{"ticker":"MPLX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":1014040229.0,"Share Issued":1014040229.0,"Net Debt":24609000000.0,"Total Debt":26133000000.0,"Tangible Book Value":3971000000.0,"Invested Capital":39667000000.0,"Working Capital":-348000000.0,"Net Tangible Assets":-10056000000.0,"Capital Lease Obligations":493000000.0,"Common Stock Equity":14027000000.0,"Total Capitalization":38416000000.0,"Total Equity Gross Minority Interest":14252000000.0,"Minority Interest":225000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":5000000.0,"Total Partnership Capital":14027000000.0,"Limited Partnership Capital":14022000000.0,"Total Liabilities Net Minority Interest":28717000000.0,"Total Non Current Liabilities Net Minority Interest":25493000000.0,"Other Non Current Liabilities":368000000.0,"Non Current Deferred Liabilities":298000000.0,"Non Current Deferred Revenue":273000000.0,"Non Current Deferred Taxes Liabilities":25000000.0,"Long Term Debt And Capital Lease Obligation":24827000000.0,"Long Term Capital Lease Obligation":438000000.0,"Long Term Debt":24389000000.0,"Current Liabilities":3224000000.0,"Other Current Liabilities":177000000.0,"Current Deferred Liabilities":101000000.0,"Current Deferred Revenue":101000000.0,"Current Debt And Capital Lease Obligation":1306000000.0,"Current Capital Lease Obligation":55000000.0,"Current Debt":1251000000.0,"Other Current Borrowings":1251000000.0,"Payables And Accrued Expenses":1640000000.0,"Current Accrued Expenses":1192000000.0,"Interest Payable":366000000.0,"Payables":448000000.0,"Dueto Related Parties Current":293000000.0,"Accounts Payable":155000000.0,"Total Assets":42969000000.0,"Total Non Current Assets":40093000000.0,"Other Non Current Assets":1410000000.0,"Duefrom Related Parties Non Current":43000000.0,"Non Current Accounts Receivable":334000000.0,"Investments And Advances":5149000000.0,"Long Term Equity Investment":5149000000.0,"Goodwill And Other Intangible Assets":10056000000.0,"Other Intangible Assets":1320000000.0,"Goodwill":8736000000.0,"Net PPE":23144000000.0,"Accumulated Depreciation":-10670000000.0,"Gross PPE":33814000000.0,"Construction In Progress":null,"Other Properties":499000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":2876000000.0,"Other Current Assets":41000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":11000000.0,"Inventory":200000000.0,"Raw Materials":null,"Receivables":1593000000.0,"Other Receivables":206000000.0,"Duefrom Related Parties Current":715000000.0,"Accounts Receivable":672000000.0,"Cash Cash Equivalents And Short Term Investments":1031000000.0,"Cash And Cash Equivalents":1031000000.0},"2026-03-31":{"Ordinary Shares Number":1015000000.0,"Share Issued":1015000000.0,"Net Debt":24128000000.0,"Total Debt":26134000000.0,"Tangible Book Value":3976000000.0,"Invested Capital":39705000000.0,"Working Capital":330000000.0,"Net Tangible Assets":-10095000000.0,"Capital Lease Obligations":500000000.0,"Common Stock Equity":14071000000.0,"Total Capitalization":38454000000.0,"Total Equity Gross Minority Interest":14297000000.0,"Minority Interest":226000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":5000000.0,"Total Partnership Capital":14071000000.0,"Limited Partnership Capital":14066000000.0,"Total Liabilities Net Minority Interest":28636000000.0,"Total Non Current Liabilities Net Minority Interest":25444000000.0,"Other Non Current Liabilities":338000000.0,"Non Current Deferred Liabilities":278000000.0,"Non Current Deferred Revenue":253000000.0,"Non Current Deferred Taxes Liabilities":25000000.0,"Long Term Debt And Capital Lease Obligation":24828000000.0,"Long Term Capital Lease Obligation":445000000.0,"Long Term Debt":24383000000.0,"Current Liabilities":3192000000.0,"Other Current Liabilities":228000000.0,"Current Deferred Liabilities":96000000.0,"Current Deferred Revenue":96000000.0,"Current Debt And Capital Lease Obligation":1306000000.0,"Current Capital Lease Obligation":55000000.0,"Current Debt":1251000000.0,"Other Current Borrowings":1251000000.0,"Payables And Accrued Expenses":1562000000.0,"Current Accrued Expenses":1130000000.0,"Interest Payable":264000000.0,"Payables":432000000.0,"Dueto Related Parties Current":306000000.0,"Accounts Payable":126000000.0,"Total Assets":42933000000.0,"Total Non Current Assets":39411000000.0,"Other Non Current