{"ticker":"MRBK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11923798.0,"Share Issued":11923798.0,"Net Debt":121530000.0,"Total Debt":157737000.0,"Tangible Book Value":201450000.0,"Invested Capital":362547000.0,"Net Tangible Assets":201450000.0,"Common Stock Equity":204810000.0,"Total Capitalization":254515000.0,"Total Equity Gross Minority Interest":204810000.0,"Stockholders Equity":204810000.0,"Other Equity Interest":-1232000.0,"Gains Losses Not Affecting Retained Earnings":-5557000.0,"Other Equity Adjustments":-5557000.0,"Treasury Stock":26079000.0,"Retained Earnings":132614000.0,"Additional Paid In Capital":91137000.0,"Capital Stock":13927000.0,"Common Stock":13927000.0,"Total Liabilities Net Minority Interest":2388366000.0,"Long Term Debt And Capital Lease Obligation":49705000.0,"Long Term Debt":49705000.0,"Current Debt And Capital Lease Obligation":108032000.0,"Current Debt":108032000.0,"Other Current Borrowings":106032000.0,"Line Of Credit":2000000.0,"Payables And Accrued Expenses":5587000.0,"Payables":5587000.0,"Accounts Payable":5587000.0,"Total Assets":2593176000.0,"Investments And Advances":235143000.0,"Held To Maturity Securities":32445000.0,"Available For Sale Securities":93560000.0,"Long Term Equity Investment":2146000.0,"Goodwill And Other Intangible Assets":3360000.0,"Other Intangible Assets":2461000.0,"Goodwill":899000.0,"Net PPE":12437000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":44775000.0,"Other Receivables":34095000.0,"Accounts Receivable":10680000.0,"Other Short Term Investments":106992000.0,"Cash And Cash Equivalents":36207000.0,"Cash Financial":11209000.0,"Cash Cash Equivalents And Federal Funds Sold":43691000.0,"Net Loan":2177318000.0,"Deferred Assets":4535000.0},"2026-03-31":{"Treasury Shares Number":2139060.0,"Ordinary Shares Number":11743301.0,"Share Issued":13882361.0,"Net Debt":142244000.0,"Total Debt":170513000.0,"Tangible Book Value":196814000.0,"Invested Capital":370738000.0,"Net Tangible Assets":196814000.0,"Common Stock Equity":200225000.0,"Total Capitalization":249900000.0,"Total Equity Gross Minority Interest":200225000.0,"Stockholders Equity":200225000.0,"Other Equity Interest":-1232000.0,"Gains Losses Not Affecting Retained Earnings":-5703000.0,"Other Equity Adjustments":-5703000.0,"Treasury Stock":26079000.0,"Retained Earnings":128472000.0,"Additional Paid In Capital":90885000.0,"Capital Stock":13882000.0,"Common Stock":13882000.0,"Total Liabilities Net Minority Interest":2376356000.0,"Long Term Debt And Capital Lease Obligation":49675000.0,"Long Term Debt":49675000.0,"Current Debt And Capital Lease Obligation":120838000.0,"Current Debt":120838000.0,"Other Current Borrowings":120838000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":6620000.0,"Payables":6620000.0,"Accounts Payable":6620000.0,"Total Assets":2576581000.0,"Investments And Advances":230643000.0,"Held To Maturity Securities":32494000.0,"Available For Sale Securities":97267000.0,"Long Term Equity Investment":2137000.0,"Goodwill And Other Intangible Assets":3411000.0,"Other Intangible Assets":2512000.0,"Goodwill":899000.0,"Net PPE":12298000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":50511000.0,"Other Receivables":39496000.0,"Accounts Receivable":11015000.0,"Other Short Term Investments":98745000.0,"Cash And Cash Equivalents":28269000.0,"Cash Financial":12458000.0,"Cash Cash Equivalents And Federal Funds Sold":35968000.0,"Net Loan":2159787000.0,"Deferred Assets":4548000.0},"2025-12-31":{"Treasury Shares Number":2139060.0,"Ordinary Shares Number":11690585.0,"Share Issued":13829645.0,"Net Debt":15575000.0,"Total Debt":51353000.0,"Tangible Book Value":196254000.0,"Invested Capital":251069000.0,"Net Tangible Assets":196254000.0,"Common Stock Equity":199716000.0,"Total Capitalization":249569000.0,"Total Equity Gross Minority Interest":199716000.0,"Stockholders Equity":199716000.0,"Other Equity Interest":-1232000.0,"Gains Losses Not Affecting Retained Earnings":-5279000.0,"Other Equity Adjustments":-5279000.0,"Treasury Stock":26079000.0,"Retained Earnings":128124000.0,"Additional Paid In Capital":90352000.0,"Capital