{"ticker":"MOS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":317895646.0,"Share Issued":317895646.0,"Net Debt":5561700000.0,"Total Debt":6079100000.0,"Tangible Book Value":10494700000.0,"Invested Capital":17319600000.0,"Working Capital":1367700000.0,"Net Tangible Assets":10494700000.0,"Capital Lease Obligations":223400000.0,"Common Stock Equity":11463900000.0,"Total Capitalization":16231600000.0,"Total Equity Gross Minority Interest":11634900000.0,"Minority Interest":171000000.0,"Stockholders Equity":11463900000.0,"Gains Losses Not Affecting Retained Earnings":-2166700000.0,"Other Equity Adjustments":-2166700000.0,"Retained Earnings":13584500000.0,"Additional Paid In Capital":42900000.0,"Capital Stock":3200000.0,"Common Stock":3200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13005800000.0,"Total Non Current Liabilities Net Minority Interest":8943300000.0,"Other Non Current Liabilities":429700000.0,"Employee Benefits":109700000.0,"Non Current Pension And Other Postretirement Benefit Plans":109700000.0,"Non Current Deferred Liabilities":1194700000.0,"Non Current Deferred Taxes Liabilities":1194700000.0,"Long Term Debt And Capital Lease Obligation":4921300000.0,"Long Term Capital Lease Obligation":153600000.0,"Long Term Debt":4767700000.0,"Long Term Provisions":2287900000.0,"Current Liabilities":4062500000.0,"Other Current Liabilities":76600000.0,"Current Deferred Liabilities":240900000.0,"Current Deferred Revenue":240900000.0,"Current Debt And Capital Lease Obligation":1157800000.0,"Current Capital Lease Obligation":69800000.0,"Current Debt":1088000000.0,"Other Current Borrowings":1088000000.0,"Current Provisions":227200000.0,"Payables And Accrued Expenses":2360000000.0,"Current Accrued Expenses":741900000.0,"Payables":1618100000.0,"Other Payable":353100000.0,"Dividends Payable":4400000.0,"Total Tax Payable":83200000.0,"Income Tax Payable":null,"Accounts Payable":1177400000.0,"Total Assets":24640700000.0,"Total Non Current Assets":19210500000.0,"Other Non Current Assets":1392200000.0,"Non Current Deferred Assets":1205600000.0,"Non Current Deferred Taxes Assets":1205600000.0,"Non Current Accounts Receivable":null,"Investments And Advances":1805500000.0,"Long Term Equity Investment":1805500000.0,"Goodwill And Other Intangible Assets":969200000.0,"Goodwill":969200000.0,"Net PPE":13838000000.0,"Accumulated Depreciation":-11506700000.0,"Gross PPE":25344700000.0,"Construction In Progress":null,"Other Properties":25344700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5430200000.0,"Other Current Assets":19300000.0,"Assets Held For Sale Current":96600000.0,"Prepaid Assets":209900000.0,"Inventory":3668000000.0,"Other Inventories":15700000.0,"Finished Goods":1940900000.0,"Work In Process":1188400000.0,"Raw Materials":523000000.0,"Receivables":1142400000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":282300000.0,"Accounts Receivable":860100000.0,"Allowance For Doubtful Accounts Receivable":-85100000.0,"Gross Accounts Receivable":945200000.0,"Cash Cash Equivalents And Short Term Investments":294000000.0,"Cash And Cash Equivalents":294000000.0},"2026-03-31":{"Treasury Shares Number":73944332.0,"Ordinary Shares Number":317846644.0,"Share Issued":391790976.0,"Net Debt":5241000000.0,"Total Debt":5762500000.0,"Tangible Book Value":10815100000.0,"Invested Capital":17326800000.0,"Working Capital":1053200000.0,"Net Tangible Assets":10815100000.0,"Capital Lease Obligations":239700000.0,"Common Stock Equity":11804000000.0,"Total Capitalization":16075100000.0,"Total Equity Gross Minority Interest":11957800000.0,"Minority Interest":153800000.0,"Stockholders Equity":11804000000.0,"Gains Losses Not Affecting Retained Earnings":-2091200000.0,"Other Equity Adjustments":-2091200000.0,"Retained Earnings":13856900000.0,"Additional Paid In Capital":35100000.0,"Capital Stock":3200000.0,"Common Stock":3200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12610700000.0,"Total Non Current Liabilities Net Minority Interest":8323100000.0,"Other Non Current Liabilities":423200000.0,"Employee Benefits":108400000.0,"Non Current Pension And Other Postretirement Benefit Plans":108400000.0,"Non Current Deferred Liabilities":1050600000.0,"Non Current Deferred Taxes Liabilities":1050600000.0,"Long Term Debt And Capital Lease Obligation":4452400000.0,"Long Term Capital Lease Obligation":181300000.0,"Long Term Debt":4271100000.0,"Long