Assets":1451000000.0,"Duefrom Related Parties Non Current":40000000.0,"Non Current Accounts Receivable":385000000.0,"Investments And Advances":4981000000.0,"Long Term Equity Investment":4981000000.0,"Goodwill And Other Intangible Assets":10095000000.0,"Other Intangible Assets":1359000000.0,"Goodwill":8736000000.0,"Net PPE":22499000000.0,"Accumulated Depreciation":-10360000000.0,"Gross PPE":32859000000.0,"Construction In Progress":null,"Other Properties":507000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":3522000000.0,"Other Current Assets":62000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":19000000.0,"Inventory":178000000.0,"Raw Materials":null,"Receivables":1757000000.0,"Other Receivables":298000000.0,"Duefrom Related Parties Current":690000000.0,"Accounts Receivable":769000000.0,"Cash Cash Equivalents And Short Term Investments":1506000000.0,"Cash And Cash Equivalents":1506000000.0},"2025-12-31":{"Ordinary Shares Number":1015702040.0,"Share Issued":1015702040.0,"Net Debt":23510000000.0,"Total Debt":26162000000.0,"Tangible Book Value":4149000000.0,"Invested Capital":39948000000.0,"Working Capital":745000000.0,"Net Tangible Assets":-10152000000.0,"Capital Lease Obligations":515000000.0,"Common Stock Equity":14301000000.0,"Total Capitalization":38448000000.0,"Total Equity Gross Minority Interest":14528000000.0,"Minority Interest":227000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":5000000.0,"Total Partnership Capital":14301000000.0,"Limited Partnership Capital":14296000000.0,"Total Liabilities Net Minority Interest":28477000000.0,"Total Non Current Liabilities Net Minority Interest":25228000000.0,"Other Non Current Liabilities":352000000.0,"Non Current Deferred Liabilities":271000000.0,"Non Current Deferred Revenue":246000000.0,"Non Current Deferred Taxes Liabilities":25000000.0,"Long Term Debt And Capital Lease Obligation":24605000000.0,"Long Term Capital Lease Obligation":458000000.0,"Long Term Debt":24147000000.0,"Current Liabilities":3249000000.0,"Other Current Liabilities":141000000.0,"Current Deferred Liabilities":107000000.0,"Current Deferred Revenue":107000000.0,"Current Debt And Capital Lease Obligation":1557000000.0,"Current Capital Lease Obligation":57000000.0,"Current Debt":1500000000.0,"Other Current Borrowings":1500000000.0,"Payables And Accrued Expenses":1444000000.0,"Current Accrued Expenses":1046000000.0,"Interest Payable":354000000.0,"Payables":398000000.0,"Dueto Related Parties Current":290000000.0,"Accounts Payable":108000000.0,"Total Assets":43005000000.0,"Total Non Current Assets":39011000000.0,"Other Non Current Assets":1388000000.0,"Duefrom Related Parties Non Current":39000000.0,"Non Current Accounts Receivable":460000000.0,"Investments And Advances":4798000000.0,"Long Term Equity Investment":4798000000.0,"Goodwill And Other Intangible Assets":10152000000.0,"Other Intangible Assets":1397000000.0,"Goodwill":8755000000.0,"Net PPE":22213000000.0,"Accumulated Depreciation":-10061000000.0,"Gross PPE":32274000000.0,"Construction In Progress":1465000000.0,"Other Properties":18178000000.0,"Machinery Furniture Equipment":10567000000.0,"Land And Improvements":2064000000.0,"Current Assets":3994000000.0,"Other Current Assets":51000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":5000000.0,"Inventory":172000000.0,"Raw Materials":172000000.0,"Receivables":1629000000.0,"Other Receivables":269000000.0,"Duefrom Related Parties Current":625000000.0,"Accounts Receivable":735000000.0,"Cash Cash Equivalents And Short Term Investments":2137000000.0,"Cash And Cash Equivalents":2137000000.0},"2025-09-30":{"Ordinary Shares Number":1017597982.0,"Share Issued":1017597982.0,"Net Debt":23881000000.0,"Total Debt":26138000000.0,"Tangible Book Value":4121000000.0,"Invested Capital":39942000000.0,"Working Capital":1093000000.0,"Net Tangible Assets":-10175000000.0,"Capital Lease Obligations":492000000.0,"Common Stock Equity":14296000000.0,"Total Capitalization":38441000000.0,"Total Equity Gross Minority Interest":14524000000.0,"Minority Interest":228000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":5000000.0,"Total Partnership Capital":14296000000.0,"Limited Partnership Capital":14291000000.0,"Total Liabilities Net Minority Interest":28703000000.0,"Total Non Current Liabilities Net Minority Interest":25201000000.0,"Other Non