Stock":13830000.0,"Common Stock":13830000.0,"Total Liabilities Net Minority Interest":2362279000.0,"Long Term Debt And Capital Lease Obligation":49853000.0,"Long Term Debt":49853000.0,"Current Debt And Capital Lease Obligation":1500000.0,"Current Debt":1500000.0,"Other Current Borrowings":null,"Line Of Credit":1500000.0,"Payables And Accrued Expenses":6531000.0,"Payables":6531000.0,"Accounts Payable":6531000.0,"Total Assets":2561995000.0,"Investments And Advances":228167000.0,"Held To Maturity Securities":32544000.0,"Available For Sale Securities":96369000.0,"Long Term Equity Investment":2166000.0,"Goodwill And Other Intangible Assets":3462000.0,"Other Intangible Assets":2563000.0,"Goodwill":899000.0,"Net PPE":12402000.0,"Accumulated Depreciation":-15703000.0,"Gross PPE":28103000.0,"Leases":4479000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":13390000.0,"Buildings And Improvements":9416000.0,"Land And Improvements":818000.0,"Receivables":54774000.0,"Other Receivables":44050000.0,"Accounts Receivable":10724000.0,"Other Short Term Investments":97088000.0,"Cash And Cash Equivalents":35778000.0,"Cash Financial":10358000.0,"Cash Cash Equivalents And Federal Funds Sold":43589000.0,"Net Loan":2138739000.0,"Deferred Assets":4215000.0},"2025-09-30":{"Treasury Shares Number":2003183.0,"Ordinary Shares Number":11517456.0,"Share Issued":13520639.0,"Net Debt":147098000.0,"Total Debt":187087000.0,"Tangible Book Value":184516000.0,"Invested Capital":375116000.0,"Net Tangible Assets":184516000.0,"Common Stock Equity":188029000.0,"Total Capitalization":248445000.0,"Total Equity Gross Minority Interest":188029000.0,"Stockholders Equity":188029000.0,"Other Equity Interest":-1006000.0,"Gains Losses Not Affecting Retained Earnings":-5905000.0,"Other Equity Adjustments":-5905000.0,"Treasury Stock":26079000.0,"Retained Earnings":122376000.0,"Additional Paid In Capital":85122000.0,"Capital Stock":13521000.0,"Common Stock":13521000.0,"Total Liabilities Net Minority Interest":2353101000.0,"Long Term Debt And Capital Lease Obligation":60416000.0,"Long Term Debt":60416000.0,"Current Debt And Capital Lease Obligation":126671000.0,"Current Debt":126671000.0,"Other Current Borrowings":123671000.0,"Line Of Credit":3000000.0,"Payables And Accrued Expenses":7095000.0,"Payables":7095000.0,"Accounts Payable":7095000.0,"Total Assets":2541130000.0,"Investments And Advances":229011000.0,"Held To Maturity Securities":32593000.0,"Available For Sale Securities":100425000.0,"Long Term Equity Investment":2150000.0,"Goodwill And Other Intangible Assets":3513000.0,"Other Intangible Assets":2614000.0,"Goodwill":899000.0,"Net PPE":12413000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":59305000.0,"Other Receivables":48361000.0,"Accounts Receivable":10944000.0,"Other Short Term Investments":93843000.0,"Cash And Cash Equivalents":39989000.0,"Cash Financial":12605000.0,"Cash Cash Equivalents And Federal Funds Sold":48339000.0,"Net Loan":2120706000.0,"Deferred Assets":4989000.0},"2025-06-30":{"Treasury Shares Number":2003183.0,"Ordinary Shares Number":11296778.0,"Share Issued":13299961.0,"Net Debt":138583000.0,"Total Debt":188757000.0,"Tangible Book Value":174456000.0,"Invested Capital":366777000.0,"Net Tangible Assets":174456000.0,"Common Stock Equity":178020000.0,"Total Capitalization":366777000.0,"Total Equity Gross Minority Interest":178020000.0,"Stockholders Equity":178020000.0,"Other Equity Interest":-1006000.0,"Gains Losses Not Affecting Retained Earnings":-7511000.0,"Other Equity Adjustments":-7511000.0,"Treasury Stock":26079000.0,"Retained Earnings":117132000.0,"Additional Paid In Capital":82184000.0,"Capital Stock":13300000.0,"Common Stock":13300000.0,"Total Liabilities Net Minority Interest":2332918000.0,"Long Term Debt And Capital Lease Obligation":188757000.0,"Long Term Debt":188757000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":7059000.0,"Payables":7059000.0,"Accounts Payable":7059000.0,"Total Assets":2510938000.0,"Investments And Advances":222674000.0,"Held To Maturity Securities":32642000.0,"Available For Sale Securities":101424000.0,"Long Term Equity Investment":2130000.0,"Goodwill And Other Intangible Assets":3564000.0,"Other Intangible Assets":2665000.0,"Goodwill":899000.0,"Net PPE":12320000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":66148000.0,"Other Receivables":55814000.0,"Accounts Receivable":10334000.0,"Other Short Term Investments":86478000.0,"Cash And Cash Equivalents":50174000.0,"Cash Financial":20604000.0,"Cash Cash Equivalents And Federal Funds Sold":59336000.0,"Net Loan":2075663000.0,"Deferred Assets":5314000.0},"2025-03-31":{"Treasury Shares Number":2003183.