{"ticker":"MQ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":26025761.0,"Share Issued":26025761.0,"Total Debt":15442000.0,"Tangible Book Value":515882000.0,"Invested Capital":724254000.0,"Working Capital":439812000.0,"Net Tangible Assets":515882000.0,"Capital Lease Obligations":6745000.0,"Common Stock Equity":715557000.0,"Total Capitalization":715557000.0,"Total Equity Gross Minority Interest":715557000.0,"Stockholders Equity":715557000.0,"Gains Losses Not Affecting Retained Earnings":-608000.0,"Other Equity Adjustments":-608000.0,"Retained Earnings":-796432000.0,"Additional Paid In Capital":1512587000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":676669000.0,"Total Non Current Liabilities Net Minority Interest":14371000.0,"Other Non Current Liabilities":10229000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":4142000.0,"Long Term Capital Lease Obligation":4142000.0,"Current Liabilities":662298000.0,"Other Current Liabilities":2240000.0,"Current Deferred Liabilities":9398000.0,"Current Deferred Revenue":9398000.0,"Current Debt And Capital Lease Obligation":11300000.0,"Current Capital Lease Obligation":2603000.0,"Current Debt":8697000.0,"Line Of Credit":8697000.0,"Pensionand Other Post Retirement Benefit Plans Current":25177000.0,"Current Provisions":null,"Payables And Accrued Expenses":614183000.0,"Current Accrued Expenses":127832000.0,"Payables":486351000.0,"Other Payable":260353000.0,"Total Tax Payable":2579000.0,"Accounts Payable":223419000.0,"Total Assets":1392226000.0,"Total Non Current Assets":290116000.0,"Other Non Current Assets":16573000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":199675000.0,"Other Intangible Assets":45915000.0,"Goodwill":153760000.0,"Net PPE":73868000.0,"Accumulated Depreciation":-55338000.0,"Gross PPE":129206000.0,"Leases":5832000.0,"Other Properties":6812000.0,"Machinery Furniture Equipment":116562000.0,"Properties":0.0,"Current Assets":1102110000.0,"Other Current Assets":38395000.0,"Restricted Cash":260553000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":102266000.0,"Other Receivables":51316000.0,"Accrued Interest Receivable":null,"Accounts Receivable":50950000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":700896000.0,"Other Short Term Investments":9478000.0,"Cash And Cash Equivalents":691418000.0},"2026-03-31":{"Ordinary Shares Number":106437000.0,"Share Issued":106437000.0,"Total Debt":15087000.0,"Tangible Book Value":539914000.0,"Invested Capital":750003000.0,"Working Capital":467282000.0,"Net Tangible Assets":539914000.0,"Capital Lease Obligations":7366000.0,"Common Stock Equity":742282000.0,"Total Capitalization":742282000.0,"Total Equity Gross Minority Interest":742282000.0,"Stockholders Equity":742282000.0,"Gains Losses Not Affecting Retained Earnings":-310000.0,"Other Equity Adjustments":-310000.0,"Retained Earnings":-803999000.0,"Additional Paid In Capital":1546548000.0,"Capital Stock":43000.0,"Common Stock":43000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":734431000.0,"Total Non Current Liabilities Net Minority Interest":13295000.0,"Other Non Current Liabilities":8492000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":4803000.0,"Long Term Capital Lease Obligation":4803000.0,"Current Liabilities":721136000.0,"Other Current Liabilities":5026000.0,"Current Deferred Liabilities":8698000.0,"Current Deferred Revenue":8698000.0,"Current Debt And Capital Lease Obligation":10284000.0,"Current Capital Lease Obligation":2563000.0,"Current Debt":7721000.0,"Line Of Credit":7721000.0,"Pensionand Other Post Retirement Benefit Plans Current":18312000.0,"Current Provisions":null,"Payables And Accrued Expenses":678816000.0,"Current Accrued Expenses":128854000.0,"Payables":549962000.0,"Other Payable":280298000.0,"Total Tax Payable":8731000.0,"Accounts Payable":260933000.0,"Total Assets":1476713000.0,"Total Non Current Assets":288295000.0,"Other Non Current