{"ticker":"MPTI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3567312.0,"Share Issued":3567312.0,"Total Debt":128000.0,"Tangible Book Value":73011000.0,"Invested Capital":73051000.0,"Working Capital":65819000.0,"Net Tangible Assets":73011000.0,"Capital Lease Obligations":128000.0,"Common Stock Equity":73051000.0,"Total Capitalization":73051000.0,"Total Equity Gross Minority Interest":73051000.0,"Stockholders Equity":73051000.0,"Retained Earnings":22172000.0,"Additional Paid In Capital":50844000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6244000.0,"Total Non Current Liabilities Net Minority Interest":128000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":128000.0,"Long Term Capital Lease Obligation":128000.0,"Current Liabilities":6116000.0,"Pensionand Other Post Retirement Benefit Plans Current":1965000.0,"Payables And Accrued Expenses":4151000.0,"Current Accrued Expenses":1987000.0,"Payables":2164000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2164000.0,"Total Assets":79295000.0,"Total Non Current Assets":7360000.0,"Other Non Current Assets":114000.0,"Non Current Deferred Assets":348000.0,"Non Current Deferred Taxes Assets":348000.0,"Goodwill And Other Intangible Assets":40000.0,"Net PPE":6858000.0,"Accumulated Depreciation":-24012000.0,"Gross PPE":30870000.0,"Other Properties":194000.0,"Machinery Furniture Equipment":24398000.0,"Buildings And Improvements":5742000.0,"Land And Improvements":536000.0,"Properties":0.0,"Current Assets":71935000.0,"Other Current Assets":1551000.0,"Inventory":10350000.0,"Inventories Adjustments Allowances":-1752000.0,"Finished Goods":1561000.0,"Work In Process":5898000.0,"Raw Materials":4643000.0,"Receivables":8076000.0,"Other Receivables":null,"Accounts Receivable":8076000.0,"Allowance For Doubtful Accounts Receivable":-192000.0,"Gross Accounts Receivable":8268000.0,"Cash Cash Equivalents And Short Term Investments":51958000.0,"Cash And Cash Equivalents":51958000.0},"2025-12-31":{"Ordinary Shares Number":3511889.0,"Share Issued":3511889.0,"Total Debt":148000.0,"Tangible Book Value":63175000.0,"Invested Capital":63215000.0,"Working Capital":56326000.0,"Net Tangible Assets":63175000.0,"Capital Lease Obligations":148000.0,"Common Stock Equity":63215000.0,"Total Capitalization":63215000.0,"Total Equity Gross Minority Interest":63215000.0,"Stockholders Equity":63215000.0,"Retained Earnings":19784000.0,"Additional Paid In Capital":43397000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5168000.0,"Total Non Current Liabilities Net Minority Interest":277000.0,"Non Current Deferred Liabilities":129000.0,"Non Current Deferred Taxes Liabilities":129000.0,"Long Term Debt And Capital Lease Obligation":148000.0,"Long Term Capital Lease Obligation":148000.0,"Current Liabilities":4891000.0,"Pensionand Other Post Retirement Benefit Plans Current":1404000.0,"Payables And Accrued Expenses":3487000.0,"Current Accrued Expenses":1401000.0,"Payables":2086000.0,"Total Tax Payable":294000.0,"Income Tax Payable":294000.0,"Accounts Payable":1792000.0,"Total Assets":68383000.0,"Total Non Current Assets":7166000.0,"Other Non Current Assets":123000.0,"Non Current Deferred Assets":272000.0,"Non Current Deferred Taxes Assets":272000.0,"Goodwill And Other Intangible Assets":40000.0,"Net PPE":6731000.0,"Accumulated Depreciation":-23710000.0,"Gross PPE":30441000.0,"Other Properties":217000.0,"Machinery Furniture Equipment":23952000.0,"Buildings And Improvements":5736000.0,"Land And Improvements":536000.0,"Properties":0.0,"Current Assets":61217000.0,"Other Current Assets":1662000.0,"Inventory":9673000.0,"Inventories Adjustments Allowances":-1548000.0,"Finished Goods":1773000.0,"Work In Process":5181000.0,"Raw Materials":4267000.0,"Receivables":28991000.0,"Other Receivables":22335000.0,"Accounts