{"ticker":"MREO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":798078829.0,"Share Issued":798078829.0,"Total Debt":0.0,"Tangible Book Value":33673000.0,"Invested Capital":34054000.0,"Working Capital":33857000.0,"Net Tangible Assets":33673000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":34054000.0,"Total Capitalization":34054000.0,"Total Equity Gross Minority Interest":34054000.0,"Stockholders Equity":34054000.0,"Gains Losses Not Affecting Retained Earnings":-12571000.0,"Other Equity Adjustments":-12571000.0,"Treasury Stock":null,"Retained Earnings":-507538000.0,"Additional Paid In Capital":551018000.0,"Capital Stock":3145000.0,"Common Stock":3145000.0,"Total Liabilities Net Minority Interest":6560000.0,"Total Non Current Liabilities Net Minority Interest":383000.0,"Other Non Current Liabilities":362000.0,"Derivative Product Liabilities":21000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":6177000.0,"Other Current Liabilities":28000.0,"Current Deferred Liabilities":300000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":605000.0,"Payables And Accrued Expenses":5244000.0,"Current Accrued Expenses":1349000.0,"Payables":3895000.0,"Other Payable":92000.0,"Total Tax Payable":577000.0,"Accounts Payable":3226000.0,"Total Assets":40614000.0,"Total Non Current Assets":580000.0,"Goodwill And Other Intangible Assets":381000.0,"Net PPE":199000.0,"Accumulated Depreciation":null,"Gross PPE":199000.0,"Leases":null,"Other Properties":91000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":108000.0,"Properties":0.0,"Current Assets":40034000.0,"Other Current Assets":73000.0,"Prepaid Assets":1859000.0,"Receivables":1879000.0,"Other Receivables":1562000.0,"Taxes Receivable":317000.0,"Cash Cash Equivalents And Short Term Investments":36223000.0,"Cash And Cash Equivalents":36223000.0},"2025-12-31":{"Ordinary Shares Number":795658504.0,"Share Issued":795658504.0,"Total Debt":202000.0,"Tangible Book Value":40400000.0,"Invested Capital":40916000.0,"Working Capital":40718000.0,"Net Tangible Assets":40400000.0,"Capital Lease Obligations":202000.0,"Common Stock Equity":40916000.0,"Total Capitalization":40916000.0,"Total Equity Gross Minority Interest":40916000.0,"Stockholders Equity":40916000.0,"Gains Losses Not Affecting Retained Earnings":-10823000.0,"Other Equity Adjustments":-10823000.0,"Treasury Stock":null,"Retained Earnings":-501018000.0,"Additional Paid In Capital":549622000.0,"Capital Stock":3135000.0,"Common Stock":3135000.0,"Total Liabilities Net Minority Interest":5001000.0,"Total Non Current Liabilities Net Minority Interest":699000.0,"Other Non Current Liabilities":661000.0,"Derivative Product Liabilities":38000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":4302000.0,"Other Current Liabilities":30000.0,"Current Deferred Liabilities":296000.0,"Current Debt And Capital Lease Obligation":202000.0,"Current Capital Lease Obligation":202000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":228000.0,"Payables And Accrued Expenses":3546000.0,"Current Accrued Expenses":1765000.0,"Payables":1781000.0,"Other Payable":95000.0,"Total Tax Payable":353000.0,"Accounts Payable":1333000.0,"Total Assets":45917000.0,"Total Non Current Assets":897000.0,"Goodwill And Other Intangible Assets":516000.0,"Net PPE":381000.0,"Accumulated Depreciation":-1085000.0,"Gross PPE":1466000.0,"Leases":764000.0,"Other Properties":248000.0,"Machinery Furniture Equipment":210000.0,"Buildings And Improvements":244000.0,"Properties":0.0,"Current Assets":45020000.0,"Other Current Assets":141000.0,"Prepaid Assets":1904000.0,"Receivables":1983000.0,"Other Receivables":1497000.0,"Taxes Receivable":486000.0,"Cash Cash Equivalents And Short Term Investments":40992000.0,"Cash And Cash Equivalents":40992000.0},"2025-09-30":{"Ordinary Shares Number":795484404.0,"Share Issued":795484404.0,"Total Debt":397000.0,"Tangible Book Value":45955000.0,"Invested Capital":46598000.0,"Working Capital":46391000.0,"Net Tangible Assets":45955000.0,"Capital Lease Obligations":397000.0,"Common