Current Liabilities":356000000.0,"Non Current Deferred Liabilities":258000000.0,"Non Current Deferred Revenue":238000000.0,"Non Current Deferred Taxes Liabilities":20000000.0,"Long Term Debt And Capital Lease Obligation":24587000000.0,"Long Term Capital Lease Obligation":442000000.0,"Long Term Debt":24145000000.0,"Current Liabilities":3502000000.0,"Other Current Liabilities":494000000.0,"Current Deferred Liabilities":118000000.0,"Current Deferred Revenue":118000000.0,"Current Debt And Capital Lease Obligation":1551000000.0,"Current Capital Lease Obligation":50000000.0,"Current Debt":1501000000.0,"Other Current Borrowings":1501000000.0,"Payables And Accrued Expenses":1339000000.0,"Current Accrued Expenses":934000000.0,"Interest Payable":273000000.0,"Payables":405000000.0,"Dueto Related Parties Current":274000000.0,"Accounts Payable":131000000.0,"Total Assets":43227000000.0,"Total Non Current Assets":38632000000.0,"Other Non Current Assets":1299000000.0,"Duefrom Related Parties Non Current":36000000.0,"Non Current Accounts Receivable":519000000.0,"Investments And Advances":4792000000.0,"Long Term Equity Investment":4792000000.0,"Goodwill And Other Intangible Assets":10175000000.0,"Other Intangible Assets":1443000000.0,"Goodwill":8732000000.0,"Net PPE":21847000000.0,"Accumulated Depreciation":-9772000000.0,"Gross PPE":31619000000.0,"Construction In Progress":null,"Other Properties":499000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":4595000000.0,"Other Current Assets":38000000.0,"Assets Held For Sale Current":1034000000.0,"Prepaid Assets":13000000.0,"Inventory":175000000.0,"Raw Materials":null,"Receivables":1570000000.0,"Other Receivables":247000000.0,"Duefrom Related Parties Current":594000000.0,"Accounts Receivable":729000000.0,"Cash Cash Equivalents And Short Term Investments":1765000000.0,"Cash And Cash Equivalents":1765000000.0},"2025-06-30":{"Ordinary Shares Number":1019540467.0,"Share Issued":1019540467.0,"Net Debt":19839000000.0,"Total Debt":21713000000.0,"Tangible Book Value":5678000000.0,"Invested Capital":35045000000.0,"Working Capital":104000000.0,"Net Tangible Assets":-8142000000.0,"Capital Lease Obligations":488000000.0,"Common Stock Equity":13820000000.0,"Total Capitalization":33545000000.0,"Total Equity Gross Minority Interest":14049000000.0,"Minority Interest":229000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":5000000.0,"Total Partnership Capital":13820000000.0,"Limited Partnership Capital":13815000000.0,"Total Liabilities Net Minority Interest":23792000000.0,"Total Non Current Liabilities Net Minority Interest":20723000000.0,"Other Non Current Liabilities":124000000.0,"Non Current Deferred Liabilities":434000000.0,"Non Current Deferred Revenue":416000000.0,"Non Current Deferred Taxes Liabilities":18000000.0,"Long Term Debt And Capital Lease Obligation":20165000000.0,"Long Term Capital Lease Obligation":440000000.0,"Long Term Debt":19725000000.0,"Current Liabilities":3069000000.0,"Other Current Liabilities":192000000.0,"Current Deferred Liabilities":113000000.0,"Current Deferred Revenue":113000000.0,"Current Debt And Capital Lease Obligation":1548000000.0,"Current Capital Lease Obligation":48000000.0,"Current Debt":1500000000.0,"Other Current Borrowings":1500000000.0,"Payables And Accrued Expenses":1216000000.0,"Current Accrued Expenses":782000000.0,"Interest Payable":267000000.0,"Payables":434000000.0,"Dueto Related Parties Current":285000000.0,"Accounts Payable":149000000.0,"Total Assets":37841000000.0,"Total Non Current Assets":34668000000.0,"Other Non Current Assets":1232000000.0,"Duefrom Related Parties Non Current":30000000.0,"Non Current Accounts Receivable":581000000.0,"Investments And Advances":5024000000.0,"Long Term Equity Investment":5024000000.0,"Goodwill And Other Intangible Assets":8142000000.0,"Other Intangible Assets":497000000.0,"Goodwill":7645000000.0,"Net PPE":19689000000.0,"Accumulated Depreciation":-9809000000.0,"Gross PPE":29498000000.0,"Construction In Progress":null,"Other Properties":498000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":3173000000.0,"Other Current Assets":33000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":13000000.0,"Inventory":192000000.0,"Raw Materials":null,"Receivables":1549000000.0,"Other Receivables":243000000.0,"Duefrom Related Parties Current":570000000.0,"Accounts