Receivable":6656000.0,"Allowance For Doubtful Accounts Receivable":-204000.0,"Gross Accounts Receivable":6860000.0,"Cash Cash Equivalents And Short Term Investments":20891000.0,"Cash And Cash Equivalents":20891000.0},"2025-09-30":{"Ordinary Shares Number":3017774.0,"Share Issued":3017774.0,"Total Debt":159000.0,"Tangible Book Value":36971000.0,"Invested Capital":37011000.0,"Working Capital":29851000.0,"Net Tangible Assets":36971000.0,"Capital Lease Obligations":159000.0,"Common Stock Equity":37011000.0,"Total Capitalization":37011000.0,"Total Equity Gross Minority Interest":37011000.0,"Stockholders Equity":37011000.0,"Retained Earnings":16359000.0,"Additional Paid In Capital":20624000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5221000.0,"Total Non Current Liabilities Net Minority Interest":159000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":159000.0,"Long Term Capital Lease Obligation":159000.0,"Current Liabilities":5062000.0,"Pensionand Other Post Retirement Benefit Plans Current":2383000.0,"Payables And Accrued Expenses":2679000.0,"Current Accrued Expenses":1129000.0,"Payables":1550000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1550000.0,"Total Assets":42232000.0,"Total Non Current Assets":7319000.0,"Other Non Current Assets":4000.0,"Non Current Deferred Assets":557000.0,"Non Current Deferred Taxes Assets":557000.0,"Goodwill And Other Intangible Assets":40000.0,"Net PPE":6718000.0,"Accumulated Depreciation":-23392000.0,"Gross PPE":30110000.0,"Other Properties":252000.0,"Machinery Furniture Equipment":23617000.0,"Buildings And Improvements":5705000.0,"Land And Improvements":536000.0,"Properties":0.0,"Current Assets":34913000.0,"Other Current Assets":1081000.0,"Inventory":9275000.0,"Inventories Adjustments Allowances":-1586000.0,"Finished Goods":1560000.0,"Work In Process":5132000.0,"Raw Materials":4169000.0,"Receivables":6228000.0,"Other Receivables":null,"Accounts Receivable":6228000.0,"Allowance For Doubtful Accounts Receivable":-189000.0,"Gross Accounts Receivable":6417000.0,"Cash Cash Equivalents And Short Term Investments":18329000.0,"Cash And Cash Equivalents":18329000.0},"2025-06-30":{"Ordinary Shares Number":3015505.0,"Share Issued":3015505.0,"Total Debt":190000.0,"Tangible Book Value":34773000.0,"Invested Capital":34813000.0,"Working Capital":27091000.0,"Net Tangible Assets":34773000.0,"Capital Lease Obligations":190000.0,"Common Stock Equity":34813000.0,"Total Capitalization":34813000.0,"Total Equity Gross Minority Interest":34813000.0,"Stockholders Equity":34813000.0,"Retained Earnings":14527000.0,"Additional Paid In Capital":20258000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4879000.0,"Total Non Current Liabilities Net Minority Interest":190000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":190000.0,"Long Term Capital Lease Obligation":190000.0,"Current Liabilities":4689000.0,"Pensionand Other Post Retirement Benefit Plans Current":2273000.0,"Payables And Accrued Expenses":2416000.0,"Current Accrued Expenses":880000.0,"Payables":1536000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1536000.0,"Total Assets":39692000.0,"Total Non Current Assets":7912000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":1691000.0,"Non Current Deferred Taxes Assets":1691000.0,"Goodwill And Other Intangible Assets":40000.0,"Net PPE":6181000.0,"Accumulated Depreciation":-23155000.0,"Gross PPE":29336000.0,"Other Properties":242000.0,"Machinery Furniture Equipment":22988000.0,"Buildings And Improvements":5570000.0,"Land And Improvements":536000.0,"Properties":0.0,"Current Assets":31780000.0,"Other Current Assets":874000.0,"Inventory":9116000.0,"Inventories Adjustments Allowances":-1585000.0,"Finished Goods":1737000.0,"Work In Process":4599000.0,"Raw