Stock Equity":46598000.0,"Total Capitalization":46598000.0,"Total Equity Gross Minority Interest":46598000.0,"Stockholders Equity":46598000.0,"Gains Losses Not Affecting Retained Earnings":-10910000.0,"Other Equity Adjustments":-10910000.0,"Treasury Stock":null,"Retained Earnings":-493667000.0,"Additional Paid In Capital":548041000.0,"Capital Stock":3134000.0,"Common Stock":3134000.0,"Total Liabilities Net Minority Interest":7004000.0,"Total Non Current Liabilities Net Minority Interest":988000.0,"Other Non Current Liabilities":652000.0,"Derivative Product Liabilities":336000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":6016000.0,"Other Current Liabilities":31000.0,"Current Deferred Liabilities":286000.0,"Current Debt And Capital Lease Obligation":397000.0,"Current Capital Lease Obligation":397000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1874000.0,"Payables And Accrued Expenses":3428000.0,"Current Accrued Expenses":1964000.0,"Payables":1464000.0,"Other Payable":94000.0,"Total Tax Payable":491000.0,"Accounts Payable":879000.0,"Total Assets":53602000.0,"Total Non Current Assets":1195000.0,"Goodwill And Other Intangible Assets":643000.0,"Net PPE":552000.0,"Accumulated Depreciation":-1047000.0,"Gross PPE":1599000.0,"Leases":763000.0,"Other Properties":378000.0,"Machinery Furniture Equipment":458000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":52407000.0,"Other Current Assets":null,"Prepaid Assets":2174000.0,"Receivables":1535000.0,"Other Receivables":1015000.0,"Taxes Receivable":520000.0,"Cash Cash Equivalents And Short Term Investments":48698000.0,"Cash And Cash Equivalents":48698000.0},"2025-06-30":{"Ordinary Shares Number":795001444.0,"Share Issued":795001444.0,"Total Debt":601000.0,"Tangible Book Value":53707000.0,"Invested Capital":54177000.0,"Working Capital":53864000.0,"Net Tangible Assets":53707000.0,"Capital Lease Obligations":601000.0,"Common Stock Equity":54177000.0,"Total Capitalization":54177000.0,"Total Equity Gross Minority Interest":54177000.0,"Stockholders Equity":54177000.0,"Gains Losses Not Affecting Retained Earnings":-8643000.0,"Other Equity Adjustments":-8643000.0,"Treasury Stock":0.0,"Retained Earnings":-486643000.0,"Additional Paid In Capital":546331000.0,"Capital Stock":3132000.0,"Common Stock":3132000.0,"Total Liabilities Net Minority Interest":8454000.0,"Total Non Current Liabilities Net Minority Interest":897000.0,"Other Non Current Liabilities":352000.0,"Derivative Product Liabilities":545000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":7557000.0,"Other Current Liabilities":111000.0,"Current Deferred Liabilities":276000.0,"Current Debt And Capital Lease Obligation":601000.0,"Current Capital Lease Obligation":601000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1257000.0,"Payables And Accrued Expenses":5312000.0,"Current Accrued Expenses":3595000.0,"Payables":1717000.0,"Other Payable":94000.0,"Total Tax Payable":485000.0,"Accounts Payable":1138000.0,"Total Assets":62631000.0,"Total Non Current Assets":1210000.0,"Goodwill And Other Intangible Assets":470000.0,"Net PPE":740000.0,"Accumulated Depreciation":-1110000.0,"Gross PPE":1850000.0,"Leases":778000.0,"Other Properties":337000.0,"Machinery Furniture Equipment":550000.0,"Buildings And Improvements":522000.0,"Properties":0.0,"Current Assets":61421000.0,"Other Current Assets":null,"Prepaid Assets":1549000.0,"Receivables":3747000.0,"Other Receivables":3251000.0,"Taxes Receivable":496000.0,"Cash Cash Equivalents And Short Term Investments":56125000.0,"Cash And Cash Equivalents":56125000.0},"2025-03-31":{"Ordinary Shares Number":795001444.0,"Share Issued":795001444.0,"Total Debt":747000.0,"Tangible Book Value":59527000.0,"Invested Capital":60081000.0,"Working Capital":59402000.0,"Net Tangible Assets":59527000.0,"Capital Lease Obligations":747000.0,"Common Stock Equity":60081000.0,"Total Capitalization":60081000.0,"Total Equity Gross Minority Interest":60081000.0,"Stockholders Equity":60081000.0,"Gains Losses Not