{"ticker":"MPAA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":18924818.0,"Share Issued":18924818.0,"Net Debt":119011000.0,"Total Debt":199587000.0,"Tangible Book Value":262570000.0,"Invested Capital":399671000.0,"Working Capital":184386000.0,"Net Tangible Assets":262570000.0,"Capital Lease Obligations":65926000.0,"Common Stock Equity":266010000.0,"Total Capitalization":305003000.0,"Total Equity Gross Minority Interest":266010000.0,"Stockholders Equity":266010000.0,"Gains Losses Not Affecting Retained Earnings":6685000.0,"Other Equity Adjustments":6685000.0,"Retained Earnings":32427000.0,"Additional Paid In Capital":226709000.0,"Capital Stock":189000.0,"Common Stock":189000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":753427000.0,"Total Non Current Liabilities Net Minority Interest":353831000.0,"Other Non Current Liabilities":8336000.0,"Non Current Deferred Liabilities":249533000.0,"Non Current Deferred Revenue":249108000.0,"Non Current Deferred Taxes Liabilities":425000.0,"Long Term Debt And Capital Lease Obligation":95962000.0,"Long Term Capital Lease Obligation":56969000.0,"Long Term Debt":38993000.0,"Current Liabilities":399596000.0,"Other Current Liabilities":4348000.0,"Current Deferred Liabilities":61201000.0,"Current Deferred Revenue":61201000.0,"Current Debt And Capital Lease Obligation":103625000.0,"Current Capital Lease Obligation":8957000.0,"Current Debt":94668000.0,"Line Of Credit":94668000.0,"Payables And Accrued Expenses":230422000.0,"Current Accrued Expenses":63193000.0,"Payables":167229000.0,"Accounts Payable":167229000.0,"Total Assets":1019437000.0,"Total Non Current Assets":435455000.0,"Other Non Current Assets":2913000.0,"Non Current Deferred Assets":4039000.0,"Non Current Deferred Taxes Assets":4039000.0,"Non Current Accounts Receivable":331221000.0,"Goodwill And Other Intangible Assets":3440000.0,"Other Intangible Assets":235000.0,"Goodwill":3205000.0,"Net PPE":93842000.0,"Accumulated Depreciation":-88738000.0,"Gross PPE":182580000.0,"Leases":15463000.0,"Other Properties":63103000.0,"Machinery Furniture Equipment":104014000.0,"Properties":0.0,"Current Assets":583982000.0,"Other Current Assets":17856000.0,"Inventory":397041000.0,"Inventories Adjustments Allowances":-19002000.0,"Other Inventories":16438000.0,"Finished Goods":243843000.0,"Work In Process":9930000.0,"Raw Materials":145832000.0,"Receivables":152407000.0,"Other Receivables":34552000.0,"Taxes Receivable":5241000.0,"Accounts Receivable":112614000.0,"Allowance For Doubtful Accounts Receivable":-26295000.0,"Gross Accounts Receivable":138909000.0,"Cash Cash Equivalents And Short Term Investments":16678000.0,"Other Short Term Investments":2028000.0,"Cash And Cash Equivalents":14650000.0},"2025-12-31":{"Ordinary Shares Number":19208710.0,"Share Issued":19208710.0,"Net Debt":110389000.0,"Total Debt":196230000.0,"Tangible Book Value":255020000.0,"Invested Capital":386447000.0,"Working Capital":166975000.0,"Net Tangible Assets":255020000.0,"Capital Lease Obligations":68330000.0,"Common Stock Equity":258547000.0,"Total Capitalization":298437000.0,"Total Equity Gross Minority Interest":258547000.0,"Stockholders Equity":258547000.0,"Gains Losses Not Affecting Retained Earnings":7264000.0,"Other Equity Adjustments":7264000.0,"Retained Earnings":22703000.0,"Additional Paid In Capital":228388000.0,"Capital Stock":192000.0,"Common Stock":192000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":732763000.0,"Total Non Current Liabilities Net Minority Interest":341977000.0,"Other Non Current Liabilities":7762000.0,"Non Current Deferred Liabilities":235352000.0,"Non Current Deferred Revenue":234789000.0,"Non Current Deferred Taxes Liabilities":563000.0,"Long Term Debt And Capital Lease Obligation":98863000.0,"Long Term Capital Lease Obligation":58973000.0,"Long Term Debt":39890000.0,"Current Liabilities":390786000.0,"Other Current Liabilities":7411000.0,"Current Deferred Liabilities":60323000.0,"Current Deferred Revenue":60323000.0,"Current Debt And Capital Lease