{"ticker":"MPC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":283000000.0,"Share Issued":283000000.0,"Net Debt":25048000000.0,"Total Debt":34292000000.0,"Tangible Book Value":7149000000.0,"Invested Capital":51893000000.0,"Working Capital":6865000000.0,"Net Tangible Assets":7149000000.0,"Capital Lease Obligations":1476000000.0,"Common Stock Equity":19077000000.0,"Total Capitalization":49773000000.0,"Total Equity Gross Minority Interest":25720000000.0,"Minority Interest":6643000000.0,"Stockholders Equity":19077000000.0,"Gains Losses Not Affecting Retained Earnings":-110000000.0,"Other Equity Adjustments":-110000000.0,"Treasury Stock":59308000000.0,"Retained Earnings":44812000000.0,"Additional Paid In Capital":33673000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":68590000000.0,"Total Non Current Liabilities Net Minority Interest":41169000000.0,"Other Non Current Liabilities":2255000000.0,"Employee Benefits":1288000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1288000000.0,"Non Current Deferred Liabilities":5953000000.0,"Non Current Deferred Taxes Liabilities":5953000000.0,"Long Term Debt And Capital Lease Obligation":31673000000.0,"Long Term Capital Lease Obligation":977000000.0,"Long Term Debt":30696000000.0,"Current Liabilities":27421000000.0,"Other Current Liabilities":1864000000.0,"Current Debt And Capital Lease Obligation":2619000000.0,"Current Capital Lease Obligation":499000000.0,"Current Debt":2120000000.0,"Other Current Borrowings":2120000000.0,"Payables And Accrued Expenses":22938000000.0,"Current Accrued Expenses":461000000.0,"Interest Payable":461000000.0,"Payables":22477000000.0,"Other Payable":823000000.0,"Total Tax Payable":2427000000.0,"Accounts Payable":19227000000.0,"Total Assets":94310000000.0,"Total Non Current Assets":60024000000.0,"Other Non Current Assets":1471000000.0,"Investments And Advances":7197000000.0,"Long Term Equity Investment":7197000000.0,"Goodwill And Other Intangible Assets":11928000000.0,"Other Intangible Assets":2593000000.0,"Goodwill":9335000000.0,"Net PPE":39428000000.0,"Accumulated Depreciation":-34965000000.0,"Gross PPE":74393000000.0,"Other Properties":74393000000.0,"Current Assets":34286000000.0,"Other Current Assets":805000000.0,"Assets Held For Sale Current":null,"Inventory":9973000000.0,"Finished Goods":5495000000.0,"Raw Materials":4478000000.0,"Receivables":15740000000.0,"Accounts Receivable":15740000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":15753000000.0,"Cash Cash Equivalents And Short Term Investments":7768000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7768000000.0},"2026-03-31":{"Treasury Shares Number":702000000.0,"Ordinary Shares Number":293000000.0,"Share Issued":995000000.0,"Net Debt":30674000000.0,"Total Debt":34326000000.0,"Tangible Book Value":4760000000.0,"Invested Capital":49578000000.0,"Working Capital":4287000000.0,"Net Tangible Assets":4760000000.0,"Capital Lease Obligations":1501000000.0,"Common Stock Equity":16753000000.0,"Total Capitalization":47459000000.0,"Total Equity Gross Minority Interest":23427000000.0,"Minority Interest":6674000000.0,"Stockholders Equity":16753000000.0,"Gains Losses Not Affecting Retained Earnings":-108000000.0,"Other Equity Adjustments":-108000000.0,"Treasury Stock":56783000000.0,"Retained Earnings":39966000000.0,"Additional Paid In Capital":33668000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64760000000.0,"Total Non Current Liabilities Net Minority Interest":40349000000.0,"Other Non Current Liabilities":1417000000.0,"Employee Benefits":1231000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1231000000.0,"Non Current Deferred Liabilities":5995000000.0,"Non Current Deferred Taxes Liabilities":5995000000.0,"Long Term Debt And Capital Lease Obligation":31706000000.0,"Long Term Capital Lease Obligation":1000000000.0,"Long Term Debt":30706000000.0,"Current Liabilities":24411000000.0,"Other Current Liabilities":1014000000.0,"Current Debt And Capital Lease Obligation":2620000000.0,"Current Capital Lease Obligation":501000000.0,"Current Debt":2119000000.0,"Other Current