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":5000000.0,"Current Debt":5000000.0,"Other Current Borrowings":null,"Line Of Credit":5000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-14577000.0,"Gross PPE":26728000.0,"Leases":3256000.0,"Construction In Progress":50000.0,"Machinery Furniture Equipment":13188000.0,"Buildings And Improvements":9416000.0,"Land And Improvements":818000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223559,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5807000.0,"Reconciled Depreciation":248000.0,"Net Interest Income":22791000.0,"Interest Expense":17989000.0,"Interest Income":40780000.0,"Normalized Income":5807000.0,"Net Income From Continuing And Discontinued Operation":5807000.0,"Diluted Average Shares":12174000.0,"Basic Average Shares":11859000.0,"Diluted EPS":0.48,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":5807000.0,"Net Income Common Stockholders":5807000.0,"Net Income":5807000.0,"Net Income Including Noncontrolling Interests":5807000.0,"Net Income Continuous Operations":5807000.0,"Tax Provision":1672000.0,"Pretax Income":7479000.0,"Gain On Sale Of Security":-53000.0,"Selling General And Administration":14510000.0,"Selling And Marketing Expense":1317000.0,"General And Administrative Expense":13193000.0,"Salaries And Wages":13193000.0,"Total Revenue":32674000.0,"Operating Revenue":32674000.0,"Occupancy And Equipment":1172000.0,"Professional Expense And Contract Services Expense":1164000.0,"Other Non Interest Expense":5381000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2006000.0,"Reconciled Depreciation":104000.0,"Net Interest Income":23202000.0,"Interest Expense":17510000.0,"Interest Income":40712000.0,"Normalized Income":2006000.0,"Net Income From Continuing And Discontinued Operation":2006000.0,"Diluted Average Shares":12153000.0,"Basic Average Shares":11811000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":2006000.0,"Net Income Common Stockholders":2006000.0,"Net Income":2006000.0,"Net Income Including Noncontrolling Interests":2006000.0,"Net Income Continuous Operations":2006000.0,"Tax Provision":582000.0,"Pretax Income":2588000.0,"Gain On Sale Of Security":-33000.0,"Selling General And Administration":13078000.0,"Selling And Marketing Expense":692000.0,"General And Administrative Expense":12386000.0,"Salaries And Wages":12386000.0,"Total Revenue":30239000.0,"Operating Revenue":30239000.0,"Occupancy And Equipment":1183000.0,"Professional Expense And Contract Services Expense":974000.0,"Other Non Interest Expense":4923000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2724.749919,"Tax Rate For Calcs":0.227062,"Total Unusual Items":-12000.0,"Total Unusual Items Excluding Goodwill":-12000.0,"Net Income From Continuing Operation Net Minority Interest":7186000.0,"Reconciled Depreciation":-1184000.0,"Net Interest Income":23627000.0,"Interest Expense":19199000.0,"Interest Income":42826000.0,"Normalized Income":7195275.250081,"Net Income From Continuing And Discontinued Operation":7186000.0,"Diluted Average Shares":11771000.0,"Basic Average Shares":11543000.0,"Diluted EPS":0.61,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":7186000.0,"Net Income Common Stockholders":7186000.0,"Net Income":7186000.0,"Net Income Including Noncontrolling Interests":7186000.0,"Net Income Continuous Operations":7186000.0,"Tax Provision":2111000.0,"Pretax Income":9297000.0,"Gain On Sale Of Security":676000.0,"Selling General And Administration":14047000.0,"Selling And Marketing Expense":944000.0,"General And Administrative Expense":13103000.0,"Salaries