Assets":14502000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":202368000.0,"Other Intangible Assets":48406000.0,"Goodwill":153962000.0,"Net PPE":71425000.0,"Accumulated Depreciation":-48771000.0,"Gross PPE":120196000.0,"Leases":5846000.0,"Other Properties":7506000.0,"Machinery Furniture Equipment":106844000.0,"Properties":0.0,"Current Assets":1188418000.0,"Other Current Assets":37746000.0,"Restricted Cash":280398000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":158217000.0,"Other Receivables":112324000.0,"Accrued Interest Receivable":null,"Accounts Receivable":45893000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":712057000.0,"Other Short Term Investments":37267000.0,"Cash And Cash Equivalents":674790000.0},"2025-12-31":{"Ordinary Shares Number":108064000.0,"Share Issued":108064000.0,"Total Debt":16278000.0,"Tangible Book Value":555863000.0,"Invested Capital":769678000.0,"Working Capital":486258000.0,"Net Tangible Assets":555863000.0,"Capital Lease Obligations":8557000.0,"Common Stock Equity":761957000.0,"Total Capitalization":761957000.0,"Total Equity Gross Minority Interest":761957000.0,"Stockholders Equity":761957000.0,"Gains Losses Not Affecting Retained Earnings":1509000.0,"Other Equity Adjustments":1509000.0,"Retained Earnings":-811833000.0,"Additional Paid In Capital":1572238000.0,"Capital Stock":43000.0,"Common Stock":43000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":763076000.0,"Total Non Current Liabilities Net Minority Interest":14019000.0,"Other Non Current Liabilities":5844000.0,"Non Current Deferred Liabilities":2640000.0,"Non Current Deferred Revenue":2640000.0,"Long Term Debt And Capital Lease Obligation":5535000.0,"Long Term Capital Lease Obligation":5535000.0,"Current Liabilities":749057000.0,"Other Current Liabilities":6030000.0,"Current Deferred Liabilities":11762000.0,"Current Deferred Revenue":11762000.0,"Current Debt And Capital Lease Obligation":10743000.0,"Current Capital Lease Obligation":3022000.0,"Current Debt":7721000.0,"Line Of Credit":7721000.0,"Pensionand Other Post Retirement Benefit Plans Current":47702000.0,"Current Provisions":null,"Payables And Accrued Expenses":672820000.0,"Current Accrued Expenses":130590000.0,"Payables":542230000.0,"Other Payable":306891000.0,"Total Tax Payable":8966000.0,"Accounts Payable":226373000.0,"Total Assets":1525033000.0,"Total Non Current Assets":289718000.0,"Other Non Current Assets":8209000.0,"Non Current Deferred Assets":542000.0,"Non Current Deferred Taxes Assets":542000.0,"Non Current Accounts Receivable":6688000.0,"Goodwill And Other Intangible Assets":206094000.0,"Other Intangible Assets":51388000.0,"Goodwill":154706000.0,"Net PPE":68185000.0,"Accumulated Depreciation":-48311000.0,"Gross PPE":116496000.0,"Leases":9666000.0,"Other Properties":8275000.0,"Machinery Furniture Equipment":98555000.0,"Properties":0.0,"Current Assets":1235315000.0,"Other Current Assets":13713000.0,"Restricted Cash":307593000.0,"Prepaid Assets":14208000.0,"Inventory":1949000.0,"Receivables":125926000.0,"Other Receivables":83117000.0,"Accrued Interest Receivable":1387000.0,"Accounts Receivable":41422000.0,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":44322000.0,"Cash Cash Equivalents And Short Term Investments":771926000.0,"Other Short Term Investments":62483000.0,"Cash And Cash Equivalents":709443000.0},"2025-09-30":{"Ordinary Shares Number":112336250.0,"Share Issued":112336250.0,"Total Debt":15629000.0,"Tangible Book Value":631108000.0,"Invested Capital":846950000.0,"Working Capital":563238000.0,"Net Tangible Assets":631108000.0,"Capital Lease Obligations":7908000.0,"Common Stock Equity":839229000.0,"Total Capitalization":839229000.0,"Total Equity Gross Minority Interest":839229000.0,"Stockholders Equity":839229000.0,"Gains Losses Not Affecting Retained Earnings":1397000.0,"Other Equity Adjustments":1397000.0,"Retained Earnings":-810439000.0,"Additional Paid In