Borrowings":2119000000.0,"Payables And Accrued Expenses":20777000000.0,"Current Accrued Expenses":320000000.0,"Interest Payable":320000000.0,"Payables":20457000000.0,"Other Payable":1208000000.0,"Total Tax Payable":1632000000.0,"Accounts Payable":17617000000.0,"Total Assets":88187000000.0,"Total Non Current Assets":59489000000.0,"Other Non Current Assets":1393000000.0,"Investments And Advances":6999000000.0,"Long Term Equity Investment":6999000000.0,"Goodwill And Other Intangible Assets":11993000000.0,"Other Intangible Assets":2658000000.0,"Goodwill":9335000000.0,"Net PPE":39104000000.0,"Accumulated Depreciation":-34316000000.0,"Gross PPE":73420000000.0,"Other Properties":73420000000.0,"Current Assets":28698000000.0,"Other Current Assets":1154000000.0,"Assets Held For Sale Current":null,"Inventory":10764000000.0,"Finished Goods":6035000000.0,"Raw Materials":4729000000.0,"Receivables":14629000000.0,"Accounts Receivable":14629000000.0,"Allowance For Doubtful Accounts Receivable":-16000000.0,"Gross Accounts Receivable":14645000000.0,"Cash Cash Equivalents And Short Term Investments":2151000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2151000000.0},"2025-12-31":{"Treasury Shares Number":699000000.0,"Ordinary Shares Number":294602479.0,"Share Issued":993602479.0,"Net Debt":29204000000.0,"Total Debt":34358000000.0,"Tangible Book Value":5246000000.0,"Invested Capital":50190000000.0,"Working Capital":5102000000.0,"Net Tangible Assets":5246000000.0,"Capital Lease Obligations":1482000000.0,"Common Stock Equity":17314000000.0,"Total Capitalization":47819000000.0,"Total Equity Gross Minority Interest":24086000000.0,"Minority Interest":6772000000.0,"Stockholders Equity":17314000000.0,"Gains Losses Not Affecting Retained Earnings":-105000000.0,"Other Equity Adjustments":-105000000.0,"Treasury Stock":56027000000.0,"Retained Earnings":39751000000.0,"Additional Paid In Capital":33685000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59869000000.0,"Total Non Current Liabilities Net Minority Interest":40191000000.0,"Other Non Current Liabilities":1536000000.0,"Employee Benefits":1173000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1173000000.0,"Non Current Deferred Liabilities":5984000000.0,"Non Current Deferred Taxes Liabilities":5984000000.0,"Long Term Debt And Capital Lease Obligation":31498000000.0,"Long Term Capital Lease Obligation":993000000.0,"Long Term Debt":30505000000.0,"Current Liabilities":19678000000.0,"Other Current Liabilities":804000000.0,"Current Debt And Capital Lease Obligation":2860000000.0,"Current Capital Lease Obligation":489000000.0,"Current Debt":2371000000.0,"Other Current Borrowings":2371000000.0,"Payables And Accrued Expenses":16014000000.0,"Current Accrued Expenses":449000000.0,"Interest Payable":449000000.0,"Payables":15565000000.0,"Other Payable":1107000000.0,"Total Tax Payable":1484000000.0,"Accounts Payable":12974000000.0,"Total Assets":83955000000.0,"Total Non Current Assets":59175000000.0,"Other Non Current Assets":1422000000.0,"Investments And Advances":6795000000.0,"Long Term Equity Investment":6795000000.0,"Goodwill And Other Intangible Assets":12068000000.0,"Other Intangible Assets":2714000000.0,"Goodwill":9354000000.0,"Net PPE":38890000000.0,"Accumulated Depreciation":-33612000000.0,"Gross PPE":72502000000.0,"Other Properties":72502000000.0,"Current Assets":24780000000.0,"Other Current Assets":662000000.0,"Assets Held For Sale Current":null,"Inventory":10129000000.0,"Finished Goods":5350000000.0,"Raw Materials":4779000000.0,"Receivables":10317000000.0,"Accounts Receivable":10317000000.0,"Allowance For Doubtful Accounts Receivable":-20000000.0,"Gross Accounts Receivable":10337000000.0,"Cash Cash Equivalents And Short Term Investments":3672000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3672000000.0},"2025-09-30":{"Treasury Shares Number":693000000.0,"Ordinary Shares Number":301020309.0,"Share Issued":994020309.0,"Net Debt":30190000000.0,"Total Debt":34203000000.0,"Tangible Book Value":5017000000.0,"Invested Capital":49941000000.0,"Working Capital":5902000000.0,"Net Tangible Assets":5017000000.0,"Capital