{"ticker":"MRK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":2468643335.0,"Share Issued":2468643335.0,"Net Debt":47057000000.0,"Total Debt":53906000000.0,"Tangible Book Value":-4627000000.0,"Invested Capital":95839000000.0,"Working Capital":8948000000.0,"Net Tangible Assets":-4627000000.0,"Common Stock Equity":41933000000.0,"Total Capitalization":93014000000.0,"Total Equity Gross Minority Interest":41984000000.0,"Minority Interest":51000000.0,"Stockholders Equity":41933000000.0,"Gains Losses Not Affecting Retained Earnings":-3942000000.0,"Other Equity Adjustments":-3942000000.0,"Treasury Stock":64132000000.0,"Retained Earnings":63269000000.0,"Additional Paid In Capital":44950000000.0,"Capital Stock":1788000000.0,"Common Stock":1788000000.0,"Total Liabilities Net Minority Interest":87818000000.0,"Total Non Current Liabilities Net Minority Interest":60087000000.0,"Other Non Current Liabilities":7573000000.0,"Non Current Deferred Liabilities":1433000000.0,"Non Current Deferred Taxes Liabilities":1433000000.0,"Long Term Debt And Capital Lease Obligation":51081000000.0,"Long Term Debt":51081000000.0,"Current Liabilities":27731000000.0,"Current Debt And Capital Lease Obligation":2825000000.0,"Current Debt":2825000000.0,"Payables And Accrued Expenses":24906000000.0,"Current Accrued Expenses":14725000000.0,"Payables":10181000000.0,"Dividends Payable":2130000000.0,"Total Tax Payable":4224000000.0,"Income Tax Payable":4224000000.0,"Accounts Payable":3827000000.0,"Total Assets":129802000000.0,"Total Non Current Assets":93123000000.0,"Other Non Current Assets":19604000000.0,"Investments And Advances":1222000000.0,"Investmentin Financial Assets":1222000000.0,"Available For Sale Securities":null,"Trading Securities":1222000000.0,"Goodwill And Other Intangible Assets":46560000000.0,"Other Intangible Assets":24978000000.0,"Goodwill":21582000000.0,"Net PPE":25737000000.0,"Accumulated Depreciation":-22729000000.0,"Gross PPE":48466000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":36679000000.0,"Other Current Assets":10767000000.0,"Inventory":6207000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":12564000000.0,"Accounts Receivable":12564000000.0,"Allowance For Doubtful Accounts Receivable":-108000000.0,"Gross Accounts Receivable":12672000000.0,"Cash Cash Equivalents And Short Term Investments":7141000000.0,"Other Short Term Investments":292000000.0,"Cash And Cash Equivalents":6849000000.0},"2026-03-31":{"Treasury Shares Number":1107410143.0,"Ordinary Shares Number":2469693379.0,"Share Issued":3577103522.0,"Net Debt":43790000000.0,"Total Debt":49117000000.0,"Tangible Book Value":-1448000000.0,"Invested Capital":94995000000.0,"Working Capital":8070000000.0,"Net Tangible Assets":-1448000000.0,"Common Stock Equity":45878000000.0,"Total Capitalization":92551000000.0,"Total Equity Gross Minority Interest":45931000000.0,"Minority Interest":53000000.0,"Stockholders Equity":45878000000.0,"Gains Losses Not Affecting Retained Earnings":-4060000000.0,"Other Equity Adjustments":-4060000000.0,"Treasury Stock":63747000000.0,"Retained Earnings":66721000000.0,"Additional Paid In Capital":45176000000.0,"Capital Stock":1788000000.0,"Common Stock":1788000000.0,"Total Liabilities Net Minority Interest":82754000000.0,"Total Non Current Liabilities Net Minority Interest":55809000000.0,"Other Non Current Liabilities":7642000000.0,"Non Current Deferred Liabilities":1494000000.0,"Non Current Deferred Taxes Liabilities":1494000000.0,"Long Term Debt And Capital Lease Obligation":46673000000.0,"Long Term Debt":46673000000.0,"Current Liabilities":26945000000.0,"Current Debt And Capital Lease Obligation":2444000000.0,"Current Debt":2444000000.0,"Payables And Accrued Expenses":24501000000.0,"Current Accrued Expenses":14549000000.0,"Payables":9952000000.0,"Dividends