Obligation":97367000.0,"Current Capital Lease Obligation":9357000.0,"Current Debt":88010000.0,"Line Of Credit":88010000.0,"Payables And Accrued Expenses":225685000.0,"Current Accrued Expenses":37856000.0,"Payables":187829000.0,"Accounts Payable":187829000.0,"Total Assets":991310000.0,"Total Non Current Assets":433549000.0,"Other Non Current Assets":2595000.0,"Non Current Deferred Assets":5850000.0,"Non Current Deferred Taxes Assets":5850000.0,"Non Current Accounts Receivable":325044000.0,"Goodwill And Other Intangible Assets":3527000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":96533000.0,"Accumulated Depreciation":null,"Gross PPE":96533000.0,"Leases":null,"Other Properties":65852000.0,"Machinery Furniture Equipment":30681000.0,"Properties":null,"Current Assets":557761000.0,"Other Current Assets":25153000.0,"Inventory":398980000.0,"Inventories Adjustments Allowances":-19920000.0,"Other Inventories":18001000.0,"Finished Goods":236458000.0,"Work In Process":9152000.0,"Raw Materials":155289000.0,"Receivables":114057000.0,"Other Receivables":33327000.0,"Taxes Receivable":null,"Accounts Receivable":80730000.0,"Allowance For Doubtful Accounts Receivable":-17091000.0,"Gross Accounts Receivable":97821000.0,"Cash Cash Equivalents And Short Term Investments":19571000.0,"Other Short Term Investments":2060000.0,"Cash And Cash Equivalents":17511000.0},"2025-09-30":{"Ordinary Shares Number":19547144.0,"Share Issued":19547144.0,"Net Debt":100153000.0,"Total Debt":186657000.0,"Tangible Book Value":254933000.0,"Invested Capital":374399000.0,"Working Capital":171950000.0,"Net Tangible Assets":254933000.0,"Capital Lease Obligations":70794000.0,"Common Stock Equity":258536000.0,"Total Capitalization":301980000.0,"Total Equity Gross Minority Interest":258536000.0,"Stockholders Equity":258536000.0,"Gains Losses Not Affecting Retained Earnings":5233000.0,"Other Equity Adjustments":5233000.0,"Retained Earnings":20926000.0,"Additional Paid In Capital":232182000.0,"Capital Stock":195000.0,"Common Stock":195000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":731432000.0,"Total Non Current Liabilities Net Minority Interest":356650000.0,"Other Non Current Liabilities":7953000.0,"Non Current Deferred Liabilities":244222000.0,"Non Current Deferred Revenue":243582000.0,"Non Current Deferred Taxes Liabilities":640000.0,"Long Term Debt And Capital Lease Obligation":104475000.0,"Long Term Capital Lease Obligation":61031000.0,"Long Term Debt":43444000.0,"Current Liabilities":374782000.0,"Other Current Liabilities":5709000.0,"Current Deferred Liabilities":52588000.0,"Current Deferred Revenue":52588000.0,"Current Debt And Capital Lease Obligation":82182000.0,"Current Capital Lease Obligation":9763000.0,"Current Debt":72419000.0,"Line Of Credit":72419000.0,"Payables And Accrued Expenses":234303000.0,"Current Accrued Expenses":38058000.0,"Payables":196245000.0,"Accounts Payable":196245000.0,"Total Assets":989968000.0,"Total Non Current Assets":443236000.0,"Other Non Current Assets":2892000.0,"Non Current Deferred Assets":5897000.0,"Non Current Deferred Taxes Assets":5897000.0,"Non Current Accounts Receivable":331344000.0,"Goodwill And Other Intangible Assets":3603000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":99500000.0,"Accumulated Depreciation":null,"Gross PPE":99500000.0,"Leases":null,"Other Properties":67208000.0,"Machinery Furniture Equipment":32292000.0,"Properties":null,"Current Assets":546732000.0,"Other Current Assets":22091000.0,"Inventory":372590000.0,"Inventories Adjustments Allowances":-19019000.0,"Other Inventories":18296000.0,"Finished Goods":209538000.0,"Work In Process":9607000.0,"Raw Materials":154168000.0,"Receivables":134316000.0,"Other Receivables":30306000.0,"Taxes Receivable":null,"Accounts Receivable":104010000.0,"Allowance For Doubtful Accounts Receivable":-18499000.0,"Gross Accounts Receivable":122509000.0,"Cash Cash Equivalents And Short Term Investments":17735000.0,"Other Short Term Investments":2025000.0,"Cash And Cash