Lease Obligations":1359000000.0,"Common Stock Equity":17097000000.0,"Total Capitalization":48329000000.0,"Total Equity Gross Minority Interest":23889000000.0,"Minority Interest":6792000000.0,"Stockholders Equity":17097000000.0,"Gains Losses Not Affecting Retained Earnings":-109000000.0,"Other Equity Adjustments":-109000000.0,"Treasury Stock":55016000000.0,"Retained Earnings":38517000000.0,"Additional Paid In Capital":33695000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59351000000.0,"Total Non Current Liabilities Net Minority Interest":40623000000.0,"Other Non Current Liabilities":1377000000.0,"Employee Benefits":1132000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1132000000.0,"Non Current Deferred Liabilities":5964000000.0,"Non Current Deferred Taxes Liabilities":5964000000.0,"Long Term Debt And Capital Lease Obligation":32150000000.0,"Long Term Capital Lease Obligation":918000000.0,"Long Term Debt":31232000000.0,"Current Liabilities":18728000000.0,"Other Current Liabilities":1511000000.0,"Current Debt And Capital Lease Obligation":2053000000.0,"Current Capital Lease Obligation":441000000.0,"Current Debt":1612000000.0,"Other Current Borrowings":1612000000.0,"Payables And Accrued Expenses":15164000000.0,"Current Accrued Expenses":329000000.0,"Interest Payable":329000000.0,"Payables":14835000000.0,"Other Payable":968000000.0,"Total Tax Payable":1381000000.0,"Accounts Payable":12486000000.0,"Total Assets":83240000000.0,"Total Non Current Assets":58610000000.0,"Other Non Current Assets":1273000000.0,"Investments And Advances":6900000000.0,"Long Term Equity Investment":6900000000.0,"Goodwill And Other Intangible Assets":12080000000.0,"Other Intangible Assets":2749000000.0,"Goodwill":9331000000.0,"Net PPE":38357000000.0,"Accumulated Depreciation":-33083000000.0,"Gross PPE":71440000000.0,"Other Properties":71440000000.0,"Current Assets":24630000000.0,"Other Current Assets":626000000.0,"Assets Held For Sale Current":1034000000.0,"Inventory":9829000000.0,"Finished Goods":5435000000.0,"Raw Materials":4394000000.0,"Receivables":10487000000.0,"Accounts Receivable":10487000000.0,"Allowance For Doubtful Accounts Receivable":-20000000.0,"Gross Accounts Receivable":10507000000.0,"Cash Cash Equivalents And Short Term Investments":2654000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2654000000.0},"2025-06-30":{"Treasury Shares Number":690000000.0,"Ordinary Shares Number":304000000.0,"Share Issued":994000000.0,"Net Debt":26981000000.0,"Total Debt":30035000000.0,"Tangible Book Value":8380000000.0,"Invested Capital":45278000000.0,"Working Capital":4473000000.0,"Net Tangible Assets":8380000000.0,"Capital Lease Obligations":1381000000.0,"Common Stock Equity":16624000000.0,"Total Capitalization":43459000000.0,"Total Equity Gross Minority Interest":23264000000.0,"Minority Interest":6640000000.0,"Stockholders Equity":16624000000.0,"Gains Losses Not Affecting Retained Earnings":-108000000.0,"Other Equity Adjustments":-108000000.0,"Treasury Stock":54360000000.0,"Retained Earnings":37424000000.0,"Additional Paid In Capital":33658000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55220000000.0,"Total Non Current Liabilities Net Minority Interest":35965000000.0,"Other Non Current Liabilities":1246000000.0,"Employee Benefits":1231000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1231000000.0,"Non Current Deferred Liabilities":5718000000.0,"Non Current Deferred Taxes Liabilities":5718000000.0,"Long Term Debt And Capital Lease Obligation":27770000000.0,"Long Term Capital Lease Obligation":935000000.0,"Long Term Debt":26835000000.0,"Current Liabilities":19255000000.0,"Other Current Liabilities":1106000000.0,"Current Debt And Capital Lease Obligation":2265000000.0,"Current Capital Lease Obligation":446000000.0,"Current Debt":1819000000.0,"Other Current Borrowings":1819000000.0,"Payables And Accrued Expenses":15884000000.0,"Current Accrued Expenses":369000000.0,"Interest Payable":369000000.0,"Payables":15515000000.0,"Other Payable":756000000.0,"Total Tax Payable":1414000000.0,"Accounts Payable":13345000000.0,"Total