Materials":4365000.0,"Receivables":6261000.0,"Other Receivables":null,"Accounts Receivable":6261000.0,"Allowance For Doubtful Accounts Receivable":-218000.0,"Gross Accounts Receivable":6479000.0,"Cash Cash Equivalents And Short Term Investments":15529000.0,"Cash And Cash Equivalents":15529000.0},"2025-03-31":{"Ordinary Shares Number":3005268.0,"Share Issued":3005268.0,"Total Debt":41000.0,"Tangible Book Value":33111000.0,"Invested Capital":33151000.0,"Working Capital":25866000.0,"Net Tangible Assets":33111000.0,"Capital Lease Obligations":41000.0,"Common Stock Equity":33151000.0,"Total Capitalization":33151000.0,"Total Equity Gross Minority Interest":33151000.0,"Stockholders Equity":33151000.0,"Retained Earnings":12967000.0,"Additional Paid In Capital":20156000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4614000.0,"Total Non Current Liabilities Net Minority Interest":41000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":41000.0,"Long Term Capital Lease Obligation":41000.0,"Current Liabilities":4573000.0,"Pensionand Other Post Retirement Benefit Plans Current":1415000.0,"Payables And Accrued Expenses":3158000.0,"Current Accrued Expenses":890000.0,"Payables":2268000.0,"Total Tax Payable":258000.0,"Income Tax Payable":258000.0,"Accounts Payable":2010000.0,"Total Assets":37765000.0,"Total Non Current Assets":7326000.0,"Other Non Current Assets":1000.0,"Non Current Deferred Assets":1650000.0,"Non Current Deferred Taxes Assets":1650000.0,"Goodwill And Other Intangible Assets":40000.0,"Net PPE":5635000.0,"Accumulated Depreciation":-22885000.0,"Gross PPE":28520000.0,"Other Properties":238000.0,"Machinery Furniture Equipment":22250000.0,"Buildings And Improvements":5496000.0,"Land And Improvements":536000.0,"Properties":0.0,"Current Assets":30439000.0,"Other Current Assets":694000.0,"Inventory":9365000.0,"Inventories Adjustments Allowances":-1534000.0,"Finished Goods":1844000.0,"Work In Process":4715000.0,"Raw Materials":4340000.0,"Receivables":6718000.0,"Other Receivables":null,"Accounts Receivable":6718000.0,"Allowance For Doubtful Accounts Receivable":-201000.0,"Gross Accounts Receivable":6919000.0,"Cash Cash Equivalents And Short Term Investments":13662000.0,"Cash And Cash Equivalents":13662000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":3000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.164,"Normalized EBITDA":2912000.0,"Net Income From Continuing Operation Net Minority Interest":2388000.0,"Reconciled Depreciation":302000.0,"Reconciled Cost Of Revenue":8092000.0,"EBITDA":2912000.0,"EBIT":2610000.0,"Net Interest Income":370000.0,"Interest Income":null,"Normalized Income":2388000.0,"Net Income From Continuing And Discontinued Operation":2388000.0,"Total Expenses":12076000.0,"Total Operating Income As Reported":2610000.0,"Diluted Average Shares":3683965.0,"Basic Average Shares":3605944.0,"Diluted EPS":0.649648,"Basic EPS":0.659344,"Diluted NI Availto Com Stockholders":2388000.0,"Net Income Common Stockholders":2388000.0,"Net Income":2388000.0,"Net Income Including Noncontrolling Interests":2388000.0,"Net Income Continuous Operations":2388000.0,"Tax Provision":470000.0,"Pretax Income":2858000.0,"Other Income Expense":-122000.0,"Other Non Operating Income Expenses":-122000.0,"Net Non Operating Interest Income Expense":370000.0,"Total Other Finance Cost":-370000.0,"Interest Income Non Operating":null,"Operating Income":2610000.0,"Operating Expense":3984000.0,"Selling General And Administration":3984000.0,"Gross Profit":6594000.0,"Cost Of Revenue":8092000.0,"Total Revenue":14686000.0,"Operating Revenue":14686000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.160951,"Normalized EBITDA":4170000.0,"Net Income From Continuing Operation Net Minority Interest":3425000.0,"Reconciled Depreciation":286000.0,"Reconciled