Equivalents":15710000.0},"2025-06-30":{"Ordinary Shares Number":19352135.0,"Share Issued":19352135.0,"Net Debt":115221000.0,"Total Debt":200952000.0,"Tangible Book Value":256420000.0,"Invested Capital":387813000.0,"Working Capital":158766000.0,"Net Tangible Assets":256420000.0,"Capital Lease Obligations":73252000.0,"Common Stock Equity":260113000.0,"Total Capitalization":300957000.0,"Total Equity Gross Minority Interest":260113000.0,"Stockholders Equity":260113000.0,"Gains Losses Not Affecting Retained Earnings":3947000.0,"Other Equity Adjustments":3947000.0,"Retained Earnings":23075000.0,"Additional Paid In Capital":232897000.0,"Capital Stock":194000.0,"Common Stock":194000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":713237000.0,"Total Non Current Liabilities Net Minority Interest":352621000.0,"Other Non Current Liabilities":8212000.0,"Non Current Deferred Liabilities":240509000.0,"Non Current Deferred Revenue":240021000.0,"Non Current Deferred Taxes Liabilities":488000.0,"Long Term Debt And Capital Lease Obligation":103900000.0,"Long Term Capital Lease Obligation":63056000.0,"Long Term Debt":40844000.0,"Current Liabilities":360616000.0,"Other Current Liabilities":4973000.0,"Current Deferred Liabilities":49396000.0,"Current Deferred Revenue":49396000.0,"Current Debt And Capital Lease Obligation":97052000.0,"Current Capital Lease Obligation":10196000.0,"Current Debt":86856000.0,"Line Of Credit":86856000.0,"Payables And Accrued Expenses":209195000.0,"Current Accrued Expenses":32926000.0,"Payables":176269000.0,"Accounts Payable":176269000.0,"Total Assets":973350000.0,"Total Non Current Assets":453968000.0,"Other Non Current Assets":2767000.0,"Non Current Deferred Assets":5504000.0,"Non Current Deferred Taxes Assets":5504000.0,"Non Current Accounts Receivable":340529000.0,"Goodwill And Other Intangible Assets":3693000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":101475000.0,"Accumulated Depreciation":null,"Gross PPE":101475000.0,"Leases":null,"Other Properties":68281000.0,"Machinery Furniture Equipment":33194000.0,"Properties":null,"Current Assets":519382000.0,"Other Current Assets":22259000.0,"Inventory":366772000.0,"Inventories Adjustments Allowances":-19566000.0,"Other Inventories":18492000.0,"Finished Goods":204604000.0,"Work In Process":8917000.0,"Raw Materials":154325000.0,"Receivables":115861000.0,"Other Receivables":30329000.0,"Taxes Receivable":null,"Accounts Receivable":85532000.0,"Allowance For Doubtful Accounts Receivable":-23509000.0,"Gross Accounts Receivable":109041000.0,"Cash Cash Equivalents And Short Term Investments":14490000.0,"Other Short Term Investments":2011000.0,"Cash And Cash Equivalents":12479000.0},"2025-03-31":{"Ordinary Shares Number":19435706.0,"Share Issued":19435706.0,"Net Debt":116565000.0,"Total Debt":201284000.0,"Tangible Book Value":253942000.0,"Invested Capital":383693000.0,"Working Capital":160446000.0,"Net Tangible Assets":253942000.0,"Capital Lease Obligations":75290000.0,"Common Stock Equity":257699000.0,"Total Capitalization":292906000.0,"Total Equity Gross Minority Interest":257699000.0,"Stockholders Equity":257699000.0,"Gains Losses Not Affecting Retained Earnings":3059000.0,"Other Equity Adjustments":3059000.0,"Retained Earnings":20033000.0,"Additional Paid In Capital":234413000.0,"Capital Stock":194000.0,"Common Stock":194000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":699937000.0,"Total Non Current Liabilities Net Minority Interest":348912000.0,"Other Non Current Liabilities":-1073000.0,"Non Current Deferred Liabilities":249470000.0,"Non Current Deferred Revenue":249108000.0,"Non Current Deferred Taxes Liabilities":362000.0,"Long Term Debt And Capital Lease Obligation":100515000.0,"Long Term Capital Lease Obligation":65308000.0,"Long Term Debt":35207000.0,"Current Liabilities":351025000.0,"Other Current Liabilities":5570000.0,"Current Deferred Liabilities":38158000.0,"Current Deferred Revenue":38158000.0,"Current Debt And Capital Lease Obligation":100769000.0,"Current Capital