Payable":2143000000.0,"Total Tax Payable":3946000000.0,"Income Tax Payable":3946000000.0,"Accounts Payable":3863000000.0,"Total Assets":128685000000.0,"Total Non Current Assets":93670000000.0,"Other Non Current Assets":19806000000.0,"Investments And Advances":1105000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":47326000000.0,"Other Intangible Assets":25745000000.0,"Goodwill":21581000000.0,"Net PPE":25433000000.0,"Accumulated Depreciation":-22288000000.0,"Gross PPE":47721000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":35015000000.0,"Other Current Assets":10624000000.0,"Inventory":6479000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":12210000000.0,"Accounts Receivable":12210000000.0,"Allowance For Doubtful Accounts Receivable":-103000000.0,"Gross Accounts Receivable":12313000000.0,"Cash Cash Equivalents And Short Term Investments":5702000000.0,"Other Short Term Investments":375000000.0,"Cash And Cash Equivalents":5327000000.0},"2025-12-31":{"Treasury Shares Number":1102476756.0,"Ordinary Shares Number":2474626766.0,"Share Issued":3577103522.0,"Net Debt":34774000000.0,"Total Debt":49339000000.0,"Tangible Book Value":4346000000.0,"Invested Capital":101945000000.0,"Working Capital":15189000000.0,"Net Tangible Assets":4346000000.0,"Common Stock Equity":52606000000.0,"Total Capitalization":99356000000.0,"Total Equity Gross Minority Interest":52662000000.0,"Minority Interest":56000000.0,"Stockholders Equity":52606000000.0,"Gains Losses Not Affecting Retained Earnings":-4287000000.0,"Other Equity Adjustments":-4287000000.0,"Treasury Stock":62999000000.0,"Retained Earnings":73075000000.0,"Additional Paid In Capital":45029000000.0,"Capital Stock":1788000000.0,"Common Stock":1788000000.0,"Total Liabilities Net Minority Interest":84204000000.0,"Total Non Current Liabilities Net Minority Interest":55877000000.0,"Other Non Current Liabilities":7688000000.0,"Non Current Deferred Liabilities":1439000000.0,"Non Current Deferred Taxes Liabilities":1439000000.0,"Long Term Debt And Capital Lease Obligation":46750000000.0,"Long Term Debt":46750000000.0,"Current Liabilities":28327000000.0,"Current Debt And Capital Lease Obligation":2589000000.0,"Current Debt":2589000000.0,"Payables And Accrued Expenses":25738000000.0,"Current Accrued Expenses":14468000000.0,"Payables":11270000000.0,"Dividends Payable":2140000000.0,"Total Tax Payable":4726000000.0,"Income Tax Payable":4726000000.0,"Accounts Payable":4404000000.0,"Total Assets":136866000000.0,"Total Non Current Assets":93350000000.0,"Other Non Current Assets":18818000000.0,"Investments And Advances":956000000.0,"Investmentin Financial Assets":956000000.0,"Available For Sale Securities":956000000.0,"Trading Securities":956000000.0,"Goodwill And Other Intangible Assets":48260000000.0,"Other Intangible Assets":26681000000.0,"Goodwill":21579000000.0,"Net PPE":25316000000.0,"Accumulated Depreciation":-21914000000.0,"Gross PPE":47230000000.0,"Construction In Progress":9166000000.0,"Machinery Furniture Equipment":19760000000.0,"Buildings And Improvements":17983000000.0,"Land And Improvements":321000000.0,"Properties":0.0,"Current Assets":43516000000.0,"Other Current Assets":10518000000.0,"Inventory":6658000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":11775000000.0,"Accounts Receivable":11775000000.0,"Allowance For Doubtful Accounts Receivable":-97000000.0,"Gross Accounts Receivable":11872000000.0,"Cash Cash Equivalents And Short Term Investments":14565000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":14565000000.0},"2025-09-30":{"Treasury Shares Number":1089754712.0,"Ordinary Shares Number":2487348810.0,"Share Issued":3577103522.0,"Net Debt":23205000000.0,"Total Debt":41374000000.0,"Tangible Book Value":14950000000.0,"Invested