Capital":1648226000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":649201000.0,"Total Non Current Liabilities Net Minority Interest":12433000.0,"Other Non Current Liabilities":7590000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":4843000.0,"Long Term Capital Lease Obligation":4843000.0,"Current Liabilities":636768000.0,"Other Current Liabilities":7182000.0,"Current Deferred Liabilities":13309000.0,"Current Deferred Revenue":13309000.0,"Current Debt And Capital Lease Obligation":10786000.0,"Current Capital Lease Obligation":3065000.0,"Current Debt":7721000.0,"Line Of Credit":7721000.0,"Pensionand Other Post Retirement Benefit Plans Current":35288000.0,"Current Provisions":null,"Payables And Accrued Expenses":570203000.0,"Current Accrued Expenses":121850000.0,"Payables":448353000.0,"Other Payable":233913000.0,"Total Tax Payable":7946000.0,"Accounts Payable":206494000.0,"Total Assets":1488430000.0,"Total Non Current Assets":288424000.0,"Other Non Current Assets":16844000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":208121000.0,"Other Intangible Assets":53643000.0,"Goodwill":154478000.0,"Net PPE":63459000.0,"Accumulated Depreciation":-43017000.0,"Gross PPE":106476000.0,"Leases":9666000.0,"Other Properties":6932000.0,"Machinery Furniture Equipment":89878000.0,"Properties":0.0,"Current Assets":1200006000.0,"Other Current Assets":34523000.0,"Restricted Cash":234519000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":100504000.0,"Other Receivables":64381000.0,"Accrued Interest Receivable":null,"Accounts Receivable":36123000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":830460000.0,"Other Short Term Investments":83212000.0,"Cash And Cash Equivalents":747248000.0},"2025-06-30":{"Ordinary Shares Number":112364750.0,"Share Issued":112364750.0,"Total Debt":14458000.0,"Tangible Book Value":693065000.0,"Invested Capital":851154000.0,"Working Capital":628937000.0,"Net Tangible Assets":693065000.0,"Capital Lease Obligations":6737000.0,"Common Stock Equity":843433000.0,"Total Capitalization":843433000.0,"Total Equity Gross Minority Interest":843433000.0,"Stockholders Equity":843433000.0,"Gains Losses Not Affecting Retained Earnings":-102000.0,"Other Equity Adjustments":-102000.0,"Retained Earnings":-806815000.0,"Additional Paid In Capital":1650305000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":371157000.0,"Total Non Current Liabilities Net Minority Interest":9861000.0,"Other Non Current Liabilities":6885000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2976000.0,"Long Term Capital Lease Obligation":2976000.0,"Current Liabilities":361296000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":7632000.0,"Current Deferred Revenue":7632000.0,"Current Debt And Capital Lease Obligation":11482000.0,"Current Capital Lease Obligation":3761000.0,"Current Debt":7721000.0,"Line Of Credit":7721000.0,"Pensionand Other Post Retirement Benefit Plans Current":25339000.0,"Current Provisions":null,"Payables And Accrued Expenses":316843000.0,"Current Accrued Expenses":106216000.0,"Payables":210627000.0,"Other Payable":null,"Total Tax Payable":7547000.0,"Accounts Payable":203080000.0,"Total Assets":1214590000.0,"Total Non Current Assets":224357000.0,"Other Non Current Assets":18597000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":150368000.0,"Other Intangible Assets":26845000.0,"Goodwill":123523000.0,"Net PPE":55392000.0,"Accumulated Depreciation":-38737000.0,"Gross PPE":94129000.0,"Leases":9666000.0,"Other Properties":5154000.0,"Machinery Furniture Equipment":79309000.0,"Properties":0.0,"Current Assets":990233000.0,"Other Current Assets":23800000.0,"Restricted Cash":7606000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":137240000.0,"Other Receivables":100058000.0,"Accrued Interest Receivable":null,"Accounts Receivable":37182000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":821587000.0,"Other Short Term Investments":88865000.0,"Cash