Assets":78484000000.0,"Total Non Current Assets":54756000000.0,"Other Non Current Assets":3014000000.0,"Investments And Advances":7294000000.0,"Long Term Equity Investment":7294000000.0,"Goodwill And Other Intangible Assets":8244000000.0,"Other Intangible Assets":null,"Goodwill":8244000000.0,"Net PPE":36204000000.0,"Accumulated Depreciation":-32689000000.0,"Gross PPE":68893000000.0,"Other Properties":68893000000.0,"Current Assets":23728000000.0,"Other Current Assets":821000000.0,"Assets Held For Sale Current":null,"Inventory":10106000000.0,"Finished Goods":5276000000.0,"Raw Materials":4830000000.0,"Receivables":11128000000.0,"Accounts Receivable":11128000000.0,"Allowance For Doubtful Accounts Receivable":-22000000.0,"Gross Accounts Receivable":11150000000.0,"Cash Cash Equivalents And Short Term Investments":1673000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1673000000.0},"2025-03-31":{"Treasury Shares Number":685000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1774000000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-413635.061587,"Tax Rate For Calcs":0.206818,"Normalized EBITDA":8221000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":5138000000.0,"Reconciled Depreciation":838000000.0,"Reconciled Cost Of Revenue":43902000000.0,"EBITDA":8219000000.0,"EBIT":7381000000.0,"Net Interest Income":-340000000.0,"Interest Expense":399000000.0,"Interest Income":61000000.0,"Normalized Income":5139586364.938413,"Net Income From Continuing And Discontinued Operation":5138000000.0,"Total Expenses":45015000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":290000000.0,"Basic Average Shares":289000000.0,"Diluted EPS":17.73,"Basic EPS":17.76,"Diluted NI Availto Com Stockholders":5138000000.0,"Net Income Common Stockholders":5138000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":5138000000.0,"Minority Interests":-400000000.0,"Net Income Including Noncontrolling Interests":5538000000.0,"Net Income Continuous Operations":5538000000.0,"Tax Provision":1444000000.0,"Pretax Income":6982000000.0,"Other Income Expense":343000000.0,"Other Non Operating Income Expenses":89000000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Ppe":-2000000.0,"Earnings From Equity Interest":256000000.0,"Net Non Operating Interest Income Expense":-340000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":399000000.0,"Interest Income Non Operating":61000000.0,"Operating Income":6979000000.0,"Operating Expense":1113000000.0,"Other Taxes":219000000.0,"Selling General And Administration":894000000.0,"General And Administrative Expense":894000000.0,"Other Gand A":894000000.0,"Gross Profit":8092000000.0,"Cost Of Revenue":43902000000.0,"Total Revenue":51994000000.0,"Operating Revenue":51994000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.176983,"Normalized EBITDA":2229000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":511000000.0,"Reconciled Depreciation":809000000.0,"Reconciled Cost Of Revenue":32070000000.0,"EBITDA":2229000000.0,"EBIT":1420000000.0,"Net Interest Income":-365000000.0,"Interest Expense":386000000.0,"Interest Income":33000000.0,"Normalized Income":511000000.0,"Net Income From Continuing And Discontinued Operation":511000000.0,"Total Expenses":33164000000.0,"Total Operating Income As Reported":1404000000.0,"Diluted Average Shares":295000000.0,"Basic Average Shares":295000000.0,"Diluted EPS":1.73,"Basic EPS":1.73,"Diluted NI Availto Com Stockholders":511000000.0,"Net Income Common Stockholders":511000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":511000000.0,"Minority Interests":-340000000.0,"Net Income Including Noncontrolling Interests":851000000.0,"Net Income Continuous Operations":851000000.0,"Tax Provision":183000000.0,"Pretax Income":1034000000.0,"Other Income Expense":363000000.0,"Other Non Operating Income Expenses":187000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":176000000.0,"Net Non Operating Interest Income Expense":-365000000.0,"Total Other Finance Cost":12000000.0,"Interest Expense Non Operating":386000000.0,"Interest Income Non Operating":33000000.0,"Operating