Lease Obligation":9982000.0,"Current Debt":90787000.0,"Line Of Credit":90787000.0,"Payables And Accrued Expenses":206528000.0,"Current Accrued Expenses":64622000.0,"Payables":141906000.0,"Accounts Payable":141906000.0,"Total Assets":957636000.0,"Total Non Current Assets":446165000.0,"Other Non Current Assets":2978000.0,"Non Current Deferred Assets":4569000.0,"Non Current Deferred Taxes Assets":4569000.0,"Non Current Accounts Receivable":336268000.0,"Goodwill And Other Intangible Assets":3757000.0,"Other Intangible Assets":552000.0,"Goodwill":3205000.0,"Net PPE":98593000.0,"Accumulated Depreciation":-78075000.0,"Gross PPE":176668000.0,"Leases":13485000.0,"Other Properties":66603000.0,"Machinery Furniture Equipment":96580000.0,"Properties":0.0,"Current Assets":511471000.0,"Other Current Assets":15614000.0,"Inventory":359669000.0,"Inventories Adjustments Allowances":-18964000.0,"Other Inventories":18460000.0,"Finished Goods":202078000.0,"Work In Process":7821000.0,"Raw Materials":150274000.0,"Receivables":124878000.0,"Other Receivables":29606000.0,"Taxes Receivable":4208000.0,"Accounts Receivable":91064000.0,"Allowance For Doubtful Accounts Receivable":-22743000.0,"Gross Accounts Receivable":113807000.0,"Cash Cash Equivalents And Short Term Investments":11310000.0,"Other Short Term Investments":1881000.0,"Cash And Cash Equivalents":9429000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-41843.695526,"Tax Rate For Calcs":0.192828,"Normalized EBITDA":25155000.0,"Total Unusual Items":-217000.0,"Total Unusual Items Excluding Goodwill":-217000.0,"Net Income From Continuing Operation Net Minority Interest":9724000.0,"Reconciled Depreciation":2607000.0,"Reconciled Cost Of Revenue":161896000.0,"EBITDA":24938000.0,"EBIT":22331000.0,"Net Interest Income":-10284000.0,"Interest Expense":10284000.0,"Normalized Income":9899156.304474,"Net Income From Continuing And Discontinued Operation":9724000.0,"Total Expenses":189727000.0,"Total Operating Income As Reported":21061000.0,"Diluted Average Shares":22482230.0,"Basic Average Shares":19080145.0,"Diluted EPS":0.42,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":9724000.0,"Net Income Common Stockholders":9724000.0,"Net Income":9724000.0,"Net Income Including Noncontrolling Interests":9724000.0,"Net Income Continuous Operations":9724000.0,"Tax Provision":2323000.0,"Pretax Income":12047000.0,"Other Income Expense":-217000.0,"Special Income Charges":null,"Gain On Sale Of Security":-217000.0,"Net Non Operating Interest Income Expense":-10284000.0,"Interest Expense Non Operating":10284000.0,"Operating Income":22548000.0,"Operating Expense":27831000.0,"Research And Development":3502000.0,"Selling General And Administration":24329000.0,"Selling And Marketing Expense":6120000.0,"General And Administrative Expense":18209000.0,"Other Gand A":18209000.0,"Gross Profit":50379000.0,"Cost Of Revenue":161896000.0,"Total Revenue":212275000.0,"Operating Revenue":212275000.0},"2025-12-31":{"Tax Effect Of Unusual Items":945840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10099000.0,"Total Unusual Items":4504000.0,"Total Unusual Items Excluding Goodwill":4504000.0,"Net Income From Continuing Operation Net Minority Interest":1777000.0,"Reconciled Depreciation":2359000.0,"Reconciled Cost Of Revenue":134819000.0,"EBITDA":14603000.0,"EBIT":12244000.0,"Net Interest Income":-10901000.0,"Interest Expense":10901000.0,"Normalized Income":-1781160.0,"Net Income From Continuing And Discontinued Operation":1777000.0,"Total Expenses":159957000.0,"Total Operating Income As Reported":8334000.0,"Diluted Average Shares":20139201.0,"Basic Average Shares":19393228.