Term Provisions":2288500000.0,"Current Liabilities":4287600000.0,"Other Current Liabilities":134200000.0,"Current Deferred Liabilities":243700000.0,"Current Deferred Revenue":243700000.0,"Current Debt And Capital Lease Obligation":1310100000.0,"Current Capital Lease Obligation":58400000.0,"Current Debt":1251700000.0,"Other Current Borrowings":1251700000.0,"Current Provisions":239000000.0,"Payables And Accrued Expenses":2360600000.0,"Current Accrued Expenses":756500000.0,"Payables":1604100000.0,"Other Payable":399400000.0,"Dividends Payable":74600000.0,"Total Tax Payable":45100000.0,"Income Tax Payable":null,"Accounts Payable":1085000000.0,"Total Assets":24568500000.0,"Total Non Current Assets":19227700000.0,"Other Non Current Assets":1371900000.0,"Non Current Deferred Assets":988300000.0,"Non Current Deferred Taxes Assets":988300000.0,"Non Current Accounts Receivable":null,"Investments And Advances":1964100000.0,"Long Term Equity Investment":1964100000.0,"Goodwill And Other Intangible Assets":988900000.0,"Goodwill":988900000.0,"Net PPE":13914500000.0,"Accumulated Depreciation":-11281600000.0,"Gross PPE":25196100000.0,"Construction In Progress":null,"Other Properties":25196100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5340800000.0,"Other Current Assets":17600000.0,"Assets Held For Sale Current":159200000.0,"Prepaid Assets":201700000.0,"Inventory":3422900000.0,"Other Inventories":32100000.0,"Finished Goods":1727700000.0,"Work In Process":1134000000.0,"Raw Materials":529100000.0,"Receivables":1257600000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":241700000.0,"Accounts Receivable":1015900000.0,"Allowance For Doubtful Accounts Receivable":-85100000.0,"Gross Accounts Receivable":1101000000.0,"Cash Cash Equivalents And Short Term Investments":281800000.0,"Cash And Cash Equivalents":281800000.0},"2025-12-31":{"Treasury Shares Number":77716607.0,"Ordinary Shares Number":317408647.0,"Share Issued":395125254.0,"Net Debt":4777300000.0,"Total Debt":5279500000.0,"Tangible Book Value":11079800000.0,"Invested Capital":17138800000.0,"Working Capital":1254700000.0,"Net Tangible Assets":11079800000.0,"Capital Lease Obligations":225600000.0,"Common Stock Equity":12084900000.0,"Total Capitalization":16335800000.0,"Total Equity Gross Minority Interest":12234200000.0,"Minority Interest":149300000.0,"Stockholders Equity":12084900000.0,"Gains Losses Not Affecting Retained Earnings":-2131900000.0,"Other Equity Adjustments":-2131900000.0,"Retained Earnings":14184400000.0,"Additional Paid In Capital":29200000.0,"Capital Stock":3200000.0,"Common Stock":3200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12245900000.0,"Total Non Current Liabilities Net Minority Interest":8263100000.0,"Other Non Current Liabilities":412000000.0,"Employee Benefits":102800000.0,"Non Current Pension And Other Postretirement Benefit Plans":102800000.0,"Non Current Deferred Liabilities":1000800000.0,"Non Current Deferred Taxes Liabilities":1000800000.0,"Long Term Debt And Capital Lease Obligation":4416900000.0,"Long Term Capital Lease Obligation":166000000.0,"Long Term Debt":4250900000.0,"Long Term Provisions":2330600000.0,"Current Liabilities":3982800000.0,"Other Current Liabilities":55300000.0,"Current Deferred Liabilities":297300000.0,"Current Deferred Revenue":297300000.0,"Current Debt And Capital Lease Obligation":862600000.0,"Current Capital Lease Obligation":59600000.0,"Current Debt":803000000.0,"Other Current Borrowings":803000000.0,"Current Provisions":271300000.0,"Payables And Accrued Expenses":2496300000.0,"Current Accrued Expenses":734100000.0,"Payables":1762200000.0,"Other Payable":480100000.0,"Dividends Payable":75900000.0,"Total Tax Payable":34300000.0,"Income Tax Payable":null,"Accounts Payable":1171900000.0,"Total Assets":24480100000.0,"Total Non Current Assets":19242600000.0,"Other Non Current Assets":1356800000.0,"Non Current Deferred Assets":811600000.0,"Non Current Deferred Taxes Assets":811600000.0,"Non Current Accounts Receivable":14700000.0,"Investments And Advances":1848200000.0,"Long Term Equity Investment":1848200000.0,"Goodwill And Other Intangible Assets":1005100000.0,"Goodwill":1005100000.0,"Net PPE":14206200000.0,"Accumulated Depreciation":-11126000000.0,"Gross PPE":25332200000.0,"Construction In Progress":1004200000.0,"Other Properties":223600000.0,"Machinery Furniture Equipment":12406300000.0,"Buildings And