{"ticker":"MRNA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":399000000.0,"Share Issued":399000000.0,"Total Debt":1287000000.0,"Tangible Book Value":6600000000.0,"Invested Capital":7352000000.0,"Working Capital":3281000000.0,"Net Tangible Assets":6600000000.0,"Capital Lease Obligations":696000000.0,"Common Stock Equity":6761000000.0,"Total Capitalization":7352000000.0,"Total Equity Gross Minority Interest":6761000000.0,"Stockholders Equity":6761000000.0,"Gains Losses Not Affecting Retained Earnings":19000000.0,"Other Equity Adjustments":19000000.0,"Retained Earnings":5098000000.0,"Additional Paid In Capital":1644000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4200000000.0,"Total Non Current Liabilities Net Minority Interest":1666000000.0,"Other Non Current Liabilities":29000000.0,"Tradeand Other Payables Non Current":255000000.0,"Non Current Deferred Liabilities":147000000.0,"Non Current Deferred Revenue":147000000.0,"Long Term Debt And Capital Lease Obligation":1235000000.0,"Long Term Capital Lease Obligation":644000000.0,"Long Term Debt":591000000.0,"Current Liabilities":2534000000.0,"Other Current Liabilities":111000000.0,"Current Deferred Liabilities":295000000.0,"Current Deferred Revenue":295000000.0,"Current Debt And Capital Lease Obligation":52000000.0,"Current Capital Lease Obligation":52000000.0,"Pensionand Other Post Retirement Benefit Plans Current":192000000.0,"Current Provisions":421000000.0,"Payables And Accrued Expenses":1463000000.0,"Current Accrued Expenses":1296000000.0,"Payables":167000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":167000000.0,"Total Assets":10961000000.0,"Total Non Current Assets":5146000000.0,"Other Non Current Assets":124000000.0,"Non Current Prepaid Assets":90000000.0,"Non Current Deferred Assets":82000000.0,"Non Current Deferred Taxes Assets":82000000.0,"Non Current Accounts Receivable":161000000.0,"Investments And Advances":1772000000.0,"Investmentin Financial Assets":1772000000.0,"Available For Sale Securities":1772000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":161000000.0,"Other Intangible Assets":109000000.0,"Goodwill":52000000.0,"Net PPE":2756000000.0,"Accumulated Depreciation":-849000000.0,"Gross PPE":3605000000.0,"Leases":409000000.0,"Construction In Progress":279000000.0,"Other Properties":1379000000.0,"Machinery Furniture Equipment":245000000.0,"Buildings And Improvements":1216000000.0,"Land And Improvements":77000000.0,"Properties":0.0,"Current Assets":5815000000.0,"Other Current Assets":42000000.0,"Prepaid Assets":216000000.0,"Inventory":280000000.0,"Finished Goods":66000000.0,"Work In Process":97000000.0,"Raw Materials":117000000.0,"Receivables":139000000.0,"Other Receivables":31000000.0,"Taxes Receivable":51000000.0,"Accrued Interest Receivable":40000000.0,"Accounts Receivable":17000000.0,"Allowance For Doubtful Accounts Receivable":-103000000.0,"Gross Accounts Receivable":120000000.0,"Cash Cash Equivalents And Short Term Investments":5138000000.0,"Other Short Term Investments":3415000000.0,"Cash And Cash Equivalents":1723000000.0},"2026-03-31":{"Ordinary Shares Number":396586862.0,"Share Issued":396586862.0,"Total Debt":1298000000.0,"Tangible Book Value":7240000000.0,"Invested Capital":7998000000.0,"Working Capital":3375000000.0,"Net Tangible Assets":7240000000.0,"Capital Lease Obligations":708000000.0,"Common Stock Equity":7408000000.0,"Total Capitalization":7998000000.0,"Total Equity Gross Minority Interest":7408000000.0,"Stockholders Equity":7408000000.0,"Gains Losses Not Affecting Retained Earnings":25000000.0,"Other Equity Adjustments":25000000.0,"Retained Earnings":5880000000.0,"Additional Paid In Capital":1503000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4080000000.0,"Total Non Current Liabilities Net Minority Interest":1685000000.0,"Other Non Current Liabilities":30000000.0,"Tradeand Other Payables Non Current":253000000.0,"Non Current Deferred Liabilities":154000000.0,"Non Current Deferred