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":1777000.0,"Net Income Common Stockholders":1777000.0,"Net Income":1777000.0,"Net Income Including Noncontrolling Interests":1777000.0,"Net Income Continuous Operations":1777000.0,"Tax Provision":-434000.0,"Pretax Income":1343000.0,"Other Income Expense":4504000.0,"Special Income Charges":null,"Gain On Sale Of Security":4504000.0,"Net Non Operating Interest Income Expense":-10901000.0,"Interest Expense Non Operating":10901000.0,"Operating Income":7740000.0,"Operating Expense":25138000.0,"Research And Development":3460000.0,"Selling General And Administration":21678000.0,"Selling And Marketing Expense":6350000.0,"General And Administrative Expense":15328000.0,"Other Gand A":15328000.0,"Gross Profit":32878000.0,"Cost Of Revenue":134819000.0,"Total Revenue":167697000.0,"Operating Revenue":167697000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-166110.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17275000.0,"Total Unusual Items":-791000.0,"Total Unusual Items Excluding Goodwill":-791000.0,"Net Income From Continuing Operation Net Minority Interest":-2149000.0,"Reconciled Depreciation":2373000.0,"Reconciled Cost Of Revenue":178743000.0,"EBITDA":16484000.0,"EBIT":14111000.0,"Net Interest Income":-12699000.0,"Interest Expense":12699000.0,"Normalized Income":-1524110.0,"Net Income From Continuing And Discontinued Operation":-2149000.0,"Total Expenses":206568000.0,"Total Operating Income As Reported":16371000.0,"Diluted Average Shares":19366633.0,"Basic Average Shares":19366633.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-2149000.0,"Net Income Common Stockholders":-2149000.0,"Net Income":-2149000.0,"Net Income Including Noncontrolling Interests":-2149000.0,"Net Income Continuous Operations":-2149000.0,"Tax Provision":3561000.0,"Pretax Income":1412000.0,"Other Income Expense":-791000.0,"Special Income Charges":null,"Gain On Sale Of Security":-791000.0,"Net Non Operating Interest Income Expense":-12699000.0,"Interest Expense Non Operating":12699000.0,"Operating Income":14902000.0,"Operating Expense":27825000.0,"Research And Development":3928000.0,"Selling General And Administration":23897000.0,"Selling And Marketing Expense":6811000.0,"General And Administrative Expense":17086000.0,"Other Gand A":17086000.0,"Gross Profit":42727000.0,"Cost Of Revenue":178743000.0,"Total Revenue":221470000.0,"Operating Revenue":221470000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1377180.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14170000.0,"Total Unusual Items":6558000.0,"Total Unusual Items Excluding Goodwill":6558000.0,"Net Income From Continuing Operation Net Minority Interest":3042000.0,"Reconciled Depreciation":2449000.0,"Reconciled Cost Of Revenue":154447000.0,"EBITDA":20728000.0,"EBIT":18279000.0,"Net Interest Income":-12812000.0,"Interest Expense":12812000.0,"Normalized Income":-2138820.0,"Net Income From Continuing And Discontinued Operation":3042000.0,"Total Expenses":176643000.0,"Total Operating Income As Reported":20069000.0,"Diluted Average Shares":19917663.0,"Basic Average Shares":19369060.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":3042000.0,"Net Income Common Stockholders":3042000.0,"Net Income":3042000.0,"Net Income Including Noncontrolling Interests":3042000.0,"Net Income Continuous Operations":3042000.0,"Tax Provision":2425000.0,"Pretax Income":5467000.0,"Other Income Expense":6558000.0,"Special Income Charges":null,"Gain On Sale Of Security":6558000.0,"Net Non Operating Interest Income Expense":-12812000.0,"Interest Expense Non Operating":12812000.0,"Operating Income":11721000.0,"Operating Expense":22196000.0,"Research And Development":3306000.0,"Selling General And Administration":18890000.0,"Selling And Marketing Expense":6210000.0,"General And Administrative Expense":12680000.0,"Other Gand A":12680000.0,"Gross Profit":33917000.0,"Cost Of Revenue":154447000.0,"Total Revenue":188364000.0,"Operating Revenue":188364000.0},"2025-03-31":{"Tax Effect Of Unusual Items":116340.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":15742000.0,"Total Unusual Items":554000.0,"Total Unusual Items Excluding Goodwill":554000.0,"Net Income From Continuing Operation Net Minority Interest":-722000.0,"Reconciled Depreciation":2538000.0,"Reconciled Cost Of Revenue":154610000.0,"EBITDA":16296000.0,"EBIT":13758000.0,"Net Interest Income":-12546000.0,"Interest Expense":12546000.0,"Normalized Income":-1159660.0,"Net Income From Continuing And Discontinued Operation":-722000.0,"Total Expenses":179901000.0,"Total Operating Income As Reported":16278000.0,"Diluted Average Shares":19519836.0,"Basic Average Shares":19519836.