Income":1036000000.0,"Operating Expense":1094000000.0,"Other Taxes":227000000.0,"Selling General And Administration":867000000.0,"General And Administrative Expense":867000000.0,"Other Gand A":867000000.0,"Gross Profit":2130000000.0,"Cost Of Revenue":32070000000.0,"Total Revenue":34200000000.0,"Operating Revenue":34200000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":26740961.293067,"Tax Rate For Calcs":0.158231,"Normalized EBITDA":3410000000.0,"Total Unusual Items":169000000.0,"Total Unusual Items Excluding Goodwill":169000000.0,"Net Income From Continuing Operation Net Minority Interest":1535000000.0,"Reconciled Depreciation":828000000.0,"Reconciled Cost Of Revenue":29689000000.0,"EBITDA":3579000000.0,"EBIT":2751000000.0,"Net Interest Income":-360000000.0,"Interest Expense":400000000.0,"Interest Income":41000000.0,"Normalized Income":1392740961.293067,"Net Income From Continuing And Discontinued Operation":1535000000.0,"Total Expenses":30728000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":300000000.0,"Basic Average Shares":299000000.0,"Diluted EPS":5.12,"Basic EPS":5.13,"Diluted NI Availto Com Stockholders":1534000000.0,"Net Income Common Stockholders":1534000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":1535000000.0,"Minority Interests":-444000000.0,"Net Income Including Noncontrolling Interests":1979000000.0,"Net Income Continuous Operations":1979000000.0,"Tax Provision":372000000.0,"Pretax Income":2351000000.0,"Other Income Expense":865000000.0,"Other Non Operating Income Expenses":492000000.0,"Special Income Charges":169000000.0,"Gain On Sale Of Ppe":169000000.0,"Earnings From Equity Interest":204000000.0,"Net Non Operating Interest Income Expense":-360000000.0,"Total Other Finance Cost":1000000.0,"Interest Expense Non Operating":400000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":1846000000.0,"Operating Expense":1039000000.0,"Other Taxes":203000000.0,"Selling General And Administration":836000000.0,"General And Administrative Expense":836000000.0,"Other Gand A":836000000.0,"Gross Profit":2885000000.0,"Cost Of Revenue":29689000000.0,"Total Revenue":32574000000.0,"Operating Revenue":32574000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-382854.764877,"Tax Rate For Calcs":0.191427,"Normalized EBITDA":3587000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":1370000000.0,"Reconciled Depreciation":841000000.0,"Reconciled Cost Of Revenue":32041000000.0,"EBITDA":3585000000.0,"EBIT":2744000000.0,"Net Interest Income":-304000000.0,"Interest Expense":341000000.0,"Interest Income":41000000.0,"Normalized Income":1371617145.235123,"Net Income From Continuing And Discontinued Operation":1370000000.0,"Total Expenses":33136000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":304000000.0,"Basic Average Shares":303000000.0,"Diluted EPS":4.51,"Basic EPS":4.51,"Diluted NI Availto Com Stockholders":1368000000.0,"Net Income Common Stockholders":1368000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":1370000000.0,"Minority Interests":-573000000.0,"Net Income Including Noncontrolling Interests":1943000000.0,"Net Income Continuous Operations":1943000000.0,"Tax Provision":460000000.0,"Pretax Income":2403000000.0,"Other Income Expense":1034000000.0,"Other Non Operating Income Expenses":60000000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Ppe":-2000000.0,"Earnings From Equity Interest":976000000.0,"Net Non Operating Interest Income Expense":-304000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":341000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":1673000000.0,"Operating Expense":1095000000.0,"Other Taxes":232000000.0,"Selling General And Administration":863000000.0,"General And Administrative Expense":863000000.0,"Other Gand A":863000000.0,"Gross Profit":2768000000.0,"Cost Of Revenue":32041000000.0,"Total Revenue":34809000000.0,"Operating Revenue":34809000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":856230.031949,"Tax Rate For Calcs":0.142705,"Normalized EBITDA":3004000000.0,"Total Unusual Items":6000000.0,"Total Unusual Items Excluding Goodwill":6000000.0,"Net