And Cash Equivalents":732722000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4779000.0,"Non Current Deferred Revenue":4779000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1862000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":396000.0,"Non Current Deferred Taxes Assets":396000.0,"Non Current Accounts Receivable":10981000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":13226000.0,"Inventory":3676000.0,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":4018000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":32388000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.062562,"Normalized EBITDA":13332000.0,"Net Income From Continuing Operation Net Minority Interest":7567000.0,"Reconciled Depreciation":9696000.0,"Reconciled Cost Of Revenue":54122000.0,"EBITDA":13332000.0,"EBIT":3636000.0,"Normalized Income":7567000.0,"Net Income From Continuing And Discontinued Operation":7567000.0,"Total Expenses":172359000.0,"Rent Expense Supplemental":540000.0,"Total Operating Income As Reported":3636000.0,"Diluted Average Shares":106797000.0,"Basic Average Shares":105465000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":7567000.0,"Net Income Common Stockholders":7567000.0,"Net Income":7567000.0,"Net Income Including Noncontrolling Interests":7567000.0,"Net Income Continuous Operations":7567000.0,"Tax Provision":505000.0,"Pretax Income":8072000.0,"Other Income Expense":4436000.0,"Other Non Operating Income Expenses":4436000.0,"Operating Income":3636000.0,"Operating Expense":118237000.0,"Other Operating Expenses":22887000.0,"Depreciation Amortization Depletion Income Statement":9696000.0,"Depreciation And Amortization In Income Statement":9696000.0,"Selling General And Administration":85654000.0,"Selling And Marketing Expense":1232000.0,"General And Administrative Expense":84422000.0,"Other Gand A":5620000.0,"Rent And Landing Fees":540000.0,"Salaries And Wages":78262000.0,"Gross Profit":121873000.0,"Cost Of Revenue":54122000.0,"Total Revenue":175995000.0,"Operating Revenue":163682000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.024044,"Normalized EBITDA":10948000.0,"Net Income From Continuing Operation Net Minority Interest":7834000.0,"Reconciled Depreciation":8854000.0,"Reconciled Cost Of Revenue":48206000.0,"EBITDA":10948000.0,"EBIT":2094000.0,"Normalized Income":7834000.0,"Net Income From Continuing And Discontinued Operation":7834000.0,"Total Expenses":163704000.0,"Rent Expense Supplemental":1179000.0,"Total Operating Income As Reported":2094000.0,"Diluted Average Shares":108392750.0,"Basic Average Shares":107150500.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":7834000.0,"Net Income Common Stockholders":7834000.0,"Net Income":7834000.0,"Net Income Including Noncontrolling Interests":7834000.0,"Net Income Continuous Operations":7834000.0,"Tax Provision":193000.0,"Pretax Income":8027000.0,"Other Income Expense":5933000.0,"Other Non Operating Income Expenses":5933000.0,"Operating Income":2094000.0,"Operating Expense":115498000.0,"Other Operating Expenses":21656000.0,"Depreciation Amortization Depletion Income Statement":8854000.0,"Depreciation And Amortization In Income Statement":8854000.0,"Selling General And Administration":84988000.0,"Selling And Marketing Expense":1160000.0,"General And Administrative Expense":83828000.0,"Other Gand A":4631000.0,"Rent And Landing Fees":1179000.0,"Salaries And Wages":78018000.0,"Gross Profit":117592000.0,"Cost Of Revenue":48206000.0,"Total Revenue":165798000.0,"Operating Revenue":156225000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.197467,"Normalized EBITDA":-134000.0,"Net Income From Continuing Operation Net Minority Interest":-1394000.0,"Reconciled Depreciation":8160000.0,"Reconciled Cost Of Revenue":52138000.0,"EBITDA":-134000.0,"EBIT":-8294000.0,"Normalized Income":-1394000.0,"Net Income From Continuing And Discontinued Operation":-1394000.0,"Total