And Wages":13103000.0,"Total Revenue":34242000.0,"Operating Revenue":34242000.0,"Occupancy And Equipment":1210000.0,"Professional Expense And Contract Services Expense":1076000.0,"Other Non Interest Expense":5325000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":6659000.0,"Reconciled Depreciation":-251000.0,"Net Interest Income":23116000.0,"Interest Expense":19993000.0,"Interest Income":43109000.0,"Normalized Income":6659000.0,"Net Income From Continuing And Discontinued Operation":6659000.0,"Diluted Average Shares":11540000.0,"Basic Average Shares":11325000.0,"Diluted EPS":0.58,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":6659000.0,"Net Income Common Stockholders":6659000.0,"Net Income":6659000.0,"Net Income Including Noncontrolling Interests":6659000.0,"Net Income Continuous Operations":6659000.0,"Tax Provision":2014000.0,"Pretax Income":8673000.0,"Gain On Sale Of Security":-37000.0,"Selling General And Administration":14490000.0,"Selling And Marketing Expense":877000.0,"General And Administrative Expense":13613000.0,"Salaries And Wages":13613000.0,"Total Revenue":33069000.0,"Operating Revenue":33069000.0,"Occupancy And Equipment":991000.0,"Professional Expense And Contract Services Expense":1092000.0,"Other Non Interest Expense":4973000.0},"2025-06-30":{"Tax Effect Of Unusual Items":108627.006999,"Tax Rate For Calcs":0.232606,"Total Unusual Items":467000.0,"Total Unusual Items Excluding Goodwill":467000.0,"Net Income From Continuing Operation Net Minority Interest":5592000.0,"Reconciled Depreciation":334000.0,"Net Interest Income":21159000.0,"Interest Expense":20052000.0,"Interest Income":41211000.0,"Normalized Income":5233627.006999,"Net Income From Continuing And Discontinued Operation":5592000.0,"Diluted Average Shares":11392000.0,"Basic Average Shares":11228000.0,"Diluted EPS":0.49,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":5592000.0,"Net Income Common Stockholders":5592000.0,"Net Income":5592000.0,"Net Income Including Noncontrolling Interests":5592000.0,"Net Income Continuous Operations":5592000.0,"Tax Provision":1695000.0,"Pretax Income":7287000.0,"Gain On Sale Of Security":-86000.0,"Selling General And Administration":14456000.0,"Selling And Marketing Expense":1277000.0,"General And Administrative Expense":13179000.0,"Salaries And Wages":13179000.0,"Total Revenue":32447000.0,"Operating Revenue":32447000.0,"Occupancy And Equipment":1037000.0,"Professional Expense And Contract Services Expense":1164000.0,"Other Non Interest Expense":4700000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1399000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-9807000.0,"Issuance Of Debt":500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-469000.0,"Interest Paid Supplemental Data":19022000.0,"Income Tax Paid Supplemental Data":116000.0,"End Cash Position":36207000.0,"Beginning Cash Position":28269000.0,"Changes In Cash":7938000.0,"Financing Cash Flow":10185000.0,"Cash Flow From Continuing Financing Activities":10185000.0,"Proceeds From Stock Option Exercised":179000.0,"Cash Dividends Paid":-1665000.0,"Common Stock Dividend Paid":-1665000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-12807000.0,"Net Short Term Debt Issuance":-12806000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1317000.0,"Cash Flow From Continuing Investing Activities":-1317000.0,"Net Other Investing Changes":215000.0,"Net Investment Purchase And Sale":-4419000.0,"Sale Of Investment":8418000.0,"Purchase Of Investment":-12837000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-469000.0,"Sale Of PPE":null,"Purchase Of PPE":-469000.0,"Operating Cash Flow":-930000.0,"Cash Flow From Continuing Operating Activities":-930000.0,"Change In Working Capital":6527000.0,"Change In Other Current Liabilities":1314000.0,"Change In Other Current Assets":5943000.0,"Change In Payables And Accrued Expense":-1033000.0,"Change In Payable":-1033000.0,"Change In Account Payable":-1033000.0,"Change In Receivables":335000.0,"Changes In Account Receivables":335000.0,"Other Non Cash Items":-16124000.0,"Stock Based Compensation":118000.0,"Depreciation