenses":504200000.0,"Total Operating Income As Reported":159600000.0,"Diluted Average Shares":40700000.0,"Basic Average Shares":40500000.0,"Diluted EPS":2.83,"Basic EPS":2.84,"Diluted NI Availto Com Stockholders":115100000.0,"Net Income Common Stockholders":115100000.0,"Net Income":115100000.0,"Net Income Including Noncontrolling Interests":115100000.0,"Net Income Continuous Operations":115100000.0,"Earnings From Equity Interest Net Of Tax":600000.0,"Tax Provision":36400000.0,"Pretax Income":150900000.0,"Other Income Expense":22800000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":22700000.0,"Gain On Sale Of Business":22700000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-8800000.0,"Interest Expense Non Operating":11400000.0,"Interest Income Non Operating":2600000.0,"Operating Income":136900000.0,"Operating Expense":255000000.0,"Other Operating Expenses":-900000.0,"Depreciation Amortization Depletion Income Statement":47100000.0,"Depreciation And Amortization In Income Statement":47100000.0,"Selling General And Administration":208800000.0,"Selling And Marketing Expense":119200000.0,"General And Administrative Expense":89600000.0,"Other Gand A":89600000.0,"Gross Profit":391900000.0,"Cost Of Revenue":249200000.0,"Total Revenue":641100000.0,"Operating Revenue":641100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":179500000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":91600000.0,"Reconciled Depreciation":47000000.0,"Reconciled Cost Of Revenue":241700000.0,"EBITDA":179500000.0,"EBIT":132500000.0,"Net Interest Income":-7000000.0,"Interest Expense":9400000.0,"Interest Income":2400000.0,"Normalized Income":91600000.0,"Net Income From Continuing And Discontinued Operation":91600000.0,"Total Expenses":489600000.0,"Total Operating Income As Reported":127800000.0,"Diluted Average Shares":42300000.0,"Basic Average Shares":42100000.0,"Diluted EPS":2.17,"Basic EPS":2.18,"Diluted NI Availto Com Stockholders":91600000.0,"Net Income Common Stockholders":91600000.0,"Net Income":91600000.0,"Net Income Including Noncontrolling Interests":91600000.0,"Net Income Continuous Operations":91600000.0,"Earnings From Equity Interest Net Of Tax":-100000.0,"Tax Provision":31400000.0,"Pretax Income":123100000.0,"Other Income Expense":2300000.0,"Other Non Operating Income Expenses":2300000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-7000000.0,"Interest Expense Non Operating":9400000.0,"Interest Income Non Operating":2400000.0,"Operating Income":127800000.0,"Operating Expense":247900000.0,"Other Operating Expenses":-500000.0,"Depreciation Amortization Depletion Income Statement":47000000.0,"Depreciation And Amortization In Income Statement":47000000.0,"Selling General And Administration":201400000.0,"Selling And Marketing Expense":115500000.0,"General And Administrative Expense":85900000.0,"Other Gand A":85900000.0,"Gross Profit":375700000.0,"Cost Of Revenue":241700000.0,"Total Revenue":617400000.0,"Operating Revenue":617400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225751,"Normalized EBITDA":175300000.0,"Total Unusual Items":1900000.0,"Total Unusual Items Excluding Goodwill":1900000.0,"Net Income From Continuing Operation Net Minority Interest":89000000.0,"Reconciled Depreciation":48500000.0,"Reconciled Cost Of Revenue":230600000.0,"EBITDA":175300000.0,"EBIT":126800000.0,"Net Interest Income":-7400000.0,"Interest Expense":10300000.0,"Interest Income":2900000.0,"Normalized Income":89000000.0,"Net Income From Continuing And Discontinued Operation":89000000.0,"Total Expenses":480000000.0,"Total Operating Income As Reported":125100000.0,"Diluted Average Shares":42500000.0,"Basic Average Shares":42200000.0,"Diluted EPS":2.09,"Basic EPS":2.11,"Diluted NI Availto Com Stockholders":89000000.0,"Net Income Common Stockholders":89000000.0,"Net Income":89000000.0,"Net Income Including Noncontrolling Interests":89000000.0,"Net Income Continuous