Improvements":4079400000.0,"Land And Improvements":364700000.0,"Properties":7254000000.0,"Current Assets":5237500000.0,"Other Current Assets":20600000.0,"Assets Held For Sale Current":73500000.0,"Prepaid Assets":194600000.0,"Inventory":3363000000.0,"Other Inventories":133800000.0,"Finished Goods":1587600000.0,"Work In Process":1150200000.0,"Raw Materials":491400000.0,"Receivables":1309200000.0,"Receivables Adjustments Allowances":-1000000.0,"Other Receivables":109600000.0,"Taxes Receivable":230600000.0,"Accounts Receivable":970000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":276600000.0,"Cash And Cash Equivalents":276600000.0},"2025-09-30":{"Treasury Shares Number":73944332.0,"Ordinary Shares Number":317407176.0,"Share Issued":391351508.0,"Net Debt":4415000000.0,"Total Debt":4804000000.0,"Tangible Book Value":11688900000.0,"Invested Capital":17349000000.0,"Working Capital":626100000.0,"Net Tangible Assets":11688900000.0,"Capital Lease Obligations":235700000.0,"Common Stock Equity":12780700000.0,"Total Capitalization":16152700000.0,"Total Equity Gross Minority Interest":12937000000.0,"Minority Interest":156300000.0,"Stockholders Equity":12780700000.0,"Gains Losses Not Affecting Retained Earnings":-2090600000.0,"Other Equity Adjustments":-2090600000.0,"Retained Earnings":14845400000.0,"Additional Paid In Capital":22700000.0,"Capital Stock":3200000.0,"Common Stock":3200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11730500000.0,"Total Non Current Liabilities Net Minority Interest":7280800000.0,"Other Non Current Liabilities":395600000.0,"Employee Benefits":106000000.0,"Non Current Pension And Other Postretirement Benefit Plans":106000000.0,"Non Current Deferred Liabilities":971000000.0,"Non Current Deferred Taxes Liabilities":971000000.0,"Long Term Debt And Capital Lease Obligation":3554500000.0,"Long Term Capital Lease Obligation":182500000.0,"Long Term Debt":3372000000.0,"Long Term Provisions":2253700000.0,"Current Liabilities":4449700000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":347900000.0,"Current Deferred Revenue":347900000.0,"Current Debt And Capital Lease Obligation":1249500000.0,"Current Capital Lease Obligation":53200000.0,"Current Debt":1196300000.0,"Other Current Borrowings":1196300000.0,"Current Provisions":285200000.0,"Payables And Accrued Expenses":2567100000.0,"Current Accrued Expenses":813200000.0,"Payables":1753900000.0,"Other Payable":402500000.0,"Dividends Payable":4400000.0,"Total Tax Payable":132000000.0,"Income Tax Payable":null,"Accounts Payable":1215000000.0,"Total Assets":24667500000.0,"Total Non Current Assets":19591700000.0,"Other Non Current Assets":1300900000.0,"Non Current Deferred Assets":1018000000.0,"Non Current Deferred Taxes Assets":1018000000.0,"Non Current Accounts Receivable":9500000.0,"Investments And Advances":1940800000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1091800000.0,"Goodwill":1091800000.0,"Net PPE":14230700000.0,"Accumulated Depreciation":-11385100000.0,"Gross PPE":25615800000.0,"Construction In Progress":null,"Other Properties":25615800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5075800000.0,"Other Current Assets":119900000.0,"Assets Held For Sale Current":null,"Prepaid Assets":219200000.0,"Inventory":3279100000.0,"Other Inventories":50100000.0,"Finished Goods":1681600000.0,"Work In Process":1107200000.0,"Raw Materials":440200000.0,"Receivables":1304300000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":243900000.0,"Accounts Receivable":1060400000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":153300000.0,"Cash And Cash Equivalents":153300000.0},"2025-06-30":{"Treasury Shares Number":73944332.0,"Ordinary Shares Number":317288326.0,"Share Issued":391232658.0,"Net Debt":4125000000.0,"Total Debt":4626500000.0,"Tangible Book Value":11328800000.0,"Invested Capital":16846200000.0,"Working Capital":601200000.0,"Net Tangible Assets":11328800000.0,"Capital Lease Obligations":215300000.0,"Common Stock Equity":12435000000.0,"Total Capitalization":15766300000.0,"Total Equity Gross Minority Interest":12584600000.0,"Minority Interest":149600000.0,"Stockholders Equity":12435000000.0,"Gains Losses Not Affecting Retained Earnings":-2089100000.0,"Other Equity Adjustments":-2089100000.0,"Retained Earnings":14504300000.0,"Additional Paid In Capital":16600000.0,"Capital Stock":3200000.0,"Common