Capital":93224000000.0,"Working Capital":18929000000.0,"Net Tangible Assets":14950000000.0,"Common Stock Equity":51850000000.0,"Total Capitalization":91819000000.0,"Total Equity Gross Minority Interest":51907000000.0,"Minority Interest":57000000.0,"Stockholders Equity":51850000000.0,"Gains Losses Not Affecting Retained Earnings":-5202000000.0,"Other Equity Adjustments":-5202000000.0,"Treasury Stock":61799000000.0,"Retained Earnings":72231000000.0,"Additional Paid In Capital":44832000000.0,"Capital Stock":1788000000.0,"Common Stock":1788000000.0,"Total Liabilities Net Minority Interest":77639000000.0,"Total Non Current Liabilities Net Minority Interest":49011000000.0,"Other Non Current Liabilities":7661000000.0,"Non Current Deferred Liabilities":1381000000.0,"Non Current Deferred Taxes Liabilities":1381000000.0,"Long Term Debt And Capital Lease Obligation":39969000000.0,"Long Term Debt":39969000000.0,"Current Liabilities":28628000000.0,"Current Debt And Capital Lease Obligation":1405000000.0,"Current Debt":1405000000.0,"Payables And Accrued Expenses":27223000000.0,"Current Accrued Expenses":16186000000.0,"Payables":11037000000.0,"Dividends Payable":2042000000.0,"Total Tax Payable":4848000000.0,"Income Tax Payable":4848000000.0,"Accounts Payable":4147000000.0,"Total Assets":129546000000.0,"Total Non Current Assets":81989000000.0,"Other Non Current Assets":18333000000.0,"Investments And Advances":1117000000.0,"Investmentin Financial Assets":1117000000.0,"Available For Sale Securities":1117000000.0,"Trading Securities":1117000000.0,"Goodwill And Other Intangible Assets":36900000000.0,"Other Intangible Assets":15313000000.0,"Goodwill":21587000000.0,"Net PPE":25639000000.0,"Accumulated Depreciation":-20605000000.0,"Gross PPE":46244000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":47557000000.0,"Other Current Assets":10779000000.0,"Inventory":6444000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":12120000000.0,"Accounts Receivable":12120000000.0,"Allowance For Doubtful Accounts Receivable":-93000000.0,"Gross Accounts Receivable":12213000000.0,"Cash Cash Equivalents And Short Term Investments":18214000000.0,"Other Short Term Investments":45000000.0,"Cash And Cash Equivalents":18169000000.0},"2025-06-30":{"Treasury Shares Number":1073963194.0,"Ordinary Shares Number":2503140328.0,"Share Issued":3577103522.0,"Net Debt":27395000000.0,"Total Debt":35402000000.0,"Tangible Book Value":12209000000.0,"Invested Capital":84395000000.0,"Working Capital":11028000000.0,"Net Tangible Assets":12209000000.0,"Common Stock Equity":48993000000.0,"Total Capitalization":82961000000.0,"Total Equity Gross Minority Interest":49060000000.0,"Minority Interest":67000000.0,"Stockholders Equity":48993000000.0,"Gains Losses Not Affecting Retained Earnings":-5421000000.0,"Other Equity Adjustments":-5421000000.0,"Treasury Stock":60495000000.0,"Retained Earnings":68477000000.0,"Additional Paid In Capital":44644000000.0,"Capital Stock":1788000000.0,"Common Stock":1788000000.0,"Total Liabilities Net Minority Interest":68463000000.0,"Total Non Current Liabilities Net Minority Interest":42426000000.0,"Other Non Current Liabilities":7031000000.0,"Non Current Deferred Liabilities":1427000000.0,"Non Current Deferred Taxes Liabilities":1427000000.0,"Long Term Debt And Capital Lease Obligation":33968000000.0,"Long Term Debt":33968000000.0,"Current Liabilities":26037000000.0,"Current Debt And Capital Lease Obligation":1434000000.0,"Current Debt":1434000000.0,"Payables And Accrued Expenses":24603000000.0,"Current Accrued Expenses":14502000000.0,"Payables":10101000000.0,"Dividends Payable":2053000000.0,"Total Tax Payable":4156000000.0,"Income Tax Payable":4156000000.0,"Accounts Payable":3892000000.0,"Total Assets":117523000000.0,"Total Non Current Assets":80458000000.0,"Other