Receivable":736000000.0,"Cash Cash Equivalents And Short Term Investments":1386000000.0,"Cash And Cash Equivalents":1386000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":475000000.0,"Other Properties":null,"Machinery Furniture Equipment":8938000000.0,"Land And Improvements":2160000000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":180000000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.001837,"Normalized EBITDA":1750000000.0,"Net Income From Continuing Operation Net Minority Interest":1077000000.0,"Reconciled Depreciation":365000000.0,"Reconciled Cost Of Revenue":1792000000.0,"EBITDA":1750000000.0,"EBIT":1385000000.0,"Net Interest Income":-289000000.0,"Interest Expense":296000000.0,"Interest Income":11000000.0,"Normalized Income":1077000000.0,"Net Income From Continuing And Discontinued Operation":1077000000.0,"Total Expenses":1884000000.0,"Total Operating Income As Reported":1378000000.0,"Diluted Average Shares":1015000000.0,"Basic Average Shares":1015000000.0,"Diluted EPS":1.06,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":1077000000.0,"Net Income Common Stockholders":1077000000.0,"Preferred Stock Dividends":null,"Net Income":1077000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":1087000000.0,"Net Income Continuous Operations":1087000000.0,"Tax Provision":2000000.0,"Pretax Income":1089000000.0,"Other Income Expense":180000000.0,"Earnings From Equity Interest":180000000.0,"Net Non Operating Interest Income Expense":-289000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":296000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":1198000000.0,"Operating Expense":92000000.0,"Other Operating Expenses":-50000000.0,"Other Taxes":34000000.0,"Selling General And Administration":108000000.0,"General And Administrative Expense":108000000.0,"Other Gand A":108000000.0,"Gross Profit":1290000000.0,"Cost Of Revenue":1792000000.0,"Total Revenue":3082000000.0,"Operating Revenue":3082000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.001083,"Normalized EBITDA":1575000000.0,"Net Income From Continuing Operation Net Minority Interest":912000000.0,"Reconciled Depreciation":358000000.0,"Reconciled Cost Of Revenue":1674000000.0,"EBITDA":1575000000.0,"EBIT":1217000000.0,"Net Interest Income":-291000000.0,"Interest Expense":294000000.0,"Interest Income":19000000.0,"Normalized Income":912000000.0,"Net Income From Continuing And Discontinued Operation":912000000.0,"Total Expenses":1774000000.0,"Total Operating Income As Reported":1214000000.0,"Diluted Average Shares":1015000000.0,"Basic Average Shares":1015000000.0,"Diluted EPS":0.9,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":912000000.0,"Net Income Common Stockholders":912000000.0,"Preferred Stock Dividends":null,"Net Income":912000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":922000000.0,"Net Income Continuous Operations":922000000.0,"Tax Provision":1000000.0,"Pretax Income":923000000.0,"Other Income Expense":182000000.0,"Earnings From Equity Interest":182000000.0,"Net Non Operating Interest Income Expense":-291000000.0,"Total Other Finance Cost":16000000.0,"Interest Expense Non Operating":294000000.0,"Interest Income Non Operating":19000000.0,"Operating Income":1032000000.0,"Operating Expense":100000000.0,"Other Operating Expenses":-50000000.0,"Other Taxes":36000000.0,"Selling General And Administration":114000000.0,"General And Administrative Expense":114000000.0,"Other Gand A":114000000.0,"Gross Profit":1132000000.0,"Cost Of Revenue":1674000000.0,"Total Revenue":2806000000.0,"Operating Revenue":2806000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.002488,"Normalized EBITDA":1849000000.0,"Net Income From Continuing Operation Net Minority Interest":1193000000.0,"Reconciled Depreciation":355000000.0,"Reconciled Cost Of Revenue":1632000000.0,"EBITDA":1849000000.0,"EBIT":1494000000.0,"Net Interest Income":-277000000.0,"Interest Expense":288000000.0,"Interest Income":18000000.0,"Normalized Income":1193000000.0,"Net Income From Continuing And Discontinued Operation":1193000000.0,"Total Expenses":1566000000.0,"Total Operating Income As Reported":1483000000.0,"Diluted Average Shares":1017000000.0,"Basic Average Shares":1017000000.0,"Diluted EPS":1.17,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":1193000000.0,"Net Income Common