Affecting Retained Earnings":-15290000.0,"Other Equity Adjustments":-15290000.0,"Treasury Stock":null,"Retained Earnings":-472027000.0,"Additional Paid In Capital":544266000.0,"Capital Stock":3132000.0,"Common Stock":3132000.0,"Total Liabilities Net Minority Interest":8241000.0,"Total Non Current Liabilities Net Minority Interest":744000.0,"Other Non Current Liabilities":325000.0,"Derivative Product Liabilities":419000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":7497000.0,"Other Current Liabilities":105000.0,"Current Deferred Liabilities":267000.0,"Current Debt And Capital Lease Obligation":747000.0,"Current Capital Lease Obligation":747000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":616000.0,"Payables And Accrued Expenses":5762000.0,"Current Accrued Expenses":2231000.0,"Payables":3531000.0,"Other Payable":237000.0,"Total Tax Payable":370000.0,"Accounts Payable":2924000.0,"Total Assets":68322000.0,"Total Non Current Assets":1423000.0,"Goodwill And Other Intangible Assets":554000.0,"Net PPE":869000.0,"Accumulated Depreciation":-1016000.0,"Gross PPE":1885000.0,"Leases":735000.0,"Other Properties":947000.0,"Machinery Furniture Equipment":203000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":66899000.0,"Other Current Assets":851000.0,"Prepaid Assets":1167000.0,"Receivables":2398000.0,"Other Receivables":1897000.0,"Taxes Receivable":501000.0,"Cash Cash Equivalents And Short Term Investments":62483000.0,"Cash And Cash Equivalents":62483000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":187000.0,"Long Term Capital Lease Obligation":187000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":6242000.0,"Current Capital Lease Obligation":null,"Current Debt":5535000.0,"Other Current Borrowings":5535000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-949000.0,"Gross PPE":null,"Leases":712000.0,"Other Properties":null,"Machinery Furniture Equipment":196000.0,"Buildings And Improvements":727000.0,"Properties":null,"Current Assets":null,"Other Current Assets":60000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8039000.0,"Total Unusual Items":1645000.0,"Total Unusual Items Excluding Goodwill":1645000.0,"Net Income From Continuing Operation Net Minority Interest":-6719000.0,"Reconciled Depreciation":305000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-6394000.0,"EBIT":-6699000.0,"Net Interest Income":307000.0,"Interest Expense":20000.0,"Interest Income":327000.0,"Normalized Income":-8364000.0,"Net Income From Continuing And Discontinued Operation":-6719000.0,"Total Expenses":8671000.0,"Total Operating Income As Reported":-8766000.0,"Diluted Average Shares":160361114.0,"Basic Average Shares":160361114.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-6719000.0,"Net Income Common Stockholders":-6719000.0,"Net Income":-6719000.0,"Net Income Including Noncontrolling Interests":-6719000.0,"Net Income Continuous Operations":-6719000.0,"Tax Provision":0.0,"Pretax Income":-6719000.0,"Other Income Expense":1645000.0,"Gain On Sale Of Security":1645000.0,"Net Non Operating Interest Income Expense":307000.0,"Interest Expense Non Operating":20000.0,"Interest Income Non Operating":327000.0,"Operating Income":-8671000.0,"Operating Expense":8671000.0,"Other Operating Expenses":-95000.0,"Research And Development":4747000.0,"Selling General And Administration":4019000.0,"General And Administrative Expense":4019000.0,"Other Gand A":4019000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6904000.0,"Total Unusual Items":168000.0,"Total Unusual Items Excluding Goodwill":168000.0,"Net Income From Continuing Operation Net Minority Interest":-7351000.0,"Reconciled Depreciation":592000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6736000.0,"EBIT":-7328000.0,"Net Interest Income":398000.0,"Interest Expense":23000.0,"Interest Income":421000.0,"Normalized Income":-7519000.0,"Net Income From Continuing And Discontinued Operation":-7351000.0,"Total Expenses":7917000.0,"Total Operating Income As