Non Current Assets":17664000000.0,"Investments And Advances":774000000.0,"Investmentin Financial Assets":774000000.0,"Available For Sale Securities":774000000.0,"Trading Securities":774000000.0,"Goodwill And Other Intangible Assets":36784000000.0,"Other Intangible Assets":15193000000.0,"Goodwill":21591000000.0,"Net PPE":25236000000.0,"Accumulated Depreciation":-20256000000.0,"Gross PPE":45492000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":37065000000.0,"Other Current Assets":9996000000.0,"Inventory":6601000000.0,"Inventories Adjustments Allowances":-859000000.0,"Finished Goods":2142000000.0,"Raw Materials":5318000000.0,"Receivables":11846000000.0,"Accounts Receivable":11846000000.0,"Allowance For Doubtful Accounts Receivable":-94000000.0,"Gross Accounts Receivable":11940000000.0,"Cash Cash Equivalents And Short Term Investments":8622000000.0,"Other Short Term Investments":615000000.0,"Cash And Cash Equivalents":8007000000.0},"2025-03-31":{"Treasury Shares Number":1061021894.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-846000000.0,"Finished Goods":2129000000.0,"Raw Materials":4913000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":463000000.0,"Available For Sale Securities":463000000.0,"Trading Securities":463000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":7984000000.0,"Machinery Furniture Equipment":18283000000.0,"Buildings And Improvements":16360000000.0,"Land And Improvements":307000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":21600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1371000000.0,"Total Unusual Items":54000000.0,"Total Unusual Items Excluding Goodwill":54000000.0,"Net Income From Continuing Operation Net Minority Interest":-1335000000.0,"Reconciled Depreciation":1583000000.0,"Reconciled Cost Of Revenue":4395000000.0,"EBITDA":1425000000.0,"EBIT":-158000000.0,"Net Interest Income":-490000000.0,"Interest Expense":525000000.0,"Interest Income":35000000.0,"Normalized Income":-1367400000.0,"Net Income From Continuing And Discontinued Operation":-1335000000.0,"Total Expenses":17040000000.0,"Diluted Average Shares":2470000000.0,"Basic Average Shares":2468643335.0,"Diluted EPS":-0.540783,"Basic EPS":-0.540783,"Diluted NI Availto Com Stockholders":-1335000000.0,"Net Income Common Stockholders":-1335000000.0,"Net Income":-1335000000.0,"Minority Interests":2000000.0,"Net Income Including Noncontrolling Interests":-1337000000.0,"Net Income Continuous Operations":-1337000000.0,"Tax Provision":654000000.0,"Pretax Income":-683000000.0,"Other Income Expense":240000000.0,"Other Non Operating Income Expenses":186000000.0,"Special Income Charges":-151000000.0,"Restructuring And Mergern Acquisition":151000000.0,"Gain On Sale Of Security":205000000.0,"Net Non Operating Interest Income Expense":-490000000.0,"Interest Expense Non Operating":525000000.0,"Interest Income Non Operating":35000000.0,"Operating Income":-433000000.0,"Operating Expense":12645000000.0,"Research And Development":9741000000.0,"Selling General And Administration":2904000000.0,"Gross Profit":12212000000.0,"Cost Of Revenue":4395000000.0,"Total Revenue":16607000000.0,"Operating Revenue":16607000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-26000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1478000000.0,"Total Unusual Items":-65000000.0,"Total Unusual Items Excluding Goodwill":-65000000.0,"Net Income From Continuing Operation Net Minority Interest":-4240000000.0,"Reconciled Depreciation":1512000000.0,"Reconciled Cost Of Revenue":4195000000.0,"EBITDA":-1543000000.0,"EBIT":-3055000000.0,"Net Interest Income":-444000000.0,"Interest Expense":479000000.0,"Interest Income":35000000.0,"Normalized Income":-4201000000.0,"Net Income From Continuing And Discontinued Operation":-4240000000.0,"Total