Income From Continuing Operation Net Minority Interest":1216000000.0,"Reconciled Depreciation":789000000.0,"Reconciled Cost Of Revenue":30814000000.0,"EBITDA":3010000000.0,"EBIT":2221000000.0,"Net Interest Income":-319000000.0,"Interest Expense":343000000.0,"Interest Income":31000000.0,"Normalized Income":1210856230.031949,"Net Income From Continuing And Discontinued Operation":1216000000.0,"Total Expenses":31904000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":307000000.0,"Basic Average Shares":307000000.0,"Diluted EPS":3.96,"Basic EPS":3.96,"Diluted NI Availto Com Stockholders":1216000000.0,"Net Income Common Stockholders":1216000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":1216000000.0,"Minority Interests":-394000000.0,"Net Income Including Noncontrolling Interests":1610000000.0,"Net Income Continuous Operations":1610000000.0,"Tax Provision":268000000.0,"Pretax Income":1878000000.0,"Other Income Expense":302000000.0,"Other Non Operating Income Expenses":84000000.0,"Special Income Charges":6000000.0,"Gain On Sale Of Ppe":6000000.0,"Earnings From Equity Interest":212000000.0,"Net Non Operating Interest Income Expense":-319000000.0,"Total Other Finance Cost":7000000.0,"Interest Expense Non Operating":343000000.0,"Interest Income Non Operating":31000000.0,"Operating Income":1895000000.0,"Operating Expense":1090000000.0,"Other Taxes":223000000.0,"Selling General And Administration":867000000.0,"General And Administrative Expense":867000000.0,"Other Gand A":867000000.0,"Gross Profit":2985000000.0,"Cost Of Revenue":30814000000.0,"Total Revenue":33799000000.0,"Operating Revenue":33799000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":687000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":9141000000.0,"Repurchase Of Capital Stock":-2533000000.0,"Repayment Of Debt":-26000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-1186000000.0,"Interest Paid Supplemental Data":234000000.0,"Income Tax Paid Supplemental Data":618000000.0,"End Cash Position":7768000000.0,"Beginning Cash Position":2151000000.0,"Changes In Cash":5617000000.0,"Financing Cash Flow":-3316000000.0,"Cash Flow From Continuing Financing Activities":-3316000000.0,"Net Other Financing Charges":-468000000.0,"Cash Dividends Paid":-290000000.0,"Common Stock Dividend Paid":-290000000.0,"Net Common Stock Issuance":-2532000000.0,"Common Stock Payments":-2533000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":-26000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-26000000.0,"Long Term Debt Payments":-26000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1394000000.0,"Cash Flow From Continuing Investing Activities":-1394000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-507000000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1186000000.0,"Purchase Of PPE":-1186000000.0,"Operating Cash Flow":10327000000.0,"Cash Flow From Continuing Operating Activities":10327000000.0,"Dividend Received Cfo":249000000.0,"Change In Working Capital":2569000000.0,"Change In Other Working Capital":2870000000.0,"Change In Inventory":791000000.0,"Change In Receivables":-1092000000.0,"Other Non Cash Items":186000000.0,"Deferred Tax":-46000000.0,"Deferred Income Tax":-46000000.0,"Depreciation Amortization Depletion":838000000.0,"Depreciation And Amortization":838000000.0,"Operating Gains Losses":993000000.0,"Pension And Employee Benefit Expense":53000000.0,"Earnings Losses From Equity Investments":-256000000.0,"Gain Loss On Investment Securities":1194000000.0,"Net Income From Continuing Operations":5538000000.0},"2026-03-31":{"Free Cash Flow":208000000.0,"Repurchase Of Capital Stock":-750000000.0,"Repayment Of Debt":-5402000000.0,"Issuance Of Debt":5353000000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-913000000.0,"Interest Paid Supplemental Data":505000000.0,"Income Tax Paid Supplemental Data":12000000.0,"End Cash Position":2151000000.0,"Beginning Cash Position":3673000000.0,"Changes In Cash":-1522000000.0,"Financing Cash Flow":-1596000000.0,"Cash Flow From Continuing Financing Activities":-1596000000.0,"Net Other Financing