Revenue":154000000.0,"Long Term Debt And Capital Lease Obligation":1248000000.0,"Long Term Capital Lease Obligation":658000000.0,"Long Term Debt":590000000.0,"Current Liabilities":2395000000.0,"Other Current Liabilities":170000000.0,"Current Deferred Liabilities":102000000.0,"Current Deferred Revenue":102000000.0,"Current Debt And Capital Lease Obligation":50000000.0,"Current Capital Lease Obligation":50000000.0,"Pensionand Other Post Retirement Benefit Plans Current":108000000.0,"Current Provisions":470000000.0,"Payables And Accrued Expenses":1495000000.0,"Current Accrued Expenses":1334000000.0,"Payables":161000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":161000000.0,"Total Assets":11488000000.0,"Total Non Current Assets":5718000000.0,"Other Non Current Assets":167000000.0,"Non Current Prepaid Assets":97000000.0,"Non Current Deferred Assets":82000000.0,"Non Current Deferred Taxes Assets":82000000.0,"Non Current Accounts Receivable":161000000.0,"Investments And Advances":2251000000.0,"Investmentin Financial Assets":2251000000.0,"Available For Sale Securities":2251000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":168000000.0,"Other Intangible Assets":116000000.0,"Goodwill":52000000.0,"Net PPE":2792000000.0,"Accumulated Depreciation":-794000000.0,"Gross PPE":3586000000.0,"Leases":408000000.0,"Construction In Progress":268000000.0,"Other Properties":1381000000.0,"Machinery Furniture Equipment":236000000.0,"Buildings And Improvements":1216000000.0,"Land And Improvements":77000000.0,"Properties":0.0,"Current Assets":5770000000.0,"Other Current Assets":51000000.0,"Prepaid Assets":186000000.0,"Inventory":146000000.0,"Finished Goods":14000000.0,"Work In Process":38000000.0,"Raw Materials":94000000.0,"Receivables":182000000.0,"Other Receivables":8000000.0,"Taxes Receivable":64000000.0,"Accrued Interest Receivable":39000000.0,"Accounts Receivable":71000000.0,"Allowance For Doubtful Accounts Receivable":-132000000.0,"Gross Accounts Receivable":203000000.0,"Cash Cash Equivalents And Short Term Investments":5205000000.0,"Other Short Term Investments":3297000000.0,"Cash And Cash Equivalents":1908000000.0},"2025-12-31":{"Ordinary Shares Number":394000000.0,"Share Issued":394000000.0,"Total Debt":1305000000.0,"Tangible Book Value":8553000000.0,"Invested Capital":9240000000.0,"Working Capital":4557000000.0,"Net Tangible Assets":8553000000.0,"Capital Lease Obligations":715000000.0,"Common Stock Equity":8650000000.0,"Total Capitalization":9240000000.0,"Total Equity Gross Minority Interest":8650000000.0,"Stockholders Equity":8650000000.0,"Gains Losses Not Affecting Retained Earnings":45000000.0,"Other Equity Adjustments":45000000.0,"Retained Earnings":7223000000.0,"Additional Paid In Capital":1382000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3688000000.0,"Total Non Current Liabilities Net Minority Interest":1701000000.0,"Other Non Current Liabilities":36000000.0,"Tradeand Other Payables Non Current":249000000.0,"Non Current Deferred Liabilities":153000000.0,"Non Current Deferred Revenue":153000000.0,"Long Term Debt And Capital Lease Obligation":1263000000.0,"Long Term Capital Lease Obligation":673000000.0,"Long Term Debt":590000000.0,"Current Liabilities":1987000000.0,"Other Current Liabilities":143000000.0,"Current Deferred Liabilities":99000000.0,"Current Deferred Revenue":99000000.0,"Current Debt And Capital Lease Obligation":42000000.0,"Current Capital Lease Obligation":42000000.0,"Pensionand Other Post Retirement Benefit Plans Current":420000000.0,"Current Provisions":509000000.0,"Payables And Accrued Expenses":774000000.0,"Current Accrued Expenses":457000000.0,"Payables":317000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":317000000.0,"Total Assets":12338000000.0,"Total Non Current Assets":5794000000.0,"Other Non Current Assets":160000000.0,"Non Current Prepaid Assets":100000000.0,"Non Current Deferred Assets":81000000.0,"Non Current Deferred Taxes Assets":81000000.0,"Non