Reported":-8390000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7351000.0,"Net Income Common Stockholders":-7351000.0,"Net Income":-7351000.0,"Net Income Including Noncontrolling Interests":-7351000.0,"Net Income Continuous Operations":-7351000.0,"Tax Provision":0.0,"Pretax Income":-7351000.0,"Other Income Expense":168000.0,"Gain On Sale Of Security":168000.0,"Net Non Operating Interest Income Expense":398000.0,"Interest Expense Non Operating":23000.0,"Interest Income Non Operating":421000.0,"Operating Income":-7917000.0,"Operating Expense":7917000.0,"Other Operating Expenses":-473000.0,"Research And Development":4193000.0,"Selling General And Administration":4197000.0,"General And Administrative Expense":4197000.0,"Other Gand A":4197000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9065000.0,"Total Unusual Items":2069000.0,"Total Unusual Items Excluding Goodwill":2069000.0,"Net Income From Continuing Operation Net Minority Interest":-7024000.0,"Reconciled Depreciation":-11000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6996000.0,"EBIT":-6996000.0,"Net Interest Income":476000.0,"Interest Expense":28000.0,"Interest Income":504000.0,"Normalized Income":-9093000.0,"Net Income From Continuing And Discontinued Operation":-7024000.0,"Total Expenses":9569000.0,"Total Operating Income As Reported":-10015000.0,"Diluted Average Shares":159989403.0,"Basic Average Shares":159989403.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-7024000.0,"Net Income Common Stockholders":-7024000.0,"Net Income":-7024000.0,"Net Income Including Noncontrolling Interests":-7024000.0,"Net Income Continuous Operations":-7024000.0,"Tax Provision":0.0,"Pretax Income":-7024000.0,"Other Income Expense":2069000.0,"Gain On Sale Of Security":2069000.0,"Net Non Operating Interest Income Expense":476000.0,"Interest Expense Non Operating":28000.0,"Interest Income Non Operating":504000.0,"Operating Income":-9569000.0,"Operating Expense":9569000.0,"Other Operating Expenses":-746000.0,"Research And Development":4270000.0,"Selling General And Administration":6045000.0,"General And Administrative Expense":6045000.0,"Other Gand A":6045000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8867000.0,"Total Unusual Items":-5427000.0,"Total Unusual Items Excluding Goodwill":-5427000.0,"Net Income From Continuing Operation Net Minority Interest":-14616000.0,"Reconciled Depreciation":298000.0,"Reconciled Cost Of Revenue":132000.0,"EBITDA":-14294000.0,"EBIT":-14592000.0,"Net Interest Income":565000.0,"Interest Expense":24000.0,"Interest Income":589000.0,"Normalized Income":-9189000.0,"Net Income From Continuing And Discontinued Operation":-14616000.0,"Total Expenses":10254000.0,"Total Operating Income As Reported":-10499000.0,"Diluted Average Shares":159887066.0,"Basic Average Shares":159887066.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-14616000.0,"Net Income Common Stockholders":-14616000.0,"Net Income":-14616000.0,"Net Income Including Noncontrolling Interests":-14616000.0,"Net Income Continuous Operations":-14616000.0,"Tax Provision":0.0,"Pretax Income":-14616000.0,"Other Income Expense":-5427000.0,"Gain On Sale Of Security":-5427000.0,"Net Non Operating Interest Income Expense":565000.0,"Interest Expense Non Operating":24000.0,"Interest Income Non Operating":589000.0,"Operating Income":-9754000.0,"Operating Expense":10122000.0,"Other Operating Expenses":-745000.0,"Research And Development":5373000.0,"Selling General And Administration":5494000.0,"General And Administrative Expense":5494000.0,"Other Gand A":5494000.0,"Gross Profit":368000.0,"Cost Of Revenue":132000.0,"Total Revenue":500000.0,"Operating Revenue":500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10088000.0,"Total Unusual Items":-2349000.0,"Total Unusual Items Excluding Goodwill":-2349000.0,"Net Income From Continuing Operation Net Minority Interest":-12887000.0,"Reconciled Depreciation":270000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-12437000.0,"EBIT":-12707000.0,"Net Interest Income":479000.0,"Interest Expense":180000.0,"Interest Income":659000.0,"Normalized Income":-10538000.0,"Net Income From Continuing And Discontinued Operation":-12887000.0,"Total Expenses":11017000.0,"Total Operating Income As Reported":-11202000.0,"Diluted Average Shares":156855877.0,"Basic Average Shares":156855877.