Expenses":180407000.0,"Rent Expense Supplemental":948000.0,"Total Operating Income As Reported":-8294000.0,"Diluted Average Shares":109514000.0,"Basic Average Shares":109514000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-1394000.0,"Net Income Common Stockholders":-1394000.0,"Net Income":-1394000.0,"Net Income Including Noncontrolling Interests":-1394000.0,"Net Income Continuous Operations":-1394000.0,"Tax Provision":-343000.0,"Pretax Income":-1737000.0,"Other Income Expense":6557000.0,"Other Non Operating Income Expenses":6557000.0,"Operating Income":-8294000.0,"Operating Expense":128269000.0,"Other Operating Expenses":21627000.0,"Depreciation Amortization Depletion Income Statement":8160000.0,"Depreciation And Amortization In Income Statement":8160000.0,"Selling General And Administration":98482000.0,"Selling And Marketing Expense":2998000.0,"General And Administrative Expense":95484000.0,"Other Gand A":6447000.0,"Rent And Landing Fees":948000.0,"Salaries And Wages":88089000.0,"Gross Profit":119975000.0,"Cost Of Revenue":52138000.0,"Total Revenue":172113000.0,"Operating Revenue":163359000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3351000.0,"Net Income From Continuing Operation Net Minority Interest":-3624000.0,"Reconciled Depreciation":7019000.0,"Reconciled Cost Of Revenue":48749000.0,"EBITDA":-3351000.0,"EBIT":-10370000.0,"Normalized Income":-3624000.0,"Net Income From Continuing And Discontinued Operation":-3624000.0,"Total Expenses":173676000.0,"Rent Expense Supplemental":1058000.0,"Total Operating Income As Reported":-10370000.0,"Diluted Average Shares":112179250.0,"Basic Average Shares":112179250.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-3624000.0,"Net Income Common Stockholders":-3624000.0,"Net Income":-3624000.0,"Net Income Including Noncontrolling Interests":-3624000.0,"Net Income Continuous Operations":-3624000.0,"Tax Provision":498000.0,"Pretax Income":-3126000.0,"Other Income Expense":7244000.0,"Other Non Operating Income Expenses":7244000.0,"Operating Income":-10370000.0,"Operating Expense":124927000.0,"Other Operating Expenses":25566000.0,"Depreciation Amortization Depletion Income Statement":7019000.0,"Depreciation And Amortization In Income Statement":7019000.0,"Selling General And Administration":92342000.0,"Selling And Marketing Expense":895000.0,"General And Administrative Expense":91447000.0,"Other Gand A":5518000.0,"Rent And Landing Fees":1058000.0,"Salaries And Wages":84871000.0,"Gross Profit":114557000.0,"Cost Of Revenue":48749000.0,"Total Revenue":163306000.0,"Operating Revenue":155774000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2575000.0,"Net Income From Continuing Operation Net Minority Interest":-647000.0,"Reconciled Depreciation":6653000.0,"Reconciled Cost Of Revenue":46331000.0,"EBITDA":-2575000.0,"EBIT":-9228000.0,"Normalized Income":-647000.0,"Net Income From Continuing And Discontinued Operation":-647000.0,"Total Expenses":159620000.0,"Rent Expense Supplemental":843000.0,"Total Operating Income As Reported":-9228000.0,"Diluted Average Shares":115379000.0,"Basic Average Shares":115379000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-647000.0,"Net Income Common Stockholders":-647000.0,"Net Income":-647000.0,"Net Income Including Noncontrolling Interests":-647000.0,"Net Income Continuous Operations":-647000.0,"Tax Provision":206000.0,"Pretax Income":-441000.0,"Other Income Expense":8787000.0,"Other Non Operating Income Expenses":8787000.0,"Operating Income":-9228000.0,"Operating Expense":113289000.0,"Other Operating Expenses":19454000.0,"Depreciation Amortization Depletion Income Statement":6653000.0,"Depreciation And Amortization In Income Statement":6653000.0,"Selling General And Administration":87182000.0,"Selling And Marketing Expense":711000.0,"General And Administrative Expense":86471000.0,"Other Gand A":4219000.0,"Rent And Landing Fees":843000.0,"Salaries And