Current Accounts Receivable":161000000.0,"Investments And Advances":2342000000.0,"Investmentin Financial Assets":2336000000.0,"Available For Sale Securities":2336000000.0,"Long Term Equity Investment":6000000.0,"Goodwill And Other Intangible Assets":97000000.0,"Other Intangible Assets":45000000.0,"Goodwill":52000000.0,"Net PPE":2853000000.0,"Accumulated Depreciation":-737000000.0,"Gross PPE":3590000000.0,"Leases":403000000.0,"Construction In Progress":298000000.0,"Other Properties":1393000000.0,"Machinery Furniture Equipment":235000000.0,"Buildings And Improvements":1183000000.0,"Land And Improvements":78000000.0,"Properties":0.0,"Current Assets":6544000000.0,"Other Current Assets":45000000.0,"Prepaid Assets":263000000.0,"Inventory":153000000.0,"Finished Goods":33000000.0,"Work In Process":29000000.0,"Raw Materials":91000000.0,"Receivables":284000000.0,"Other Receivables":13000000.0,"Taxes Receivable":45000000.0,"Accrued Interest Receivable":42000000.0,"Accounts Receivable":184000000.0,"Allowance For Doubtful Accounts Receivable":-184000000.0,"Gross Accounts Receivable":368000000.0,"Cash Cash Equivalents And Short Term Investments":5799000000.0,"Other Short Term Investments":3204000000.0,"Cash And Cash Equivalents":2595000000.0},"2025-09-30":{"Ordinary Shares Number":390580775.0,"Share Issued":390580775.0,"Total Debt":734000000.0,"Tangible Book Value":9231000000.0,"Invested Capital":9330000000.0,"Working Capital":4917000000.0,"Net Tangible Assets":9231000000.0,"Capital Lease Obligations":734000000.0,"Common Stock Equity":9330000000.0,"Total Capitalization":9330000000.0,"Total Equity Gross Minority Interest":9330000000.0,"Stockholders Equity":9330000000.0,"Gains Losses Not Affecting Retained Earnings":27000000.0,"Other Equity Adjustments":27000000.0,"Retained Earnings":8049000000.0,"Additional Paid In Capital":1254000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2805000000.0,"Total Non Current Liabilities Net Minority Interest":1124000000.0,"Other Non Current Liabilities":42000000.0,"Tradeand Other Payables Non Current":239000000.0,"Non Current Deferred Liabilities":157000000.0,"Non Current Deferred Revenue":157000000.0,"Long Term Debt And Capital Lease Obligation":686000000.0,"Long Term Capital Lease Obligation":686000000.0,"Long Term Debt":null,"Current Liabilities":1681000000.0,"Other Current Liabilities":25000000.0,"Current Deferred Liabilities":163000000.0,"Current Deferred Revenue":163000000.0,"Current Debt And Capital Lease Obligation":48000000.0,"Current Capital Lease Obligation":48000000.0,"Pensionand Other Post Retirement Benefit Plans Current":310000000.0,"Current Provisions":426000000.0,"Payables And Accrued Expenses":709000000.0,"Current Accrued Expenses":442000000.0,"Payables":267000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":267000000.0,"Total Assets":12135000000.0,"Total Non Current Assets":5537000000.0,"Other Non Current Assets":137000000.0,"Non Current Prepaid Assets":105000000.0,"Non Current Deferred Assets":81000000.0,"Non Current Deferred Taxes Assets":81000000.0,"Non Current Accounts Receivable":99000000.0,"Investments And Advances":2152000000.0,"Investmentin Financial Assets":2143000000.0,"Available For Sale Securities":2143000000.0,"Long Term Equity Investment":9000000.0,"Goodwill And Other Intangible Assets":99000000.0,"Other Intangible Assets":47000000.0,"Goodwill":52000000.0,"Net PPE":2864000000.0,"Accumulated Depreciation":-671000000.0,"Gross PPE":3535000000.0,"Leases":359000000.0,"Construction In Progress":350000000.0,"Other Properties":1363000000.0,"Machinery Furniture Equipment":225000000.0,"Buildings And Improvements":1160000000.0,"Land And Improvements":78000000.0,"Properties":0.0,"Current Assets":6598000000.0,"Other Current Assets":56000000.0,"Prepaid Assets":312000000.0,"Inventory":332000000.0,"Finished Goods":128000000.0,"Work In Process":119000000.0,"Raw Materials":85000000.0,"Receivables":1394000000.0,"Other Receivables":204000000.0,"Taxes