Operations":89000000.0,"Earnings From Equity Interest Net Of Tax":-1200000.0,"Tax Provision":26300000.0,"Pretax Income":116500000.0,"Other Income Expense":-1200000.0,"Other Non Operating Income Expenses":-1200000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1900000.0,"Net Non Operating Interest Income Expense":-7400000.0,"Interest Expense Non Operating":10300000.0,"Interest Income Non Operating":2900000.0,"Operating Income":125100000.0,"Operating Expense":249400000.0,"Other Operating Expenses":-800000.0,"Depreciation Amortization Depletion Income Statement":48500000.0,"Depreciation And Amortization In Income Statement":48500000.0,"Selling General And Administration":201700000.0,"Selling And Marketing Expense":119700000.0,"General And Administrative Expense":82000000.0,"Other Gand A":82000000.0,"Gross Profit":374500000.0,"Cost Of Revenue":230600000.0,"Total Revenue":605100000.0,"Operating Revenue":605100000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":300000.0,"Total Unusual Items Excluding Goodwill":300000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":300000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":64500000.0,"Total Unusual Items Excluding Goodwill":64500000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":64000000.0,"Gain On Sale Of Business":64000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":500000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":122500000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-84700000.0,"Issuance Of Debt":85000000.0,"Capital Expenditure":-33200000.0,"Interest Paid Supplemental Data":17300000.0,"Income Tax Paid Supplemental Data":67300000.0,"End Cash Position":489500000.0,"Beginning Cash Position":492800000.0,"Effect Of Exchange Rate Changes":-2400000.0,"Changes In Cash":-900000.0,"Financing Cash Flow":-130600000.0,"Cash Flow From Continuing Financing Activities":-130600000.0,"Net Other Financing Charges":-11900000.0,"Cash Dividends Paid":-19000000.0,"Common Stock Dividend Paid":-19000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":265300000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":380000000.0,"Investing Cash Flow":-26000000.0,"Cash Flow From Continuing Investing Activities":-26000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":7200000.0,"Sale Of Investment":10400000.0,"Purchase Of Investment":-3200000.0,"Net Business Purchase And Sale":-400000.0,"Sale Of Business":null,"Purchase Of Business":-400000.0,"Capital Expenditure Reported":-33200000.0,"Operating Cash Flow":155700000.0,"Cash Flow From Continuing Operating Activities":155700000.0,"Change In Working Capital":-19400000.0,"Change In Other Working Capital":-34600000.0,"Change In Payables And Accrued Expense":-3400000.0,"Change In Receivables":18600000.0,"Changes In Account Receivables":18600000.0,"Other Non Cash Items":-10700000.0,"Stock Based Compensation":27300000.0,"Provisionand Write Offof Assets":100000.0,"Deferred Tax":-3800000.0,"Deferred Income Tax":-3800000.0,"Depreciation Amortization Depletion":53500000.0,"Depreciation And Amortization":53500000.0,"Operating Gains Losses":900000.0,"Earnings Losses From Equity Investments":900000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":107800000.0},"2026-03-31":{"Free Cash Flow":53600000.0,"Repurchase Of Capital Stock":-300000000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":670000000.0,"Capital Expenditure":-37900000.0,"Interest Paid Supplemental Data":12300000.0,"Income Tax Paid Supplemental Data":26800000.0,"End Cash Position":492800000.0,"Beginning Cash Position":474500000.0,"Effect Of Exchange Rate Changes":-5700000.0,"Changes In Cash":24000000.0,"Financing Cash Flow":316900000.0,"Cash Flow From Continuing Financing Activities":316900000.0,"Net Other Financing Charges":-3200000.0,"Cash Dividends Paid":-19900000.0,"Common Stock Dividend Paid":-19900000.0,"Net Common Stock Issuance":-300000000.0,"Common Stock Payments":-300000000.0,"Net