Stock":3200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11720200000.0,"Total Non Current Liabilities Net Minority Interest":7303500000.0,"Other Non Current Liabilities":419800000.0,"Employee Benefits":103600000.0,"Non Current Pension And Other Postretirement Benefit Plans":103600000.0,"Non Current Deferred Liabilities":991200000.0,"Non Current Deferred Taxes Liabilities":991200000.0,"Long Term Debt And Capital Lease Obligation":3506900000.0,"Long Term Capital Lease Obligation":175600000.0,"Long Term Debt":3331300000.0,"Long Term Provisions":2282000000.0,"Current Liabilities":4416700000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":453100000.0,"Current Deferred Revenue":453100000.0,"Current Debt And Capital Lease Obligation":1119600000.0,"Current Capital Lease Obligation":39700000.0,"Current Debt":1079900000.0,"Other Current Borrowings":1079900000.0,"Current Provisions":306100000.0,"Payables And Accrued Expenses":2537900000.0,"Current Accrued Expenses":705600000.0,"Payables":1832300000.0,"Other Payable":402100000.0,"Dividends Payable":3600000.0,"Total Tax Payable":163200000.0,"Income Tax Payable":163200000.0,"Accounts Payable":1263400000.0,"Total Assets":24304800000.0,"Total Non Current Assets":19286900000.0,"Other Non Current Assets":1314400000.0,"Non Current Deferred Assets":1036600000.0,"Non Current Deferred Taxes Assets":1036600000.0,"Non Current Accounts Receivable":11800000.0,"Investments And Advances":1630100000.0,"Long Term Equity Investment":1630100000.0,"Goodwill And Other Intangible Assets":1106200000.0,"Goodwill":1106200000.0,"Net PPE":14187800000.0,"Accumulated Depreciation":-11203700000.0,"Gross PPE":25391500000.0,"Construction In Progress":null,"Other Properties":25391500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5017900000.0,"Other Current Assets":54400000.0,"Assets Held For Sale Current":null,"Prepaid Assets":233800000.0,"Inventory":3067300000.0,"Other Inventories":35300000.0,"Finished Goods":1430500000.0,"Work In Process":1143900000.0,"Raw Materials":457600000.0,"Receivables":1376200000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":261800000.0,"Accounts Receivable":1114400000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":286200000.0,"Cash And Cash Equivalents":286200000.0},"2025-03-31":{"Treasury Shares Number":73944332.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":131200000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":12700000.0,"Investments And Advances":null,"Long Term Equity Investment":1418100000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":204700000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":12900000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1148100000.0,"Other Properties":null,"Machinery Furniture Equipment":11684000000.0,"Buildings And Improvements":3836400000.0,"Land And Improvements":352500000.0,"Properties":6831300000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-1000000.0,"Other Receivables":78100000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5122233.3001,"Tax Rate For Calcs":0.11233,"Normalized EBITDA":114200000.0,"Total Unusual Items":-45600000.0,"Total Unusual Items Excluding Goodwill":-45600000.0,"Net Income From Continuing Operation Net Minority Interest":-272800000.0,"Reconciled Depreciation":292100000.0,"Reconciled Cost Of Revenue":2609400000.0,"EBITDA":68600000.0,"EBIT":-223500000.0,"Net Interest Income":-62800000.0,"Interest Expense":77400000.0,"Interest Income":14600000.0,"Normalized Income":-232322233.3001,"Net Income From Continuing And Discontinued Operation":-272800000.0,"Total Expenses":2853400000.0,"Total Operating Income As Reported":-35500000.0,"Diluted Average Shares":317900000.0,"Basic Average Shares":317900000.0,"Diluted EPS":-0.86,"Basic EPS":-0.86,"Diluted NI Availto Com Stockholders":-272800000.0,"Net Income Common Stockholders":-272800000.0,"Net Income":-272800000.0,"Minority Interests":-7300000.0,"Net Income Including Noncontrolling Interests":-265500000.0,"Net Income Continuous Operations":-265500000.0,"Earnings From Equity Interest Net Of Tax":1600000.0,"Tax Provision":-33800000.0,"Pretax Income":-300900000.0,"Other Income Expense":-208800000.0,"Other Non Operating Income Expenses":-163200000.0,"Special Income Charges":-6200000.0,"Gain On Sale Of Ppe":-6200000.0,"Gain On Sale Of Security":-39400000.0,"Net Non Operating Interest Income Expense":-62800000.0,"Interest Expense Non Operating":77400000.0,"Interest