Receivable":104000000.0,"Accrued Interest Receivable":40000000.0,"Accounts Receivable":1046000000.0,"Allowance For Doubtful Accounts Receivable":-978000000.0,"Gross Accounts Receivable":2024000000.0,"Cash Cash Equivalents And Short Term Investments":4504000000.0,"Other Short Term Investments":3372000000.0,"Cash And Cash Equivalents":1132000000.0},"2025-06-30":{"Ordinary Shares Number":389000000.0,"Share Issued":389000000.0,"Total Debt":741000000.0,"Tangible Book Value":9299000000.0,"Invested Capital":9399000000.0,"Working Capital":4599000000.0,"Net Tangible Assets":9299000000.0,"Capital Lease Obligations":741000000.0,"Common Stock Equity":9399000000.0,"Total Capitalization":9399000000.0,"Total Equity Gross Minority Interest":9399000000.0,"Stockholders Equity":9399000000.0,"Gains Losses Not Affecting Retained Earnings":23000000.0,"Other Equity Adjustments":23000000.0,"Retained Earnings":8249000000.0,"Additional Paid In Capital":1127000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2611000000.0,"Total Non Current Liabilities Net Minority Interest":1039000000.0,"Other Non Current Liabilities":39000000.0,"Tradeand Other Payables Non Current":237000000.0,"Non Current Deferred Liabilities":65000000.0,"Non Current Deferred Revenue":65000000.0,"Long Term Debt And Capital Lease Obligation":698000000.0,"Long Term Capital Lease Obligation":698000000.0,"Long Term Debt":null,"Current Liabilities":1572000000.0,"Other Current Liabilities":149000000.0,"Current Deferred Liabilities":218000000.0,"Current Deferred Revenue":218000000.0,"Current Debt And Capital Lease Obligation":43000000.0,"Current Capital Lease Obligation":43000000.0,"Pensionand Other Post Retirement Benefit Plans Current":197000000.0,"Current Provisions":308000000.0,"Payables And Accrued Expenses":657000000.0,"Current Accrued Expenses":482000000.0,"Payables":175000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":175000000.0,"Total Assets":12010000000.0,"Total Non Current Assets":5839000000.0,"Other Non Current Assets":149000000.0,"Non Current Prepaid Assets":111000000.0,"Non Current Deferred Assets":81000000.0,"Non Current Deferred Taxes Assets":81000000.0,"Non Current Accounts Receivable":99000000.0,"Investments And Advances":2380000000.0,"Investmentin Financial Assets":2374000000.0,"Available For Sale Securities":2374000000.0,"Long Term Equity Investment":6000000.0,"Goodwill And Other Intangible Assets":100000000.0,"Other Intangible Assets":48000000.0,"Goodwill":52000000.0,"Net PPE":2919000000.0,"Accumulated Depreciation":-623000000.0,"Gross PPE":3542000000.0,"Leases":264000000.0,"Construction In Progress":913000000.0,"Other Properties":1315000000.0,"Machinery Furniture Equipment":193000000.0,"Buildings And Improvements":798000000.0,"Land And Improvements":59000000.0,"Properties":0.0,"Current Assets":6171000000.0,"Other Current Assets":57000000.0,"Prepaid Assets":286000000.0,"Inventory":240000000.0,"Finished Goods":45000000.0,"Work In Process":112000000.0,"Raw Materials":83000000.0,"Receivables":457000000.0,"Other Receivables":272000000.0,"Taxes Receivable":102000000.0,"Accrued Interest Receivable":47000000.0,"Accounts Receivable":36000000.0,"Allowance For Doubtful Accounts Receivable":-224000000.0,"Gross Accounts Receivable":260000000.0,"Cash Cash Equivalents And Short Term Investments":5131000000.0,"Other Short Term Investments":3852000000.0,"Cash And Cash Equivalents":1279000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":6000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":3000000.0,"Income Tax Payable":3000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":14000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-687000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-782000000.0,"Reconciled Depreciation":63000000.0,"Reconciled Cost Of Revenue":93000000.0,"EBITDA":-687000000.0,"EBIT":-750000000.0,"Net Interest Income":50000000.0,"Interest Expense":17000000.0,"Interest Income":67000000.0,"Normalized