Cost Of Revenue":7562000.0,"EBITDA":4170000.0,"EBIT":3884000.0,"Net Interest Income":161000.0,"Interest Income":null,"Normalized Income":3425000.0,"Net Income From Continuing And Discontinued Operation":3425000.0,"Total Expenses":10349000.0,"Total Operating Income As Reported":3884000.0,"Diluted Average Shares":3552706.0,"Basic Average Shares":3034177.0,"Diluted EPS":0.959927,"Basic EPS":1.124763,"Diluted NI Availto Com Stockholders":3425000.0,"Net Income Common Stockholders":3425000.0,"Net Income":3425000.0,"Net Income Including Noncontrolling Interests":3425000.0,"Net Income Continuous Operations":3425000.0,"Tax Provision":657000.0,"Pretax Income":4082000.0,"Other Income Expense":37000.0,"Other Non Operating Income Expenses":37000.0,"Net Non Operating Interest Income Expense":161000.0,"Total Other Finance Cost":-161000.0,"Interest Income Non Operating":null,"Operating Income":3884000.0,"Operating Expense":2787000.0,"Selling General And Administration":2787000.0,"Gross Profit":6671000.0,"Cost Of Revenue":7562000.0,"Total Revenue":14233000.0,"Operating Revenue":14233000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.337,"Normalized EBITDA":2830000.0,"Net Income From Continuing Operation Net Minority Interest":1832000.0,"Reconciled Depreciation":280000.0,"Reconciled Cost Of Revenue":7891000.0,"EBITDA":2830000.0,"EBIT":2550000.0,"Net Interest Income":143000.0,"Interest Income":null,"Normalized Income":1832000.0,"Net Income From Continuing And Discontinued Operation":1832000.0,"Total Expenses":11620000.0,"Total Operating Income As Reported":2550000.0,"Diluted Average Shares":3007566.0,"Basic Average Shares":2949962.0,"Diluted EPS":0.610863,"Basic EPS":0.620559,"Diluted NI Availto Com Stockholders":1832000.0,"Net Income Common Stockholders":1832000.0,"Net Income":1832000.0,"Net Income Including Noncontrolling Interests":1832000.0,"Net Income Continuous Operations":1832000.0,"Tax Provision":931000.0,"Pretax Income":2763000.0,"Other Income Expense":70000.0,"Other Non Operating Income Expenses":70000.0,"Net Non Operating Interest Income Expense":143000.0,"Total Other Finance Cost":-143000.0,"Interest Income Non Operating":null,"Operating Income":2550000.0,"Operating Expense":3729000.0,"Selling General And Administration":3729000.0,"Gross Profit":6279000.0,"Cost Of Revenue":7891000.0,"Total Revenue":14170000.0,"Operating Revenue":14170000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218045,"Normalized EBITDA":2114000.0,"Net Income From Continuing Operation Net Minority Interest":1560000.0,"Reconciled Depreciation":270000.0,"Reconciled Cost Of Revenue":7490000.0,"EBITDA":2114000.0,"EBIT":1844000.0,"Net Interest Income":124000.0,"Interest Income":124000.0,"Normalized Income":1560000.0,"Net Income From Continuing And Discontinued Operation":1560000.0,"Total Expenses":11438000.0,"Total Operating Income As Reported":1844000.0,"Diluted Average Shares":3026529.0,"Basic Average Shares":2942774.0,"Diluted EPS":0.5139,"Basic EPS":0.533293,"Diluted NI Availto Com Stockholders":1560000.0,"Net Income Common Stockholders":1560000.0,"Net Income":1560000.0,"Net Income Including Noncontrolling Interests":1560000.0,"Net Income Continuous Operations":1560000.0,"Tax Provision":435000.0,"Pretax Income":1995000.0,"Other Income Expense":27000.0,"Other Non Operating Income Expenses":27000.0,"Net Non Operating Interest Income Expense":124000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":124000.0,"Operating Income":1844000.0,"Operating Expense":3948000.0,"Selling General And Administration":3948000.0,"Gross Profit":5792000.0,"Cost Of Revenue":7490000.0,"Total Revenue":13282000.0,"Operating Revenue":13282000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.229,"Normalized EBITDA":2263000.0,"Net Income From Continuing