Wages":81409000.0,"Gross Profit":104061000.0,"Cost Of Revenue":46331000.0,"Total Revenue":150392000.0,"Operating Revenue":143135000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":54612000.0,"Repurchase Of Capital Stock":-54673000.0,"Capital Expenditure":-8564000.0,"End Cash Position":954066000.0,"Beginning Cash Position":956083000.0,"Changes In Cash":-2017000.0,"Financing Cash Flow":-84388000.0,"Cash Flow From Continuing Financing Activities":-84388000.0,"Net Other Financing Charges":-30571000.0,"Proceeds From Stock Option Exercised":856000.0,"Net Common Stock Issuance":-54673000.0,"Common Stock Payments":-54673000.0,"Investing Cash Flow":19195000.0,"Cash Flow From Continuing Investing Activities":19195000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":27759000.0,"Sale Of Investment":27759000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-211000.0,"Purchase Of PPE":-211000.0,"Capital Expenditure Reported":-8353000.0,"Operating Cash Flow":63176000.0,"Cash Flow From Continuing Operating Activities":63176000.0,"Change In Working Capital":21446000.0,"Change In Other Current Liabilities":-661000.0,"Change In Payables And Accrued Expense":-31716000.0,"Change In Accrued Expense":5798000.0,"Change In Payable":-37514000.0,"Change In Account Payable":373000.0,"Change In Prepaid Assets":-1520000.0,"Change In Receivables":55343000.0,"Changes In Account Receivables":-5665000.0,"Other Non Cash Items":2123000.0,"Stock Based Compensation":22356000.0,"Amortization Of Securities":-12000.0,"Depreciation Amortization Depletion":9696000.0,"Depreciation And Amortization":9696000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":7567000.0},"2026-03-31":{"Free Cash Flow":-12444000.0,"Repurchase Of Capital Stock":-39207000.0,"Capital Expenditure":-9077000.0,"End Cash Position":956083000.0,"Beginning Cash Position":1017931000.0,"Changes In Cash":-61848000.0,"Financing Cash Flow":-74538000.0,"Cash Flow From Continuing Financing Activities":-74538000.0,"Net Other Financing Charges":-35382000.0,"Proceeds From Stock Option Exercised":51000.0,"Net Common Stock Issuance":-39207000.0,"Common Stock Payments":-39207000.0,"Investing Cash Flow":16057000.0,"Cash Flow From Continuing Investing Activities":16057000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":25134000.0,"Sale Of Investment":25134000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1279000.0,"Purchase Of PPE":-1279000.0,"Capital Expenditure Reported":-7798000.0,"Operating Cash Flow":-3367000.0,"Cash Flow From Continuing Operating Activities":-3367000.0,"Change In Working Capital":-40136000.0,"Change In Other Current Liabilities":-1191000.0,"Change In Payables And Accrued Expense":445000.0,"Change In Accrued Expense":-34115000.0,"Change In Payable":34560000.0,"Change In Account Payable":-1058000.0,"Change In Prepaid Assets":-1531000.0,"Change In Receivables":-37859000.0,"Changes In Account Receivables":-4631000.0,"Other Non Cash Items":98000.0,"Stock Based Compensation":20017000.0,"Amortization Of Securities":-34000.0,"Depreciation Amortization Depletion":8854000.0,"Depreciation And Amortization":8854000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":7834000.0},"2025-12-31":{"Free Cash Flow":46524000.0,"Repurchase Of Capital Stock":-96578000.0,"Capital Expenditure":-6798000.0,"End Cash Position":1017931000.0,"Beginning Cash Position":982662000.0,"Changes In Cash":35269000.0,"Financing Cash Flow":-30925000.0,"Cash Flow From Continuing Financing Activities":-30925000.0,"Net Other Financing Charges":64513000.0,"Proceeds From Stock Option Exercised":1140000.0,"Net Common Stock Issuance":-96578000.0,"Common Stock Payments":-96578000.0,"Investing Cash Flow":12872000.0,"Cash Flow From Continuing Investing Activities":12872000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":20725000.0,"Sale Of Investment":20725000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-1055000.0,"Purchase Of