Expenses":19487000000.0,"Diluted Average Shares":2472000000.0,"Basic Average Shares":2469693379.0,"Diluted EPS":-1.72,"Basic EPS":-1.716812,"Diluted NI Availto Com Stockholders":-4240000000.0,"Net Income Common Stockholders":-4240000000.0,"Net Income":-4240000000.0,"Minority Interests":3000000.0,"Net Income Including Noncontrolling Interests":-4243000000.0,"Net Income Continuous Operations":-4243000000.0,"Tax Provision":709000000.0,"Pretax Income":-3534000000.0,"Other Income Expense":111000000.0,"Other Non Operating Income Expenses":176000000.0,"Special Income Charges":-195000000.0,"Restructuring And Mergern Acquisition":195000000.0,"Gain On Sale Of Security":130000000.0,"Net Non Operating Interest Income Expense":-444000000.0,"Interest Expense Non Operating":479000000.0,"Interest Income Non Operating":35000000.0,"Operating Income":-3201000000.0,"Operating Expense":15292000000.0,"Research And Development":12592000000.0,"Selling General And Administration":2700000000.0,"Gross Profit":12091000000.0,"Cost Of Revenue":4195000000.0,"Total Revenue":16286000000.0,"Operating Revenue":16286000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-67896491.22807,"Tax Rate For Calcs":0.133918,"Normalized EBITDA":6804000000.0,"Total Unusual Items":-507000000.0,"Total Unusual Items Excluding Goodwill":-507000000.0,"Net Income From Continuing Operation Net Minority Interest":2963000000.0,"Reconciled Depreciation":2466000000.0,"Reconciled Cost Of Revenue":5551000000.0,"EBITDA":6297000000.0,"EBIT":3831000000.0,"Net Interest Income":-342000000.0,"Interest Expense":411000000.0,"Interest Income":69000000.0,"Normalized Income":3402103508.77193,"Net Income From Continuing And Discontinued Operation":2963000000.0,"Total Expenses":12335000000.0,"Diluted Average Shares":2488000000.0,"Basic Average Shares":2474626766.0,"Diluted EPS":1.19,"Basic EPS":1.197352,"Diluted NI Availto Com Stockholders":2963000000.0,"Net Income Common Stockholders":2963000000.0,"Net Income":2963000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":2962000000.0,"Net Income Continuous Operations":2962000000.0,"Tax Provision":458000000.0,"Pretax Income":3420000000.0,"Other Income Expense":-303000000.0,"Other Non Operating Income Expenses":204000000.0,"Special Income Charges":-213000000.0,"Restructuring And Mergern Acquisition":213000000.0,"Gain On Sale Of Security":-294000000.0,"Net Non Operating Interest Income Expense":-342000000.0,"Interest Expense Non Operating":411000000.0,"Interest Income Non Operating":69000000.0,"Operating Income":4065000000.0,"Operating Expense":6784000000.0,"Research And Development":3886000000.0,"Selling General And Administration":2898000000.0,"Gross Profit":10849000000.0,"Cost Of Revenue":5551000000.0,"Total Revenue":16400000000.0,"Operating Revenue":16400000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":38348406.226835,"Tax Rate For Calcs":0.142031,"Normalized EBITDA":7956000000.0,"Total Unusual Items":270000000.0,"Total Unusual Items Excluding Goodwill":270000000.0,"Net Income From Continuing Operation Net Minority Interest":5785000000.0,"Reconciled Depreciation":1154000000.0,"Reconciled Cost Of Revenue":3855000000.0,"EBITDA":8226000000.0,"EBIT":7072000000.0,"Net Interest Income":-231000000.0,"Interest Expense":327000000.0,"Interest Income":96000000.0,"Normalized Income":5553348406.226835,"Net Income From Continuing And Discontinued Operation":5785000000.0,"Total Expenses":10722000000.0,"Diluted Average Shares":2498000000.0,"Basic Average Shares":2487348810.0,"Diluted EPS":2.32,"Basic EPS":2.32577,"Diluted NI Availto Com Stockholders":5785000000.0,"Net Income Common Stockholders":5785000000.0,"Net Income":5785000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":5787000000.0,"Net Income Continuous Operations":5787000000.0,"Tax