Operation Net Minority Interest":1630000.0,"Reconciled Depreciation":250000.0,"Reconciled Cost Of Revenue":7326000.0,"EBITDA":2263000.0,"EBIT":2013000.0,"Net Interest Income":111000.0,"Interest Income":null,"Normalized Income":1630000.0,"Net Income From Continuing And Discontinued Operation":1630000.0,"Total Expenses":10719000.0,"Total Operating Income As Reported":2013000.0,"Diluted Average Shares":2997188.0,"Basic Average Shares":2930372.0,"Diluted EPS":0.542989,"Basic EPS":0.552685,"Diluted NI Availto Com Stockholders":1630000.0,"Net Income Common Stockholders":1630000.0,"Net Income":1630000.0,"Net Income Including Noncontrolling Interests":1630000.0,"Net Income Continuous Operations":1630000.0,"Tax Provision":484000.0,"Pretax Income":2114000.0,"Other Income Expense":-10000.0,"Other Non Operating Income Expenses":-10000.0,"Net Non Operating Interest Income Expense":111000.0,"Total Other Finance Cost":-111000.0,"Interest Income Non Operating":null,"Operating Income":2013000.0,"Operating Expense":3393000.0,"Selling General And Administration":3393000.0,"Gross Profit":5406000.0,"Cost Of Revenue":7326000.0,"Total Revenue":12732000.0,"Operating Revenue":12732000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-104000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1666000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-452000.0,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":264000.0,"End Cash Position":51958000.0,"Beginning Cash Position":20891000.0,"Changes In Cash":31067000.0,"Financing Cash Flow":29401000.0,"Cash Flow From Continuing Financing Activities":29401000.0,"Proceeds From Stock Option Exercised":29401000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-452000.0,"Cash Flow From Continuing Investing Activities":-452000.0,"Capital Expenditure Reported":-452000.0,"Operating Cash Flow":2118000.0,"Cash Flow From Continuing Operating Activities":2118000.0,"Change In Working Capital":-889000.0,"Change In Payables And Accrued Expense":986000.0,"Change In Payable":986000.0,"Change In Account Payable":986000.0,"Change In Prepaid Assets":222000.0,"Change In Inventory":-677000.0,"Change In Receivables":-1420000.0,"Changes In Account Receivables":-1420000.0,"Stock Based Compensation":382000.0,"Deferred Tax":-205000.0,"Deferred Income Tax":-205000.0,"Depreciation Amortization Depletion":302000.0,"Depreciation And Amortization":302000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":302000.0,"Operating Gains Losses":140000.0,"Net Foreign Currency Exchange Gain Loss":140000.0,"Net Income From Continuing Operations":2388000.0},"2025-12-31":{"Free Cash Flow":2334000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-346000.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":-76000.0,"End Cash Position":20891000.0,"Beginning Cash Position":18329000.0,"Changes In Cash":2562000.0,"Financing Cash Flow":228000.0,"Cash Flow From Continuing Financing Activities":228000.0,"Proceeds From Stock Option Exercised":300000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-346000.0,"Cash Flow From Continuing Investing Activities":-346000.0,"Capital Expenditure Reported":-346000.0,"Operating Cash Flow":2680000.0,"Cash Flow From Continuing Operating Activities":2680000.0,"Change In Working Capital":-1750000.0,"Change In Payables And Accrued Expense":-90000.0,"Change In Payable":-90000.0,"Change In Account Payable":-90000.0,"Change In Prepaid Assets":-834000.0,"Change In Inventory":-398000.0,"Change In Receivables":-428000.0,"Changes In Account Receivables":-428000.0,"Stock Based Compensation":278000.0,"Deferred Tax":414000.0,"Deferred Income Tax":414000.0,"Depreciation Amortization Depletion":286000.0,"Depreciation And Amortization":286000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":286000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":3425000.0},"2025-09-30":{"Free Cash Flow":2710000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-807000.