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-722000.0,"Net Income Common Stockholders":-722000.0,"Net Income":-722000.0,"Net Income Including Noncontrolling Interests":-722000.0,"Net Income Continuous Operations":-722000.0,"Tax Provision":1934000.0,"Pretax Income":1212000.0,"Other Income Expense":554000.0,"Special Income Charges":0.0,"Gain On Sale Of Security":554000.0,"Net Non Operating Interest Income Expense":-12546000.0,"Interest Expense Non Operating":12546000.0,"Operating Income":13204000.0,"Operating Expense":25291000.0,"Research And Development":3521000.0,"Selling General And Administration":21770000.0,"Selling And Marketing Expense":5657000.0,"General And Administrative Expense":16113000.0,"Other Gand A":16113000.0,"Gross Profit":38495000.0,"Cost Of Revenue":154610000.0,"Total Revenue":193105000.0,"Operating Revenue":193105000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5952000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-169473000.0,"Issuance Of Debt":175831000.0,"Capital Expenditure":-1446000.0,"Interest Paid Supplemental Data":8428000.0,"Income Tax Paid Supplemental Data":3174000.0,"End Cash Position":14650000.0,"Beginning Cash Position":17511000.0,"Effect Of Exchange Rate Changes":-270000.0,"Changes In Cash":-2591000.0,"Financing Cash Flow":3359000.0,"Cash Flow From Continuing Financing Activities":3359000.0,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":6358000.0,"Net Short Term Debt Issuance":6658000.0,"Short Term Debt Payments":-169173000.0,"Short Term Debt Issuance":175831000.0,"Net Long Term Debt Issuance":-300000.0,"Long Term Debt Payments":-300000.0,"Investing Cash Flow":-1444000.0,"Cash Flow From Continuing Investing Activities":-1444000.0,"Net Investment Purchase And Sale":2000.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":-1446000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1446000.0,"Operating Cash Flow":-4506000.0,"Cash Flow From Continuing Operating Activities":-4506000.0,"Change In Working Capital":-29138000.0,"Change In Other Working Capital":15093000.0,"Change In Other Current Liabilities":-2815000.0,"Change In Other Current Assets":-360000.0,"Change In Payables And Accrued Expense":2975000.0,"Change In Accrued Expense":-7932000.0,"Change In Payable":10907000.0,"Change In Account Payable":10907000.0,"Change In Prepaid Assets":1414000.0,"Change In Inventory":-1410000.0,"Change In Receivables":-44035000.0,"Changes In Account Receivables":-32494000.0,"Other Non Cash Items":7685000.0,"Stock Based Compensation":1317000.0,"Provisionand Write Offof Assets":3065000.0,"Deferred Tax":909000.0,"Deferred Income Tax":909000.0,"Depreciation Amortization Depletion":2607000.0,"Depreciation And Amortization":2607000.0,"Operating Gains Losses":-675000.0,"Gain Loss On Investment Securities":-1239000.0,"Net Foreign Currency Exchange Gain Loss":538000.0,"Gain Loss On Sale Of PPE":26000.0,"Net Income From Continuing Operations":9724000.0},"2025-12-31":{"Free Cash Flow":-8646000.0,"Repurchase Of Capital Stock":-4996000.0,"Repayment Of Debt":-176047000.0,"Issuance Of Debt":191234000.0,"Capital Expenditure":-417000.0,"Interest Paid Supplemental Data":9147000.0,"Income Tax Paid Supplemental Data":1385000.0,"End Cash Position":17511000.0,"Beginning Cash Position":15710000.0,"Effect Of Exchange Rate Changes":432000.0,"Changes In Cash":1369000.0,"Financing Cash Flow":10002000.0,"Cash Flow From Continuing Financing Activities":10002000.0,"Net Other Financing Charges":-189000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-4996000.0,"Common Stock Payments":-4996000.0,"Net Issuance Payments Of Debt":15187000.0,"Net Short Term Debt Issuance":15591000.0,"Short Term Debt Payments":-175643000.0,"Short Term