Income":-782000000.0,"Net Income From Continuing And Discontinued Operation":-782000000.0,"Total Expenses":958000000.0,"Total Operating Income As Reported":-815000000.0,"Diluted Average Shares":398000000.0,"Basic Average Shares":398000000.0,"Diluted EPS":-1.97,"Basic EPS":-1.97,"Diluted NI Availto Com Stockholders":-782000000.0,"Net Income Common Stockholders":-782000000.0,"Net Income":-782000000.0,"Net Income Including Noncontrolling Interests":-782000000.0,"Net Income Continuous Operations":-782000000.0,"Tax Provision":15000000.0,"Pretax Income":-767000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":50000000.0,"Interest Expense Non Operating":17000000.0,"Interest Income Non Operating":67000000.0,"Operating Income":-815000000.0,"Operating Expense":865000000.0,"Other Operating Expenses":-2000000.0,"Research And Development":651000000.0,"Selling General And Administration":216000000.0,"Gross Profit":50000000.0,"Cost Of Revenue":93000000.0,"Total Revenue":143000000.0,"Operating Revenue":122000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1257000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":-1343000000.0,"Reconciled Depreciation":59000000.0,"Reconciled Cost Of Revenue":955000000.0,"EBITDA":-1258000000.0,"EBIT":-1317000000.0,"Net Interest Income":55000000.0,"Interest Expense":17000000.0,"Interest Income":72000000.0,"Normalized Income":-1342400000.0,"Net Income From Continuing And Discontinued Operation":-1343000000.0,"Total Expenses":1777000000.0,"Total Operating Income As Reported":-1388000000.0,"Diluted Average Shares":395000000.0,"Basic Average Shares":395000000.0,"Diluted EPS":-3.4,"Basic EPS":-3.4,"Diluted NI Availto Com Stockholders":-1343000000.0,"Net Income Common Stockholders":-1343000000.0,"Net Income":-1343000000.0,"Net Income Including Noncontrolling Interests":-1343000000.0,"Net Income Continuous Operations":-1343000000.0,"Tax Provision":9000000.0,"Pretax Income":-1334000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":55000000.0,"Interest Expense Non Operating":17000000.0,"Interest Income Non Operating":72000000.0,"Operating Income":-1388000000.0,"Operating Expense":822000000.0,"Other Operating Expenses":null,"Research And Development":649000000.0,"Selling General And Administration":173000000.0,"Gross Profit":-566000000.0,"Cost Of Revenue":955000000.0,"Total Revenue":389000000.0,"Operating Revenue":350000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-420000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-722000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":-826000000.0,"Reconciled Depreciation":67000000.0,"Reconciled Cost Of Revenue":452000000.0,"EBITDA":-724000000.0,"EBIT":-791000000.0,"Net Interest Income":62000000.0,"Interest Expense":8000000.0,"Interest Income":70000000.0,"Normalized Income":-824420000.0,"Net Income From Continuing And Discontinued Operation":-826000000.0,"Total Expenses":1533000000.0,"Total Operating Income As Reported":-857000000.0,"Diluted Average Shares":392000000.0,"Basic Average Shares":392000000.0,"Diluted EPS":-2.11,"Basic EPS":-2.11,"Diluted NI Availto Com Stockholders":-826000000.0,"Net Income Common Stockholders":-826000000.0,"Net Income":-826000000.0,"Net Income Including Noncontrolling Interests":-826000000.0,"Net Income Continuous Operations":-826000000.0,"Tax Provision":27000000.0,"Pretax Income":-799000000.0,"Other Income Expense":-4000000.0,"Other Non Operating Income Expenses":-2000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":62000000.0,"Interest Expense Non Operating":8000000.0,"Interest Income Non Operating":70000000.0,"Operating Income":-857000000.0,"Operating Expense":1081000000.0,"Other Operating Expenses":-2000000.0,"Research And Development":775000000.0,"Selling General And Administration":308000000.0,"Gross Profit":224000000.0,"Cost Of Revenue":452000000.0,"Total Revenue":676000000.0,"Operating Revenue":1053000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":840000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-139000000.0,"Total