Charges":-503000000.0,"Cash Dividends Paid":-295000000.0,"Common Stock Dividend Paid":-295000000.0,"Net Common Stock Issuance":-749000000.0,"Common Stock Payments":-750000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":-49000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-3864000000.0,"Short Term Debt Issuance":3864000000.0,"Net Long Term Debt Issuance":-49000000.0,"Long Term Debt Payments":-1538000000.0,"Long Term Debt Issuance":1489000000.0,"Investing Cash Flow":-1047000000.0,"Cash Flow From Continuing Investing Activities":-1047000000.0,"Net Other Investing Changes":154000000.0,"Net Investment Purchase And Sale":-302000000.0,"Sale Of Investment":null,"Purchase Of Investment":-302000000.0,"Net Business Purchase And Sale":14000000.0,"Sale Of Business":14000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-913000000.0,"Purchase Of PPE":-913000000.0,"Operating Cash Flow":1121000000.0,"Cash Flow From Continuing Operating Activities":1121000000.0,"Dividend Received Cfo":273000000.0,"Change In Working Capital":-255000000.0,"Change In Other Working Capital":4682000000.0,"Change In Inventory":-635000000.0,"Change In Receivables":-4302000000.0,"Other Non Cash Items":-137000000.0,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":809000000.0,"Depreciation And Amortization":809000000.0,"Operating Gains Losses":-439000000.0,"Pension And Employee Benefit Expense":55000000.0,"Earnings Losses From Equity Investments":-176000000.0,"Gain Loss On Investment Securities":-318000000.0,"Net Income From Continuing Operations":851000000.0},"2025-12-31":{"Free Cash Flow":1888000000.0,"Repurchase Of Capital Stock":-1001000000.0,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1181000000.0,"Interest Paid Supplemental Data":282000000.0,"Income Tax Paid Supplemental Data":276000000.0,"End Cash Position":3673000000.0,"Beginning Cash Position":2654000000.0,"Changes In Cash":1019000000.0,"Financing Cash Flow":-1836000000.0,"Cash Flow From Continuing Financing Activities":-1836000000.0,"Net Other Financing Charges":-510000000.0,"Cash Dividends Paid":-300000000.0,"Common Stock Dividend Paid":-300000000.0,"Net Common Stock Issuance":-1001000000.0,"Common Stock Payments":-1001000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-25000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-25000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-214000000.0,"Cash Flow From Continuing Investing Activities":-214000000.0,"Net Other Investing Changes":1060000000.0,"Net Investment Purchase And Sale":971000000.0,"Sale Of Investment":150000000.0,"Purchase Of Investment":821000000.0,"Net Business Purchase And Sale":-1064000000.0,"Sale Of Business":null,"Purchase Of Business":-1064000000.0,"Net PPE Purchase And Sale":-1181000000.0,"Purchase Of PPE":-1181000000.0,"Operating Cash Flow":3069000000.0,"Cash Flow From Continuing Operating Activities":3069000000.0,"Dividend Received Cfo":398000000.0,"Change In Working Capital":304000000.0,"Change In Other Working Capital":431000000.0,"Change In Inventory":-311000000.0,"Change In Receivables":184000000.0,"Other Non Cash Items":-179000000.0,"Deferred Tax":31000000.0,"Deferred Income Tax":31000000.0,"Depreciation Amortization Depletion":828000000.0,"Depreciation And Amortization":828000000.0,"Operating Gains Losses":-292000000.0,"Pension And Employee Benefit Expense":52000000.0,"Earnings Losses From Equity Investments":-204000000.0,"Gain Loss On Investment Securities":29000000.0,"Net Income From Continuing Operations":1979000000.0},"2025-09-30":{"Free Cash Flow":1662000000.0,"Repurchase Of Capital Stock":-650000000.0,"Repayment Of Debt":-1673000000.0,"Issuance Of Debt":5234000000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-947000000.0,"Interest Paid Supplemental Data":380000000.0,"Income Tax Paid Supplemental Data":11000000.0,"End Cash Position":2654000000.0,"Beginning Cash Position":1674000000.0,"Changes In Cash":980000000.0,"Financing Cash Flow":2127000000.0,"Cash Flow From Continuing Financing Activities":2127000000.0,"Net Other Financing Charges":-509000000.0,"Cash Dividends Paid":-276000000.0,"Common