Issuance Payments Of Debt":640000000.0,"Net Short Term Debt Issuance":265000000.0,"Short Term Debt Payments":-30000000.0,"Short Term Debt Issuance":295000000.0,"Net Long Term Debt Issuance":375000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":375000000.0,"Investing Cash Flow":-384400000.0,"Cash Flow From Continuing Investing Activities":-384400000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":13200000.0,"Sale Of Investment":23900000.0,"Purchase Of Investment":-10700000.0,"Net Business Purchase And Sale":-359700000.0,"Sale Of Business":null,"Purchase Of Business":-359700000.0,"Capital Expenditure Reported":-37900000.0,"Operating Cash Flow":91500000.0,"Cash Flow From Continuing Operating Activities":91500000.0,"Change In Working Capital":-67400000.0,"Change In Other Working Capital":-65100000.0,"Change In Payables And Accrued Expense":6700000.0,"Change In Receivables":-9000000.0,"Changes In Account Receivables":-9000000.0,"Other Non Cash Items":100000.0,"Stock Based Compensation":10800000.0,"Provisionand Write Offof Assets":1800000.0,"Deferred Tax":-12700000.0,"Deferred Income Tax":-12700000.0,"Depreciation Amortization Depletion":51700000.0,"Depreciation And Amortization":51700000.0,"Operating Gains Losses":100000.0,"Earnings Losses From Equity Investments":100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":107100000.0},"2025-12-31":{"Free Cash Flow":161300000.0,"Repurchase Of Capital Stock":-395300000.0,"Repayment Of Debt":-580000000.0,"Issuance Of Debt":805000000.0,"Capital Expenditure":-42700000.0,"Interest Paid Supplemental Data":13000000.0,"Income Tax Paid Supplemental Data":37800000.0,"End Cash Position":474500000.0,"Beginning Cash Position":474200000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-1700000.0,"Financing Cash Flow":-194000000.0,"Cash Flow From Continuing Financing Activities":-194000000.0,"Net Other Financing Charges":-4800000.0,"Cash Dividends Paid":-18900000.0,"Common Stock Dividend Paid":-18900000.0,"Net Common Stock Issuance":-395300000.0,"Common Stock Payments":-395300000.0,"Net Issuance Payments Of Debt":225000000.0,"Net Short Term Debt Issuance":200000000.0,"Short Term Debt Payments":-230000000.0,"Short Term Debt Issuance":430000000.0,"Net Long Term Debt Issuance":25000000.0,"Long Term Debt Payments":-350000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11700000.0,"Cash Flow From Continuing Investing Activities":-11700000.0,"Net Other Investing Changes":22500000.0,"Net Investment Purchase And Sale":9200000.0,"Sale Of Investment":12900000.0,"Purchase Of Investment":-3700000.0,"Net Business Purchase And Sale":-700000.0,"Sale Of Business":0.0,"Purchase Of Business":-700000.0,"Capital Expenditure Reported":-42700000.0,"Operating Cash Flow":204000000.0,"Cash Flow From Continuing Operating Activities":204000000.0,"Change In Working Capital":64300000.0,"Change In Other Working Capital":87400000.0,"Change In Payables And Accrued Expense":3700000.0,"Change In Receivables":-26800000.0,"Changes In Account Receivables":-26800000.0,"Other Non Cash Items":100000.0,"Stock Based Compensation":10300000.0,"Provisionand Write Offof Assets":2600000.0,"Deferred Tax":-12200000.0,"Deferred Income Tax":-12200000.0,"Depreciation Amortization Depletion":47100000.0,"Depreciation And Amortization":47100000.0,"Operating Gains Losses":-23300000.0,"Earnings Losses From Equity Investments":-600000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":115100000.0},"2025-09-30":{"Free Cash Flow":160100000.0,"Repurchase Of Capital Stock":-170100000.0,"Repayment Of Debt":-95000000.0,"Issuance Of Debt":105000000.0,"Capital Expenditure":-35600000.0,"Interest Paid Supplemental Data":7200000.0,"Income Tax Paid Supplemental Data":40300000.0,"End Cash Position":474200000.0,"Beginning Cash Position":503500000.0,"Effect Of Exchange Rate Changes":-3900000.0,"Changes In Cash":-25400000.0,"Financing Cash Flow":-188100000.0,"Cash Flow