Stockholders":1193000000.0,"Preferred Stock Dividends":null,"Net Income":1193000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":1203000000.0,"Net Income Continuous Operations":1203000000.0,"Tax Provision":3000000.0,"Pretax Income":1206000000.0,"Other Income Expense":155000000.0,"Earnings From Equity Interest":155000000.0,"Net Non Operating Interest Income Expense":-277000000.0,"Total Other Finance Cost":7000000.0,"Interest Expense Non Operating":288000000.0,"Interest Income Non Operating":18000000.0,"Operating Income":1328000000.0,"Operating Expense":-66000000.0,"Other Operating Expenses":-203000000.0,"Other Taxes":36000000.0,"Selling General And Administration":101000000.0,"General And Administrative Expense":101000000.0,"Other Gand A":101000000.0,"Gross Profit":1262000000.0,"Cost Of Revenue":1632000000.0,"Total Revenue":2894000000.0,"Operating Revenue":2894000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.001926,"Normalized EBITDA":2172000000.0,"Net Income From Continuing Operation Net Minority Interest":1545000000.0,"Reconciled Depreciation":346000000.0,"Reconciled Cost Of Revenue":1656000000.0,"EBITDA":2172000000.0,"EBIT":1826000000.0,"Net Interest Income":-243000000.0,"Interest Expense":268000000.0,"Interest Income":16000000.0,"Normalized Income":1545000000.0,"Net Income From Continuing And Discontinued Operation":1545000000.0,"Total Expenses":1774000000.0,"Total Operating Income As Reported":1801000000.0,"Diluted Average Shares":1019000000.0,"Basic Average Shares":1019000000.0,"Diluted EPS":1.52,"Basic EPS":1.52,"Diluted NI Availto Com Stockholders":1545000000.0,"Net Income Common Stockholders":1545000000.0,"Preferred Stock Dividends":null,"Net Income":1545000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":1555000000.0,"Net Income Continuous Operations":1555000000.0,"Tax Provision":3000000.0,"Pretax Income":1558000000.0,"Other Income Expense":670000000.0,"Earnings From Equity Interest":670000000.0,"Net Non Operating Interest Income Expense":-243000000.0,"Total Other Finance Cost":-9000000.0,"Interest Expense Non Operating":268000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":1131000000.0,"Operating Expense":118000000.0,"Other Operating Expenses":-44000000.0,"Other Taxes":36000000.0,"Selling General And Administration":126000000.0,"General And Administrative Expense":126000000.0,"Other Gand A":126000000.0,"Gross Profit":1249000000.0,"Cost Of Revenue":1656000000.0,"Total Revenue":2905000000.0,"Operating Revenue":2905000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000944,"Normalized EBITDA":1622000000.0,"Net Income From Continuing Operation Net Minority Interest":1048000000.0,"Reconciled Depreciation":324000000.0,"Reconciled Cost Of Revenue":1571000000.0,"EBITDA":1622000000.0,"EBIT":1298000000.0,"Net Interest Income":-234000000.0,"Interest Expense":239000000.0,"Interest Income":16000000.0,"Normalized Income":1048000000.0,"Net Income From Continuing And Discontinued Operation":1048000000.0,"Total Expenses":1665000000.0,"Total Operating Income As Reported":1293000000.0,"Diluted Average Shares":1021000000.0,"Basic Average Shares":1020000000.0,"Diluted EPS":1.03,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":1048000000.0,"Net Income Common Stockholders":1048000000.0,"Preferred Stock Dividends":null,"Net Income":1048000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":1058000000.0,"Net Income Continuous Operations":1058000000.0,"Tax Provision":1000000.0,"Pretax Income":1059000000.0,"Other Income Expense":170000000.0,"Earnings From Equity Interest":170000000.0,"Net Non Operating Interest Income Expense":-234000000.0,"Total Other Finance Cost":11000000.0,"Interest Expense Non Operating":239000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":1123000000.0,"Operating Expense":94000000.0,"Other Operating Expenses":-45000000.0,"Other Taxes":32000000.0,"Selling General And Administration":107000000.0,"General And Administrative Expense":107000000.0,"Other Gand A":107000000.0,"Gross Profit":1217000000.0,"Cost Of Revenue":1571000000.0,"Total Revenue":2788000000.0,"Operating Revenue":2788000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":6000000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":877000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-825000000.0,"Interest Paid Supplemental