Amortization Depletion":248000.0,"Depreciation And Amortization":248000.0,"Amortization Cash Flow":53000.0,"Amortization Of Intangibles":53000.0,"Depreciation":195000.0,"Operating Gains Losses":-604000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":5807000.0},"2026-03-31":{"Free Cash Flow":2636000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-210000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-227000.0,"Interest Paid Supplemental Data":17421000.0,"Income Tax Paid Supplemental Data":299000.0,"End Cash Position":28269000.0,"Beginning Cash Position":35778000.0,"Changes In Cash":-7509000.0,"Financing Cash Flow":14081000.0,"Cash Flow From Continuing Financing Activities":14081000.0,"Proceeds From Stock Option Exercised":617000.0,"Cash Dividends Paid":-1658000.0,"Common Stock Dividend Paid":-1658000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3290000.0,"Net Short Term Debt Issuance":3500000.0,"Net Long Term Debt Issuance":-210000.0,"Long Term Debt Payments":-210000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-24453000.0,"Cash Flow From Continuing Investing Activities":-24453000.0,"Net Other Investing Changes":112000.0,"Net Investment Purchase And Sale":-3117000.0,"Sale Of Investment":5153000.0,"Purchase Of Investment":-8270000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-227000.0,"Sale Of PPE":null,"Purchase Of PPE":-227000.0,"Operating Cash Flow":2863000.0,"Cash Flow From Continuing Operating Activities":2863000.0,"Change In Working Capital":-1460000.0,"Change In Other Current Liabilities":-1004000.0,"Change In Other Current Assets":-47000.0,"Change In Payables And Accrued Expense":89000.0,"Change In Payable":89000.0,"Change In Account Payable":89000.0,"Change In Receivables":-291000.0,"Changes In Account Receivables":-291000.0,"Other Non Cash Items":-5659000.0,"Stock Based Compensation":-32000.0,"Depreciation Amortization Depletion":104000.0,"Depreciation And Amortization":104000.0,"Amortization Cash Flow":79000.0,"Amortization Of Intangibles":79000.0,"Depreciation":25000.0,"Operating Gains Losses":320000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2006000.0},"2025-12-31":{"Free Cash Flow":-6572000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4729000.0,"Capital Expenditure":-394000.0,"Interest Paid Supplemental Data":19763000.0,"Income Tax Paid Supplemental Data":4914000.0,"End Cash Position":35778000.0,"Beginning Cash Position":39989000.0,"Changes In Cash":-4211000.0,"Financing Cash Flow":10047000.0,"Cash Flow From Continuing Financing Activities":10047000.0,"Proceeds From Stock Option Exercised":-329000.0,"Cash Dividends Paid":-1438000.0,"Common Stock Dividend Paid":-1438000.0,"Net Common Stock Issuance":4729000.0,"Common Stock Payments":null,"Common Stock Issuance":4729000.0,"Net Issuance Payments Of Debt":-19927000.0,"Net Short Term Debt Issuance":-19927000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8080000.0,"Cash Flow From Continuing Investing Activities":-8080000.0,"Net Other Investing Changes":520000.0,"Net Investment Purchase And Sale":1986000.0,"Sale Of Investment":20699000.0,"Purchase Of Investment":-18713000.0,"Net Intangibles Purchase And Sale":880000.0,"Sale Of Intangibles":880000.0,"Net PPE Purchase And Sale":-377000.0,"Sale Of PPE":17000.0,"Purchase Of PPE":-394000.0,"Operating Cash Flow":-6178000.0,"Cash Flow From Continuing Operating Activities":-6178000.0,"Change In Working Capital":-8143000.0,"Change In Other Current Liabilities":2809000.0,"Change In Other Current Assets":-11585000.0,"Change In Payables And Accrued Expense":-564000.0,"Change In Payable":-564000.0,"Change In Account Payable":-564000.0,"Change In Receivables":220000.0,"Changes In Account Receivables":220000.0,"Other Non Cash Items":-5851000.0,"Stock Based Compensation":913000.0,"Depreciation Amortization Depletion":-1184000.0,"Depreciation And Amortization":-1184000.0,"Amortization Cash Flow":-979000.0,"Amortization Of Intangibles":-979000.0,"Depreciation":-205000.0,"Operating Gains Losses":-2121000.0,"Gain Loss On Investment Securities":-453000.