Income Non Operating":14600000.0,"Operating Income":-29300000.0,"Operating Expense":244000000.0,"Other Operating Expenses":112400000.0,"Selling General And Administration":131600000.0,"Gross Profit":214700000.0,"Cost Of Revenue":2609400000.0,"Total Revenue":2824100000.0,"Operating Revenue":2824100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-21060000.0,"Tax Rate For Calcs":0.108,"Normalized EBITDA":291000000.0,"Total Unusual Items":-195000000.0,"Total Unusual Items Excluding Goodwill":-195000000.0,"Net Income From Continuing Operation Net Minority Interest":-257600000.0,"Reconciled Depreciation":316600000.0,"Reconciled Cost Of Revenue":2762400000.0,"EBITDA":96000000.0,"EBIT":-220600000.0,"Net Interest Income":-55300000.0,"Interest Expense":65300000.0,"Interest Income":10000000.0,"Normalized Income":-83660000.0,"Net Income From Continuing And Discontinued Operation":-257600000.0,"Total Expenses":3138300000.0,"Total Operating Income As Reported":-372900000.0,"Diluted Average Shares":317500000.0,"Basic Average Shares":317500000.0,"Diluted EPS":-0.81,"Basic EPS":-0.81,"Diluted NI Availto Com Stockholders":-257600000.0,"Net Income Common Stockholders":-257600000.0,"Net Income":-257600000.0,"Minority Interests":-3100000.0,"Net Income Including Noncontrolling Interests":-254500000.0,"Net Income Continuous Operations":-254500000.0,"Earnings From Equity Interest Net Of Tax":400000.0,"Tax Provision":-31000000.0,"Pretax Income":-285900000.0,"Other Income Expense":-90300000.0,"Other Non Operating Income Expenses":104700000.0,"Special Income Charges":-232600000.0,"Gain On Sale Of Ppe":-232600000.0,"Gain On Sale Of Security":37600000.0,"Net Non Operating Interest Income Expense":-55300000.0,"Interest Expense Non Operating":65300000.0,"Interest Income Non Operating":10000000.0,"Operating Income":-140300000.0,"Operating Expense":375900000.0,"Other Operating Expenses":240000000.0,"Selling General And Administration":135900000.0,"Gross Profit":235600000.0,"Cost Of Revenue":2762400000.0,"Total Revenue":2998000000.0,"Operating Revenue":2998000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-60228000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":355300000.0,"Total Unusual Items":-286800000.0,"Total Unusual Items Excluding Goodwill":-286800000.0,"Net Income From Continuing Operation Net Minority Interest":-519500000.0,"Reconciled Depreciation":268200000.0,"Reconciled Cost Of Revenue":2631100000.0,"EBITDA":68500000.0,"EBIT":-199700000.0,"Net Interest Income":-48400000.0,"Interest Expense":63800000.0,"Interest Income":15400000.0,"Normalized Income":-292928000.0,"Net Income From Continuing And Discontinued Operation":-519500000.0,"Total Expenses":2817700000.0,"Total Operating Income As Reported":-101200000.0,"Diluted Average Shares":317408647.0,"Basic Average Shares":317408647.0,"Diluted EPS":-1.64,"Basic EPS":-1.636691,"Diluted NI Availto Com Stockholders":-519500000.0,"Net Income Common Stockholders":-519500000.0,"Net Income":-519500000.0,"Minority Interests":-1100000.0,"Net Income Including Noncontrolling Interests":-518400000.0,"Net Income Continuous Operations":-518400000.0,"Earnings From Equity Interest Net Of Tax":100000.0,"Tax Provision":255000000.0,"Pretax Income":-263500000.0,"Other Income Expense":-371100000.0,"Other Non Operating Income Expenses":-84300000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-29600000.0,"Net Non Operating Interest Income Expense":-48400000.0,"Interest Expense Non Operating":63800000.0,"Interest Income Non Operating":15400000.0,"Operating Income":156000000.0,"Operating Expense":186600000.0,"Other Operating Expenses":68000000.0,"Selling General And Administration":118600000.0,"Gross Profit":342600000.0,"Cost Of Revenue":2631100000.0,"Total Revenue":2973700000.0,"Operating Revenue":2973700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-351600.0,"Tax Rate For Calcs":0.293,"Normalized EBITDA":936800000.0,"Total Unusual Items":-1200000.0,"Total Unusual Items Excluding Goodwill":-1200000.0,"Net Income From Continuing Operation Net Minority Interest":411400000.0,"Reconciled Depreciation":277000000.0,"Reconciled Cost Of Revenue":2899800000.0,"EBITDA":935600000.0,"EBIT":658600000.0,"Net Interest Income":-45600000.0,"Interest Expense":59300000.0,"Interest Income":13700000.0,"Normalized Income":412248400.0,"Net Income From Continuing And Discontinued Operation":411400000.0,"Total