From Continuing Financing Activities":-188100000.0,"Net Other Financing Charges":-8800000.0,"Cash Dividends Paid":-19200000.0,"Common Stock Dividend Paid":-19200000.0,"Net Common Stock Issuance":-170100000.0,"Common Stock Payments":-170100000.0,"Net Issuance Payments Of Debt":10000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-140000000.0,"Long Term Debt Payments":125000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-33000000.0,"Cash Flow From Continuing Investing Activities":-33000000.0,"Net Other Investing Changes":200000.0,"Net Investment Purchase And Sale":3200000.0,"Sale Of Investment":6500000.0,"Purchase Of Investment":-3300000.0,"Net Business Purchase And Sale":-800000.0,"Sale Of Business":null,"Purchase Of Business":-800000.0,"Capital Expenditure Reported":-35600000.0,"Operating Cash Flow":195700000.0,"Cash Flow From Continuing Operating Activities":195700000.0,"Change In Working Capital":56300000.0,"Change In Other Working Capital":36400000.0,"Change In Payables And Accrued Expense":1700000.0,"Change In Receivables":18200000.0,"Changes In Account Receivables":18200000.0,"Other Non Cash Items":-2300000.0,"Stock Based Compensation":18600000.0,"Provisionand Write Offof Assets":600000.0,"Deferred Tax":-16200000.0,"Deferred Income Tax":-16200000.0,"Depreciation Amortization Depletion":47000000.0,"Depreciation And Amortization":47000000.0,"Operating Gains Losses":100000.0,"Earnings Losses From Equity Investments":100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":91600000.0},"2025-06-30":{"Free Cash Flow":62400000.0,"Repurchase Of Capital Stock":-112000000.0,"Repayment Of Debt":-85000000.0,"Issuance Of Debt":120000000.0,"Capital Expenditure":-36600000.0,"Interest Paid Supplemental Data":10700000.0,"Income Tax Paid Supplemental Data":79500000.0,"End Cash Position":503500000.0,"Beginning Cash Position":511500000.0,"Effect Of Exchange Rate Changes":25400000.0,"Changes In Cash":-33400000.0,"Financing Cash Flow":-108500000.0,"Cash Flow From Continuing Financing Activities":-108500000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-19300000.0,"Common Stock Dividend Paid":-19300000.0,"Net Common Stock Issuance":-112000000.0,"Common Stock Payments":-112000000.0,"Net Issuance Payments Of Debt":35000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":140000000.0,"Long Term Debt Payments":-125000000.0,"Long Term Debt Issuance":265000000.0,"Investing Cash Flow":-23900000.0,"Cash Flow From Continuing Investing Activities":-23900000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":9700000.0,"Sale Of Investment":21600000.0,"Purchase Of Investment":-11900000.0,"Net Business Purchase And Sale":-1900000.0,"Sale Of Business":null,"Purchase Of Business":-1900000.0,"Capital Expenditure Reported":-36600000.0,"Operating Cash Flow":99000000.0,"Cash Flow From Continuing Operating Activities":99000000.0,"Change In Working Capital":-50700000.0,"Change In Other Working Capital":-11500000.0,"Change In Payables And Accrued Expense":-4500000.0,"Change In Receivables":-34700000.0,"Changes In Account Receivables":-34700000.0,"Other Non Cash Items":100000.0,"Stock Based Compensation":18400000.0,"Provisionand Write Offof Assets":-600000.0,"Deferred Tax":-6900000.0,"Deferred Income Tax":-6900000.0,"Depreciation Amortization Depletion":48500000.0,"Depreciation And Amortization":48500000.0,"Operating Gains Losses":1200000.0,"Earnings Losses From Equity Investments":1200000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":89000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":105000000.0,"Short Term Debt Payments":-40000000.0,"Short Term Debt Issuance":145000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3900000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-166300000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":65000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":200000.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}