Provision":958000000.0,"Pretax Income":6745000000.0,"Other Income Expense":422000000.0,"Other Non Operating Income Expenses":152000000.0,"Special Income Charges":-47000000.0,"Restructuring And Mergern Acquisition":47000000.0,"Gain On Sale Of Security":317000000.0,"Net Non Operating Interest Income Expense":-231000000.0,"Interest Expense Non Operating":327000000.0,"Interest Income Non Operating":96000000.0,"Operating Income":6554000000.0,"Operating Expense":6867000000.0,"Research And Development":4234000000.0,"Selling General And Administration":2633000000.0,"Gross Profit":13421000000.0,"Cost Of Revenue":3855000000.0,"Total Revenue":17276000000.0,"Operating Revenue":17276000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-61451890.378076,"Tax Rate For Calcs":0.114223,"Normalized EBITDA":6961000000.0,"Total Unusual Items":-538000000.0,"Total Unusual Items Excluding Goodwill":-538000000.0,"Net Income From Continuing Operation Net Minority Interest":4427000000.0,"Reconciled Depreciation":1119000000.0,"Reconciled Cost Of Revenue":3557000000.0,"EBITDA":6423000000.0,"EBIT":5304000000.0,"Net Interest Income":-236000000.0,"Interest Expense":305000000.0,"Interest Income":69000000.0,"Normalized Income":4903548109.621924,"Net Income From Continuing And Discontinued Operation":4427000000.0,"Total Expenses":10254000000.0,"Diluted Average Shares":2513000000.0,"Basic Average Shares":2503140328.0,"Diluted EPS":1.76,"Basic EPS":1.768578,"Diluted NI Availto Com Stockholders":4427000000.0,"Net Income Common Stockholders":4427000000.0,"Net Income":4427000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":4428000000.0,"Net Income Continuous Operations":4428000000.0,"Tax Provision":571000000.0,"Pretax Income":4999000000.0,"Other Income Expense":-317000000.0,"Other Non Operating Income Expenses":221000000.0,"Special Income Charges":-560000000.0,"Restructuring And Mergern Acquisition":560000000.0,"Gain On Sale Of Security":22000000.0,"Net Non Operating Interest Income Expense":-236000000.0,"Interest Expense Non Operating":305000000.0,"Interest Income Non Operating":69000000.0,"Operating Income":5552000000.0,"Operating Expense":6697000000.0,"Research And Development":4048000000.0,"Selling General And Administration":2649000000.0,"Gross Profit":12249000000.0,"Cost Of Revenue":3557000000.0,"Total Revenue":15806000000.0,"Operating Revenue":15806000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":4477000000.0,"Repurchase Of Capital Stock":-757000000.0,"Repayment Of Debt":-6005000000.0,"Issuance Of Debt":null,"Capital Expenditure":-893000000.0,"End Cash Position":6891000000.0,"Beginning Cash Position":5398000000.0,"Effect Of Exchange Rate Changes":-37000000.0,"Changes In Cash":1530000000.0,"Financing Cash Flow":1762000000.0,"Cash Flow From Continuing Financing Activities":1762000000.0,"Net Other Financing Charges":-270000000.0,"Proceeds From Stock Option Exercised":43000000.0,"Cash Dividends Paid":-2144000000.0,"Common Stock Dividend Paid":-2144000000.0,"Net Common Stock Issuance":-757000000.0,"Common Stock Payments":-757000000.0,"Net Issuance Payments Of Debt":4890000000.0,"Net Short Term Debt Issuance":-1061000000.0,"Net Long Term Debt Issuance":5951000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5602000000.0,"Cash Flow From Continuing Investing Activities":-5602000000.0,"Net Other Investing Changes":-22000000.0,"Net Investment Purchase And Sale":1155000000.0,"Sale Of Investment":1303000000.0,"Purchase Of Investment":-148000000.0,"Net Business Purchase And Sale":-5842000000.0,"Purchase Of Business":-5842000000.0,"Capital Expenditure Reported":-893000000.0,"Operating Cash Flow":5370000000.0,"Cash Flow From Continuing Operating Activities":5370000000.0,"Change In Working Capital":423000000.0,"Other Non Cash