Unusual Items":4000000.0,"Total Unusual Items Excluding Goodwill":4000000.0,"Net Income From Continuing Operation Net Minority Interest":-200000000.0,"Reconciled Depreciation":52000000.0,"Reconciled Cost Of Revenue":207000000.0,"EBITDA":-135000000.0,"EBIT":-187000000.0,"Net Interest Income":73000000.0,"Interest Expense":0.0,"Interest Income":73000000.0,"Normalized Income":-203160000.0,"Net Income From Continuing And Discontinued Operation":-200000000.0,"Total Expenses":1262000000.0,"Total Operating Income As Reported":-260000000.0,"Diluted Average Shares":390000000.0,"Basic Average Shares":390000000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-200000000.0,"Net Income Common Stockholders":-200000000.0,"Net Income":-200000000.0,"Net Income Including Noncontrolling Interests":-200000000.0,"Net Income Continuous Operations":-200000000.0,"Tax Provision":13000000.0,"Pretax Income":-187000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-4000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":73000000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":73000000.0,"Operating Income":-260000000.0,"Operating Expense":1055000000.0,"Other Operating Expenses":-14000000.0,"Research And Development":801000000.0,"Selling General And Administration":268000000.0,"Gross Profit":795000000.0,"Cost Of Revenue":207000000.0,"Total Revenue":1002000000.0,"Operating Revenue":1971000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-760000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-825000000.0,"Reconciled Depreciation":57000000.0,"Reconciled Cost Of Revenue":119000000.0,"EBITDA":-760000000.0,"EBIT":-817000000.0,"Net Interest Income":80000000.0,"Interest Expense":1000000.0,"Interest Income":81000000.0,"Normalized Income":-825000000.0,"Net Income From Continuing And Discontinued Operation":-825000000.0,"Total Expenses":1044000000.0,"Total Operating Income As Reported":-907000000.0,"Diluted Average Shares":388000000.0,"Basic Average Shares":388000000.0,"Diluted EPS":-2.13,"Basic EPS":-2.13,"Diluted NI Availto Com Stockholders":-825000000.0,"Net Income Common Stockholders":-825000000.0,"Net Income":-825000000.0,"Net Income Including Noncontrolling Interests":-825000000.0,"Net Income Continuous Operations":-825000000.0,"Tax Provision":7000000.0,"Pretax Income":-818000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":9000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":80000000.0,"Interest Expense Non Operating":1000000.0,"Interest Income Non Operating":81000000.0,"Operating Income":-907000000.0,"Operating Expense":925000000.0,"Other Operating Expenses":-5000000.0,"Research And Development":700000000.0,"Selling General And Administration":230000000.0,"Gross Profit":18000000.0,"Cost Of Revenue":119000000.0,"Total Revenue":137000000.0,"Operating Revenue":176000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-3000000.0,"Other Non Operating Income Expenses":4000000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-1000000.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-9000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-563000000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":23000000.0,"Capital Expenditure":-37000000.0,"End Cash Position":1724000000.0,"Beginning Cash Position":1909000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-183000000.0,"Financing Cash Flow":14000000.0,"Cash Flow From Continuing Financing Activities":14000000.0,"Net Other Financing Charges":-2000000.0,"Net Common Stock Issuance":23000000.0,"Common Stock Payments":null,"Common Stock Issuance":23000000.0,"Net Issuance Payments Of Debt":-7000000.0,"Net Long Term Debt Issuance":-7000000.0,"Investing Cash Flow":329000000.0,"Cash Flow From Continuing Investing Activities":329000000.0,"Net Investment Purchase And Sale":366000000.0,"Sale Of Investment":922000000.0,"Purchase Of Investment":-556000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-37000000.0,"Purchase