Debt Issuance":191234000.0,"Net Long Term Debt Issuance":-404000.0,"Long Term Debt Payments":-404000.0,"Investing Cash Flow":-404000.0,"Cash Flow From Continuing Investing Activities":-404000.0,"Net Investment Purchase And Sale":13000.0,"Sale Of Investment":13000.0,"Net PPE Purchase And Sale":-417000.0,"Sale Of PPE":null,"Purchase Of PPE":-417000.0,"Operating Cash Flow":-8229000.0,"Cash Flow From Continuing Operating Activities":-8229000.0,"Change In Working Capital":-19185000.0,"Change In Other Working Capital":-1305000.0,"Change In Other Current Liabilities":-1342000.0,"Change In Other Current Assets":344000.0,"Change In Payables And Accrued Expense":-8835000.0,"Change In Accrued Expense":-205000.0,"Change In Payable":-8630000.0,"Change In Account Payable":-8630000.0,"Change In Prepaid Assets":-3644000.0,"Change In Inventory":-28747000.0,"Change In Receivables":24344000.0,"Changes In Account Receivables":23918000.0,"Other Non Cash Items":7336000.0,"Stock Based Compensation":1388000.0,"Provisionand Write Offof Assets":2528000.0,"Deferred Tax":120000.0,"Deferred Income Tax":120000.0,"Depreciation Amortization Depletion":2359000.0,"Depreciation And Amortization":2359000.0,"Operating Gains Losses":-4552000.0,"Gain Loss On Investment Securities":-3958000.0,"Net Foreign Currency Exchange Gain Loss":-594000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1777000.0},"2025-09-30":{"Free Cash Flow":20839000.0,"Repurchase Of Capital Stock":-1389000.0,"Repayment Of Debt":-189900000.0,"Issuance Of Debt":175035000.0,"Capital Expenditure":-1026000.0,"Interest Paid Supplemental Data":11078000.0,"Income Tax Paid Supplemental Data":2971000.0,"End Cash Position":15710000.0,"Beginning Cash Position":12479000.0,"Effect Of Exchange Rate Changes":-135000.0,"Changes In Cash":3366000.0,"Financing Cash Flow":-17563000.0,"Cash Flow From Continuing Financing Activities":-17563000.0,"Net Other Financing Charges":-1410000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1389000.0,"Common Stock Payments":-1389000.0,"Net Issuance Payments Of Debt":-14865000.0,"Net Short Term Debt Issuance":-14437000.0,"Short Term Debt Payments":-189472000.0,"Short Term Debt Issuance":175035000.0,"Net Long Term Debt Issuance":-428000.0,"Long Term Debt Payments":-428000.0,"Investing Cash Flow":-936000.0,"Cash Flow From Continuing Investing Activities":-936000.0,"Net Investment Purchase And Sale":90000.0,"Sale Of Investment":90000.0,"Net PPE Purchase And Sale":-1026000.0,"Sale Of PPE":null,"Purchase Of PPE":-1026000.0,"Operating Cash Flow":21865000.0,"Cash Flow From Continuing Operating Activities":21865000.0,"Change In Working Capital":9358000.0,"Change In Other Working Capital":6599000.0,"Change In Other Current Liabilities":-2572000.0,"Change In Other Current Assets":-51000.0,"Change In Payables And Accrued Expense":26228000.0,"Change In Accrued Expense":5092000.0,"Change In Payable":21136000.0,"Change In Account Payable":21136000.0,"Change In Prepaid Assets":128000.0,"Change In Inventory":-8294000.0,"Change In Receivables":-12680000.0,"Changes In Account Receivables":-19043000.0,"Other Non Cash Items":7277000.0,"Stock Based Compensation":1984000.0,"Provisionand Write Offof Assets":2477000.0,"Deferred Tax":-142000.0,"Deferred Income Tax":-142000.0,"Depreciation Amortization Depletion":2373000.0,"Depreciation And Amortization":2373000.0,"Operating Gains Losses":687000.0,"Gain Loss On Investment Securities":2156000.0,"Net Foreign Currency Exchange Gain Loss":-1469000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2149000.0},"2025-06-30":{"Free Cash Flow":9221000.0,"Repurchase Of Capital Stock":-1966000.0,"Repayment Of Debt":-192992000.0,"Issuance Of Debt":188676000.0,"Capital Expenditure":-807000.0,"Interest Paid Supplemental Data":11154000.0,"Income Tax Paid Supplemental Data":550000.0,"End Cash Position":12479000.0,"Beginning Cash Position":9429000.0,"Effect Of Exchange Rate Changes":606000.0,"Changes In Cash":2444000.0,"Financing Cash Flow":-6778000.0,"Cash Flow From Continuing