Items":5190000000.0,"Stock Based Compensation":298000000.0,"Deferred Tax":-544000000.0,"Deferred Income Tax":-544000000.0,"Depreciation Amortization Depletion":1583000000.0,"Depreciation And Amortization":1583000000.0,"Amortization Cash Flow":984000000.0,"Amortization Of Intangibles":984000000.0,"Depreciation":599000000.0,"Operating Gains Losses":-243000000.0,"Gain Loss On Investment Securities":-243000000.0,"Net Income From Continuing Operations":-1337000000.0},"2026-03-31":{"Free Cash Flow":2927000000.0,"Repurchase Of Capital Stock":-874000000.0,"Repayment Of Debt":-1140000000.0,"Issuance Of Debt":null,"Capital Expenditure":-991000000.0,"End Cash Position":5398000000.0,"Beginning Cash Position":14690000000.0,"Effect Of Exchange Rate Changes":-19000000.0,"Changes In Cash":-9273000000.0,"Financing Cash Flow":-2981000000.0,"Cash Flow From Continuing Financing Activities":-2981000000.0,"Net Other Financing Charges":-80000000.0,"Proceeds From Stock Option Exercised":157000000.0,"Cash Dividends Paid":-2105000000.0,"Common Stock Dividend Paid":-2105000000.0,"Net Common Stock Issuance":-874000000.0,"Common Stock Payments":-874000000.0,"Net Issuance Payments Of Debt":-79000000.0,"Net Short Term Debt Issuance":1061000000.0,"Net Long Term Debt Issuance":-1140000000.0,"Long Term Debt Payments":-1140000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10210000000.0,"Cash Flow From Continuing Investing Activities":-10210000000.0,"Net Other Investing Changes":-66000000.0,"Net Investment Purchase And Sale":-374000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-374000000.0,"Net Business Purchase And Sale":-8779000000.0,"Purchase Of Business":-8779000000.0,"Capital Expenditure Reported":-991000000.0,"Operating Cash Flow":3918000000.0,"Cash Flow From Continuing Operating Activities":3918000000.0,"Change In Working Capital":-1613000000.0,"Other Non Cash Items":8560000000.0,"Stock Based Compensation":185000000.0,"Deferred Tax":-315000000.0,"Deferred Income Tax":-315000000.0,"Depreciation Amortization Depletion":1512000000.0,"Depreciation And Amortization":1512000000.0,"Amortization Cash Flow":931000000.0,"Amortization Of Intangibles":931000000.0,"Depreciation":581000000.0,"Operating Gains Losses":-168000000.0,"Gain Loss On Investment Securities":-168000000.0,"Net Income From Continuing Operations":-4243000000.0},"2025-12-31":{"Free Cash Flow":1824000000.0,"Repurchase Of Capital Stock":-1252000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":7918000000.0,"Capital Expenditure":-1033000000.0,"End Cash Position":14690000000.0,"Beginning Cash Position":18260000000.0,"Effect Of Exchange Rate Changes":23000000.0,"Changes In Cash":-3593000000.0,"Financing Cash Flow":4751000000.0,"Cash Flow From Continuing Financing Activities":4751000000.0,"Net Other Financing Charges":121000000.0,"Proceeds From Stock Option Exercised":47000000.0,"Cash Dividends Paid":-2018000000.0,"Common Stock Dividend Paid":-2018000000.0,"Net Common Stock Issuance":-1252000000.0,"Common Stock Payments":-1252000000.0,"Net Issuance Payments Of Debt":7853000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":7916000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":7918000000.0,"Investing Cash Flow":-11201000000.0,"Cash Flow From Continuing Investing Activities":-11201000000.0,"Net Other Investing Changes":-172000000.0,"Net Investment Purchase And Sale":46000000.0,"Sale Of Investment":46000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-10042000000.0,"Purchase Of Business":-10042000000.0,"Capital Expenditure Reported":-1033000000.0,"Operating Cash Flow":2857000000.0,"Cash Flow From Continuing Operating Activities":2857000000.0,"Change In Working Capital":-2319000000.0,"Other Non Cash Items":118000000.0,"Stock Based Compensation":205000000.0,"Deferred