Business":-1055000.0,"Net PPE Purchase And Sale":157000.0,"Purchase Of PPE":157000.0,"Capital Expenditure Reported":-6955000.0,"Operating Cash Flow":53322000.0,"Cash Flow From Continuing Operating Activities":53322000.0,"Change In Working Capital":24789000.0,"Change In Other Current Liabilities":-781000.0,"Change In Payables And Accrued Expense":44664000.0,"Change In Accrued Expense":25068000.0,"Change In Payable":19596000.0,"Change In Account Payable":44000.0,"Change In Prepaid Assets":651000.0,"Change In Receivables":-19745000.0,"Changes In Account Receivables":-5030000.0,"Other Non Cash Items":-4268000.0,"Stock Based Compensation":26099000.0,"Amortization Of Securities":-64000.0,"Depreciation Amortization Depletion":8160000.0,"Depreciation And Amortization":8160000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-1394000.0},"2025-09-30":{"Free Cash Flow":78504000.0,"Repurchase Of Capital Stock":-19555000.0,"Capital Expenditure":-8263000.0,"End Cash Position":982662000.0,"Beginning Cash Position":741223000.0,"Changes In Cash":241439000.0,"Financing Cash Flow":-27848000.0,"Cash Flow From Continuing Financing Activities":-27848000.0,"Net Other Financing Charges":-8343000.0,"Proceeds From Stock Option Exercised":50000.0,"Net Common Stock Issuance":-19555000.0,"Common Stock Payments":-19555000.0,"Investing Cash Flow":182520000.0,"Cash Flow From Continuing Investing Activities":182520000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":5741000.0,"Sale Of Investment":9242000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-391000.0,"Purchase Of PPE":-391000.0,"Capital Expenditure Reported":-7872000.0,"Operating Cash Flow":86767000.0,"Cash Flow From Continuing Operating Activities":86767000.0,"Change In Working Capital":52574000.0,"Change In Other Current Liabilities":-1151000.0,"Change In Payables And Accrued Expense":21261000.0,"Change In Accrued Expense":18965000.0,"Change In Payable":2296000.0,"Change In Account Payable":-3038000.0,"Change In Prepaid Assets":-7021000.0,"Change In Receivables":39485000.0,"Changes In Account Receivables":3808000.0,"Other Non Cash Items":5173000.0,"Stock Based Compensation":25704000.0,"Amortization Of Securities":-79000.0,"Depreciation Amortization Depletion":7019000.0,"Depreciation And Amortization":7019000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-3624000.0},"2025-06-30":{"Free Cash Flow":4673000.0,"Repurchase Of Capital Stock":-163923000.0,"Capital Expenditure":-7874000.0,"End Cash Position":741223000.0,"Beginning Cash Position":839397000.0,"Changes In Cash":-98174000.0,"Financing Cash Flow":-171579000.0,"Cash Flow From Continuing Financing Activities":-171579000.0,"Net Other Financing Charges":-8786000.0,"Proceeds From Stock Option Exercised":1130000.0,"Net Common Stock Issuance":-163923000.0,"Common Stock Payments":-163923000.0,"Investing Cash Flow":60858000.0,"Cash Flow From Continuing Investing Activities":60858000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":68732000.0,"Sale Of Investment":68732000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-335000.0,"Purchase Of PPE":-335000.0,"Capital Expenditure Reported":-7539000.0,"Operating Cash Flow":12547000.0,"Cash Flow From Continuing Operating Activities":12547000.0,"Change In Working Capital":-21333000.0,"Change In Other Current Liabilities":-1119000.0,"Change In Payables And Accrued Expense":2629000.0,"Change In Accrued Expense":10514000.0,"Change In Payable":-7885000.0,"Change In Account Payable":1890000.0,"Change In Prepaid Assets":6821000.0,"Change In Receivables":-29664000.0,"Changes In Account Receivables":-8954000.0,"Other Non Cash Items":1020000.0,"Stock Based Compensation":27070000.0,"Amortization Of Securities":-216000.0,"Depreciation Amortization Depletion":6653000.0,"Depreciation And Amortization":6653000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-647000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":null}}}