Expenses":3112300000.0,"Total Operating Income As Reported":339800000.0,"Diluted Average Shares":319400000.0,"Basic Average Shares":317400000.0,"Diluted EPS":1.29,"Basic EPS":1.3,"Diluted NI Availto Com Stockholders":411400000.0,"Net Income Common Stockholders":411400000.0,"Net Income":411400000.0,"Minority Interests":-12700000.0,"Net Income Including Noncontrolling Interests":424100000.0,"Net Income Continuous Operations":424100000.0,"Earnings From Equity Interest Net Of Tax":300000.0,"Tax Provision":175500000.0,"Pretax Income":599300000.0,"Other Income Expense":305100000.0,"Other Non Operating Income Expenses":306300000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-1200000.0,"Net Non Operating Interest Income Expense":-45600000.0,"Interest Expense Non Operating":59300000.0,"Interest Income Non Operating":13700000.0,"Operating Income":339800000.0,"Operating Expense":212500000.0,"Other Operating Expenses":87000000.0,"Selling General And Administration":125500000.0,"Gross Profit":552300000.0,"Cost Of Revenue":2899800000.0,"Total Revenue":3452100000.0,"Operating Revenue":3452100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":43828460.038986,"Tax Rate For Calcs":0.258728,"Normalized EBITDA":722700000.0,"Total Unusual Items":169400000.0,"Total Unusual Items Excluding Goodwill":169400000.0,"Net Income From Continuing Operation Net Minority Interest":410700000.0,"Reconciled Depreciation":261700000.0,"Reconciled Cost Of Revenue":2487100000.0,"EBITDA":892100000.0,"EBIT":630400000.0,"Net Interest Income":-53000000.0,"Interest Expense":66100000.0,"Interest Income":13100000.0,"Normalized Income":285128460.038986,"Net Income From Continuing And Discontinued Operation":410700000.0,"Total Expenses":2761300000.0,"Total Operating Income As Reported":244400000.0,"Diluted Average Shares":319000000.0,"Basic Average Shares":317300000.0,"Diluted EPS":1.29,"Basic EPS":1.29,"Diluted NI Availto Com Stockholders":410700000.0,"Net Income Common Stockholders":410700000.0,"Net Income":410700000.0,"Minority Interests":-9000000.0,"Net Income Including Noncontrolling Interests":419700000.0,"Net Income Continuous Operations":419700000.0,"Earnings From Equity Interest Net Of Tax":1400000.0,"Tax Provision":146000000.0,"Pretax Income":564300000.0,"Other Income Expense":372900000.0,"Other Non Operating Income Expenses":203500000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":169400000.0,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":66100000.0,"Interest Income Non Operating":13100000.0,"Operating Income":244400000.0,"Operating Expense":274200000.0,"Other Operating Expenses":107000000.0,"Selling General And Administration":167200000.0,"Gross Profit":518600000.0,"Cost Of Revenue":2487100000.0,"Total Revenue":3005700000.0,"Operating Revenue":3005700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-152900000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3629800000.0,"Issuance Of Debt":3807600000.0,"Capital Expenditure":-320300000.0,"Interest Paid Supplemental Data":91300000.0,"Income Tax Paid Supplemental Data":44500000.0,"End Cash Position":305800000.0,"Beginning Cash Position":299000000.0,"Effect Of Exchange Rate Changes":-10000000.0,"Changes In Cash":16800000.0,"Financing Cash Flow":147500000.0,"Cash Flow From Continuing Financing Activities":147500000.0,"Net Other Financing Charges":39600000.0,"Cash Dividends Paid":-69900000.0,"Common Stock Dividend Paid":-69900000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":177800000.0,"Net Short Term Debt Issuance":-281700000.0,"Short Term Debt Payments":-3588000000.0,"Short Term Debt Issuance":3306300000.0,"Net Long Term Debt Issuance":459500000.0,"Long Term Debt Payments":-41800000.0,"Long Term Debt Issuance":501300000.0,"Investing Cash Flow":-298100000.0,"Cash Flow From Continuing Investing Activities":-298100000.0,"Net Other Investing Changes":22200000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-320300000.0,"Operating Cash Flow":167400000.0,"Cash Flow From Continuing Operating Activities":167400000.0,"Change In Working Capital":-216300000.0,"Change In Other Working Capital":-48200000.0,"Change In Other Current Liabilities":6200000.0,"Change In Other Current Assets":-76000000.0,"Change In Payables And Accrued Expense":-24000000.0,"Change In Inventory":-238200000.0,"Change In Receivables":163900000.0,"Other Non Cash Items":96800000.0,"Stock Based