Data":192000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1031000000.0,"Beginning Cash Position":1506000000.0,"Changes In Cash":-475000000.0,"Financing Cash Flow":-1149000000.0,"Cash Flow From Continuing Financing Activities":-1149000000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-1092000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-1092000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1028000000.0,"Cash Flow From Continuing Investing Activities":-1028000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-203000000.0,"Sale Of Business":null,"Purchase Of Business":-203000000.0,"Net PPE Purchase And Sale":-825000000.0,"Purchase Of PPE":-825000000.0,"Operating Cash Flow":1702000000.0,"Cash Flow From Continuing Operating Activities":1702000000.0,"Dividend Received Cfo":216000000.0,"Change In Working Capital":261000000.0,"Change In Other Working Capital":151000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-22000000.0,"Change In Receivables":117000000.0,"Other Non Cash Items":-4000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":365000000.0,"Depreciation And Amortization":365000000.0,"Operating Gains Losses":-223000000.0,"Earnings Losses From Equity Investments":-180000000.0,"Gain Loss On Investment Securities":-44000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1087000000.0},"2026-03-31":{"Free Cash Flow":772000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-1505000000.0,"Issuance Of Debt":1489000000.0,"Capital Expenditure":-575000000.0,"Interest Paid Supplemental Data":384000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1506000000.0,"Beginning Cash Position":2137000000.0,"Changes In Cash":-631000000.0,"Financing Cash Flow":-1187000000.0,"Cash Flow From Continuing Financing Activities":-1187000000.0,"Net Other Financing Charges":-28000000.0,"Cash Dividends Paid":-1093000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-1093000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":-16000000.0,"Net Long Term Debt Issuance":-16000000.0,"Long Term Debt Payments":-1505000000.0,"Long Term Debt Issuance":1489000000.0,"Investing Cash Flow":-791000000.0,"Cash Flow From Continuing Investing Activities":-791000000.0,"Net Other Investing Changes":8000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-224000000.0,"Sale Of Business":14000000.0,"Purchase Of Business":-238000000.0,"Net PPE Purchase And Sale":-575000000.0,"Purchase Of PPE":-575000000.0,"Operating Cash Flow":1347000000.0,"Cash Flow From Continuing Operating Activities":1347000000.0,"Dividend Received Cfo":237000000.0,"Change In Working Capital":-71000000.0,"Change In Other Working Capital":-26000000.0,"Change In Payables And Accrued Expense":-15000000.0,"Change In Payable":-15000000.0,"Change In Account Payable":-15000000.0,"Change In Inventory":-6000000.0,"Change In Receivables":-24000000.0,"Other Non Cash Items":18000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":358000000.0,"Depreciation And Amortization":358000000.0,"Operating Gains Losses":-117000000.0,"Earnings Losses From Equity Investments":-182000000.0,"Gain Loss On Investment Securities":64000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":922000000.0},"2025-12-31":{"Free Cash Flow":782000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-714000000.0,"Interest Paid Supplemental Data":208000000.0,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":2137000000.0,"Beginning Cash Position":1765000000.0,"Changes In Cash":372000000.0,"Financing Cash Flow":-1202000000.0,"Cash Flow From Continuing Financing Activities":-1202000000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-1095000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-1095000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":78000000.0,"Cash Flow From Continuing Investing Activities":78000000.0,"Net Other Investing Changes":874000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":61000000.0,"Sale Of Business":null,"Purchase Of Business":-232000000.0,"Net PPE Purchase And Sale":-714000000.0,"Purchase Of PPE":-714000000.0,"Operating Cash Flow":1496000000.0,"Cash Flow From Continuing Operating Activities":1496000000.0,"Dividend Received Cfo":233000000.0,"Change In Working Capital":22000000.0,"Change In Other Working Capital":37000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-7000000.0,"Change