Of PPE":-37000000.0,"Operating Cash Flow":-526000000.0,"Cash Flow From Continuing Operating Activities":-526000000.0,"Change In Working Capital":79000000.0,"Change In Other Working Capital":190000000.0,"Change In Other Current Liabilities":-61000000.0,"Change In Other Current Assets":10000000.0,"Change In Payables And Accrued Expense":3000000.0,"Change In Accrued Expense":11000000.0,"Change In Payable":-8000000.0,"Change In Account Payable":-8000000.0,"Change In Prepaid Assets":16000000.0,"Change In Inventory":-132000000.0,"Change In Receivables":53000000.0,"Changes In Account Receivables":53000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":120000000.0,"Amortization Of Securities":-10000000.0,"Depreciation Amortization Depletion":63000000.0,"Depreciation And Amortization":63000000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-782000000.0},"2026-03-31":{"Free Cash Flow":-692000000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":19000000.0,"Capital Expenditure":-62000000.0,"End Cash Position":1909000000.0,"Beginning Cash Position":2597000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-689000000.0,"Financing Cash Flow":17000000.0,"Cash Flow From Continuing Financing Activities":17000000.0,"Net Other Financing Charges":-2000000.0,"Net Common Stock Issuance":19000000.0,"Common Stock Payments":null,"Common Stock Issuance":19000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Investing Cash Flow":-76000000.0,"Cash Flow From Continuing Investing Activities":-76000000.0,"Net Investment Purchase And Sale":-14000000.0,"Sale Of Investment":1334000000.0,"Purchase Of Investment":-1348000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-62000000.0,"Purchase Of PPE":-62000000.0,"Operating Cash Flow":-630000000.0,"Cash Flow From Continuing Operating Activities":-630000000.0,"Change In Working Capital":553000000.0,"Change In Other Working Capital":5000000.0,"Change In Other Current Liabilities":19000000.0,"Change In Other Current Assets":11000000.0,"Change In Payables And Accrued Expense":344000000.0,"Change In Accrued Expense":464000000.0,"Change In Payable":-120000000.0,"Change In Account Payable":-120000000.0,"Change In Prepaid Assets":54000000.0,"Change In Inventory":6000000.0,"Change In Receivables":114000000.0,"Changes In Account Receivables":114000000.0,"Other Non Cash Items":6000000.0,"Stock Based Compensation":104000000.0,"Amortization Of Securities":-11000000.0,"Depreciation Amortization Depletion":59000000.0,"Depreciation And Amortization":59000000.0,"Operating Gains Losses":2000000.0,"Earnings Losses From Equity Investments":2000000.0,"Net Income From Continuing Operations":-1343000000.0},"2025-12-31":{"Free Cash Flow":891000000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":-39000000.0,"End Cash Position":2597000000.0,"Beginning Cash Position":1134000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":1463000000.0,"Financing Cash Flow":581000000.0,"Cash Flow From Continuing Financing Activities":581000000.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":16000000.0,"Common Stock Payments":null,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":566000000.0,"Net Long Term Debt Issuance":566000000.0,"Investing Cash Flow":-48000000.0,"Cash Flow From Continuing Investing Activities":-48000000.0,"Net Investment Purchase And Sale":-9000000.0,"Sale Of Investment":1538000000.0,"Purchase Of Investment":-1547000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-39000000.0,"Purchase Of PPE":-39000000.0,"Operating Cash Flow":930000000.0,"Cash Flow From Continuing Operating Activities":930000000.0,"Change In Working Capital":1559000000.0,"Change In Other Working Capital":-67000000.0,"Change In Other Current Liabilities":125000000.0,"Change In Other Current Assets":10000000.0,"Change In Payables And Accrued Expense":216000000.0,"Change In Accrued Expense":194000000.0,"Change In Payable":22000000.0,"Change In Account