Compensation":7800000.0,"Unrealized Gain Loss On Investment Securities":161700000.0,"Asset Impairment Charge":6200000.0,"Deferred Tax":-53200000.0,"Deferred Income Tax":-53200000.0,"Depreciation Amortization Depletion":292100000.0,"Operating Gains Losses":137800000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-2500000.0,"Gain Loss On Investment Securities":-2300000.0,"Net Foreign Currency Exchange Gain Loss":142600000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-265500000.0},"2026-03-31":{"Free Cash Flow":-252600000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3177100000.0,"Issuance Of Debt":3502400000.0,"Capital Expenditure":-356800000.0,"Interest Paid Supplemental Data":16800000.0,"Income Tax Paid Supplemental Data":64300000.0,"End Cash Position":299000000.0,"Beginning Cash Position":298600000.0,"Effect Of Exchange Rate Changes":2200000.0,"Changes In Cash":-1800000.0,"Financing Cash Flow":263000000.0,"Cash Flow From Continuing Financing Activities":263000000.0,"Net Other Financing Charges":8500000.0,"Cash Dividends Paid":-70800000.0,"Common Stock Dividend Paid":-70800000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":325300000.0,"Net Short Term Debt Issuance":342000000.0,"Short Term Debt Payments":-3158800000.0,"Short Term Debt Issuance":3500800000.0,"Net Long Term Debt Issuance":-16700000.0,"Long Term Debt Payments":-18300000.0,"Long Term Debt Issuance":1600000.0,"Investing Cash Flow":-369000000.0,"Cash Flow From Continuing Investing Activities":-369000000.0,"Net Other Investing Changes":-12200000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-356800000.0,"Operating Cash Flow":104200000.0,"Cash Flow From Continuing Operating Activities":104200000.0,"Change In Working Capital":-71400000.0,"Change In Other Working Capital":-49900000.0,"Change In Other Current Liabilities":10800000.0,"Change In Other Current Assets":-16900000.0,"Change In Payables And Accrued Expense":-66400000.0,"Change In Inventory":-7400000.0,"Change In Receivables":58400000.0,"Other Non Cash Items":131200000.0,"Stock Based Compensation":10300000.0,"Unrealized Gain Loss On Investment Securities":-112500000.0,"Asset Impairment Charge":232600000.0,"Deferred Tax":-85900000.0,"Deferred Income Tax":-85900000.0,"Depreciation Amortization Depletion":316600000.0,"Operating Gains Losses":-62200000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-300000.0,"Gain Loss On Investment Securities":1200000.0,"Net Foreign Currency Exchange Gain Loss":-63100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-254500000.0},"2025-12-31":{"Free Cash Flow":-405700000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5089700000.0,"Issuance Of Debt":5576600000.0,"Capital Expenditure":-349600000.0,"Interest Paid Supplemental Data":110200000.0,"Income Tax Paid Supplemental Data":82200000.0,"End Cash Position":298600000.0,"Beginning Cash Position":177300000.0,"Effect Of Exchange Rate Changes":3300000.0,"Changes In Cash":118000000.0,"Financing Cash Flow":461400000.0,"Cash Flow From Continuing Financing Activities":461400000.0,"Net Other Financing Charges":44400000.0,"Cash Dividends Paid":-69900000.0,"Common Stock Dividend Paid":-69900000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":486900000.0,"Net Short Term Debt Issuance":-394200000.0,"Short Term Debt Payments":-5070800000.0,"Short Term Debt Issuance":4676600000.0,"Net Long Term Debt Issuance":881100000.0,"Long Term Debt Payments":-18900000.0,"Long Term Debt Issuance":900000000.0,"Investing Cash Flow":-287300000.0,"Cash Flow From Continuing Investing Activities":-287300000.0,"Net Other Investing Changes":62300000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-349600000.0,"Operating Cash Flow":-56100000.0,"Cash Flow From Continuing Operating Activities":-56100000.0,"Change In Working Capital":-362400000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":26400000.0,"Change In Other Current Assets":-19500000.0,"Change In Payables And Accrued Expense":-190500000.0,"Change In Inventory":-182600000.0,"Change In Receivables":3800000.0,"Other Non Cash Items":58800000.0,"Stock Based Compensation":6500000.0,"Unrealized Gain Loss On Investment Securities":90300000.0,"Asset Impairment Charge":26900000.0,"Deferred Tax":196100000.0,"Deferred Income Tax":196100000.0,"Depreciation Amortization Depletion":268200000.0,"Operating Gains Losses":177900000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":2400000.0,"Gain