In Receivables":4000000.0,"Other Non Cash Items":2000000.0,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":355000000.0,"Depreciation And Amortization":355000000.0,"Operating Gains Losses":-325000000.0,"Earnings Losses From Equity Investments":329000000.0,"Gain Loss On Investment Securities":-10000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1203000000.0},"2025-09-30":{"Free Cash Flow":905000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-812000000.0,"Issuance Of Debt":4613000000.0,"Capital Expenditure":-526000000.0,"Interest Paid Supplemental Data":254000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1765000000.0,"Beginning Cash Position":1386000000.0,"Changes In Cash":379000000.0,"Financing Cash Flow":2679000000.0,"Cash Flow From Continuing Financing Activities":2679000000.0,"Net Other Financing Charges":-47000000.0,"Cash Dividends Paid":-975000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-975000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":3801000000.0,"Net Long Term Debt Issuance":3801000000.0,"Long Term Debt Payments":-812000000.0,"Long Term Debt Issuance":4613000000.0,"Investing Cash Flow":-3731000000.0,"Cash Flow From Continuing Investing Activities":-3731000000.0,"Net Other Investing Changes":100000000.0,"Net Investment Purchase And Sale":83000000.0,"Sale Of Investment":83000000.0,"Net Business Purchase And Sale":-3388000000.0,"Sale Of Business":null,"Purchase Of Business":-3625000000.0,"Net PPE Purchase And Sale":-526000000.0,"Purchase Of PPE":-526000000.0,"Operating Cash Flow":1431000000.0,"Cash Flow From Continuing Operating Activities":1431000000.0,"Dividend Received Cfo":236000000.0,"Change In Working Capital":-40000000.0,"Change In Other Working Capital":-45000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-7000000.0,"Change In Receivables":12000000.0,"Other Non Cash Items":7000000.0,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":346000000.0,"Depreciation And Amortization":346000000.0,"Operating Gains Losses":-675000000.0,"Earnings Losses From Equity Investments":-670000000.0,"Gain Loss On Investment Securities":-4000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1555000000.0},"2025-06-30":{"Free Cash Flow":1435000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-1202000000.0,"Issuance Of Debt":1000000.0,"Capital Expenditure":-301000000.0,"Interest Paid Supplemental Data":174000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1386000000.0,"Beginning Cash Position":2534000000.0,"Changes In Cash":-1148000000.0,"Financing Cash Flow":-2282000000.0,"Cash Flow From Continuing Financing Activities":-2282000000.0,"Net Other Financing Charges":-5000000.0,"Cash Dividends Paid":-976000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-976000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-1201000000.0,"Net Long Term Debt Issuance":-1201000000.0,"Long Term Debt Payments":-1202000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-602000000.0,"Cash Flow From Continuing Investing Activities":-602000000.0,"Net Other Investing Changes":8000000.0,"Net Investment Purchase And Sale":39000000.0,"Sale Of Investment":39000000.0,"Net Business Purchase And Sale":-348000000.0,"Sale Of Business":null,"Purchase Of Business":-111000000.0,"Net PPE Purchase And Sale":-301000000.0,"Purchase Of PPE":-301000000.0,"Operating Cash Flow":1736000000.0,"Cash Flow From Continuing Operating Activities":1736000000.0,"Dividend Received Cfo":207000000.0,"Change In Working Capital":313000000.0,"Change In Other Working Capital":111000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-6000000.0,"Change In Receivables":132000000.0,"Other Non Cash Items":12000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":324000000.0,"Depreciation And Amortization":324000000.0,"Operating Gains Losses":-177000000.0,"Earnings Losses From Equity Investments":-170000000.0,"Gain Loss On Investment Securities":-7000000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1058000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":21000000.0,"Sale Of Investment":21000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-76000000.0,"Change In Payable":-76000000.0,"Change In Account Payable":-76000000.0,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":8000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}