Tax":-825000000.0,"Deferred Income Tax":-825000000.0,"Depreciation Amortization Depletion":2466000000.0,"Depreciation And Amortization":2466000000.0,"Amortization Cash Flow":973000000.0,"Amortization Of Intangibles":973000000.0,"Depreciation":1493000000.0,"Operating Gains Losses":195000000.0,"Gain Loss On Investment Securities":195000000.0,"Net Income From Continuing Operations":2962000000.0},"2025-09-30":{"Free Cash Flow":6835000000.0,"Repurchase Of Capital Stock":-1323000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":5962000000.0,"Capital Expenditure":-987000000.0,"End Cash Position":18260000000.0,"Beginning Cash Position":8073000000.0,"Effect Of Exchange Rate Changes":10000000.0,"Changes In Cash":10177000000.0,"Financing Cash Flow":2638000000.0,"Cash Flow From Continuing Financing Activities":2638000000.0,"Net Other Financing Charges":-46000000.0,"Proceeds From Stock Option Exercised":14000000.0,"Cash Dividends Paid":-2031000000.0,"Common Stock Dividend Paid":-2031000000.0,"Net Common Stock Issuance":-1323000000.0,"Common Stock Payments":-1323000000.0,"Net Issuance Payments Of Debt":6024000000.0,"Net Short Term Debt Issuance":63000000.0,"Net Long Term Debt Issuance":5961000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":5962000000.0,"Investing Cash Flow":-283000000.0,"Cash Flow From Continuing Investing Activities":-283000000.0,"Net Other Investing Changes":129000000.0,"Net Investment Purchase And Sale":575000000.0,"Sale Of Investment":575000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-987000000.0,"Operating Cash Flow":7822000000.0,"Cash Flow From Continuing Operating Activities":7822000000.0,"Change In Working Capital":1314000000.0,"Other Non Cash Items":-51000000.0,"Stock Based Compensation":204000000.0,"Deferred Tax":-212000000.0,"Deferred Income Tax":-212000000.0,"Depreciation Amortization Depletion":1154000000.0,"Depreciation And Amortization":1154000000.0,"Amortization Cash Flow":622000000.0,"Amortization Of Intangibles":622000000.0,"Depreciation":532000000.0,"Operating Gains Losses":-374000000.0,"Gain Loss On Investment Securities":-374000000.0,"Net Income From Continuing Operations":5787000000.0},"2025-06-30":{"Free Cash Flow":2529000000.0,"Repurchase Of Capital Stock":-1345000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-764000000.0,"End Cash Position":8073000000.0,"Beginning Cash Position":8732000000.0,"Effect Of Exchange Rate Changes":374000000.0,"Changes In Cash":-1033000000.0,"Financing Cash Flow":-3556000000.0,"Cash Flow From Continuing Financing Activities":-3556000000.0,"Net Other Financing Charges":-146000000.0,"Proceeds From Stock Option Exercised":12000000.0,"Cash Dividends Paid":-2077000000.0,"Common Stock Dividend Paid":-2077000000.0,"Net Common Stock Issuance":-1345000000.0,"Common Stock Payments":-1345000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-770000000.0,"Cash Flow From Continuing Investing Activities":-770000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":-11000000.0,"Sale Of Investment":601000000.0,"Purchase Of Investment":-612000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-764000000.0,"Operating Cash Flow":3293000000.0,"Cash Flow From Continuing Operating Activities":3293000000.0,"Change In Working Capital":-2259000000.0,"Other Non Cash Items":335000000.0,"Stock Based Compensation":216000000.0,"Deferred Tax":-448000000.0,"Deferred Income Tax":-448000000.0,"Depreciation Amortization Depletion":1119000000.0,"Depreciation And Amortization":1119000000.0,"Amortization Cash Flow":601000000.0,"Amortization Of Intangibles":601000000.0,"Depreciation":518000000.0,"Operating Gains Losses":-99000000.0,"Gain Loss On Investment Securities":-99000000.0,"Net Income From Continuing Operations":4429000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}