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-12887000.0,"Net Income Common Stockholders":-12887000.0,"Net Income":-12887000.0,"Net Income Including Noncontrolling Interests":-12887000.0,"Net Income Continuous Operations":-12887000.0,"Tax Provision":0.0,"Pretax Income":-12887000.0,"Other Income Expense":-2349000.0,"Gain On Sale Of Security":-2349000.0,"Net Non Operating Interest Income Expense":479000.0,"Interest Expense Non Operating":180000.0,"Interest Income Non Operating":659000.0,"Operating Income":-11017000.0,"Operating Expense":11017000.0,"Other Operating Expenses":-185000.0,"Research And Development":3930000.0,"Selling General And Administration":7272000.0,"General And Administrative Expense":7272000.0,"Other Gand A":7272000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":0.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4612000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-300000.0,"Interest Paid Supplemental Data":7000.0,"End Cash Position":36223000.0,"Beginning Cash Position":40992000.0,"Effect Of Exchange Rate Changes":-157000.0,"Changes In Cash":-4612000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-300000.0,"Cash Flow From Continuing Investing Activities":-300000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-300000.0,"Purchase Of Intangibles":-300000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4312000.0,"Cash Flow From Continuing Operating Activities":-4312000.0,"Change In Working Capital":2161000.0,"Change In Other Current Liabilities":-201000.0,"Change In Payables And Accrued Expense":2186000.0,"Change In Accrued Expense":229000.0,"Change In Payable":1957000.0,"Change In Account Payable":1957000.0,"Change In Prepaid Assets":271000.0,"Change In Receivables":-95000.0,"Other Non Cash Items":-19000.0,"Stock Based Compensation":1605000.0,"Depreciation Amortization Depletion":305000.0,"Depreciation And Amortization":305000.0,"Amortization Cash Flow":127000.0,"Amortization Of Intangibles":127000.0,"Depreciation":178000.0,"Operating Gains Losses":-1645000.0,"Gain Loss On Investment Securities":-17000.0,"Net Foreign Currency Exchange Gain Loss":-1628000.0,"Net Income From Continuing Operations":-6719000.0},"2025-12-31":{"Free Cash Flow":-7682000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":39000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":7000.0,"End Cash Position":40992000.0,"Beginning Cash Position":48698000.0,"Effect Of Exchange Rate Changes":-63000.0,"Changes In Cash":-7643000.0,"Financing Cash Flow":39000.0,"Cash Flow From Continuing Financing Activities":39000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":39000.0,"Common Stock Issuance":39000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7682000.0,"Cash Flow From Continuing Operating Activities":-7682000.0,"Change In Working Capital":-2246000.0,"Change In Other Current Liabilities":-194000.0,"Change In Payables And Accrued Expense":-1814000.0,"Change In Accrued Expense":-2261000.0,"Change In Payable":447000.0,"Change In Account Payable":447000.0,"Change In Prepaid Assets":235000.0,"Change In Receivables":-473000.0,"Other Non Cash Items":52000.0,"Stock Based Compensation":1543000.0,"Depreciation Amortization Depletion":592000.0,"Depreciation And Amortization":592000.0,"Amortization Cash Flow":424000.0,"Amortization Of Intangibles":424000.0,"Depreciation":168000.0,"Operating Gains Losses":-272000.0,"Gain Loss On Investment Securities":-398000.0,"Net Foreign Currency Exchange Gain Loss":126000.0,"Net Income From Continuing Operations":-7351000.0},"2025-09-30":{"Free Cash Flow":-7309000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":8000.0,"End Cash Position":48698000.0,"Beginning Cash Position":56125000.0,"Effect