Payable":22000000.0,"Change In Prepaid Assets":237000000.0,"Change In Inventory":179000000.0,"Change In Receivables":859000000.0,"Changes In Account Receivables":859000000.0,"Other Non Cash Items":27000000.0,"Stock Based Compensation":113000000.0,"Amortization Of Securities":-13000000.0,"Depreciation Amortization Depletion":67000000.0,"Depreciation And Amortization":67000000.0,"Operating Gains Losses":3000000.0,"Earnings Losses From Equity Investments":3000000.0,"Net Income From Continuing Operations":-826000000.0},"2025-09-30":{"Free Cash Flow":-880000000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-33000000.0,"End Cash Position":1134000000.0,"Beginning Cash Position":1281000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-148000000.0,"Financing Cash Flow":-1000000.0,"Cash Flow From Continuing Financing Activities":-1000000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":2000000.0,"Common Stock Payments":null,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Investing Cash Flow":700000000.0,"Cash Flow From Continuing Investing Activities":700000000.0,"Net Investment Purchase And Sale":733000000.0,"Sale Of Investment":1895000000.0,"Purchase Of Investment":-1162000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-33000000.0,"Purchase Of PPE":-33000000.0,"Operating Cash Flow":-847000000.0,"Cash Flow From Continuing Operating Activities":-847000000.0,"Change In Working Capital":-818000000.0,"Change In Other Working Capital":40000000.0,"Change In Other Current Liabilities":-117000000.0,"Change In Other Current Assets":9000000.0,"Change In Payables And Accrued Expense":288000000.0,"Change In Accrued Expense":199000000.0,"Change In Payable":89000000.0,"Change In Account Payable":89000000.0,"Change In Prepaid Assets":66000000.0,"Change In Inventory":-91000000.0,"Change In Receivables":-1013000000.0,"Changes In Account Receivables":-1013000000.0,"Other Non Cash Items":14000000.0,"Stock Based Compensation":125000000.0,"Amortization Of Securities":-17000000.0,"Depreciation Amortization Depletion":52000000.0,"Depreciation And Amortization":52000000.0,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":-3000000.0,"Net Income From Continuing Operations":-200000000.0},"2025-06-30":{"Free Cash Flow":-922000000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":14000000.0,"Capital Expenditure":-3000000.0,"End Cash Position":1281000000.0,"Beginning Cash Position":1626000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-346000000.0,"Financing Cash Flow":9000000.0,"Cash Flow From Continuing Financing Activities":9000000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":14000000.0,"Common Stock Payments":null,"Common Stock Issuance":14000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Investing Cash Flow":564000000.0,"Cash Flow From Continuing Investing Activities":564000000.0,"Net Investment Purchase And Sale":567000000.0,"Sale Of Investment":1862000000.0,"Purchase Of Investment":-1295000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3000000.0,"Purchase Of PPE":-3000000.0,"Operating Cash Flow":-919000000.0,"Cash Flow From Continuing Operating Activities":-919000000.0,"Change In Working Capital":-297000000.0,"Change In Other Working Capital":97000000.0,"Change In Other Current Liabilities":-63000000.0,"Change In Other Current Assets":10000000.0,"Change In Payables And Accrued Expense":-61000000.0,"Change In Accrued Expense":-14000000.0,"Change In Payable":-47000000.0,"Change In Account Payable":-47000000.0,"Change In Prepaid Assets":-196000000.0,"Change In Inventory":-114000000.0,"Change In Receivables":30000000.0,"Changes In Account Receivables":30000000.0,"Other Non Cash Items":34000000.0,"Stock Based Compensation":130000000.0,"Amortization Of Securities":-18000000.0,"Depreciation Amortization Depletion":57000000.0,"Depreciation And Amortization":57000000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-825000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}