Financing Activities":-6778000.0,"Net Other Financing Charges":-496000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1966000.0,"Common Stock Payments":-1966000.0,"Net Issuance Payments Of Debt":-4316000.0,"Net Short Term Debt Issuance":-3931000.0,"Short Term Debt Payments":-192607000.0,"Short Term Debt Issuance":188676000.0,"Net Long Term Debt Issuance":-385000.0,"Long Term Debt Payments":-385000.0,"Investing Cash Flow":-806000.0,"Cash Flow From Continuing Investing Activities":-806000.0,"Net Investment Purchase And Sale":1000.0,"Sale Of Investment":1000.0,"Net PPE Purchase And Sale":-807000.0,"Sale Of PPE":null,"Purchase Of PPE":-807000.0,"Operating Cash Flow":10028000.0,"Cash Flow From Continuing Operating Activities":10028000.0,"Change In Working Capital":1115000.0,"Change In Other Working Capital":9359000.0,"Change In Other Current Liabilities":-2274000.0,"Change In Other Current Assets":394000.0,"Change In Payables And Accrued Expense":2462000.0,"Change In Accrued Expense":-1551000.0,"Change In Payable":4013000.0,"Change In Account Payable":4013000.0,"Change In Prepaid Assets":725000.0,"Change In Inventory":-8046000.0,"Change In Receivables":-1505000.0,"Changes In Account Receivables":5994000.0,"Other Non Cash Items":7002000.0,"Stock Based Compensation":946000.0,"Provisionand Write Offof Assets":2485000.0,"Deferred Tax":-339000.0,"Deferred Income Tax":-339000.0,"Depreciation Amortization Depletion":2449000.0,"Depreciation And Amortization":2449000.0,"Operating Gains Losses":-6672000.0,"Gain Loss On Investment Securities":1659000.0,"Net Foreign Currency Exchange Gain Loss":-8348000.0,"Gain Loss On Sale Of PPE":17000.0,"Net Income From Continuing Operations":3042000.0},"2025-03-31":{"Free Cash Flow":6247000.0,"Repurchase Of Capital Stock":-2736000.0,"Repayment Of Debt":-170376000.0,"Issuance Of Debt":165962000.0,"Capital Expenditure":-2862000.0,"Interest Paid Supplemental Data":10879000.0,"Income Tax Paid Supplemental Data":1520000.0,"End Cash Position":9429000.0,"Beginning Cash Position":10810000.0,"Effect Of Exchange Rate Changes":224000.0,"Changes In Cash":-1605000.0,"Financing Cash Flow":-7859000.0,"Cash Flow From Continuing Financing Activities":-7859000.0,"Net Other Financing Charges":-709000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2736000.0,"Common Stock Payments":-2736000.0,"Net Issuance Payments Of Debt":-4414000.0,"Net Short Term Debt Issuance":-4015000.0,"Short Term Debt Payments":-169977000.0,"Short Term Debt Issuance":165962000.0,"Net Long Term Debt Issuance":-399000.0,"Long Term Debt Payments":-399000.0,"Investing Cash Flow":-2855000.0,"Cash Flow From Continuing Investing Activities":-2855000.0,"Net Investment Purchase And Sale":7000.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":-2862000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2862000.0,"Operating Cash Flow":9109000.0,"Cash Flow From Continuing Operating Activities":9109000.0,"Change In Working Capital":-8533000.0,"Change In Other Working Capital":11081000.0,"Change In Other Current Liabilities":-4723000.0,"Change In Other Current Assets":-117000.0,"Change In Payables And Accrued Expense":3261000.0,"Change In Accrued Expense":-6313000.0,"Change In Payable":9574000.0,"Change In Account Payable":9574000.0,"Change In Prepaid Assets":-1259000.0,"Change In Inventory":3792000.0,"Change In Receivables":-20568000.0,"Changes In Account Receivables":-10068000.0,"Other Non Cash Items":6627000.0,"Stock Based Compensation":868000.0,"Provisionand Write Offof Assets":4917000.0,"Deferred Tax":1674000.0,"Deferred Income Tax":1674000.0,"Depreciation Amortization Depletion":2538000.0,"Depreciation And Amortization":2538000.0,"Operating Gains Losses":1740000.0,"Gain Loss On Investment Securities":2541000.0,"Net Foreign Currency Exchange Gain Loss":-812000.0,"Gain Loss On Sale Of PPE":11000.0,"Net Income From Continuing Operations":-722000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":-15000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}