Of Exchange Rate Changes":-418000.0,"Changes In Cash":-7009000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":300000.0,"Cash Flow From Continuing Investing Activities":300000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7309000.0,"Cash Flow From Continuing Operating Activities":-7309000.0,"Change In Working Capital":400000.0,"Change In Other Current Liabilities":-188000.0,"Change In Payables And Accrued Expense":-909000.0,"Change In Accrued Expense":-673000.0,"Change In Payable":-236000.0,"Change In Account Payable":-236000.0,"Change In Prepaid Assets":-164000.0,"Change In Receivables":1661000.0,"Other Non Cash Items":-317000.0,"Stock Based Compensation":1712000.0,"Depreciation Amortization Depletion":-11000.0,"Depreciation And Amortization":-11000.0,"Amortization Cash Flow":-183000.0,"Amortization Of Intangibles":-183000.0,"Depreciation":172000.0,"Operating Gains Losses":-2069000.0,"Gain Loss On Investment Securities":-196000.0,"Net Foreign Currency Exchange Gain Loss":-1873000.0,"Net Income From Continuing Operations":-7024000.0},"2025-06-30":{"Free Cash Flow":-7651000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":7000.0,"End Cash Position":56125000.0,"Beginning Cash Position":62483000.0,"Effect Of Exchange Rate Changes":1427000.0,"Changes In Cash":-7785000.0,"Financing Cash Flow":-134000.0,"Cash Flow From Continuing Financing Activities":-134000.0,"Net Other Financing Charges":-134000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7651000.0,"Cash Flow From Continuing Operating Activities":-7651000.0,"Change In Working Capital":-843000.0,"Change In Other Current Liabilities":-191000.0,"Change In Payables And Accrued Expense":-21000.0,"Change In Accrued Expense":1930000.0,"Change In Payable":-1951000.0,"Change In Account Payable":-1951000.0,"Change In Prepaid Assets":113000.0,"Change In Receivables":-744000.0,"Other Non Cash Items":18000.0,"Stock Based Compensation":2065000.0,"Depreciation Amortization Depletion":298000.0,"Depreciation And Amortization":298000.0,"Amortization Cash Flow":118000.0,"Amortization Of Intangibles":118000.0,"Depreciation":180000.0,"Operating Gains Losses":5427000.0,"Gain Loss On Investment Securities":101000.0,"Net Foreign Currency Exchange Gain Loss":5326000.0,"Net Income From Continuing Operations":-14616000.0},"2025-03-31":{"Free Cash Flow":-8649000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-320000.0,"Interest Paid Supplemental Data":7000.0,"End Cash Position":62483000.0,"Beginning Cash Position":69802000.0,"Effect Of Exchange Rate Changes":908000.0,"Changes In Cash":-8227000.0,"Financing Cash Flow":422000.0,"Cash Flow From Continuing Financing Activities":422000.0,"Net Other Financing Charges":-65000.0,"Proceeds From Stock Option Exercised":487000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-320000.0,"Cash Flow From Continuing Investing Activities":-320000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-300000.0,"Purchase Of Intangibles":-300000.0,"Net PPE Purchase And Sale":-20000.0,"Purchase Of PPE":-20000.0,"Operating Cash Flow":-8329000.0,"Cash Flow From Continuing Operating Activities":-8329000.0,"Change In Working Capital":-514000.0,"Change In Other Current Liabilities":-170000.0,"Change In Payables And Accrued Expense":-1028000.0,"Change In Accrued Expense":-1390000.0,"Change In Payable":362000.0,"Change In Account Payable":362000.0,"Change In Prepaid Assets":-268000.0,"Change In Receivables":952000.0,"Other Non Cash Items":175000.0,"Stock Based Compensation":2278000.0,"Depreciation Amortization Depletion":270000.0,"Depreciation And Amortization":270000.0,"Amortization Cash Flow":106000.0,"Amortization Of Intangibles":106000.0,"Depreciation":164000.0,"Operating Gains Losses":2349000.0,"Gain Loss On Investment Securities":-416000.0,"Net Foreign Currency Exchange Gain Loss":2765000.0,"Net Income From Continuing Operations":-12887000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-40000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}