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":7186000.0},"2025-09-30":{"Free Cash Flow":23956000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-15245000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-448000.0,"Interest Paid Supplemental Data":19957000.0,"Income Tax Paid Supplemental Data":2330000.0,"End Cash Position":39989000.0,"Beginning Cash Position":50174000.0,"Changes In Cash":-10185000.0,"Financing Cash Flow":20684000.0,"Cash Flow From Continuing Financing Activities":20684000.0,"Proceeds From Stock Option Exercised":267000.0,"Cash Dividends Paid":-1415000.0,"Common Stock Dividend Paid":-1415000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1700000.0,"Net Short Term Debt Issuance":13545000.0,"Net Long Term Debt Issuance":-15245000.0,"Long Term Debt Payments":-15245000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-55273000.0,"Cash Flow From Continuing Investing Activities":-55273000.0,"Net Other Investing Changes":812000.0,"Net Investment Purchase And Sale":-4927000.0,"Sale Of Investment":7854000.0,"Purchase Of Investment":-12781000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-425000.0,"Sale Of PPE":null,"Purchase Of PPE":-448000.0,"Operating Cash Flow":24404000.0,"Cash Flow From Continuing Operating Activities":24404000.0,"Change In Working Capital":480000.0,"Change In Other Current Liabilities":1306000.0,"Change In Other Current Assets":-129000.0,"Change In Payables And Accrued Expense":36000.0,"Change In Payable":36000.0,"Change In Account Payable":36000.0,"Change In Receivables":-610000.0,"Changes In Account Receivables":-610000.0,"Other Non Cash Items":15771000.0,"Stock Based Compensation":102000.0,"Depreciation Amortization Depletion":-251000.0,"Depreciation And Amortization":-251000.0,"Amortization Cash Flow":-187000.0,"Amortization Of Intangibles":-187000.0,"Depreciation":-64000.0,"Operating Gains Losses":-1746000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":6659000.0},"2025-06-30":{"Free Cash Flow":-12676000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":5559000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-631000.0,"Interest Paid Supplemental Data":20397000.0,"Income Tax Paid Supplemental Data":3969000.0,"End Cash Position":50174000.0,"Beginning Cash Position":131225000.0,"Changes In Cash":-81051000.0,"Financing Cash Flow":-20291000.0,"Cash Flow From Continuing Financing Activities":-20291000.0,"Proceeds From Stock Option Exercised":114000.0,"Cash Dividends Paid":-1412000.0,"Common Stock Dividend Paid":-1412000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-625000.0,"Net Short Term Debt Issuance":8310000.0,"Net Long Term Debt Issuance":-8935000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-8935000.0,"Investing Cash Flow":-48715000.0,"Cash Flow From Continuing Investing Activities":-48715000.0,"Net Other Investing Changes":-778000.0,"Net Investment Purchase And Sale":-2535000.0,"Sale Of Investment":3634000.0,"Purchase Of Investment":-6169000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-631000.0,"Sale Of PPE":null,"Purchase Of PPE":-631000.0,"Operating Cash Flow":-12045000.0,"Cash Flow From Continuing Operating Activities":-12045000.0,"Change In Working Capital":-3283000.0,"Change In Other Current Liabilities":-3253000.0,"Change In Other Current Assets":512000.0,"Change In Payables And Accrued Expense":-345000.0,"Change In Payable":-345000.0,"Change In Account Payable":-345000.0,"Change In Receivables":11000.0,"Changes In Account Receivables":11000.0,"Other Non Cash Items":-15907000.0,"Stock Based Compensation":56000.0,"Depreciation Amortization Depletion":334000.0,"Depreciation And Amortization":334000.0,"Amortization Cash Flow":363000.0,"Amortization Of Intangibles":363000.0,"Depreciation":-29000.0,"Operating Gains Losses":-2662000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":5592000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":8935000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":8935000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":-10594000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-10594000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}