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":139000.0,"End Cash Position":18329000.0,"Beginning Cash Position":15529000.0,"Changes In Cash":2800000.0,"Financing Cash Flow":90000.0,"Cash Flow From Continuing Financing Activities":90000.0,"Proceeds From Stock Option Exercised":-207000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-807000.0,"Cash Flow From Continuing Investing Activities":-807000.0,"Capital Expenditure Reported":-807000.0,"Operating Cash Flow":3517000.0,"Cash Flow From Continuing Operating Activities":3517000.0,"Change In Working Capital":-5000.0,"Change In Payables And Accrued Expense":332000.0,"Change In Payable":332000.0,"Change In Account Payable":332000.0,"Change In Prepaid Assets":-211000.0,"Change In Inventory":-159000.0,"Change In Receivables":33000.0,"Changes In Account Receivables":33000.0,"Stock Based Compensation":276000.0,"Deferred Tax":1134000.0,"Deferred Income Tax":1134000.0,"Depreciation Amortization Depletion":280000.0,"Depreciation And Amortization":280000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":280000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":1832000.0},"2025-06-30":{"Free Cash Flow":2043000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-812000.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":934000.0,"End Cash Position":15529000.0,"Beginning Cash Position":13662000.0,"Changes In Cash":1867000.0,"Financing Cash Flow":-176000.0,"Cash Flow From Continuing Financing Activities":-176000.0,"Proceeds From Stock Option Exercised":121000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-812000.0,"Cash Flow From Continuing Investing Activities":-812000.0,"Capital Expenditure Reported":-812000.0,"Operating Cash Flow":2855000.0,"Cash Flow From Continuing Operating Activities":2855000.0,"Change In Working Capital":822000.0,"Change In Payables And Accrued Expense":295000.0,"Change In Payable":295000.0,"Change In Account Payable":295000.0,"Change In Prepaid Assets":-179000.0,"Change In Inventory":249000.0,"Change In Receivables":457000.0,"Changes In Account Receivables":457000.0,"Stock Based Compensation":278000.0,"Deferred Tax":-41000.0,"Deferred Income Tax":-41000.0,"Depreciation Amortization Depletion":270000.0,"Depreciation And Amortization":270000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":270000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":1560000.0},"2025-03-31":{"Free Cash Flow":1021000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-586000.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":23000.0,"End Cash Position":13662000.0,"Beginning Cash Position":12641000.0,"Changes In Cash":1021000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-586000.0,"Cash Flow From Continuing Investing Activities":-586000.0,"Capital Expenditure Reported":-586000.0,"Operating Cash Flow":1607000.0,"Cash Flow From Continuing Operating Activities":1607000.0,"Change In Working Capital":-529000.0,"Change In Payables And Accrued Expense":-865000.0,"Change In Payable":-865000.0,"Change In Account Payable":-865000.0,"Change In Prepaid Assets":68000.0,"Change In Inventory":144000.0,"Change In Receivables":124000.0,"Changes In Account Receivables":124000.0,"Stock Based Compensation":249000.0,"Deferred Tax":-27000.0,"Deferred Income Tax":-27000.0,"Depreciation Amortization Depletion":250000.0,"Depreciation And Amortization":250000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":250000.0,"Operating Gains Losses":34000.0,"Net Foreign Currency Exchange Gain Loss":34000.0,"Net Income From Continuing Operations":1630000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}