Stock Dividend Paid":-276000000.0,"Net Common Stock Issuance":-649000000.0,"Common Stock Payments":-650000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":3561000000.0,"Net Short Term Debt Issuance":-210000000.0,"Short Term Debt Payments":-210000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":3771000000.0,"Long Term Debt Payments":-1463000000.0,"Long Term Debt Issuance":5234000000.0,"Investing Cash Flow":-3756000000.0,"Cash Flow From Continuing Investing Activities":-3756000000.0,"Net Other Investing Changes":92000000.0,"Net Investment Purchase And Sale":-250000000.0,"Sale Of Investment":571000000.0,"Purchase Of Investment":-821000000.0,"Net Business Purchase And Sale":-2651000000.0,"Sale Of Business":null,"Purchase Of Business":-2591000000.0,"Net PPE Purchase And Sale":-947000000.0,"Purchase Of PPE":-947000000.0,"Operating Cash Flow":2609000000.0,"Cash Flow From Continuing Operating Activities":2609000000.0,"Dividend Received Cfo":302000000.0,"Change In Working Capital":213000000.0,"Change In Other Working Capital":-685000000.0,"Change In Inventory":253000000.0,"Change In Receivables":645000000.0,"Other Non Cash Items":69000000.0,"Deferred Tax":309000000.0,"Deferred Income Tax":309000000.0,"Depreciation Amortization Depletion":841000000.0,"Depreciation And Amortization":841000000.0,"Operating Gains Losses":-1068000000.0,"Pension And Employee Benefit Expense":-103000000.0,"Earnings Losses From Equity Investments":-976000000.0,"Gain Loss On Investment Securities":9000000.0,"Net Income From Continuing Operations":1943000000.0},"2025-06-30":{"Free Cash Flow":1944000000.0,"Repurchase Of Capital Stock":-780000000.0,"Repayment Of Debt":-8890000000.0,"Issuance Of Debt":6615000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-695000000.0,"Interest Paid Supplemental Data":246000000.0,"Income Tax Paid Supplemental Data":34000000.0,"End Cash Position":1674000000.0,"Beginning Cash Position":3813000000.0,"Changes In Cash":-2139000000.0,"Financing Cash Flow":-3804000000.0,"Cash Flow From Continuing Financing Activities":-3804000000.0,"Net Other Financing Charges":-470000000.0,"Cash Dividends Paid":-279000000.0,"Common Stock Dividend Paid":-279000000.0,"Net Common Stock Issuance":-780000000.0,"Common Stock Payments":-780000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2275000000.0,"Net Short Term Debt Issuance":210000000.0,"Short Term Debt Payments":-4845000000.0,"Short Term Debt Issuance":5055000000.0,"Net Long Term Debt Issuance":-2485000000.0,"Long Term Debt Payments":-4045000000.0,"Long Term Debt Issuance":1560000000.0,"Investing Cash Flow":-974000000.0,"Cash Flow From Continuing Investing Activities":-974000000.0,"Net Other Investing Changes":38000000.0,"Net Investment Purchase And Sale":111000000.0,"Sale Of Investment":-21000000.0,"Purchase Of Investment":132000000.0,"Net Business Purchase And Sale":-428000000.0,"Sale Of Business":null,"Purchase Of Business":-488000000.0,"Net PPE Purchase And Sale":-695000000.0,"Purchase Of PPE":-695000000.0,"Operating Cash Flow":2639000000.0,"Cash Flow From Continuing Operating Activities":2639000000.0,"Dividend Received Cfo":328000000.0,"Change In Working Capital":72000000.0,"Change In Other Working Capital":-1299000000.0,"Change In Inventory":382000000.0,"Change In Receivables":989000000.0,"Other Non Cash Items":74000000.0,"Deferred Tax":-30000000.0,"Deferred Income Tax":-30000000.0,"Depreciation Amortization Depletion":789000000.0,"Depreciation And Amortization":789000000.0,"Operating Gains Losses":-204000000.0,"Pension And Employee Benefit Expense":52000000.0,"Earnings Losses From Equity Investments":-212000000.0,"Gain Loss On Investment Securities":-38000000.0,"Net Income From Continuing Operations":1610000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-111000000.0,"Sale Of Investment":21000000.0,"Purchase Of Investment":-132000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-237000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":1162000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-575000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}