Loss On Investment Securities":-600000.0,"Net Foreign Currency Exchange Gain Loss":18800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-518400000.0},"2025-09-30":{"Free Cash Flow":-135900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4365500000.0,"Issuance Of Debt":4564500000.0,"Capital Expenditure":-364400000.0,"Interest Paid Supplemental Data":19900000.0,"Income Tax Paid Supplemental Data":88500000.0,"End Cash Position":177300000.0,"Beginning Cash Position":302400000.0,"Effect Of Exchange Rate Changes":5500000.0,"Changes In Cash":-130600000.0,"Financing Cash Flow":3800000.0,"Cash Flow From Continuing Financing Activities":3800000.0,"Net Other Financing Charges":-125700000.0,"Cash Dividends Paid":-69500000.0,"Common Stock Dividend Paid":-69500000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":199000000.0,"Net Short Term Debt Issuance":213900000.0,"Short Term Debt Payments":-4350600000.0,"Short Term Debt Issuance":4564500000.0,"Net Long Term Debt Issuance":-14900000.0,"Long Term Debt Payments":-14900000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-362900000.0,"Cash Flow From Continuing Investing Activities":-362900000.0,"Net Other Investing Changes":1500000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-364400000.0,"Operating Cash Flow":228500000.0,"Cash Flow From Continuing Operating Activities":228500000.0,"Change In Working Capital":-431000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":7800000.0,"Change In Other Current Assets":3700000.0,"Change In Payables And Accrued Expense":-442600000.0,"Change In Inventory":-200800000.0,"Change In Receivables":57300000.0,"Other Non Cash Items":64300000.0,"Stock Based Compensation":6500000.0,"Unrealized Gain Loss On Investment Securities":-308000000.0,"Asset Impairment Charge":73000000.0,"Deferred Tax":31100000.0,"Deferred Income Tax":31100000.0,"Depreciation Amortization Depletion":277000000.0,"Operating Gains Losses":91500000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-800000.0,"Gain Loss On Investment Securities":27200000.0,"Net Foreign Currency Exchange Gain Loss":65100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":424100000.0},"2025-06-30":{"Free Cash Flow":304900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3459200000.0,"Issuance Of Debt":3241700000.0,"Capital Expenditure":-304600000.0,"Interest Paid Supplemental Data":81700000.0,"Income Tax Paid Supplemental Data":75100000.0,"End Cash Position":302400000.0,"Beginning Cash Position":278700000.0,"Effect Of Exchange Rate Changes":17900000.0,"Changes In Cash":5800000.0,"Financing Cash Flow":-285200000.0,"Cash Flow From Continuing Financing Activities":-285200000.0,"Net Other Financing Charges":2400000.0,"Cash Dividends Paid":-70100000.0,"Common Stock Dividend Paid":-70100000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-217500000.0,"Net Short Term Debt Issuance":-194300000.0,"Short Term Debt Payments":-3431300000.0,"Short Term Debt Issuance":3237000000.0,"Net Long Term Debt Issuance":-23200000.0,"Long Term Debt Payments":-27900000.0,"Long Term Debt Issuance":4700000.0,"Investing Cash Flow":-318500000.0,"Cash Flow From Continuing Investing Activities":-318500000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-304600000.0,"Operating Cash Flow":609500000.0,"Cash Flow From Continuing Operating Activities":609500000.0,"Change In Working Capital":223600000.0,"Change In Other Working Capital":-77300000.0,"Change In Other Current Liabilities":59500000.0,"Change In Other Current Assets":-31200000.0,"Change In Payables And Accrued Expense":533300000.0,"Change In Inventory":-215700000.0,"Change In Receivables":-45000000.0,"Other Non Cash Items":124000000.0,"Stock Based Compensation":8400000.0,"Unrealized Gain Loss On Investment Securities":-216300000.0,"Asset Impairment Charge":0.0,"Deferred Tax":35600000.0,"Deferred Income Tax":35600000.0,"Depreciation Amortization Depletion":261700000.0,"Operating Gains Losses":-247200000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-600000.0,"Gain Loss On Investment Securities":-54600000.0,"Net Foreign Currency Exchange Gain Loss":-192000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":419700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-66300000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":17600000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}